UIL
Finance Limited
REPORT AND ACCOUNTS
FOR
THE YEAR ENDED 30 JUNE 2024
UIL
Finance Limited
REPORT AND ACCOUNTS
for
the year ended 30 June 2024
Contents
|
Page
|
|
|
|
|
Company Directory
|
2
|
|
|
|
|
Strategic Report
|
3
|
|
|
|
|
Directors' Report
|
4
|
|
|
|
|
Statement of Directors'
Responsibilities
|
7
|
|
|
|
|
Independent Auditor's
Report
|
8
|
|
|
|
|
Income Statement
|
11
|
|
|
|
|
Statement of Changes in
Equity
|
11
|
|
|
|
|
Statement of Cash Flows
|
11
|
|
|
|
|
Statement of Financial
Position
|
12
|
|
|
|
|
Notes to the Accounts
|
13
|
|
|
UIL
Finance Limited
|
|
COMPANY DIRECTORY
|
|
|
|
|
|
|
|
Registered Office
|
Clarendon House
|
|
2 Church Street
|
|
Hamilton HM11
|
|
Bermuda
|
|
|
|
|
Directors
|
Stuart Bridges (Chairman)
|
|
Peter Durhager
|
|
Alison Hill
|
|
David Shillson
|
|
|
|
|
Company Number
|
39479
|
|
|
Legal Entity Identifier
|
213800JPJWZ5P3QJX538
|
|
|
Auditor
|
KPMG Audit Limited
|
|
Crown House
4 Par-la-Ville Road
Hamilton HM 08
Bermuda
|
|
|
Date of Formation
|
17 January 2007
|
|
|
|
|
Nature of Business
|
Closed end investment
company
|
|
|
|
|
Ordinary Shareholder and Parent
Company
|
UIL Limited
|
|
|
|
|
UIL
Finance Limited
STRATEGIC REPORT
The Strategic Report is designed to
provide shareholders with an insight into the operations of the
Company during the period. In particular, it gives information
on:
• the Company's
objective and investment policy;
• the regulatory and
competitive environment within which the Company
operates;
• the Board's strategy
for achieving its stated objectives;
• principal risks and
risk management; and
• key performance
indicators.
Objective
The Company's investment objective
is to finance and fund the final capital entitlements of the zero
dividend preference ("ZDP") shares.
Investment policy
The Company seeks to fund the final
capital entitlements of the ZDP shares by lending current asset
funds to its parent company, UIL Limited.
Regulatory and competitive environment
The Company is obliged to comply
with Bermuda law, the Listing Rules of the Financial Conduct
Authority and International Financial Reporting Standards ("IFRS"),
as issued by the International Accounting Standards Board ("IASB").
The Company is exempt from taxation, except insofar as it is
withheld from income received. Under Bermuda law, the Company may
not distribute income by way of a dividend unless, after
distribution of the dividend, the realisable value of the Company's
assets would be greater than the aggregate of its liabilities. ICM
Investment Management Limited ("ICMIM") is the Alternative
Investment Fund Manager of UIL Limited and joint investment manager
with ICM Limited ("ICM"). ICM is the company secretary.
Strategy for achieving objectives
The Company's performance in
pursuing its objective is based on the ability of its parent
company to repay the intra-group loan to the Company. UIL Limited
has provided an undertaking to provide sufficient funds to the
Company to meet each redemption as it falls due.
Principal risks
The principal underlying risk of the
Company continues to relate to its ability to repay the ZDP shares
when they fall due. This is dependent on the asset performance of
the parent company. As at 30 June 2024, the parent company had net
assets of £136,927,000 (2023: £167,078,000) after providing for
amounts due to ZDP shareholders. Details of the ZDP shares are set
out in note 8 to the accounts.
A further risk faced by the Company
is that of a regulatory nature. A regulatory or legal breach could
lead to financial penalties or a qualified audit report. The
Company uses all reasonable efforts to ensure that the Company
adheres to the relevant statutory and regulatory
requirements.
Key
Performance Indicators
The Board assesses the Company's
success in pursuing its objectives in the ability to provide for
the amounts due to the ZDP shareholders which is based on the
ability of its parent company to repay the intra-group loan to the
Company. The KPIs for the parent company can be found in UIL
Limited's Annual Report.
This Strategic Report was approved
by the Board of Directors on 8 October
2024.
ICM
Limited
Company Secretary
8
October 2024
UIL
Finance Limited
DIRECTORS' REPORT
The Directors present their report
and accounts of the Company for the year ended 30 June
2024.
Principal activity and status
UIL Finance Limited (the "Company"
or "UIL Finance") is a Bermuda exempted, closed ended investment
company with company registration number 39479. The Company's
issued ZDP shares are listed in the non-equity shares and
non-voting equity shares category of the Official List of the
Financial Conduct Authority and are traded on the Main Market of
the London Stock Exchange.
Corporate Governance
Bermuda does not have its own
corporate governance code and, since the Company has a listing in
the non-equity shares and non-voting equity shares category of the
Official List of the Financial Conduct Authority, the Company is
not required to comply or provide an explanation for any
non-compliance with the UK Corporate Governance Code issued by the
Financial Reporting Council.
The Board meets at least twice a
year to consider strategic affairs and to approve the half yearly
report and the annual report and accounts.
