City Holding Company (“Company” or “City”) (NASDAQ:CHCO), a $6.1
billion bank holding company headquartered in Charleston, West
Virginia, today announced record quarterly net income of $32.7
million and diluted earnings of $2.16 per share for the quarter
ended June 30, 2023. For the second quarter of 2023, the Company
achieved a return on assets of 2.12% and a return on tangible
equity of 27.4%.
Net Interest Income
The Company’s net interest income increased approximately $2.0
million, or 3.8%, from $53.5 million during the first quarter of
2023 to $55.5 million during the second quarter of 2023. The
Company’s tax equivalent net interest income increased $2.0
million, or 3.7%, from $53.8 million for the first quarter of 2023
to $55.8 million for the second quarter of 2023. The acquisition of
Citizens Commerce Bancshares, Inc., and its subsidiary, Citizens
Commerce Bank, (“Citizens”), during the first quarter of 2023 added
$2.9 million of net interest income during the quarter ended June
30, 2023. Due to recent increases in the Federal Funds rate, net
interest income increased by $1.7 million due to an increase in
loan yields (net of loan fees and accretion) of 13 basis points and
by $0.4 million due to an increase in the yield on deposits in
depository institutions of 60 basis points. In addition, net
interest income increased $0.6 million due to an increase in
balances of deposits in depository institutions from the quarter
ended March 31, 2023. These increases were partially offset by an
increase in the cost of interest bearing liabilities (40 basis
points) which decreased net interest income by $3.8 million. The
Company’s reported net interest margin decreased from 4.05% for the
first quarter of 2023 to 4.00% for the second quarter of 2023.
Credit Quality
The Company’s ratio of nonperforming assets to total loans and
other real estate owned remained stable at 0.17%, or $6.5 million,
at both March 31, 2023 and June 30, 2023. Total past due loans
increased from $5.9 million, or 0.15% of total loans outstanding,
at March 31, 2023, to $7.4 million, or 0.19% of total loans
outstanding at June 30, 2023.
As a result of the Company’s quarterly analysis of the adequacy
of the allowance for credit losses, the Company recorded a
provision for credit losses of $0.4 million in the second quarter
of 2023, compared to no provision for credit losses for the
comparable period in 2022, and a provision for credit losses of
$2.9 million for the first quarter of 2023. The provision for
credit losses in the second quarter was primarily the result of net
charge-offs.
Non-interest Income
Non-interest income was $20.3 million during the quarter ended
June 30, 2023, as compared to $17.9 million during the quarter
ended June 30, 2022. During the second quarter of 2023, the Company
reported $0.3 million of unrealized fair value losses on the
Company’s equity securities as compared to $0.6 million of
unrealized fair value losses on the Company’s equity securities
during the second quarter of 2022.
Exclusive of these items, non-interest income increased $2.1
million, or 11.6%, from $18.5 million for the second quarter of
2022 to $20.6 million for the second quarter of 2023. This increase
was largely attributable to an increase of $2.2 million in bank
owned life insurance due to higher death benefit proceeds and an
increase of $0.2 million, or 11.4%, in trust and investment
management fee income. These increases were partially offset by a
decrease in other income of $0.3 million and a decrease in service
fees of $0.2 million, or 2.3%. Citizens’ contribution to
non-interest income for the quarter ended June 30, 2023 was
less than $0.1 million.
Non-interest Expenses
Non-interest expenses increased $4.1 million, or 13.3%, from
$30.7 million in the second quarter of 2022 to $34.8 million in the
second quarter of 2023. This increase was largely due to an
increase in salaries and employee benefits of $2.0 million due to
the acquisition of Citizens ($0.6 million), salary adjustments, and
increased health insurance cost. In addition, other expenses
increased $1.2 million, and FDIC insurance expenses increased $0.3
million.
Balance Sheet Trends
Loans increased $27.5 million (0.7%) from March 31, 2023 to
$3.92 billion at June 30, 2023. Commercial and industrial loans
increased $27.0 million (6.9%) and residential real estate loans
increased $9.0 million (0.5%) during the quarter ended June 30,
2023. These increases were partially offset by a decrease in
commercial real estate loans of $7.8 million.
Period-end deposit balances decreased $121.7 million from March
31, 2023, to June 30, 2023. Total average depository balances
increased $141.9 million, or 2.9%, from the quarter ended March 31,
2023 to the quarter ended June 30, 2023. This growth was primarily
attributable to deposits acquired from Citizens ($226.5 million).
Exclusive of these contributions, average depository balances
declined $84.6 million, or 1.7%, from the quarter ended March 31,
2023. Average savings deposit balances decreased $64.0 million and
average non-interest bearing demand deposit balances decreased
$44.8 million. These decreases were partially offset by increases
in average interest bearing demand deposit balances of $15.4
million and average time balances of $12.4 million.
Income Tax Expense
The Company’s effective income tax rate for the second quarter
of 2023 was 19.4% compared to 19.8% for the year ended December 31,
2022, and 20.3%, for the quarter ended June 30, 2022.
Capitalization and Liquidity
The Company’s loan to deposit ratio was 78.2% and its loan to
asset ratio was 63.8% at June 30, 2023. The Company maintained
investment securities totaling 23.6% of assets as of the same date.
