Coca‑Cola Consolidated, Inc. (NASDAQ: COKE) today reported
operating results for the fourth quarter and the fiscal year ended
December 31, 2023.
“In 2023, we achieved new levels of success across our key
financial metrics,” said J. Frank Harrison, III, Chairman and Chief
Executive Officer. “We achieved $834 million of operating
profit, generated record operating margins and hit our highest
level of operating cash flow. These results reflect the strength of
our brands, the talent and dedication of our 17,000 teammates and
our commitment to creating value for our stockholders. We believe
the momentum we have created, coupled with our strong balance
sheet, position us to deliver another year of strong results in
2024.”
Net sales increased 4% to $1.63 billion in the fourth
quarter of 2023. Our net sales growth moderated during the fourth
quarter from levels achieved in the first nine months of 2023 as we
fully cycled price increases taken across our product portfolio in
the prior year. Standard physical case volume increased 1.1% in the
fourth quarter of 2023. The fourth quarter of 2023 included one
additional selling day compared to the fourth quarter of 2022. On a
comparable(b) basis, physical case volume remained flat as compared
to the fourth quarter of 2022, which included an increase in
Sparkling category volume of 1.4% and a decline in Still category
volume of 4.3%.
The growth in Sparkling category volume and overall net sales
during the fourth quarter of 2023 was driven by solid sales
performance of multi-serve can packages in larger retail stores
during the holiday selling season. Sales in Immediate Consumption
continued to perform well as a result of the introduction of new
packages and product innovations, such as our new 12.9-ounce
Discovery Contour bottle. We also continued to see strong sales
momentum in several key brands within the Still category, including
Monster, smartwater, vitaminwater and Gold Peak.
For fiscal year 2023, net sales increased 7% to
$6.65 billion. Sparkling and Still net sales increased 10.5%
and 6.4%, respectively, compared to fiscal year 2022. Standard
physical case volume decreased 1.9% in fiscal year 2023, which
included a decline in Sparkling and Still categories of 0.3% and
6.1%, respectively.
Gross profit in the fourth quarter of 2023 was
$641.5 million, an increase of $42.9 million, or 7%,
while gross margin improved 120 basis points to 39.3%. The
improvement in gross profit resulted primarily from higher prices
for our products while prices for certain commodities remained
stable. Gross profit in fiscal year 2023 was $2.60 billion, an
increase of $320.8 million, or 14%.
“Our 2023 operating results reflect the consistently strong
execution of our team throughout the year,” said Dave Katz,
President and Chief Operating Officer. “We successfully navigated a
year of high inflation and shifting consumer preferences by
adjusting our commercial initiatives, expanding our variety of
affordable packages and leveraging strong partnerships with our
customers. Supply chain investments, especially projects focused on
additional mini can and small bottle PET capacity, contributed
significantly to our success in 2023.”
Selling, delivery and administrative (“SD&A”) expenses in
the fourth quarter of 2023 increased $37.2 million, or 9%.
SD&A expenses as a percentage of net sales increased
130 basis points to 28.4% in the fourth quarter of 2023. The
increase in SD&A expenses as compared to the fourth quarter of
2022 related primarily to an increase in labor costs and certain
incentive compensation expense adjustments. SD&A expenses in
fiscal year 2023 increased $127.4 million, or 8%. SD&A
expenses as a percentage of net sales in fiscal year 2023 increased
10 basis points to 26.5% as compared to fiscal year 2022.
“Our operating margins expanded an impressive 220 basis points
in 2023 to 12.5%,” Mr. Katz continued. “Our team’s focus on gross
margin improvement and managing operating expenses in a demanding
environment led to these incredible results. While we anticipate a
challenging operating environment in 2024, we have a high level of
confidence in our commercial and operating plans which we expect
will generate balanced revenue growth while maintaining our
improved margin structure.”