In the Directors' opinion, the
interests of the Company and its shareholders are adequately
covered by the governance procedures applicable to its parent
company, UIL Limited. For example, UIL Limited's Audit & Risk
Committee considers the financial reporting procedures and oversees
the internal control and risk management systems for the Group as a
whole and the Directors see no benefit in convening a separate
Audit Committee or any other committee for the Company. An overview
of the Group's internal control and risk management systems are set
out in UIL Limited's report and accounts.
Board Diversity
Listing Rule 16.3.29R requires
companies to report against the following three diversity
targets:
(i) At least 40% of individuals on
the board are women;
(ii) At least one of the senior
board positions (defined in the Listing Rules as the chair, CEO,
SID and CFO) is held by a woman; and
(iii) At least one individual on the
board is from a minority ethnic background.
As at 30 June 2024, the Company's
Board consists of three men and one woman, all of whom are White
British or other White, and UIL Finance does not comply with
targets (i) and (iii). As provided for in the Listing Rules,
investment companies do not need to report against target (ii) if
it is inapplicable. The Board believes that, since UIL Finance is
an investment company which does not have executive management
functions, including the roles of CEO or CFO, this target is not
applicable.
The Board has chosen to align its
diversity reporting reference date with the Company's financial
year end. Whilst the current composition of the Board does not
satisfy targets (i) and (iii), the Board will continue to have
regard to boardroom diversity, including gender and ethnicity,
during its consideration of succession planning and future Board
appointments.
Results and Dividends
The results for the year are set out
in the attached accounts which are prepared on a going concern
basis and as set out in note 14, the Directors believe that it is
appropriate to adopt the going concern basis in preparing the
accounts as the Company can continue to operate due to the
contractual obligation of the parent company to ensure that UIL
Finance is able to redeem the ZDP shares on each repayment date and
the Directors are comfortable that the parent company has the
financial resources to do so.
The Company has not declared a
dividend in respect of the year ended 30 June 2024 (2023:
nil).
Directors
The following Directors held office
throughout the year, unless otherwise stated:
Stuart Bridges
(Chairman*)
Peter Burrows (retired 31 March
2024)
Peter Durhager (appointed 31 March
2024)
Alison Hill
David Shillson
*Peter Burrows served as Chairman of
the Company until his retirement from the Board on 31 March 2024
and Stuart Bridges took on the role of Chairman from that
date.
Directors' Disclosures
As at 30 June 2024, no Director had
any interest in the Company's shares (2023: none). No
Director acquired or disposed of any interest in the shares in the
Company during the year or since the year end.
Election and re-election of Directors
The Company's Bye-laws require that
a Director be subject to election at the first AGM after
appointment and shall retire and be subject to re-election at least
every three years thereafter. However, the directors have
voluntarily agreed to be subject to annual re-election.
Consequently, at the forthcoming AGM Mr Durhager will stand for
election and Mr Bridges, Ms Hill and Mr Shillson will stand for
re-election.
The Board has considered the
election and re-election of all the Directors individually and has
reviewed the composition of the Board as a whole and borne in mind
the need for a proper balance of skills and experience. Following
an appraisal of the performance of each of the Directors, the Board
believes that these Directors make a valuable contribution based on
their individual skills, knowledge and experience. They have
commitment to their roles and the Board believes that their
election and re-election would be in the best interests of the
Company.
Each Director has signed a letter of
appointment setting out the terms of their engagement as a
Director, but does not have a service agreement with the
Company.
Board Meetings
The Board meets at least twice a
year to consider strategic affairs and to approve the half yearly
report and the annual report and accounts. In view of the nature of
the Company's business the Board does not consider it necessary to
appoint a separate audit committee or nominations
committee.
Directors' Remuneration
No Director received or is entitled
to receive any remuneration from the Company.
Zero dividend preference shares
Full details of the changes to the
Company's authorised and issued zero dividend preference shares
during the year can be found in note 8 to
the accounts.
Ordinary Share Capital
Full details of the changes to the
Company's authorised and issued ordinary share capital during the
year can be found in note 9 to the accounts.
Ordinary shares of UIL Limited
Ordinary shares of UIL Limited rank
behind the ZDP shares on a winding up of the Company and UIL
Limited, together referred to as the Group (save for any
undistributed revenue reserves of UIL Limited on a winding
up).
Auditor
In June 2024 it was decided to
appoint KPMG Audit Limited ("KPMG") as auditor of the Company,
replacing KPMG LLP which had been appointed auditor in 2012
following a competitive tender process. The audit partner has
rotated regularly. Mr Bron Turner was appointed the lead audit
partner in 2024 and his predecessor, John Waterson of KPMG LLP,
acted as audit partner since 2020.
Audit fees relating to the year
amounted to £8,000 (2023: £7,500) and were settled by the parent company, UIL
Limited.
No fees were paid or payable to KPMG
for non-audit work for the year under review (2023:
£nil).
Audit Information and Auditor
The Directors who held office at the
date of approval of this Directors' Report confirm that, so far as
they are aware, there is no relevant audit information of which the
Company's auditor is unaware; and each Director has taken all the
steps that they ought to have taken as a Director to make
themselves aware of any relevant audit information and to establish
that the Company's auditor is aware of that information.
By
order of the Board
ICM
Limited,
Secretary
8
October 2024
UIL
Finance Limited
STATEMENT OF DIRECTORS' RESPONSIBILITIES
in
respect of the Report and Accounts
The Directors are responsible for
preparing the Annual Report and Accounts in accordance with
applicable law and regulations.
