TIDMEVRH

RNS Number : 8823M

EVR Holdings PLC

19 September 2019

The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.

 
For Immediate Release  19 September 2019 
 

EVR Holdings plc

('EVR' or the 'Company')

Half-yearly Results

EVR Holdings (AIM: EVRH), a creator of virtual reality ('VR') entertainment content, is pleased to announce its Half-yearly Results for the six months to 30 June 2019.

Highlights

-- On 7 June 2019, the Company announced a GBP5m equity investment from John Gore together with a strategic partnership between the Company's principal subsidiary MelodyVR Limited ("MelodyVR") with John Gore Organisation to facilitate VR capture and distribution of Broadway Theatre content;

-- On 1 July 2019, MelodyVR announced the release of its iOS and Android mobile applications, allowing music fans from around the world to enjoy content without the need for a dedicated VR device;

-- On 4 July 2019 MelodyVR announced a content licencing agreement with Facebook Technologies, LLC allowing Facebook/Oculus to use MelodyVR's content for advertising purposes and exploitation across YouTube, Facebook, Instagram and the Oculus website;

-- On 4 July 2019, MelodyVR launched in 4 additional territories, Canada, Spain, Italy and Portugal extending the number of territories in which MelodyVR content is available to 14;

-- On 5 July 2019 MelodyVR partnered with Wireless Festival to broadcast the 3 day event live in VR and via the MelodyVR app on all recent generation iOS and Android smartphones

   --      On 20 August 2019, MelodyVR announced its launch on the new Oculus Quest VR device; 

-- On 27 August 2019, MelodyVR announced its partnership with ABC and its programme Good Morning America ("GMA") to deliver a live broadcast of GMA's summer concert series featuring Marshmello and Kane Brown live from New York's Central Park in the first ever simultaneous broadcast across National Television and live Virtual Reality,

-- As at 30 June 2019 the Company has cash and cash equivalents in excess of GBP17.5 million for future expansion and development

Chairman and CEO Anthony Matchett commented "The launch of MelodyVR on mobile devices marks a new chapter in our Company's strategic direction. Within the first week of launching our mobile app we were the number 1 trending app on the UK's Google Play store and ranked in the top 20 apps on Apple's UK app store. Over the last two months, we have seen our install base grow significantly and with a rich calendar of upcoming content and events, we expect that user numbers will continue to accelerate as we transition to a subscription based revenue model.

- Ends -

 
EVR Holdings plc 
Anthony Matchett, Executive Chairman         Tel: +44 (0) 203 289 7430 
 & CEO 
                                                   www.evrholdings.com 
Arden Partners plc: Nominated                 Tel +44 (0) 207 614 5900 
 Adviser and sole broker 
 
 Corporate Finance: Ciaran Walsh/Ruari 
 McGirr/Ben Cryer 
 
 Corporate Broking: Simon Johnson 
 

Chairman's Statement

Over the last six years MelodyVR, has built proprietary technology, entered into unique agreements with rightsholders, and has launched consumer facing applications in order to deliver music fans a revolutionary new way to engage with both music, and with the artists they love. Initially, the MelodyVR application was solely available via dedicated VR devices and although user numbers continue to grow across dedicated VR devices on a daily basis, 2019 marks a pivotal year for our business, with the recent launch of the MelodyVR application across both smartphone and tablets.

Comparatively, the smartphone and VR device market are significantly different in a number of key areas; billions have been spent on VR research and development to-date, yet dedicated VR devices have been slower than anticipated to reach consumers and are still to reach mainstream consumer adoption, whereas smartphones continue to enjoy widespread adoption with 1.43 billion new smartphone devices sold in 2018. Noting the significant demand from music fans throughout the world for MelodyVR's exclusive library of content and live-streamed performances, the decision was taken to realign internal resources to focus on the much larger mobile market.

These initiatives led to the release of the MelodyVR iOS and Android application on 1(st) July 2019 which has since seen exceptional traction in terms of consumer adoption and use. In the first two months of release alone, smartphone installs of the MelodyVR app, surpassed the entire first year install-base of our VR applications, across all VR devices, cumulatively.