The Company’s deposit mix is weighted heavily toward checking and
saving accounts, which fund 66.0% of assets at June 30, 2023. Time
deposits fund 15.6% of assets at June 30, 2023, with only 11.4% of
time deposits having balances of more than $250,000, reflecting the
core retail orientation of the Company.
City Holding Company is the parent company of City National Bank
of West Virginia (“City National”). City National has borrowing
facilities with the Federal Reserve Bank and the Federal Home Loan
Bank that can be accessed as necessary to fund operations and to
provide contingency funding. As of June 30, 2023, City National had
the capacity to borrow an additional $2.0 billion from these
existing borrowing facilities. In addition, $826.3 million of City
National’s investment securities were unpledged at June 30,
2023.
The Company continues to be strongly capitalized with tangible
equity of $473 million at June 30, 2023. The Company’s tangible
equity ratio decreased slightly from 8.0% at December 31, 2022 to
7.9% at June 30, 2023. At June 30, 2023, City National’s Leverage
Ratio was 9.36%, its Common Equity Tier I ratio was 14.82%, its
Tier I Capital ratio was 14.82%, and its Total Risk-Based Capital
ratio was 15.36%. These regulatory capital ratios are significantly
above levels required to be considered “well capitalized,” which is
the highest possible regulatory designation.
On May 31, 2023, the Board of Directors of the Company approved
a quarterly cash dividend of $0.65 per share payable July 31, 2023,
to shareholders of record as of July 14, 2023. During the quarter
ended June 30, 2023, the Company repurchased 269,000 common shares
at a weighted average price of $88.93 per share as part of a one
million share repurchase plan authorized by the Board of Directors
in May 2022. As of June 30, 2023, the Company could repurchase
329,000 additional shares under the current program.
City National operates 99 branches across West Virginia,
Kentucky, Virginia, and Ohio.
Forward-Looking Information
This news release contains certain forward-looking statements
that are included pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Forward-looking
statements express only management’s beliefs regarding future
results or events and are subject to inherent uncertainty, risks,
and changes in circumstances, many of which are outside of
management’s control. Uncertainty, risks, changes in circumstances
and other factors could cause the Company’s actual results to
differ materially from those projected in the forward-looking
statements. Factors that could cause actual results to differ from
those discussed in such forward-looking statements include, but are
not limited to those set forth in the Company’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2022 under “ITEM
1A Risk Factors” and the following: (1) general economic
conditions, especially in the communities and markets in which we
conduct our business; (2) ongoing uncertainties on the Company’s
business, results of operations and financial condition caused by
the scope of the recovery of the COVID-19 pandemic; (3) credit
risk, including risk that negative credit quality trends may lead
to a deterioration of asset quality, risk that our allowance for
credit losses may not be sufficient to absorb actual losses in our
loan portfolio, and risk from concentrations in our loan portfolio;
(4) changes in the real estate market, including the value of
collateral securing portions of our loan portfolio; (5) changes in
the interest rate environment; (6) operational risk, including
cybersecurity risk and risk of fraud, data processing system
failures, and network breaches; (7) changes in technology and
increased competition, including competition from non-bank
financial institutions; (8) changes in consumer preferences,
spending and borrowing habits, demand for our products and
services, and customers’ performance and creditworthiness; (9)
difficulty growing loan and deposit balances; (10) our ability to
effectively execute our business plan, including with respect to
future acquisitions; (11) changes in regulations, laws, taxes,
government policies, monetary policies and accounting policies
affecting bank holding companies and their subsidiaries; (12)
deterioration in the financial condition of the U.S. banking system
may impact the valuations of investments the Company has made in
the securities of other financial institutions; (13) regulatory
enforcement actions and adverse legal actions; (14) difficulty
attracting and retaining key employees; and (15) other economic,
competitive, technological, operational, governmental, regulatory,
and market factors affecting our operations. Forward-looking
statements made herein reflect management's expectations as of the
date such statements are made. Such information is provided to
assist stockholders and potential investors in understanding
current and anticipated financial operations of the Company and is
included pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. The Company undertakes no
obligation to update any forward-looking statement to reflect
events or circumstances that arise after the date such statements
are made. Further, the Company is required to evaluate subsequent
events through the filing of its June 30, 2023 Form 10-Q. The
Company will continue to evaluate the impact of any subsequent
events on the preliminary June 30, 2023 results and will adjust the
amounts if necessary.