The Directors are required to
prepare Company financial statements for each financial year. They
have elected to prepare the financial statements in accordance with
IFRS Accounting Standards and applicable law.
The Directors must not approve the
financial statements unless they are satisfied that they give a
true and fair view of the state of affairs of the Company and of
the profit or loss for that period. In preparing the financial
statements, the Directors are required to:
· select suitable accounting policies and then apply them
consistently;
· make judgements and estimates that are reasonable, relevant
and reliable;
· state whether they have been prepared in accordance with
applicable accounting standards;
· assess the Company's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern;
and
· use the going concern basis of accounting unless they either
intend to liquidate the Company or to cease operations, or have no
realistic alternative but to do so.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Company's transactions and disclose with reasonable
accuracy at any time the financial position of the Company and
enable them to ensure that its financial statements comply with the
Companies Act 1981 of Bermuda. They are responsible for such
internal control as they determine is necessary to enable the
preparation of financial statements that are free from material
misstatement, whether due to fraud or error, and have general
responsibility for taking such steps as are reasonably open to them
to safeguard the assets of the Company and to prevent and detect
fraud and other irregularities.
Under applicable law and
regulations, the Directors are also responsible for preparing a
Strategic Report, Directors' Report, and Corporate Governance
Statement that complies with that law and those
regulations.
The Directors are responsible for
the maintenance and integrity of the corporate and financial
information included on the Company's website. Legislation in
the UK and Bermuda governing the preparation and dissemination of
financial statements may differ from legislation in other
jurisdictions.
RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT OF THE
ANNUAL FINANCIAL REPORT
We confirm that to the best of our
knowledge:
· the financial statements, prepared in accordance with the
applicable set of accounting standards, give a true and fair view
of the assets, liabilities, financial position and profit or loss
of the Company; and
· the Strategic Report and Director' Report include a fair
review of the development and performance of the business and the
position of the Company, together with a description of the
principal risks and uncertainties that it faces.
We consider the annual report and
accounts, taken as a whole, is fair, balanced and understandable
and provides the information necessary for shareholders to assess
the Company's position and performance, business model and
strategy.
Approved by the Board on 8 October 2024 and signed on its behalf
by:
Stuart Bridges
Chairman
|
KPMG Audit Limited
Crown House
4 Par-la-Ville Road
Hamilton
HM 08
Bermuda
|
Telephone
Fax
Internet
|
+1 441 295
5063
+1 441 295
9132
www.kpmg.bm
|
Independent Auditor's Report
To
the Shareholder and Board of Directors of UIL Finance
Limited
Opinion
We have audited the financial
statements of UIL Finance Limited ("the Company"), which comprise
the statement of financial position as at 30 June 2024, income
statement, the statements of changes in equity and cash flows for
the year then ended, and notes, comprising material accounting
policies and other explanatory information.
In our opinion, the accompanying
financial statements present fairly, in all material respects, the
financial position of the Company as at 30 June 2024, and its
financial performance for the year then ended in accordance with
IFRS Accounting Standards as issued by the International Accounting
Standards Board (IFRS Accounting Standards).
Basis for opinion
We conducted our audit in accordance
with International Standards on Auditing ("ISAs"). Our
responsibilities under those standards are further described in the
"Auditor's responsibilities for
the audit of the financial statements" section of our
report. We are independent of the Company in accordance with
International Ethics Standards Board for Accountants International
Code of Ethics for Professional Accountants (including
International Independence Standards) ("IESBA Code") together with
the ethical requirements that are relevant to our audit of the
financial statements in Bermuda, and we have fulfilled our other
ethical responsibilities in accordance with these requirements and
the IESBA Code. We believe that the audit evidence we have obtained
is sufficient and appropriate to provide a basis for our
opinion.
Key
audit matters
Key audit matters are those matters
that, in our professional judgment, were of most significance in
our audit of the financial statements of the current period. The
matter referred to below was addressed in the context of our audit
of the financial statements as a whole, and in forming our opinion
thereon, and we do not provide a separate opinion on this
matter.
Recoverability of loan to UIL Limited (the 'Parent
Company')
As presented in the Material
Accounting Policies in Note 1 (h) and in Note 7 to the financial
statements, the Company has £103.615 million due from the Parent
Company (2023: £98.222 million).
The risk
The carrying amount of the loan to
the Parent Company represents 100% (2023: 100%) of the Company's
total assets. The recoverability of this loan, given that it
represents a significant amount of the Company's total assets, is a
significant area of our audit.
Our response
Our procedures included:
§ Obtaining external confirmation of the loan with the Parent
Company as of the reporting date.
§ Inspecting the Parent Company's audited financial statements
to ensure positive net asset value for determining the loan cover
ratio as of the reporting date.
§ Inspecting the Parent Company's cash flow projections to
assess its ability to repay its obligations as they fall due,
including challenging key judgements and assumptions made in these
projections.
§ Assessing the adequacy of the Company's disclosures in respect
of the loan balance.
Other matter
The financial statements of the
Company for the year ended 30 June 2023, were audited by another
auditor who expressed an unmodified opinion on those financial
statements on 22 September 2023.
Other information
Management is responsible for the
other information. The other information comprises the strategic
report, directors' report and the statement of directors'
responsibilities but does not include the financial statements and
our auditor's report thereon.