Income from operations in the fourth quarter of 2023 was
$178.5 million, compared to $172.8 million in the fourth
quarter of 2022, an increase of 3%. For fiscal year 2023, income
from operations increased $193.4 million to
$834.5 million. Operating margin for fiscal year 2023 was
12.5% as compared to 10.3% in fiscal year 2022, an increase of 220
basis points.
Net income in the fourth quarter of 2023 was $75.8 million,
compared to $118.4 million in the fourth quarter of 2022, a
decline of $42.6 million. On an adjusted(b) basis, net income
in the fourth quarter of 2023 was $125.6 million, compared to
$127.2 million in the fourth quarter of 2022, a decrease of
$1.6 million. Net income in fiscal year 2023 was
$408.4 million, compared to $430.2 million in fiscal year
2022, a decline of $21.8 million. On an adjusted(b) basis, net
income in fiscal year 2023 was $614.8 million, compared to
$457.1 million in fiscal year 2022, an increase of
$157.7 million.
Fourth quarter and fiscal year 2023 net income were adversely
impacted by routine, non-cash fair value adjustments to our
acquisition related contingent consideration liability, driven by
changes in the discount rate and future cash flow projections used
to compute the fair value of the liability. Fiscal year 2023 net
income also included a non-cash charge of $112.8 million
related to the full settlement of our primary pension plan benefit
liabilities.
Income tax expense for the fourth quarter of 2023 was
$36.7 million, compared to $37.0 million in the fourth
quarter of 2022. The effective income tax rate for fiscal year 2023
was 26.7%, compared to 25.2% for fiscal year 2022. For the fourth
quarter of 2023, basic net income per share was $8.09 and
adjusted(b) basic net income per share was $13.39. For fiscal year
2023, basic net income per share was $43.56 and adjusted(b) basic
net income per share was $65.58.
Cash flows provided by operations for fiscal year 2023 were
$810.7 million, compared to $554.5 million for fiscal
year 2022. Cash flows from operations reflected our strong
operating performance during fiscal year 2023. In the fourth
quarter and fiscal year 2023, we invested approximately
$130 million and $282 million, respectively, in capital
expenditures as we continue to optimize our supply chain and invest
for future growth. In fiscal year 2024, we expect our capital
expenditures to be between $300 million and
$350 million.
(a) |
|
All comparisons are to the corresponding period in the prior year
unless specified otherwise. |
(b) |
|
The discussion of the operating results for the fourth quarter and
the fiscal year ended December 31, 2023 includes selected
non-GAAP financial information, such as “comparable” and “adjusted”
results. The schedules in this news release reconcile such non-GAAP
financial measures to the most directly comparable GAAP financial
measures. |
|
|
|
CONTACTS: |
|
|
Josh Gelinas
(Media) |
|
Scott Anthony
(Investors) |
Vice President,
Communications |
|
Executive Vice President &
Chief Financial Officer |
(704) 807-3703 |
|
(704) 557-4633 |
Josh.Gelinas@cokeconsolidated.com |
|
Scott.Anthony@cokeconsolidated.com |
|
|
|
About Coca-Cola Consolidated, Inc.
Coca‑Cola Consolidated is the largest Coca‑Cola bottler in the
United States. Our Purpose is to honor God in all we do, to serve
others, to pursue excellence and to grow profitably. For over
121 years, we have been deeply committed to the consumers,
customers and communities we serve and passionate about the broad
portfolio of beverages and services we offer. We make, sell and
distribute beverages of The Coca‑Cola Company and other
partner companies in more than 300 brands and flavors across
14 states and the District of Columbia, to approximately
60 million consumers.
Headquartered in Charlotte, N.C., Coca‑Cola Consolidated is
traded on The Nasdaq Global Select Market under the symbol “COKE”.
More information about the Company is available at
www.cokeconsolidated.com. Follow Coca‑Cola Consolidated on
Facebook, X, Instagram and LinkedIn.