In the last 11 weeks since launching MelodyVR on mobile, we've seen hundreds of thousands of streams from consumers, across both our existing library of content and a number of unique live events. In July, we broadcast three days of coverage from Wireless Festival, one of the world's most recognisable urban music events. In August 2019, we partnered with ABC and Good Morning America, to deliver a simultaneous broadcast via the MelodyVR app and across National Television in the United States, which saw extensive coverage of our platform across the TV network, as well as 100,000 users accessing MelodyVR from all 50 states in America, and 14 other countries globally. We've also released exclusive recorded content from leading global artists such as: Panic! at the Disco, Lewis Capaldi, Rae Sremmurd, Julia Michaels as well as Marshmello and Kane Brown.

Looking ahead, EVR Holdings has two key areas of focus, firstly the growth and development of the MelodyVR platform, and in addition the on-going development of our joint venture with the John Gore Organisation, which will bring theatrical productions from Broadway in New York, and the West-End in London, to consumers around the world.

In respect of MelodyVR, we continue to pursue a number of key initiatives, focused on delivering growth and building long-term revenues. Firstly, our company intends to transition to a subscription model later this year, which will provide unlimited access to our on-demand content library in exchange for a monthly fee, and will deliver recurring revenues to the business. We also intend to make subscriptions available to consumers via a number of high-profile partners, which will be announced over the coming months. Alongside our subscription offering we will continue to make real-time live events available on the platform, which will be available to purchase on-demand, via the MelodyVR app, as well as via online ticketing partners. Following a brief period of realignment, and by making our platform available on mobile devices, we have since demonstrated that the demand for our content is vast, and in turn, the potential for revenue generation via our mobile platforms in particular is significant and we are excited by the opportunity for revenue growth over the coming 12 months.

Secondly, we will soon begin to ship our MelodyVR viewers, both with MelodyVR subscriptions, and bundled with live tickets. Our low-cost MelodyVR viewer, enables any consumer to have an immersive VR experience, simply by utilising their existing smartphone. In user testing, the feedback from the majority of consumers using the MelodyVR viewer with the MelodyVR application, showed that the device delivers a comparable or better experience than Oculus Go, yet will be available to consumers for about 10% of the cost of a dedicated VR device. We believe that this entry-level device will lead to greater consumption of our content, in particular due to its accessible price point and in-turn will lead to the wider adoption of dedicated VR devices.

In respect of our joint venture with the John Gore Organisation, development of content has already commenced, with the recording of Broadway productions underway. For the same reason that MelodyVR exists in respect of Music; Theatre exhibits the same fundamental characteristics, including restrictions on physical attendance. The two epicentres of the theatre industry are widely accepted as New York and London, concentrating physical availability to only two cities, and due to this limited availability, current theatres cannot fulfil the worldwide demand for popular productions. In addition, the price point of an average Broadway theatre ticket is currently $58 dollars and is increasing year on year. In many cases, the high cost of tickets exceeds many less-affluent potential attendees' affordability. In addition, most well-known theatre productions operate at over 95% seating capacity per show, making the purchase of a physical ticket, especially for the best seats, particularly challenging. With this in mind, our technology has the power to remove the barriers of both cost, availability and location, for millions of consumers worldwide and we look forward to bringing theatre and the arts in an immersive format, to a global audience.

Principal Risks and Uncertainties

Immersive content is an emerging market which makes it difficult to evaluate our current and future prospects. Whilst the Directors believe MelodyVR is peerless in terms of our entertainment offering, technical capabilities and licencing and distribution network, awareness and engagement with our content will need to grow before we are able to capitalise on the significant opportunities we see before us. We will continue to rely on the ability to acquire and renew content licenses from a limited number of major and minor content owners and other rights holders in order to provide our service. Our long-term success will depend on our ability to attract and retain users, and to successfully monetise an increasing number of uses who engage with our MelodyVR platform. We will continue to depend on key personnel to develop great products and services, as well as operate our business, and if we are not able to retain, attract and integrate quality personnel, our ability to successfully scale our business could be impaired. If we are unable to preserve our culture, we could lose the innovation, teamwork and focus that has contributed so fundamentally to our business to date.