Our opinion on the financial
statements does not cover the other information and we do not
express any form of assurance conclusion thereon.
In connection with our audit of the
financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other
information is materially inconsistent with the financial
statements or our knowledge obtained in the audit, or otherwise
appears to be materially misstated. If, based on the work we have
performed, we conclude that there is a material misstatement of
this other information, we are required to report that fact. We
have nothing to report in this regard.
Responsibilities of management and those charged with
governance for the financial statements
Management is responsible for the
preparation and fair presentation of the financial statements in
accordance with IFRS Accounting Standards, and for such internal
control as management determines is necessary to enable the
preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial
statements, management is responsible for assessing the Company's
ability to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis
of accounting unless management either intends to liquidate the
Company or to cease operations, or has no realistic alternative but
to do so.
Those charged with governance are
responsible for overseeing the Company's financial reporting
process.
Auditor's responsibilities for the audit of the financial
statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditors' report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with ISAs will
always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of
these financial statements.
As part of an audit in accordance
with ISAs, we exercise professional judgment and maintain
professional skepticism throughout the audit. We also:
§ Identify and assess the risks of material misstatement of the
financial statements, whether due to fraud or error, design and
perform audit procedures responsive to those risks, and obtain
audit evidence that is sufficient and appropriate to provide a
basis for our opinion. The risk of not detecting a material
misstatement resulting from fraud is higher than for one resulting
from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal
control.
§ Obtain an understanding of internal controls relevant to the
audit in order to design audit procedures that are appropriate in
the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Company's internal controls.
§ Evaluate the appropriateness of accounting policies used and
the reasonableness of accounting estimates and related disclosures
made by management.
§ Conclude on the appropriateness of management's use of the
going concern basis of accounting and, based on the audit evidence
obtained, whether a material uncertainty exists related to events
or conditions that may cast significant doubt on the Company's
ability to continue as a going concern. If we conclude that a
material uncertainty exists, we are required to draw attention in
our auditors' report to the related disclosures in the financial
statements or, if such disclosures are inadequate, to modify our
opinion. Our conclusions are based on the audit evidence obtained
up to the date of our auditor's report. However, future events or
conditions may cause the Company to cease to continue as a going
concern.
§ Evaluate the overall presentation, structure and content of
the financial statements, including the disclosures, and whether
the financial statements represent the underlying transactions and
events in a manner that achieves fair presentation.
We communicate with those charged
with governance regarding, among other matters, the planned scope
and timing of the audit and significant audit findings, including
any significant deficiencies in internal controls that we identify
during our audit.
We also provide those charged with
governance with a statement that we have complied with relevant
ethical requirements regarding independence, and communicate with
them all relationships and other matters that may reasonably be
thought to bear on our independence, and where applicable, actions
taken to eliminate threats or safeguards applied.
From the matters communicated with
those charged with governance, we determine those matters that were
of most significance in the audit of the financial statements of
the current period and are therefore the key audit matters. We
describe these matters in our auditor's report unless law or
regulation precludes public disclosure about the matter or when, in
extremely rare circumstances, we determine that a matter should not
be communicated in our report because the adverse consequences of
doing so would reasonably be expected to outweigh the public
interest benefits of such communication.
The
purpose of our audit work and to whom we owe our
responsibilities
This report is made solely to the
Company's Shareholder and Board of Directors. Our audit work has
been undertaken so that we might state to the Company's Shareholder
and Board of Directors those matters we are required to state to
them in an auditor's report and for no other purpose. To the
fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Shareholder and Board of
Directors, as a body, for our audit work, for this report, or for
the opinion we have formed.
The engagement partner on the audit
resulting in this independent auditor's report is Bron
Turner.
Chartered Professional
Accountants
Hamilton, Bermuda
8 October 2024
UIL
Finance Limited
INCOME STATEMENT
|
|
|
Year to
|
Year
to
|
|
|
|
30 June
|
30
June
|
|
|
|
2024
|
2023
|
|
|
Note
|
£'000s
|
£'000s
|
|
|
|
|
|
Income
|
|
2
|
5,393
|
6,260
|
Total income
|
|
|
5,393
|
6,260
|
Other expenses
|
|
|
-
|
-
|
Profit before finance costs and
taxation
|
|
5,393
|
6,260
|
Finance costs
|
|
3
|
(5,393)
|
(6,260)
|
Result before taxation
|
|
|
-
|
-
|
Taxation
|
|
4
|
-
|
-
|
Result for the year
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - pence
|
|
5
|
-
|
-
|
|
|
|
|
|
The Company does not have any income
or expense that is not included in the result for the year and
therefore the result for the year is also the total comprehensive
income for the year, as defined in International Accounting
Standard 1 (revised).
|
All items in the above statement are
derived from continuing operations.
|
|
The notes on pages 13 to 21 form
part of these financial statements.
STATEMENT OF CHANGES IN EQUITY
There are no movements in
equity.