CITY HOLDING COMPANY AND SUBSIDIARIES Financial
Highlights (Unaudited) Three Months Ended
Six Months Ended June 30, 2023 March 31, 2023
December 31, 2022 September 30, 2022 June 30,
2022 June 30, 2023 June 30, 2022
Earnings Net Interest Income (fully taxable equivalent)
$
55,757
$
53,767
$
52,381
$
49,108
$
41,611
$
109,524
$
79,850
Net Income available to common shareholders
32,733
24,341
30,672
27,374
22,683
57,074
44,025
Per Share Data Earnings per share available to common
shareholders: Basic
$
2.16
$
1.63
$
2.06
$
1.84
$
1.51
$
3.80
$
2.92
Diluted
2.16
1.63
2.05
1.83
1.51
3.79
2.92
Weighted average number of shares (in thousands): Basic
14,994
14,818
14,756
14,776
14,888
14,897
14,930
Diluted
15,012
14,844
14,785
14,800
14,909
14,919
14,954
Period-end number of shares (in thousands)
15,007
15,260
14,788
14,856
14,864
15,007
14,864
Cash dividends declared
$
0.65
$
0.65
$
0.65
$
0.65
$
0.60
$
1.30
$
1.20
Book value per share (period-end)
$
42.39
$
42.66
$
39.08
$
36.91
$
39.83
$
42.39
$
39.83
Tangible book value per share (period-end)
31.50
31.91
31.25
29.09
31.99
31.50
31.99
Market data: High closing price
$
97.92
$
100.27
$
101.94
$
90.24
$
83.07
$
100.27
$
85.99
Low closing price
83.57
89.17
89.32
78.40
73.88
83.57
73.88
Period-end closing price
89.99
90.88
93.09
88.69
79.88
89.99
79.88
Average daily volume (in thousands)
80
84
75
58
87
82
73
Treasury share activity: Treasury shares repurchased (in thousands)
269
218
69
9
208
488
246
Average treasury share repurchase price
$
88.93
$
92.10
$
93.12
$
80.24
$
78.33
$
90.35
$
78.29
Key Ratios (percent) Return on average assets
2.12
%
1.63
%
2.08
%
1.83
%
1.51
%
1.89
%
1.47
%
Return on average tangible equity
27.4
%
19.9
%
27.3
%
21.8
%
18.1
%
23.7
%
16.6
%
Yield on interest earning assets
4.87
%
4.66
%
4.23
%
3.72
%
3.15
%
4.76
%
3.04
%
Cost of interest bearing liabilities
1.22
%
0.86
%
0.48
%
0.21
%
0.15
%
1.05
%
0.16
%
Net Interest Margin
4.00
%
4.05
%
3.89
%
3.57
%
3.04
%
4.02
%
2.93
%
Non-interest income as a percent of total revenue
27.1
%
24.7
%
26.5
%
27.2
%
30.9
%
26.0
%
30.8
%
Efficiency Ratio
44.6
%
45.7
%
45.3
%
46.3
%
50.5
%
49.0
%
51.1
%
Price/Earnings Ratio (a)
10.40
13.95
11.30
12.08
13.23
11.85
13.67
Capital (period-end) Average Shareholders' Equity to
Average Assets
10.38
%
10.31
%
9.57
%
10.32
%
10.26
%
Tangible equity to tangible assets
7.90
%
8.05
%
8.02
%
7.41
%
7.76
%
Consolidated City Holding Company risk based capital ratios (b):
CET I
15.47
%
15.64
%
16.23
%
15.82
%
15.85
%
Tier I
15.47
%
15.64
%
16.23
%
15.82
%
15.85
%
Total
16.01
%
16.18
%
16.62
%
16.22
%
16.26
%
Leverage
9.80
%
10.20
%
10.01
%
9.74
%
9.42
%
City National Bank risk based capital ratios (b): CET I
14.82
%
14.08
%
13.88
%
14.68
%
14.80
%
Tier I
14.82
%
14.08
%
13.88
%
14.68
%
14.80
%
Total
15.36
%
14.63
%
14.28
%
15.07
%
15.21
%
Leverage
9.36
%
9.18
%
8.55
%
9.05
%
8.81
%
Other (period-end) Branches
99
99
94
94
94
FTE
963
958
909
903
915
Assets per FTE (in thousands)
$
6,383
$
6,483
$
6,467
$
6,588
$
6,825
Deposits per FTE (in thousands)
5,208
5,362
5,357
5,492
5,621
(a) The price/earnings ratio is computed based on
annualized quarterly earnings. (b) June 30, 2023 risk-based capital
ratios are estimated.