Results

The Group made a consolidated accumulated loss of GBP7.1m for the 6 months under review and at 30 June 2019 the total of the consolidated balance sheet totalled GBP19.9m.

The Group showed a gross loss of GBP0.22m compared with a gross loss for the corresponding period last year of GBP0.22m.

The operating loss for the six months ended 30 June 2019 amounted to GBP7.2m compared with GBP4.4m for the corresponding period last year. This is driven by the significant investments made during the period mostly in product development and content production and post-production and compared favourably with the operating loss for H2 2018 of GBP7.1m demonstrating a strong management of the company's operations whilst delivering significant development efforts as outlined above.

Outlook

The launch of our mobile application in July of this year, provided smartphone users with the ability to access our music content without the need for a dedicated VR device. The level of consumer engagement we have experienced from events such as the broadcast of Wireless Festival and Good Morning America summer concert series has validated the appetite for our content and will underpin the scaling of our install base in the near term and monetisation of our content in the longer term. Accordingly, due to the investment in our mobile strategy during the first half of this year, revenue numbers for the full year may not exceed those reported during 2018. Our mobile strategy will provide greater opportunities for commercial partnerships as we seek to drive consumer awareness. We are confident that these strong early metrics will continue and that we will be able to provide greater depth of insight when we release our full year results early next year.

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR EVR HOLDINGS PLC

for the six months ended 30th June 2019

 
                                                                                                    Unaudited            Unaudited               Audited 
                                                                                                   Six months           Six months               Year to 
                                                                                                           to                   to 
                                                                                                    30th June            30th June         31st December 
                                                                                                         2019                 2018                  2018 
                                                                                  Notes                   GBP           GBP                          GBP 
 Revenue                                                                                              128,432                6,831             1,180,623 
 Cost of Sales                                                                                      (352,372)            (225,028)           (1,427,674) 
 Gross Profit/(Loss)                                                                                (223,940)            (218,197)             (247,051) 
 
 Administrative expenses                                                                          (6,974,796)          (4,183,675)          (11,260,086) 
                                                                                                        _____                _____                 _____ 
 
 OPERATING LOSS                                                                                   (7,198,736)          (4,401,872)          (11,507,137) 
----------------------------------------------------------------------------------------  -------------------  -------------------  -------------------- 
 Operating loss before non-recurring 
  and non-cash items                                                                              (6,146,383)          (3,899,947)          (10,142,438) 
 
 Depreciation, Amortisation and 
  Impairment                                                                                        (864,120)            (221,872)             (717,906) 
 Share based payments                                                                               (188,233)            (280,053)             (646,793) 
                                                                                           ------------------   ------------------    ------------------ 
 OPERATING LOSS                                                                                   (7,198,736)          (4,401,872)          (11,507,137) 
----------------------------------------------------------------------------------------  -------------------  -------------------  -------------------- 
 
 Finance income                                                                                        62,404                    -                42,929 
 Finance costs                                                                                       (15,115)             (12,121)                     - 
  Foreign exchange gain                                                                                12,450               27,725                73,253 
                                                                                                        _____                _____                 _____ 
 LOSS FOR THE PERIOD BEFORE TAXATION                                                              (7,138,997)          (4,386,268)          (11,390,955) 
 
 Taxation                                                                                                   -                    -               121,016 
                                                                                                        _____                _____                 _____ 
 
 NET LOSS AND TOTAL COMPREHENSIVE 
  INCOME FOR THE PERIOD                                                                           (7,138,997)          (4,386,268)          (11,269,939) 
 
 Attributable to: 
 Owners of the parent company                                                                     (7,138,997)          (4,386,268)          (11,269,952) 
 Non - controlling interest                                                                                 -                    -                 1,013 
                                                                                                        _____                _____                 _____ 
 Loss per share 5 
 Basic and Diluted from Continuing 
  Operations                                                                                          (0.54)p              (0.37)p                (0.9)p 
 
 
 