STATEMENT OF CASH FLOWS
There were no cash flows in the
period and therefore a cash flow statement has not been
prepared.
|
UIL
Finance Limited
|
|
|
|
|
|
|
|
STATEMENT OF FINANCIAL POSITION
|
|
|
|
As
at 30 June
|
|
2024
|
2023
|
|
Note
|
£'000s
|
£'000s
|
Non-current assets
|
|
|
|
Other receivables
|
7
|
62,837
|
98,222
|
Current assets
|
|
|
|
Other receivables
|
7
|
40,778
|
-
|
Current liabilities
|
|
|
|
Zero dividend preference
shares
|
8
|
(40,778)
|
-
|
Total assets less current liabilities
|
|
62,837
|
98,222
|
Non-current liabilities
|
|
|
|
Zero dividend preference
shares
|
8
|
(62,837)
|
(98,222)
|
Net
assets
|
|
-
|
-
|
|
|
|
|
Equity attributable to equity holders
|
|
|
|
Ordinary share capital
|
9
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approved by the Board on 8 October
2024 and signed on its behalf by
|
|
|
|
|
|
|
|
|
Stuart Bridges
|
|
|
|
Chairman
|
|
|
|
|
|
|
|
The notes on pages 13 to 21 form
part of these financial statements.
|
UIL
Finance Limited
NOTES TO THE ACCOUNTS
for
the year to 30 June 2024
The Company is an investment company
incorporated in Bermuda on 17 January 2007.
1. Material accounting
policies
(a) Basis of
accounting
The financial statements of the
Company have been prepared on a going concern basis (see note 14)
in accordance with IFRS Accounting Standards (2023: UK adopted
international accounting standards).
There have been no significant
changes to the accounting policies during the year to 30 June
2024.
The revised IAS 1 Amendments -
Disclosure of Accounting Policies (effective from 1 January 2023)
is applicable in the current year. The application has not had any
significant impact on the amounts reported in these financial
statements.
A number of new standards and
amendments to standards and interpretations, which have not been
applied in preparing these accounts, were in issue but not
effective. None of these are expected to have a material effect on
the accounts of the Company.
(b)
Zero dividend preference shares
The ZDP shares, due to be redeemed
on 31 October 2024, 2026 and 2028, at a redemption value, including
accrued capitalised returns of 138.35 pence per share, 151.50 pence
per share and 152.29 pence per share respectively, have been
classified as liabilities, as they represent an obligation on
behalf of the Company to deliver to their holders a fixed and
determinable amount at the redemption date. They are accordingly
accounted for at amortised cost, using the effective interest
method as per the requirements of IFRS 9 "Financial Instruments",
even though under Bermuda company law ZDP shares are required to be
recognised as share capital in the Company.
(c)
Cash flow statement
There were no cash flows in the
period or in the prior year and therefore a cash flow statement has
not been prepared. All transaction movements were through the
intra-group loan account.
(d)
Foreign currency
The functional and reporting
currency is pounds sterling because the Company's ZDP share capital
was raised, and will be repaid, in pounds sterling, and has been
lent to, and will be repaid, by the parent company, in that
currency.
(e)
Income
(i) Interest income
Interest on debt is accrued on a
time basis using the effective interest method, calculated by
accreting the initial recognition of the inter-company loan at
present value (loan and contribution by the parent) to the final
amount receivable at maturity.
(ii) Other income
The parent's contribution towards
the issue costs of the ZDP shares and redemption proceeds is
accrued on a time basis, calculated by amortising the issue costs
over the life of the loan.
(f)
Expenses
The Company incurs no expenses other
than finance costs. The Directors are not entitled to receive any
remuneration and all other expenses relating to the Company are
paid in full by the parent company.
UIL
Finance Limited
NOTES TO THE ACCOUNTS (CONTINUED)
1. Accounting policies
(continued)
(g)
Finance costs
Finance costs are accounted for on
an effective interest method.
(h)
Inter company loans
UIL Limited has undertaken (i) to
repay any interest free loan, and (ii) to reimburse the Company (by
way of payment in advance, if required) any and all costs,
expenses, fees or interest the Company incurs or is otherwise
liable to pay to the holder of the ZDP shares so as to enable the
Company to pay the final capital entitlement of each class of ZDP
share on their respective redemption date. The amount owed in the
accounts is based on the entitlements of the ZDP shareholders at
the relevant date. The inter company loans are accordingly
accounted for at amortised cost, using the effective interest
method and were assessed for credit risk under the new IFRS 9
methodology and evaluated as having no significant credit risk.
Therefore, no amounts were recognised as an impairment
provision.
(i)
Use of judgements, estimates and assumptions
The presentation of the financial
statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application
of accounting policies and reported amounts of assets, liabilities,
income and expenses. Estimates and judgements are continually
evaluated and are based on perceived risks, historical experience,
expectations of plausible future events and other factors. Actual
results may differ from these estimates. The area requiring the
most significant judgement and estimation in the preparation of the
financial statements is the accounting through the Income Statement
of the parent contribution to UIL Finance to enable UIL Finance to
repay the ZDP shareholders on each repayment date. The parent's
contribution towards the issue cost of the ZDP shares and
redemption proceeds has been treated through the Income Statement
and recognised over the life of the loan as UIL Finance provides
financing services to UIL Limited and in return is due to receive
reimbursement of any costs and expense as and when they fall due.
The policy for interest income, including the allocation and
recognition of the parent contributions, is set out in note 1(e) to
the accounts.
2.
Income
|
|
2024
|
2023
|
|
|
£'000s
|
£'000s
|
Interest income
|
|
5,051
|
5,910
|
Other income
|
|
342
|
350
|
|
|
5,393
|
6,260
|
3.
Finance costs
|
|
2024
|
2023
|
|
|
£'000s
|
£'000s
|
ZDP shares
|
|
5,393
|
6,260
|
4.