Cautionary Note Regarding Forward-Looking
Statements
Certain statements contained in this news release are
“forward-looking statements” that involve risks and uncertainties
which we expect will or may occur in the future and may impact our
business, financial condition and results of operations. The words
“anticipate,” “believe,” “expect,” “intend,” “project,” “may,”
“will,” “should,” “could” and similar expressions are intended to
identify those forward-looking statements. These forward-looking
statements reflect the Company’s best judgment based on current
information, and, although we base these statements on
circumstances that we believe to be reasonable when made, there can
be no assurance that future events will not affect the accuracy of
such forward-looking information. As such, the forward-looking
statements are not guarantees of future performance, and actual
results may vary materially from the projected results and
expectations discussed in this news release. Factors that might
cause the Company’s actual results to differ materially from those
anticipated in forward-looking statements include, but are not
limited to: increased costs (including due to inflation),
disruption of supply or unavailability or shortages of raw
materials, fuel and other supplies; the reliance on purchased
finished products from external sources; changes in public and
consumer perception and preferences, including concerns related to
product safety and sustainability, artificial ingredients, brand
reputation and obesity; changes in government regulations related
to nonalcoholic beverages, including regulations related to
obesity, public health, artificial ingredients and product safety
and sustainability; decreases from historic levels of marketing
funding support provided to us by The Coca‑Cola Company
and other beverage companies; material changes in the performance
requirements for marketing funding support or our inability to meet
such requirements; decreases from historic levels of advertising,
marketing and product innovation spending by
The Coca‑Cola Company and other beverage companies, or
advertising campaigns that are negatively perceived by the public;
any failure of the several Coca‑Cola system governance entities of
which we are a participant to function efficiently or on our best
behalf and any failure or delay of ours to receive anticipated
benefits from these governance entities; provisions in our beverage
distribution and manufacturing agreements with
The Coca‑Cola Company that could delay or prevent a
change in control of us or a sale of our Coca‑Cola distribution or
manufacturing businesses; the concentration of our capital stock
ownership; our inability to meet requirements under our beverage
distribution and manufacturing agreements; changes in the inputs
used to calculate our acquisition related contingent consideration
liability; technology failures or cyberattacks on our information
technology systems or our effective response to technology failures
or cyberattacks on our customers’, suppliers’ or other third
parties’ information technology systems; unfavorable changes in the
general economy; the concentration risks among our customers and
suppliers; lower than expected net pricing of our products
resulting from continued and increased customer and competitor
consolidations and marketplace competition; the effect of changes
in our level of debt, borrowing costs and credit ratings on our
access to capital and credit markets, operating flexibility and
ability to obtain additional financing to fund future needs; the
failure to attract, train and retain qualified employees while
controlling labor costs, and other labor issues; the failure to
maintain productive relationships with our employees covered by
collective bargaining agreements, including failing to renegotiate
collective bargaining agreements; changes in accounting standards;
our use of estimates and assumptions; changes in tax laws,
disagreements with tax authorities or additional tax liabilities;
changes in legal contingencies; natural disasters, changing weather
patterns and unfavorable weather; climate change or legislative or
regulatory responses to such change; and the impact of any pandemic
or public health situation. These and other factors are discussed
in the Company’s regulatory filings with the United States
Securities and Exchange Commission, including those in “Item 1A.
Risk Factors” of the Company’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2022. The forward-looking
statements contained in this news release speak only as of this
date, and the Company does not assume any obligation to update
them, except as may be required by applicable law.