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR EVR HOLDINGS PLC

for the six months ended 30th June 2019

(unaudited)

 
                                                    Share    Merger       Share                       Reverse          Non-      Currency 
                                       Share      Premium    Relief      Option       Retained       Takeover   Controlling   Translation 
                                     Capital      Reserve   Reserve     Reserve         Losses        Reserve      Interest       Reserve         Total 
                                         GBP          GBP       GBP         GBP            GBP            GBP           GBP           GBP           GBP 
 
 Balance at 1st July 2018         13,522,829   36,152,683   486,611   1,607,525   (13,389,122)   (10,002,543)      (46,003)      (16,781)    28,315,199 
 
 Total comprehensive loss for 
  the period                               -            -         -           -    (6,884,684)              -             -             -   (6,884,684) 
 Grant of share 
  options/warrants                                                      366,740                                                                 366,740 
 Issue of new shares                 167,375      105,481         -           -              -              -             -             -       272,856 
  Currency Translation Reserve                                                                                                   (45,178)      (45,178) 
  Non Controlling Interest                 -            -         -           -              -              -         1,013             -         1,013 
                                         ___        _____     _____       _____          _____          _____         _____         _____         _____ 
 
 Balance at 31st December 2018    13,690,204   36,258,164   486,611   1,974,265   (20,273,806)   (10,002,543)      (44,990)      (61,959)    22,025,946 
 
 Total comprehensive loss for 
  the period                               -            -         -           -    (7,138,997)              -             -             -   (7,138,997) 
 Grant of share 
  options/warrants                         -            -         -     188,233              -              -             -             -       188,233 
 Issue of new shares               1,114,671    3,691,915         -           -              -              -             -             -     4,806,586 
  Currency Translation Reserve             -            -         -           -              -              -             -      (15,774)      (15,774) 
  Non Controlling Interest                 -            -         -           -              -              -             -             -             - 
                                       _____        _____     _____       _____          _____          _____         _____         _____         _____ 
 Balance at 30th June 2019        14,804,875   39,950,079   486,611   2,162,498   (27,412,803)   (10,002,543)      (44,990)      (77,733)    19,865,994 
 
 
 
 
 
 
 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSISITON FOR EVR HOLDINGS PLC

as at 30th June 2019

 
                                                                             Unaudited       Unaudited         Audited 
                                                                                 as at           as at           as at 
                                                                             30th June       30th June   31st December 
                                                                                  2019            2018            2018 
                                                                 Notes             GBP             GBP             GBP 
 ASSETS 
 NON-CURRENT ASSETS 
 Property, plant and equipment 6                                               963,404       1,045,244         933,992 
 Intangible assets 7                                                         2,327,574       1,754,077       2,095,547 
                                                                                 _____           _____           _____ 
 TOTAL NON-CURRENT ASSETS                                                    3,290,978       2,799,321       3,029,539 
                                                                                 _____           _____           _____ 
 
 CURRENT ASSETS 
 Trade and other receivables                                                 1,235,569         506,422       1,601,896 
 Cash and cash equivalents                                                  17,506,396      26,089,548      19,327,948 
                                                                                 _____           _____           _____ 
 TOTAL CURRENT ASSETS                                                       18,741,965      26,595,970      20,929,844 
                                                                                ______          ______           _____ 
 TOTAL ASSETS                                                               22,032,943      29,395,291      23,959,383 
                                                                                ______          ______          ______ 
 LIABILITIES 
 CURRENT LIABILITIES 
 Trade and other payables                                                  (2,166,949)     (1,080,092)     (1,933,437) 
                                                                                ______          ______          ______ 
 TOTAL CURRENT LIABILITIES                                                 (2,166,949)     (1,080,092)     (1,933,437) 
                                                                                ______          ______           _____ 
 TOTAL LIABILITIES                                                         (2,166,949)     (1,080,092)     (1,933,437) 
                                                                                ______          ______           _____ 
 TOTAL NET ASSETS                                                           19,865,994      28,315,199      22,025,946 
                                                                                ______          ______           _____ 
 