CITY HOLDING COMPANY AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited) ($ in 000s,
except per share data) Three Months Ended Six
Months Ended June 30, 2023 March 31, 2023
December 31, 2022 September 30, 2022 June 30,
2022 June 30, 2023 June 30, 2022
Interest Income Interest and fees on loans
$
52,352
$
47,004
$
42,963
$
38,493
$
33,208
$
99,356
$
65,082
Interest on investment securities: Taxable
11,794
11,773
11,119
9,556
7,547
23,567
13,770
Tax-exempt
950
1,162
1,262
1,228
1,205
2,112
2,421
Interest on deposits in depository institutions
2,585
1,591
1,244
1,530
782
4,176
1,020
Total Interest Income
67,681
61,530
56,588
50,807
42,742
129,211
82,293
Interest Expense Interest on deposits
8,567
5,690
3,010
1,585
1,328
14,257
2,849
Interest on short-term borrowings
2,963
2,381
1,533
440
124
5,344
238
Interest on long-term debt
649
-
-
-
-
649
-
Total Interest Expense
12,179
8,071
4,543
2,025
1,452
20,250
3,087
Net Interest Income
55,502
53,459
52,045
48,782
41,290
108,961
79,206
Provision for (Recovery of) credit losses
425
2,918
500
730
-
3,343
(756
)
Net Interest Income After Provision for (Recovery of) Credit
Losses
55,077
50,541
51,545
48,052
41,290
105,618
79,962
Non-Interest Income Net gains on sale of investment
securities
-
773
4
-
-
773
-
Unrealized gains (losses) recognized on equity securities still
held
(294
)
361
(262
)
1
(601
)
67
(1,324
)
Service charges
6,906
6,563
7,056
7,487
7,067
13,469
13,792
Bankcard revenue
7,190
6,603
6,791
7,052
7,062
13,793
13,506
Trust and investment management fee income
2,339
2,252
2,343
2,158
2,100
4,591
4,297
Bank owned life insurance
3,208
804
1,813
754
978
4,012
2,992
Other income
952
1,326
791
792
1,243
2,278
2,034
Total Non-Interest Income
20,301
18,682
18,536
18,244
17,849
38,983
35,297
Non-Interest Expense Salaries and employee benefits
18,429
17,673
17,148
17,398
16,413
36,102
31,990
Occupancy related expense
2,811
2,640
2,725
2,664
2,620
5,451
5,329
Equipment and software related expense
2,883
3,092
3,341
2,949
2,732
5,975
5,501
FDIC insurance expense
690
445
413
416
409
1,135
844
Advertising
974
760
802
854
951
1,734
1,749
Bankcard expenses
1,736
1,509
1,356
1,405
1,665
3,245
3,271
Postage, delivery, and statement mailings
596
647
597
578
551
1,243
1,187
Office supplies
591
420
441
466
427
1,011
837
Legal and professional fees
558
470
610
532
525
1,028
1,052
Telecommunications
623
606
627
651
754
1,229
1,338
Repossessed asset losses (gains), net of expenses
22
16
54
(3
)
(32
)
38
8
Merger related expenses
-
5,645
268
-
-
5,645
-
Other expenses
4,848
4,700
4,203
3,591
3,674
9,548
7,110
Total Non-Interest Expense
34,761
38,623
32,585
31,501
30,689
73,384
60,216
Income Before Income Taxes
40,617
30,600
37,496
34,795
28,450
71,217
55,043
Income tax expense
7,884
6,259
6,824
7,421
5,767
14,143
11,018
Net Income Available to Common Shareholders
$
32,733
$
24,341
$
30,672
$
27,374
$
22,683
$
57,074
$
44,025
Distributed earnings allocated to common shareholders
$
9,668
$
9,833
$
9,521
$
9,564
$
8,837
$
19,336
$
17,671
Undistributed earnings allocated to common shareholders
22,774
14,294
20,857
17,555
13,643
37,233
25,951
Net earnings allocated to common shareholders
$
32,442
$
24,127
$
30,378
$
27,119
$
22,480
$
56,569
$
43,622
Average common shares outstanding
14,994
14,818
14,756
14,776
14,888
14,897
14,930
Shares for diluted earnings per share
15,012
14,844
14,785
14,800
14,909
14,919
14,954
Basic earnings per common share
$
2.16
$
1.63
$
2.06
$
1.84
$
1.51
$
3.80
$
2.92
Diluted earnings per common share
$
2.16
$
1.63
$
2.05
$
1.83
$
1.51
$
3.79
$
2.92
CITY HOLDING COMPANY AND SUBSIDIARIES Consolidated
Balance Sheets ($ in 000s)
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
June 30, 2023
March 31, 2023
December 31, 2022
September 30, 2022
June 30, 2022
Assets Cash and due from banks
$
66,350
$
69,804
$
68,333
$
65,051
$
90,449
Interest-bearing deposits in depository institutions
164,931
233,006
131,667
233,302
606,530
Cash and cash equivalents
231,281
302,810
200,000
298,353
696,979
Investment securities available-for-sale, at fair value
1,419,933
1,456,259
1,505,520
1,489,392
1,497,227
Other securities
29,262
24,728
23,807
24,372
24,383
Total investment securities
1,449,195
1,480,987
1,529,327
1,513,764
1,521,610
Gross loans
3,922,142
3,894,686
3,646,258
3,628,752
3,566,758
Allowance for credit losses
(22,751
)
(22,724
)
(17,108
)
(17,011
)
(17,015
)
Net loans
3,899,391
3,871,962
3,629,150
3,611,741
3,549,743
Bank owned life insurance
117,173
124,238
120,674
121,283
120,528
Premises and equipment, net
73,118
73,430
70,786
71,686
72,388
Accrued interest receivable
17,973