Taxation
The profits for the year (and 2023)
are not subject to any taxation. The Company is
not in scope for Bermuda Corporate Income Tax Act
2023.
UIL
Finance Limited
NOTES TO THE ACCOUNTS (CONTINUED)
5.
Earnings per share
The calculation of earnings per
share is based on a result after tax for the period of £nil (2023:
£nil) and a weighted average number of 10 ordinary shares in issue
during the year (2023: 10 ordinary shares in issue during the
year).
6.
Dividends
There were no dividends paid or
declared in respect of the year (2023: nil).
7.
Other receivables
|
|
2024
|
2023
|
|
|
£'000s
|
£'000s
|
Loan to parent company - UIL
Limited
|
|
|
|
- Receivable within one
year
|
|
40,778
|
-
|
- Receivable after more than
one year
|
|
62,837
|
98,222
|
|
|
103,615
|
98,222
|
The loan is repayable on the date
the underlying ZDP shares are redeemed.
8.
Zero dividend preference shares
|
|
30 June
|
30
June
|
|
|
2024
|
2023
|
|
|
£'000s
|
£'000s
|
ZDP
shares - current liabilities
|
|
|
|
2024 ZDP
shares
|
|
40,778
|
-
|
ZDP
shares - non-current liabilities
|
|
|
|
2024 ZDP shares
|
|
-
|
38,765
|
2026 ZDP
shares
|
|
33,635
|
31,979
|
2028 ZDP
shares
|
|
29,202
|
27,478
|
|
|
62,837
|
98,222
|
Total ZDP shares
liabilities
|
|
103,615
|
98,222
|
Authorised ZDP shares of the Company
as at 30 June 2024 and 30 June 2023 are as follows:
|
|
Number
|
£'000s
|
2022 ZDP shares of 5.3180p
each
|
|
63,686,754
|
3,387
|
2024 ZDP shares of 3.8025p
each
|
|
76,717,291
|
2,917
|
2026 ZDP shares of 10p
each
|
|
25,000,000
|
2,500
|
2028 ZDP shares of 3.8676p
each
|
|
44,842,717
|
1,734
|
UIL
Finance Limited
NOTES TO THE ACCOUNTS (CONTINUED)
8.
Zero dividend preference shares (continued)
ZDP shares issued by the Company are
as follows:
Year to 30 June 2024
|
|
|
|
|
|
Balance as at 30 June
2023
|
Finance
costs
|
Balance as
at
30 June
2024
|
2024
|
Number
|
|
|
|
|
30,000,000
|
-
|
30,000,000
|
£'000s
|
|
|
|
|
38,765
|
2,013
|
40,778
|
2026
|
Number
|
|
|
|
|
25,000,000
|
-
|
25,000,000
|
£'000s
|
|
|
|
|
31,979
|
1,656
|
33,635
|
2028
|
Number
|
|
|
|
|
25,000,000
|
-
|
25,000,000
|
£'000s
|
|
|
|
|
27,478
|
1,724
|
29,202
|
Total
|
£'000s
|
|
|
|
|
98,222
|
5,393
|
103,615
|
Year to 30 June 2023
|
|
|
|
|
Balance as
at 30 June 2022
|
Redemption
of ZDP shares
|
Finance
costs
|
Balance as
at
30 June
2023
|
2022
|
Number
|
|
|
|
35,569,069
|
(35,569,069)
|
-
|
-
|
£'000s
|
|
|
|
51,166
|
(52,283)
|
1,117
|
-
|
2024
|
Number
|
|
|
|
30,000,000
|
-
|
-
|
30,000,000
|
£'000s
|
|
|
|
36,833
|
-
|
1,932
|
38,765
|
2026
|
Number
|
|
|
|
25,000,000
|
-
|
-
|
25,000,000
|
£'000s
|
|
|
|
30,397
|
-
|
1,582
|
31,979
|
2028
|
Number
|
|
|
|
25,000,000
|
-
|
-
|
25,000,000
|
£'000s
|
|
|
|
25,849
|
-
|
1,629
|
27,478
|
Total
|
£'000s
|
|
|
|
144,245
|
(52,283)
|
6,260
|
98,222
|
On 31 October 2022 the 35,569,069
2022 ZDP shares that were in issue were redeemed at 146.99p per
2022 ZDP share.
UIL Limited held 2,309,620 2026 ZDP
shares as at 30 June 2024 and 30 June 2023.
UIL Limited held 583,735 2028 ZDP
shares as at 30 June 2024 and 30 June 2023.
2024 ZDP shares
Based on the initial entitlement of
a 2024 ZDP share of 100p on 2 November 2018, a 2024 ZDP share will
have a final capital entitlement at the end of its life on 31
October 2024 of 138.35p equating to a 4.75% per annum gross
redemption yield. The capital entitlement (excluding issue costs)
per 2024 ZDP share as at 30 June 2024 was 136.15p (2023:
130.04p).
2026 ZDP shares
Based on the initial entitlement of
a 2026 ZDP share of 100p on 26 April 2018, a 2026 ZDP share will
have a final capital entitlement at the end of its life on 31
October 2026 of 151.50p equating to a 5.00% per annum gross
redemption yield. The capital entitlement (excluding issue costs)
per 2026 ZDP share as at 30 June 2024 was 135.15p (2023:
128.75p).