 EQUITY 
 Share capital 8                                                            14,804,875      13,522,829      13,690,204 
 Share premium reserve                                                      39,950,079      36,152,683      36,258,164 
 Retained losses                                                          (27,412,803)    (13,389,122)    (20,273,806) 
 Share Option Reserve                                                        2,162,498       1,607,525       1,974,265 
 Merger Relief Reserve                                                         486,611         486,611         486,611 
 Non-controlling interests                                                    (44,990)        (46,003)        (44,990) 
  Currency Translation Reserve                                                (77,733)        (16,781)        (61,959) 
 Reverse takeover reserve                                                 (10,002,543)    (10,002,543)    (10,002,543) 
                                                                                 _____           _____           _____ 
 TOTAL EQUITY                                                               19,865,994      28,315,199      22,025,946 
                                                                                 _____           _____           _____ 
 

CONSOLIDATED CASH FLOW STATEMENT FOR EVR HOLDINGS PLC

for the six months ended 30th June 2019

 
                                           Unaudited     Unaudited         Audited 
                                          Six months    Six months         Year to 
                                                  to            to 
                                           30th June     30th June   31st December 
                                                2019          2018            2018 
                                                 GBP           GBP             GBP 
 
 Loss from continuing operations         (7,138,997)   (4,386,268)    (11,390,955) 
 
 Adjustments for: 
 Amortisation of intangible assets           419,316        56,216         329,073 
 Depreciation of fixed assets                275,209       165,656         388,833 
  Impairment of intangible asset             169,595             -               - 
 Share based payment expense                 188,233       280,053         646,793 
 Increase/(decrease) in trade 
  and other receivables                    (286,866)     (278,181)     (1,115,147) 
 Increase in trade and other payables        869,081       428,667       1,118,317 
                                               _____         _____          ______ 
 
 Net cash outflow from operating 
  activities                             (5,504,429)   (3,733,857)    (10,023,086) 
                                                 ___           ___         _______ 
 Investing activities 
 Purchase of property, plant and 
  equipment                                (304,425)   (1,778,301)       (682,040) 
 Investment in intangible assets           (820,938)             -     (1,821,144) 
                                               _____         _____           _____ 
 Net cash generated used in investing 
  activities                             (1.125,363)   (1,778,301)     (2,503,184) 
 
 Financing activities 
 Proceeds from issue of ordinary 
  share capital                            4,800,000    19,053,561      19,048,293 
 Proceeds from the exercise of 
  warrants                                     6,585       128,706         406,831 
                                               _____         _____           _____ 
 Net cash generated from financing 
  activities                               4,806,585    19,182,267      19,455,124 
                                               _____         _____           _____ 
 
 (Decrease)/Increase in cash and 
  cash equivalents                       (1,823,207)    13,670,109       6,928,854 
  Effect of changes in foreign 
   exchange                                    1,655         9,619        (10,726) 
 Cash and cash equivalents brought 
  forward                                 19,327,948    12,409,820      12,409,820 
                                                  __         _____ 
 Cash and cash equivalents carried 
  forward                                 17,506,396    26,089,548      19,327,948 
                                               _____         _____           _____ 
 
 
 

NOTES TO THE INTERIM FINANCIAL STATEMENTS FOR EVR HOLDINGS PLC

for the six months ended 30th June 2019

   1.     Basis of preparation of interim financial information 

The consolidated interim financial statements have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as endorsed by the European Union ("IFRS") and expected to be effective at the year-end of 31 December 2018.

New accounting policies adopted during the year are detailed in Notes 3 and 4 while all other accounting policies remain unchanged from the financial statements for the year ended 31 December 2018.

The interim financial statements are unaudited and do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2018, prepared in accordance with IFRS, have been filed with the Registrar of Companies. The Auditors' Report on these accounts was unqualified, did not include any matters to which the Auditors drew attention by way of emphasis without qualifying their report and did not contain any statements under section 498 of the Companies Act 2006.

The consolidated interim financial statements are for the 6 months to 30 June 2019.

The interim consolidated financial information do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the group's annual financial statements for the year ended 31 December 2018, which were prepared in accordance with IFRS's as adopted by the European Union.