|
FINANCIAL
STATEMENTSCONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS(UNAUDITED) |
|
|
|
|
|
|
|
Fourth Quarter |
|
Fiscal Year |
(in
thousands, except per share data) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net sales |
|
$ |
1,630,956 |
|
|
$ |
1,572,795 |
|
|
$ |
6,653,858 |
|
|
$ |
6,200,957 |
|
Cost of sales |
|
|
989,478 |
|
|
|
974,183 |
|
|
|
4,055,147 |
|
|
|
3,923,003 |
|
Gross profit |
|
|
641,478 |
|
|
|
598,612 |
|
|
|
2,598,711 |
|
|
|
2,277,954 |
|
Selling, delivery and
administrative expenses |
|
|
463,011 |
|
|
|
425,773 |
|
|
|
1,764,260 |
|
|
|
1,636,907 |
|
Income from operations |
|
|
178,467 |
|
|
|
172,839 |
|
|
|
834,451 |
|
|
|
641,047 |
|
Interest (income) expense,
net |
|
|
(3,684 |
) |
|
|
3,864 |
|
|
|
(918 |
) |
|
|
24,792 |
|
Pension plan settlement (benefit)
expense |
|
|
(4,300 |
) |
|
|
— |
|
|
|
112,796 |
|
|
|
— |
|
Other expense, net |
|
|
73,908 |
|
|
|
13,502 |
|
|
|
165,092 |
|
|
|
41,168 |
|
Income before taxes |
|
|
112,543 |
|
|
|
155,473 |
|
|
|
557,481 |
|
|
|
575,087 |
|
Income tax expense |
|
|
36,707 |
|
|
|
37,028 |
|
|
|
149,106 |
|
|
|
144,929 |
|
Net income |
|
$ |
75,836 |
|
|
$ |
118,445 |
|
|
$ |
408,375 |
|
|
$ |
430,158 |
|
|
|
|
|
|
|
|
|
|
Basic net income per
share: |
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
8.09 |
|
|
$ |
12.64 |
|
|
$ |
43.56 |
|
|
$ |
45.88 |
|
Weighted average number of Common
Stock shares outstanding |
|
|
8,369 |
|
|
|
8,369 |
|
|
|
8,369 |
|
|
|
8,117 |
|
|
|
|
|
|
|
|
|
|
Class B Common Stock |
|
$ |
8.09 |
|
|
$ |
12.64 |
|
|
$ |
43.56 |
|
|
$ |
45.93 |
|
Weighted average number of Class
B Common Stock shares outstanding |
|
|
1,005 |
|
|
|
1,005 |
|
|
|
1,005 |
|
|
|
1,257 |
|
|
|
|
|
|
|
|
|
|
Diluted net income per
share: |
|
|
|
|
|
|
|
|
Common Stock |
|
$ |
8.08 |
|
|
$ |
12.61 |
|
|
$ |
43.48 |
|
|
$ |
45.74 |
|
Weighted average number of Common
Stock shares outstanding – assuming dilution |
|
|
9,384 |
|
|
|
9,391 |
|
|
|
9,392 |
|
|
|
9,405 |
|
|
|
|
|
|
|
|
|
|
Class B Common Stock |
|
$ |
8.08 |
|
|
$ |
12.61 |
|
|
$ |
43.40 |
|
|
$ |
45.76 |
|
Weighted average number of Class
B Common Stock shares outstanding – assuming dilution |
|
|
1,015 |
|
|
|
1,022 |
|
|
|
1,023 |
|
|
|
1,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL
STATEMENTSCONDENSED CONSOLIDATED BALANCE
SHEETS(UNAUDITED) |
|
|
|
|
|
(in
thousands) |
|
December 31, 2023 |
|
December 31, 2022 |
ASSETS |
|
|
|
|
Current
Assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
635,269 |
|
|
$ |
197,648 |
|
Trade accounts receivable,
net |
|
|
539,873 |
|
|
|
515,928 |
|
Other accounts receivable |
|
|
119,469 |
|
|
|
90,417 |
|
Inventories |
|
|
321,932 |
|
|
|
347,545 |
|
Prepaid expenses and other
current assets |
|
|
88,585 |
|
|
|
94,263 |
|
Total current assets |
|
|
1,705,128 |
|
|
|
1,245,801 |
|
Property, plant and equipment,
net |
|
|
1,320,563 |
|
|
|
1,183,730 |
|
Right-of-use assets -
operating leases |
|
|
122,708 |