UIL
Finance Limited
NOTES TO THE ACCOUNTS (CONTINUED)
8.
Zero dividend preference shares (continued)
2028 ZDP shares
Based on the initial entitlement of
a 2028 ZDP share of 100p on 23 April 2021, a 2028 ZDP share will
have a final capital entitlement at the end of its life on 31
October 2028 of 152.29p equating to a 5.75% per annum gross
redemption yield. The capital entitlement (excluding issue costs)
per 2028 ZDP share as at 30 June 2024 was 119.49p (2023:
113.02p).
The ZDP shares are listed in the
Non-equity shares and non-voting equity shares category of the
Official List and to trading on the London Stock Exchange and are
stated at amortised cost using the effective interest method. The
ZDP shares carry no entitlement to income however they have a
pre-determined final capital entitlement which ranks behind all
other liabilities and creditors of the Company and UIL Limited but
in priority to the ordinary shares of the Company and UIL Limited
save in respect of certain winding up revenue profits of UIL
Limited.
The growth of each ZDP share accrues
daily and is reflected in the return and net asset value per ZDP
share on an effective interest method. The ZDP shares do not carry
any voting rights at general meetings of the Company. However, the
Company will not be able to carry out certain corporate actions
unless it obtains the separate approval of the ZDP shareholders
(treated as a single class) at a separate meeting. Separate
approval of each class of ZDP shareholders must be obtained in
respect of any proposals which would affect their respective
rights, including any resolution to wind up the Company. In
addition the approval of ZDP shareholders by the passing of a
special resolution at separate class meetings of the ZDP
shareholders is required in relation to any proposal to modify,
alter or abrogate the rights attaching to any class of the ZDP
shares and in relation to any proposal by the Company or its parent
company which would reduce the Group's cover of the existing ZDP
shares below 1.35 times.
On a liquidation of UIL Limited
and/or the Company, to the extent that the relevant classes of ZDP
shares have not already been redeemed, the shares shall rank in the
following order of priority in relation to the repayment of their
accrued capital entitlement as at the date of
liquidation:
(i) the 2024 ZDP shares shall rank
in priority to the 2026 ZDP shares and the 2028 ZDP shares;
and
(ii) the 2026 ZDP shares shall rank
in priority to the 2028 ZDP shares.
The entitlement of ZDP Shareholders
of a particular class shall be determined in proportion to their
holdings of ZDP shares of that class.
9.
Ordinary share capital
|
Number
|
£
|
Authorised
|
|
|
Ordinary shares of 10p
each
|
10
|
1
|
Issued and nil paid
|
|
|
Balance as at 30 June 2024 and 30
June 2023
|
10
|
-
|
In addition to receiving any income
distributed by way of dividend, the ordinary shareholders will be
entitled to all surplus assets after payment of all debts,
including ZDP shares.
Net asset value per ordinary share
is £nil (30 June 2023: £nil) based on 10 shares in
issue.
UIL
Finance Limited
NOTES TO THE ACCOUNTS (CONTINUED)
10.
Parent company
UIL Limited, incorporated in
Bermuda, is the parent company of the Company, holding 100% of the
nil paid ordinary shares.
In the opinion of the Directors, the
Company's ultimate parent undertaking is Somers Isles Private Trust
Company Limited ("SIPTCL"), a company incorporated in Bermuda and
owned by Mr Duncan Saville.
11.
Related party transactions
UIL Limited, SIPTCL, General
Provincial Life Pension Fund Limited which holds
65.4% of UIL Limited shares and ultimately controlled by
SIPTCL and the Board of the Company are considered related parties.
Amounts owing from related parties are disclosed in the financial
statements in note 7, ZDP shares issued to UIL Limited are
disclosed in note 8 and interest from related parties is disclosed
in note 2.
12.
Operating segments
The Directors are of the opinion
that the Company's activities comprise a single business segment of
financing the Company's ZDP shares debt by lending funds to its
parent company and therefore no segmental reporting is
provided.
13.
Financial risk management
The Board of Directors is
responsible for the Company's risk management. The Directors'
policies and processes for managing the financial risks are set out
in the interest rate exposure and credit risk management sections
below.
The accounting policies which govern
the reported Statement of Financial Position carrying values of the
underlying financial assets and liabilities, as well as the related
income and expenditure, are set out in note 1 to the accounts. The
policies are in compliance with IFRSs and best practice and include
the valuation of financial assets at fair value and the ZDP shares
and the inter-company loan at amortised cost.
Interest Rate exposure
The exposure of the financial assets
and liabilities to interest risks is shown below:
|
|
Within
|
More than
|
|
Total
|
one year
|
one year
|
30
June 2024
|
£'000s
|
£'000s
|
£'000s
|
Exposure to fixed rates
|
|
|
|
Zero dividend preference
shares
|
(103,615)
|
(40,778)
|
(62,837)
|
Loan to parent company - UIL
Limited
|
103,615
|
40,778
|
62,837
|
Net exposures
|
|
|
|
At year end
|
-
|
-
|
-
|
Maximum in year
|
-
|
-
|
-
|
Minimum in year
|
-
|
-
|
-
|
UIL
Finance Limited
NOTES TO THE ACCOUNTS (CONTINUED)
13.