Going Concern

The directors have prepared detailed cash flow forecasts and are of the opinion that it is appropriate to prepare these financial statements on a going concern basis. In making this assessment management has considered:

   a)     The current working capital position and operational requirements 
   b)    The sensitivities associated with projected expenditure 
   c)     The timing and magnitude of planned capital expenditure 
   d)    The strategic exploitation of the company's significant resources 
   e)     The timing of launch within new territories and on new Virtual Reality (VR) platforms 

The conclusion of this assessment and having regard to the existing working capital position the Directors are of the opinion that the Group will have adequate resources to enable it to undertake its planned activities for the next twelve months.

   2.     Statement of compliance 

The financial statements comply with IFRS as adopted by the European Union. At the date of authorisation of these financial statements the following Standards and Interpretations affecting the Group were applied for the first time

   --       IFRS 16 Leases 

IFRS 16 is effective from 1 January 2019 and eliminates the classification of leases as either operating or finance leases, introducing a single accounting model. Lessees are required to recognise a right-of-use asset and related leases liability for their operating leases and show depreciation of leased assets and interest on leases liabilities separately in the income statement. IFRS 16 requires the Group to recognise substantially all of its operating leases on the balance sheet.

The Group adopted IFRS 16 on a modified retrospective basis and applied the standard accordingly. As such, prior year financial information has not been restated and will continue to be reported under IAS 17: Leases. The right of use asset and leases liabilities have been initially measured at the present value of remaining leases payments.

There is deemed to be no material impact on reserves brought forward or on results for the six months to 30 June 2019.

   3.     Revenue 

Revenue represents amounts receivable for goods and services provided in the normal course of business, and excludes intra-group sales, Value Added Tax and trade discounts.

Revenue comprises of the sale of content with the value of goods and services supplied being recognised on delivery of content.

Management considers the detailed criteria for the recognition of revenue from the sale of goods and services set out in IAS 18 Revenue, in particular whether the Group had transferred to the buyer the significant risks and rewards of ownership of the goods.

   4.     Capitalisation of Development and Content creation costs 

The Group recognises both internal development costs as well as VR content creation costs as intangible assets only when the following criteria are met: the technical feasibility of completing the intangible asset exists, there is an intent to complete and an ability to use or sell the intangible asset, the intangible asset will generate probable future economic benefits, there are adequate resources available to complete the development and to use or sell the intangible asset, and there is the ability to reliably measure the expenditure attributable to the intangible asset during its development.

Intangible assets with finite lives are amortised on a straight-line basis over their estimated useful lives and are assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset are reviewed at least annually. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset is accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in accounting estimates. The amortisation of intangible assets is recognised in the consolidated statement of comprehensive income/costs in the expense category consistent with the function of the intangible assets.

Amortisation rates applicable to internal development is typically between 2 and 5 years and;

Amortisation rates applicable to VR content is as follows:

   --     Year 1: 80% 
   --     Year 2: 15% 
   --     Year 3: 5% 
            5.    Loss per share 
 
 Loss attributable          Unaudited         Unaudited        Audited Year 
  to equity holders       30th June 2019    30th June 2018    to 31st December 
  of the Company:                                                   2018 
                               GBP               GBP                GBP 
 Continuing and 
  total operations           (7,138,997)       (4,386,268)        (11,270,952) 
 
                           No. of shares     No. of shares       No. of shares 
 
 Weighted average 
  number of ordinary 
  shares in issue 
  for basic and fully      1,314,643,091     1,199,050,729       1,252,156,578 
 diluted earnings 
 
 

5. Loss per share (continued)

 
                       Pence per   Pence per   Pence per 
                           Share       share       share 
 
 Loss per share          (0.54)p     (0.37)p      (0.9)p 
 
 Basic and diluted:      (0.54)p     (0.37)p      (0.9)p 
 

6. Tangible fixed assets

 
                               Audiovisual      Office      Computer      Leasehold       Total 
                                productions    Equipment    Equipment    Improvements 
                                   GBP           GBP          GBP            GBP           GBP 
  Cost 
  As at 31 December 2018            482,460       84,162      884,544          74,285   1,525,451 
 