|
|
|
140,588 |
|
Leased property under
financing leases, net |
|
|
4,785 |
|
|
|
6,431 |
|
Other assets |
|
|
145,213 |
|
|
|
115,892 |
|
Goodwill |
|
|
165,903 |
|
|
|
165,903 |
|
Other identifiable intangible
assets, net |
|
|
824,642 |
|
|
|
851,200 |
|
Total assets |
|
$ |
4,288,942 |
|
|
$ |
3,709,545 |
|
|
|
|
|
|
LIABILITIES AND
EQUITY |
|
|
|
|
Current
Liabilities: |
|
|
|
|
Current portion of obligations
under operating leases |
|
$ |
26,194 |
|
|
$ |
27,635 |
|
Current portion of obligations
under financing leases |
|
|
2,487 |
|
|
|
2,303 |
|
Dividends payable |
|
|
154,666 |
|
|
|
32,808 |
|
Accounts payable and accrued
expenses |
|
|
907,987 |
|
|
|
842,410 |
|
Total current liabilities |
|
|
1,091,334 |
|
|
|
905,156 |
|
Deferred income taxes |
|
|
128,435 |
|
|
|
150,222 |
|
Pension and postretirement
benefit obligations and other liabilities |
|
|
927,113 |
|
|
|
813,680 |
|
Noncurrent portion of
obligations under operating leases |
|
|
102,271 |
|
|
|
118,763 |
|
Noncurrent portion of
obligations under financing leases |
|
|
5,032 |
|
|
|
7,519 |
|
Long-term debt |
|
|
599,159 |
|
|
|
598,817 |
|
Total liabilities |
|
|
2,853,344 |
|
|
|
2,594,157 |
|
|
|
|
|
|
Equity: |
|
|
|
|
Stockholders’ equity |
|
|
1,435,598 |
|
|
|
1,115,388 |
|
Total liabilities and equity |
|
$ |
4,288,942 |
|
|
$ |
3,709,545 |
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL
STATEMENTSCONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS(UNAUDITED) |
|
|
|
|
|
Fiscal Year |
(in
thousands) |
|
2023 |
|
2022 |
Cash Flows from Operating Activities: |
|
|
|
|
Net income |
|
$ |
408,375 |
|
|
$ |
430,158 |
|
Depreciation expense,
amortization of intangible assets and deferred proceeds, net |
|
|
176,966 |
|
|
|
171,590 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
159,354 |
|
|
|
32,301 |
|
Pension plan settlement
expense |
|
|
112,796 |
|
|
|
— |
|
Deferred income taxes |
|
|
(49,021 |
) |
|
|
8,977 |
|
Deferred payroll taxes under
CARES Act |
|
|
— |
|
|
|
(18,739 |
) |
Change in current assets and
current liabilities |
|
|
29,138 |
|
|
|
(74,784 |
) |
Change in noncurrent assets
and noncurrent liabilities |
|
|
(35,090 |
) |
|
|
(1,651 |
) |
Other |
|
|
8,172 |
|
|
|
6,654 |
|
Net cash provided by
operating activities |
|
$ |
810,690 |
|
|
$ |
554,506 |
|
|
|
|
|
|
Cash Flows from
Investing Activities: |
|
|
|
|
Additions to property, plant
and equipment |
|
$ |
(282,304 |
) |
|
$ |
(298,611 |
) |
Acquisition of distribution
rights |
|
|
— |
|
|
|
(30,649 |
) |
Other |
|
|
(13,046 |
) |
|
|
4,275 |
|
Net cash used in
investing activities |
|
$ |
(295,350 |
) |
|
$ |
(324,985 |
) |
|
|
|
|
|
Cash Flows from
Financing Activities: |
|
|
|
|
Cash dividends paid |
|
$ |
(46,868 |
) |
|
$ |
(9,374 |
) |
Payments of acquisition
related contingent consideration |
|
|
(28,208 |
) |
|
|
(36,515 |
) |
Payments on revolving credit
facility, term loan facility and senior notes |
|
|
— |
|
|
|
(125,000 |
) |
Other |
|
|