18,395
18,287
17,256
16,342
Net deferred tax assets
46,944
42,146
44,884
49,888
30,802
Goodwill and intangible assets
163,426
164,099
115,735
116,081
116,428
Other assets
148,333
132,715
149,263
147,716
118,375
Total Assets
$
6,146,834
$
6,210,782
$
5,878,106
$
5,947,768
$
6,243,195
Liabilities Deposits: Noninterest-bearing
$
1,373,106
$
1,420,990
$
1,351,415
$
1,429,281
$
1,531,660
Interest-bearing: Demand deposits
1,337,445
1,356,017
1,233,482
1,160,970
1,189,056
Savings deposits
1,343,571
1,397,523
1,396,869
1,427,785
1,435,645
Time deposits
960,941
962,235
888,100
939,769
985,567
Total deposits
5,015,063
5,136,765
4,869,866
4,957,805
5,141,928
Short-term borrowings Customer repurchase agreements
271,714
293,256
290,964
304,807
402,368
Long-term debt
100,000
-
-
-
-
Other liabilities
123,865
129,711
139,424
136,868
106,906
Total Liabilities
5,510,642
5,559,732
5,300,254
5,399,480
5,651,202
Stockholders' Equity Preferred stock
-
-
-
-
-
Common stock
47,619
47,619
47,619
47,619
47,619
Capital surplus
176,746
177,529
170,980
170,138
169,557
Retained earnings
744,248
721,727
706,696
685,657
667,933
Cost of common stock in treasury
(201,973
)
(179,436
)
(215,955
)
(209,644
)
(209,133
)
Accumulated other comprehensive (loss) income: Unrealized (loss)
gain on securities available-for-sale
(127,026
)
(112,967
)
(128,066
)
(141,997
)
(80,498
)
Underfunded pension liability
(3,422
)
(3,422
)
(3,422
)
(3,485
)
(3,485
)
Total Accumulated Other Comprehensive (Loss) Income
(130,448
)
(116,389
)
(131,488
)
(145,482
)
(83,983
)
Total Stockholders' Equity
636,192
651,050
577,852
548,288
591,993
Total Liabilities and Stockholders' Equity
$
6,146,834
$
6,210,782
$
5,878,106
$
5,947,768
$
6,243,195
Regulatory Capital Total CET 1 capital
$
605,661
$
606,675
$
598,068
$
582,213
$
564,158
Total tier 1 capital
605,661
606,675
598,068
582,213
564,158
Total risk-based capital
626,730
627,718
612,654
596,708
578,657
Total risk-weighted assets
3,913,870
3,878,994
3,685,207
3,679,511
3,558,249
CITY HOLDING COMPANY AND SUBSIDIARIES Loan Portfolio
(Unaudited) ($ in 000s) June 30, 2023
March 31, 2023 December 31, 2022 September 30,
2022 June 30, 2022 Commercial and industrial
$
417,847
$
390,861
$
373,890
$
375,735
$
360,481
1-4 Family
123,701
119,017
116,192
109,710
108,765
Hotels
324,745
327,554
340,404
355,001
337,910
Multi-family
191,483
195,042
174,786
186,440
203,856
Non Residential Non-Owner Occupied
673,921
679,782
585,964
569,369
551,240
Non Residential Owner Occupied
222,852
223,096
174,961
177,673
180,188
Commercial real estate (1)
1,536,702
1,544,491
1,392,307
1,398,193
1,381,959
Residential real estate (2)
1,746,618
1,737,604
1,693,523
1,678,770
1,651,005
Home equity
151,012
151,341
134,317
130,837
125,742
Consumer
65,201
66,994
48,806
41,902
44,580
DDA overdrafts
4,762
3,395
3,415
3,315
2,991
Gross Loans
$
3,922,142
$
3,894,686
$
3,646,258
$
3,628,752
$
3,566,758
Construction loans included in: (1) - Commercial real estate
loans
$
3,361
$
4,715
$
4,130
$
4,125
$
6,767
(2) - Residential real estate loans
20,470
25,224
21,122
19,333
18,751
CITY HOLDING COMPANY AND SUBSIDIARIES Asset Quality
Information (Unaudited) ($ in 000s) Three
Months Ended Six Months Ended June 30, 2023
March 31, 2023 December 31, 2022 September 30,
2022 June 30, 2022 June 30, 2023 June 30,
2022 Allowance for Credit Losses Balance at beginning of
period
$
22,724
$
17,108
$
17,011
$
17,015
$
17,280
$
17,108
$
18,166
Charge-offs: Commercial and industrial
(69
)
-
(120
)
(408
)
-
(69
)
(34
)
Commercial real estate
(117
)
(3
)
(31
)
-
(24
)
(120
)
(24
)
Residential real estate
(20
)
(32
)
(66
)
(93
)
(56
)
(52
)
(106
)
Home equity
(200
)
(67
)
(189
)
(71
)
(19
)
(267
)
(19
)
Consumer
(109
)
(62
)
(15
)
(16
)
(9
)
(171
)
(32
)
DDA overdrafts
(357
)
(450
)
(670
)
(719
)
(604
)
(807
)
(1,235
)
Total charge-offs
(872
)
(614
)
(1,091
)
(1,307
)
(712
)
(1,486
)
(1,450
)
Recoveries: Commercial and industrial
86
83
94
149
32
169
91
Commercial real estate
28
158
120
9
25
186
78
Residential real estate
5
10
49
1
4
15
49
Home equity
12
4
34
2
3
16
20
Consumer
28
23
31
29
19
51
47
DDA overdrafts
315
398
360
383
364
713
770
Total recoveries
474
676
688
573
447
1,150
1,055
Net recoveries (charge-offs)
(398
)
62
(403
)
(734
)
(265
)
(336
)
(395
)
Provision for (recovery of) credit losses
425
2,918
500
730
-
3,343
(756
)
PCD Loan Reserves
-
2,811
-
-
-
2,811
-
Adoption of ASU 2022-02
-
(175
)
-
-
-
(175
)
-
Balance at end of period
$
22,751
$
22,724
$
17,108
$
17,011
$
17,015
$
22,751
$
17,015
Loans outstanding
$
3,922,142
$
3,894,686
$
3,646,258
$
3,628,752
$
3,566,758
Allowance as a percent of loans outstanding