Financial Risk Management (continued)
|
|
Within
|
More
than
|
|
Total
|
one
year
|
one
year
|
30 June 2023
|
£'000s
|
£'000s
|
£'000s
|
Exposure to fixed rates
|
|
|
|
Zero dividend preference
shares
|
(98,222)
|
-
|
(98,222)
|
Loan to parent company - UIL
Limited
|
98,222
|
-
|
98,222
|
Net exposures
|
|
|
|
At year end
|
-
|
-
|
-
|
Maximum in year
|
-
|
-
|
-
|
Minimum in year
|
-
|
-
|
-
|
Credit Risk exposure
The Company's financial asset is the
loan from UIL Limited, repayable so as to enable the Company to pay
the final capital entitlement of each class of ZDP share on their
respective redemption date. The Company is exposed to potential
failure by its parent company to settle the ZDP share liability on
behalf of the Company on the respective repayment dates. The Board
assesses this risk at each Board meeting, monitoring UIL Limited's gross assets coverage of the ZDP
shares liabilities.
2024 ZDP shares
Based on their final entitlement of
138.35p per share, the final entitlement of the 2024 ZDP shares was
covered 5.49 times by UIL Limited's gross assets as at 30 June
2024. Should gross assets fall by 81.8% over the remaining life of
the 2024 ZDP shares, then the 2024 ZDP shares would not receive
their final entitlements in full. Should gross assets fall by
98.8%, the 2024 ZDP shares would receive no payment at the end of
their life.
2026 ZDP shares
Based on their final entitlement of
151.50p per share, the final entitlement of the 2026 ZDP shares was
covered 2.96 times by UIL Limited's gross assets as at 30 June
2024. Should gross assets fall by 66.2% over the remaining life of
the 2026 ZDP shares, then the 2026 ZDP shares would not receive
their final entitlements in full. Should gross assets fall by
81.8%, equivalent to an annual fall of 51.8%, the 2026 ZDP shares
would receive no payment at the end of their
life.
2028 ZDP shares
Based on their final entitlement of
152.29p per share, the final entitlement of the 2028 ZDP shares was
covered 2.02 times by UIL Limited's gross assets as at 30 June
2024. Should gross assets fall by 50.6% over the remaining life of
the 2028 ZDP shares, then the 2028 ZDP shares would not receive
their final entitlements in full. Should gross assets fall by
66.2%, equivalent to an annual fall of 22.1%, the 2028 ZDP shares
would receive no payment at the end of their
life.
None of the Company's financial
assets is past due or impaired.
UIL
Finance Limited
NOTES TO THE ACCOUNTS (CONTINUED)
13.
Financial Risk Management (continued)
Fair Values of financial assets and
liabilities
The assets and liabilities of the
Company are, in the opinion of the Directors, reflected in the
Statement of Financial Position at fair value except for the ZDP
shares and the inter-company loan which are carried at amortised
cost using effective interest method in accordance with IFRS 9, or
at a reasonable approximation thereof.
The fair values of the ZDP shares
based on their quoted market value as at 30 June were:
|
2024
|
2023
|
|
£'000s
|
£'000s
|
2024 ZDP shares
|
39,900
|
37,050
|
2026 ZDP shares
|
29,750
|
28,625
|
2028 ZDP shares
|
24,500
|
24,125
|
The fair value of the inter-company
loan is £94,150,000 (2023: £89,800,000).
Capital risk management
The objective of the Company is to
finance and fund the redemption value of the ZDP shares. The Board
has a responsibility for ensuring the Company's ability to continue
as a going concern and to meet the redemption of the ZDP
shares. This is dependent on the asset
performance of the parent company. At 30 June 2024, the parent
company had net assets of £136,927,000 (2023: £167,078,000) after
providing for amounts due to ZDP shareholders.
14.
Going Concern
The Directors believe that it is
appropriate to adopt the going concern basis in preparing the
accounts as the Company can continue to operate due to the
contractual obligation of the parent company to ensure that UIL
Finance is able to redeem the ZDP shares on each repayment date and
the Directors are comfortable that the parent company has the
financial resources to do so.
The Board considered the parent
company's going concern assessment which focussed on the forecast
liquidity of the Group for 12 months from the date of approval of
the financial statements. This analysis assumes that the parent
company will meet some of its short term obligations through the
sale of listed securities, which represented 16.5% of the parent
company's total portfolio as at 30 June 2024. As part of this
assessment the board of the parent Company has considered a severe
but plausible downside that reflects the impact of the key risks
set out in the Strategic Report and an assessment of the parent
company's ability to meet its liabilities as they fall due
(including the loan liabilities), assuming a significant reduction
in asset values and accompanying currency volatility.
The severe but plausible downside
assumes a significant reduction in asset values in line with that
experienced during the emergence of the COVID 19 pandemic in the
first quarter of 2020. The parent company board also considered
reverse stress testing to identify the reduction in the valuation
of liquid investments that would cause the Group to be unable to
meet its net current liabilities, being primarily the 2024 ZDP
shares of £40,778,000. The parent company board is confident
that the reduction in asset values implied by the reverse stress
test is not plausible even in the current volatile
environment.
Consequently, the Directors are
confident that the Company will have sufficient funds to continue
to meet its liabilities as they fall due for at least 12 months
from the date of approval of the financial statements. Accordingly,
the Board considers it appropriate to continue to adopt the going
concern basis in preparing the accounts.
UIL
Finance Limited
NOTES TO THE ACCOUNTS (CONTINUED)
15.
Events after the end of the reporting period
There were no material events after
the end of the reporting period.