(2,643 |
) |
|
|
(3,298 |
) |
Net cash used in
financing activities |
|
$ |
(77,719 |
) |
|
$ |
(174,187 |
) |
|
|
|
|
|
Net increase in cash during
period |
|
$ |
437,621 |
|
|
$ |
55,334 |
|
Cash at beginning of
period |
|
|
197,648 |
|
|
|
142,314 |
|
Cash at end of
period |
|
$ |
635,269 |
|
|
$ |
197,648 |
|
|
|
|
|
|
|
|
|
|
|
COMPARABLE AND
NON-GAAP FINANCIAL MEASURES(c)
The following tables reconcile reported results (GAAP) to
comparable and adjusted results (non-GAAP): |
|
Results for the fourth quarter of 2023 include one additional
selling day compared to the fourth quarter of 2022. For comparison
purposes, the estimated impact of the additional selling day in the
fourth quarter of 2023 has been excluded from our comparable(b)
volume results. The full fiscal years of 2023 and 2022 included the
same number of selling days.
|
|
Fourth Quarter |
|
|
(in
millions) |
|
2023 |
|
2022 |
|
Change |
Physical case volume |
|
88.5 |
|
|
87.6 |
|
|
1.1 |
% |
Volume related to extra day in
fiscal period |
|
(0.9 |
) |
|
— |
|
|
|
Comparable physical
case volume |
|
87.6 |
|
|
87.6 |
|
|
— |
% |
|
Fourth Quarter 2023 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
641,478 |
|
|
$ |
463,011 |
|
|
$ |
178,467 |
|
|
$ |
112,543 |
|
|
$ |
75,836 |
|
|
$ |
8.09 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
73,316 |
|
|
|
55,047 |
|
|
|
5.87 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
(2,737 |
) |
|
|
(70 |
) |
|
|
(2,667 |
) |
|
|
(2,667 |
) |
|
|
(2,009 |
) |
|
|
(0.21 |
) |
Supply chain optimization |
|
|
54 |
|
|
|
— |
|
|
|
54 |
|
|
|
54 |
|
|
|
40 |
|
|
|
— |
|
Pension plan settlement
benefit |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,300 |
) |
|
|
(3,350 |
) |
|
|
(0.36 |
) |
Total reconciling
items |
|
|
(2,683 |
) |
|
|
(70 |
) |
|
|
(2,613 |
) |
|
|
66,403 |
|
|
|
49,728 |
|
|
|
5.30 |
|
Adjusted results
(non-GAAP) |
|
$ |
638,795 |
|
|
$ |
462,941 |
|
|
$ |
175,854 |
|
|
$ |
178,946 |
|
|
$ |
125,564 |
|
|
$ |
13.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted % Change vs. Fourth Quarter 2022 |
|
|
7.0 |
% |
|
|
9.3 |
% |
|
|
1.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter 2022 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
598,612 |
|
|
$ |
425,773 |
|
|
$ |
172,839 |
|
|
$ |
155,473 |
|
|
$ |
118,445 |
|
|
$ |
12.64 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,169 |
|
|
|
8,394 |
|
|
|
0.89 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
(1,736 |
) |
|
|
(2,085 |
) |
|
|
349 |
|
|
|
349 |
|
|
|
262 |
|
|
|
0.02 |
|
Supply chain optimization |
|
|
75 |
|
|
|
5 |
|
|
|
70 |
|
|
|
70 |
|
|
|
52 |
|
|
|
0.01 |
|
Total reconciling
items |
|
|
(1,661 |
) |
|
|
(2,080 |
) |
|
|
419 |
|
|
|
11,588 |
|
|
|
8,708 |
|
|
|
0.92 |
|
Adjusted results
(non-GAAP) |
|
$ |
596,951 |
|
|
$ |
423,693 |
|
|
$ |
173,258 |
|
|
$ |
167,061 |
|
|
$ |
127,153 |
|
|
$ |
13.56 |
|
|
Fiscal Year 2023 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
2,598,711 |
|