0.58
%
0.58
%
0.47
%
0.47
%
0.48
%
Allowance as a percent of non-performing loans
405.5
%
400.1
%
317.3
%
320.5
%
292.6
%
Average loans outstanding
$
3,896,284
$
3,700,194
$
3,648,996
$
3,596,523
$
3,559,713
$
3,798,781
$
3,543,642
Net charge-offs (annualized) as a percent of average loans
outstanding
0.04
%
-0.01
%
0.04
%
0.08
%
0.03
%
0.02
%
0.02
%
CITY HOLDING COMPANY AND SUBSIDIARIES Asset Quality
Information, continued (Unaudited) ($ in 000s)
June 30, 2023 March 31, 2023 December 31, 2022
September 30, 2022 June 30, 2022 Nonaccrual
Loans Residential real estate
$
2,774
$
2,700
$
1,969
$
2,089
$
1,561
Home equity
24
35
55
140
54
Commercial and industrial
741
994
1,015
785
1,360
Commercial real estate
1,821
1,931
2,166
2,293
2,783
Consumer
36
19
-
-
-
Total nonaccrual loans
5,396
5,679
5,205
5,307
5,758
Accruing loans past due 90 days or more
215
-
187
-
58
Total non-performing loans
5,611
5,679
5,392
5,307
5,816
Other real estate owned
874
843
909
1,071
946
Total non-performing assets
$
6,485
$
6,522
$
6,301
$
6,378
$
6,762
Non-performing assets as a percent of loans and other real
estate owned
0.17
%
0.17
%
0.17
%
0.18
%
0.19
%
Past Due Loans Residential real estate
$
5,884
$
4,783
$
7,091
$
3,452
$
5,298
Home equity
784
551
650
521
282
Commercial and industrial
142
98
234
221
130
Commercial real estate
238
148
710
221
46
Consumer
57
3
100
27
49
DDA overdrafts
341
276
391
561
430
Total past due loans
$
7,446
$
5,859
$
9,176
$
5,003
$
6,235
Total past due loans as a percent of loans outstanding
0.19
%
0.15
%
0.25
%
0.14
%
0.17
%
CITY HOLDING COMPANY AND SUBSIDIARIES Consolidated
Average Balance Sheets, Yields, and Rates (Unaudited) ($ in
000s) Three Months Ended June 30, 2023
March 31, 2023 June 30, 2022
Average
Yield/
Average
Yield/
Average
Yield/
Balance
Interest
Rate
Balance
Interest
Rate
Balance
Interest
Rate
Assets: Loan portfolio (1): Residential real estate
(2)
$
1,894,269
$
21,702
4.60
%
$
1,840,828
$
20,007
4.41
%
$
1,730,617
$
16,156
3.74
%
Commercial, financial, and agriculture (2)
1,933,238
29,754
6.17
%
1,795,309
26,248
5.93
%
1,785,511
16,421
3.69
%
Installment loans to individuals (2), (3)
68,777
898
5.24
%
64,057
749
4.74
%
43,585
631
5.81
%
Total loans
3,896,284
52,354
5.39
%
3,700,194
47,004
5.15
%
3,559,713
33,208
3.74
%
Securities: Taxable
1,301,063
11,794
3.64
%
1,322,060
11,773
3.61
%
1,269,049
7,548
2.39
%
Tax-exempt (4)
174,410
1,203
2.77
%
204,957
1,471
2.91
%
215,603
1,526
2.84
%
Total securities
1,475,473
12,997
3.53
%
1,527,017
13,244
3.52
%
1,484,652
9,074
2.45
%
Deposits in depository institutions
224,064
2,585
4.63
%
160,115
1,590
4.03
%
441,239
781
0.71
%
Total interest-earning assets
5,595,821
67,936
4.87
%
5,387,326
61,838
4.66
%
5,485,604
43,063
3.15
%
Cash and due from banks
71,949
67,891
102,532
Premises and equipment, net
73,450
71,422
72,887
Goodwill and intangible assets
163,847
124,546
116,645
Other assets
313,925
327,442
256,354
Less: Allowance for credit losses
(23,046
)
(18,143
)
(17,755
)
Total assets
$
6,195,946
$
5,960,484
$
6,016,267
Liabilities: Interest-bearing demand deposits
$
1,328,520
$
2,773
0.84
%
$
1,234,981
$
1,741
0.57
%
$
1,156,200
$
148
0.05
%
Savings deposits
1,365,894
1,942
0.57
%
1,376,317
1,348
0.40
%
1,430,121
182
0.05
%
Time deposits (2)
962,299
3,852
1.61
%
902,583
2,601
1.17
%
1,004,356
999
0.40
%
Customer repurchase agreements
294,255
2,963
4.04
%
281,861
2,381
3.43
%
288,031
123
0.17
%
Long-term debt
65,934
649
3.95
%
-
-
-
-
-
-
Total interest-bearing liabilities
4,016,902
12,179
1.22
%
3,795,742
8,071
0.86
%
3,878,708
1,452
0.15
%
Noninterest-bearing demand deposits
1,419,771
1,420,676
1,435,256
Other liabilities
116,083
129,411
85,075
Stockholders' equity
643,190
614,655
617,228
Total liabilities and stockholders' equity
$
6,195,946
$
5,960,484
$
6,016,267
Net interest income
$
55,757
$
53,767
$
41,611
Net yield on earning assets
4.00
%
4.05
%
3.04
%
(1) For purposes of this table, non-accruing loans have been
included in average balances and the following amounts (in
thousands) of net loan fees have been included in interest income:
Loan fees, net
$
393
$
518
$
3
(2) Included in the above table are the following amounts
(in thousands) for the accretion of the fair value adjustments
related to the Company's acquisitions: Residential real
estate
$
78
$
39
$
77
Commercial, financial, and agriculture
709
146
118
Installment loans to individuals
8
3
15
Time deposits
154
9
21
$
949
$
198
$
231
(3) Includes the Company’s consumer and DDA overdrafts loan
categories. (4) Computed on a fully federal tax-equivalent basis
assuming a tax rate of approximately 21%.