  Additions                         177,727        5,679      121,215               -     304,621 
  Disposal                                -            -            -               -           - 
                                    _______      _______      _______         _______     _______ 
  As at 30 June 2019                660,187       89,841    1,005,759          74,285   1,830,072 
 
  Accumulated depreciation 
 
  As at 31 December 2018            180,650       19,120      363,958          27,731     591,459 
 
  Charge for the period              98,371       10,900      153,659          12,279     275,209 
                                    _______      _______      _______         _______     _______ 
  As at 30 June 2019                279,021       30,020      517,617          40,010     866,668 
 
  Net Book Value                    _______      _______      _______         _______     _______ 
  As at 31 December 2018            301,810       65,042      520,586          46,554     933,992 
 
  As at 30 June 2019                381,166       59,821      488,142          34,275     963,404 
                                    _______      _______      _______         _______     _______ 
 

7. Intangible assets

 
                                Goodwill   Development     Content         Content          Total 
                                                          - released    - in production 
                                  GBP          GBP           GBP             GBP             GBP 
  Cost 
  As at 31 December 2018         603,476       667,819       506,982            646,343   2,424,620 
 
  Additions                            -       564,645        94,853            161,440     820,938 
  Reclassification                     -             -       306,701          (306,701)           - 
  Impairment                           -      (69,870)             -          (126,766)   (196,636) 
                                 _______       _______       _______            _______     _______ 
  As at 30 June 2019             603,476     1,162,594       908,536            374,316   3,048,922 
 
  Accumulated amortisation 
 
  As at 31 December 2018               -       149,279       179,794                  -     329,073 
 
  Charge for the period                -       127,032       292,284                  -     419,316 
  Impairment                           -      (27,041)             -                       (27,041) 
                                 _______       _______       _______            _______     _______ 
  As at 30 June 2019                   -       249,270       472,078                  -     721,348 
                                 _______       _______       _______            _______     _______ 
  Net Book Value                 _______       _______       _______            _______     _______ 
  As at 31 December 2018         603,476       518,540       327,188            646,343   2,095,547 
 
  As at 30 June 2019             603,476       913,324       436,458            374,316   2,327,574 
                                 _______       _______       _______            _______     _______ 
 

Goodwill has been calculated as the fair value of the EVR Holdings plc ordinary shares pre reverse takeover less the net asset value of the Company at the time of take over.

8. Share Capital

 
                                         30 June 2019    30 June 2018 
                                          (unaudited)     (unaudited) 
                                               Number          Number 
 Ordinary shares of 1.1 pence each        495,095,455     495,095,455 
 Ordinary shares of 1.16 pence each       231,750,344     231,750,344 
 Ordinary shares of 1.4 pence each         41,024,988      26,264,198 
 Ordinary shares of 1.7 pence each        205,232,810     205,232,810 
 Ordinary shares of 1.85 pence each        22,947,958      11,771,458 
 Ordinary shares of 4.5 pence each        111,111,111               - 
 Ordinary shares of 8 pence each          187,500,000     187,500,000 
 Ordinary shares of 16 pence each         125,000,000     125,000,000 
 Deferred shares of 0.24p each            150,520,616     150,520,616 
 Deferred shares of 0.95p each             26,000,000      26,000,000 
                                      ---------------  -------------- 
 
 Total                                  1,596,183,282   1,459,134,881 
                                      ===============  ============== 
 

Further copies of this document are available both at the registered office of the Company. The statement will also be available to download on the Company's website: http://evrholdings.com

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR CKFDQDBKBBCD

(END) Dow Jones Newswires

September 19, 2019 02:01 ET (06:01 GMT)

Grafico Azioni Napster (LSE:NAPS)
Storico
Da Giu 2024 a Lug 2024 Clicca qui per i Grafici di Napster
Grafico Azioni Napster (LSE:NAPS)
Storico
Da Lug 2023 a Lug 2024 Clicca qui per i Grafici di Napster