CITY HOLDING COMPANY
AND SUBSIDIARIES Consolidated Average Balance Sheets,
Yields, and Rates (Unaudited) ($ in 000s) Six
Months Ended June 30, 2023 June 30, 2022
Average Yield/ Average Yield/
Balance Interest Rate Balance
Interest Rate Assets: Loan portfolio
(1): Residential real estate (2)
$
1,869,375
$
41,707
4.50
%
$
1,697,727
$
31,892
3.79
%
Commercial, financial, and agriculture (2)
1,866,177
56,001
6.05
%
1,801,999
31,952
3.58
%
Installment loans to individuals (2), (3)
63,229
1,648
5.26
%
43,916
1,238
5.68
%
Total loans
3,798,781
99,356
5.27
%
3,543,642
65,082
3.70
%
Securities: Taxable
1,312,118
23,567
3.62
%
1,238,361
13,770
2.24
%
Tax-exempt (4)
188,984
2,674
2.85
%
223,992
3,065
2.76
%
Total securities
1,501,102
26,241
3.53
%
1,462,353
16,835
2.32
%
Deposits in depository institutions
192,266
4,176
4.38
%
490,445
1,020
0.42
%
Total interest-earning assets
5,492,149
129,773
4.76
%
5,496,440
82,937
3.04
%
Cash and due from banks
69,931
102,171
Premises and equipment, net
72,441
73,354
Goodwill and intangible assets
144,305
116,818
Other assets
320,646
237,115
Less: Allowance for credit losses
(20,608
)
(18,103
)
Total assets
$
6,078,864
$
6,007,795
Liabilities: Interest-bearing demand deposits
$
1,282,009
$
4,513
0.71
%
$
1,149,277
$
278
0.05
%
Savings deposits
1,371,077
3,290
0.48
%
1,407,416
357
0.05
%
Time deposits (2)
932,606
6,453
1.40
%
1,026,149
2,214
0.44
%
Customer repurchase agreements
288,092
5,344
3.74
%
282,228
238
0.17
%
Long-term debt
33,149
649
3.95
%
-
-
-
Total interest-bearing liabilities
3,906,933
20,249
1.05
%
3,865,070
3,087
0.16
%
Noninterest-bearing demand deposits
1,420,221
1,417,060
Other liabilities
122,709
79,610
Stockholders' equity
629,001
646,055
Total liabilities and stockholders' equity
$
6,078,864
$
6,007,795
Net interest income
$
109,524
$
79,850
Net yield on earning assets
4.02
%
2.93
%
(1) For purposes of this table, non-accruing loans have been
included in average balances and the following amounts (in
thousands) of net loan fees have been included in interest income:
Loan fees, net
$
911
$
301
(2) Included in the above table are the following amounts
(in thousands) for the accretion of the fair value adjustments
related to the Company's acquisitions: Residential
real estate
$
117
$
167
Commercial, financial, and agriculture
855
404
Installment loans to individuals
11
34
Time deposits
164
41
$
1,147
$
646
(3) Includes the Company’s consumer and DDA overdrafts loan
categories. (4) Computed on a fully federal tax-equivalent basis
assuming a tax rate of approximately 21%.
CITY HOLDING COMPANY
AND SUBSIDIARIES Non-GAAP Reconciliations (Unaudited)
($ in 000s, except per share data) Three Months
Ended Six Months Ended June 30, 2023 March 31,
2023 December 31, 2022 September 30, 2022 June
30, 2022 June 30, 2023 June 30, 2022 Net
Interest Income/Margin Net interest income ("GAAP")
$
55,502
$
53,459
$
52,045
$
48,782
$
41,290
$
108,961
$
79,206
Taxable equivalent adjustment
255
308
336
326
321
563
644
Net interest income, fully taxable equivalent
$
55,757
$
53,767
$
52,381
$
49,108
$
41,611
$
109,524
$
79,850
Average interest earning assets
$
5,595,821
$
5,387,326
$
5,338,507
$
5,460,409
$
5,485,604
$
5,492,149
$
5,496,440
Net Interest Margin
4.00
%
4.05
%
3.89
%
3.57
%
3.04
%
4.02
%
2.93
%
Accretion related to fair value adjustments
-0.07
%
-0.02
%
-0.02
%
-0.01
%
-0.02
%
-0.04
%
-0.02
%
Net Interest Margin (excluding accretion)
3.93
%
4.03
%
3.87
%
3.56
%
3.02
%
3.98
%
2.91
%
Tangible Equity Ratio (period end) Equity to assets
("GAAP")
10.35
%
10.48
%
9.83
%
9.22
%
9.48
%
Effect of goodwill and other intangibles, net
-2.45
%
-2.43
%
-1.81
%
-1.81
%
-1.72
%
Tangible common equity to tangible assets
7.90
%
8.05
%
8.02
%
7.41
%
7.76
%
Return on average tangible equity ("GAAP")
27.4
%
19.9
%
27.3
%
21.8
%
18.1
%
23.7
%
16.6
%
Impact of merger related expenses
-
3.6
%
-
-
-
1.8
%
-
Impact of merger related provision
-
1.3
%
-
-
-
0.6
%
-
Return on tangible equity, excluding merger related expenses and
provision
27.4
%
24.8
%
27.3
%
21.8
%
18.1
%
26.2
%
16.6
%
Return on assets ("GAAP")
2.12
%
1.63
%
1.63
%
2.08
%
1.83
%
1.89
%
1.47
%
Impact of merger related expenses
-
0.30
%
-
-
-
0.15
%
-
Impact of merger related provision
-
0.10
%
-
-
-
0.05
%
-
Return on assets, excluding merger related expenses and provision
2.12
%
2.04
%
2.08
%
1.83
%
1.51
%
2.09
%
1.47
%
Commercial Loan Information (period
end) Commercial Sector Total % of Total
Loans Average DSC Average LTV Natural Gas
Extraction
$
21,842
0.56
%
3.68
N/A
Natural Gas Distribution
15,798
0.40
%
2.61
N/A
Masonry Contractors
25,917
0.66
%
1.13
84
%
Sheet Metal Work Manufacturing
24,039
0.61
%
1.57
68
%
Beer & Ale Merchant Wholesalers
26,239
0.67
%
3.28
N/A
Gasoline Stations with Convenience Stores
52,045
1.33
%
4.19
65
%
Lessors of Residential Buildings & Dwellings
378,040
9.64
%
1.89
66
%
1-4 Family
118,752
3.03
%
2.97
72
%
Multi-Family
182,374
4.65
%
1.84
66
%
Lessors of Nonresidential Buildings
531,263
13.55
%
1.70
65
%
Office Buildings
44,593
1.14
%
1.64
62
%
Lessors of Mini-Warehouses & Self-Storage Units
48,563
1.24
%
1.62
62
%
Assisted Living Facilities
28,554
0.73
%
1.38
57
%
Hotels & Motels
312,639
7.98
%
1.43
61
%
Average Balance Median Balance Commercial
Loans
$
458
$
100
Commercial Real Estate Loans
497
121
CITY HOLDING COMPANY AND SUBSIDIARIES
Non-GAAP Reconciliations, continued (Unaudited) ($ in
000s, except per share data) Estimated
Uninsured Deposits by Deposit Type June 30, 2023
March 31, 2023 December 31, 2022 Noninterest-Bearing
Demand Deposits
17
%
19
%
20
%
Interest-Bearing Deposits Demand Deposits
7
%
8
%
10
%
Savings Deposits
11
%
11
%
14
%
Time Deposits
14
%
14
%
13
%
Total Deposits
12
%
13
%
14
%
Retail Deposits Noninterest-Bearing
3
%
4
%
5
%
Interest-Bearing
10
%
11
%
11
%
Total Retail Deposits
9
%
9
%
10
%
Commercial Deposits Noninterest-Bearing Deposits
29
%
31
%
32
%
Interest-Bearing Deposits
11
%
13
%
16
%
Total Commercial Deposits
21
%
23
%
26
%
The amounts listed above represent management's best
estimate as of the respective period shown.
CITY
HOLDING COMPANY AND SUBSIDIARIES Non-GAAP Reconciliations,
continued (Unaudited) ($ in 000s, except per share data)
Net Growth in DDA Accounts Year New DDA
Accounts Net Number of New Accounts Percentage
2023 YTD*
16,226
2,989
1.2
%
2022
28,442
4,544
1.9
%
2021
32,800
8,860
3.8
%
2020
30,360
6,740
3.0
%
2019
32,040
3,717
1.7
%
2018*
30,400
4,310
2.2
%
2017
28,525
2,711
1.4
%
2016
28,650
2,820
1.5
%
* - amounts exclude accounts added in connection with
the acquisitions of Poage Bankshares, Inc. (2018),Farmers Deposit
Bancorp, Inc.(2018) and Citizens Commerce Bancshares, Inc. (2023).
View source
version on businesswire.com: https://www.businesswire.com/news/home/20230721005652/en/
David L. Bumgarner, Executive Vice President and Chief Financial
Officer (304) 769-1169
Grafico Azioni City (NASDAQ:CHCO)
Storico
Da Ott 2024 a Nov 2024
Grafico Azioni City (NASDAQ:CHCO)
Storico
Da Nov 2023 a Nov 2024