|
$ |
1,764,260 |
|
|
$ |
834,451 |
|
|
$ |
557,481 |
|
|
$ |
408,375 |
|
|
$ |
43.56 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
159,354 |
|
|
|
119,834 |
|
|
|
12.78 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
(1,220 |
) |
|
|
(2,281 |
) |
|
|
1,061 |
|
|
|
1,061 |
|
|
|
798 |
|
|
|
0.09 |
|
Supply chain optimization |
|
|
1,296 |
|
|
|
— |
|
|
|
1,296 |
|
|
|
1,296 |
|
|
|
975 |
|
|
|
0.10 |
|
Pension plan settlement
expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
112,796 |
|
|
|
84,823 |
|
|
|
9.05 |
|
Total reconciling
items |
|
|
76 |
|
|
|
(2,281 |
) |
|
|
2,357 |
|
|
|
274,507 |
|
|
|
206,430 |
|
|
|
22.02 |
|
Adjusted results
(non-GAAP) |
|
$ |
2,598,787 |
|
|
$ |
1,761,979 |
|
|
$ |
836,808 |
|
|
$ |
831,988 |
|
|
$ |
614,805 |
|
|
$ |
65.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted % Change vs. 2022 |
|
|
13.9 |
% |
|
|
7.6 |
% |
|
|
29.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2022 |
(in
thousands, except per share data) |
|
Gross profit |
|
SD&A expenses |
|
Income from operations |
|
Income before taxes |
|
Net income |
|
Basic net income per share |
Reported results (GAAP) |
|
$ |
2,277,954 |
|
|
$ |
1,636,907 |
|
|
$ |
641,047 |
|
|
$ |
575,087 |
|
|
$ |
430,158 |
|
|
$ |
45.88 |
|
Fair value adjustment of
acquisition related contingent consideration |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32,301 |
|
|
|
24,306 |
|
|
|
2.59 |
|
Fair value adjustments for
commodity derivative instruments |
|
|
3,333 |
|
|
|
427 |
|
|
|
2,906 |
|
|
|
2,906 |
|
|
|
2,187 |
|
|
|
0.23 |
|
Supply chain optimization |
|
|
533 |
|
|
|
(73 |
) |
|
|
606 |
|
|
|
606 |
|
|
|
456 |
|
|
|
0.05 |
|
Total reconciling
items |
|
|
3,866 |
|
|
|
354 |
|
|
|
3,512 |
|
|
|
35,813 |
|
|
|
26,949 |
|
|
|
2.87 |
|
Adjusted results
(non-GAAP) |
|
$ |
2,281,820 |
|
|
$ |
1,637,261 |
|
|
$ |
644,559 |
|
|
$ |
610,900 |
|
|
$ |
457,107 |
|
|
$ |
48.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
The Company reports its financial results in accordance with
accounting principles generally accepted in the United States
(“GAAP”). However, management believes that certain non-GAAP
financial measures provide users of the financial statements with
additional, meaningful financial information that should be
considered, in addition to the measures reported in accordance with
GAAP, when assessing the Company’s ongoing performance. Management
also uses these non-GAAP financial measures in making financial,
operating and planning decisions and in evaluating the Company’s
performance. Non-GAAP financial measures should be viewed in
addition to, and not as an alternative for, the Company’s reported
results prepared in accordance with GAAP. The Company’s non-GAAP
financial information does not represent a comprehensive basis of
accounting. |
|
|
|
A PDF accompanying this release is available
at: http://ml.globenewswire.com/Resource/Download/d92d1ec9-94be-47ba-9bcb-65335911f9eb
Grafico Azioni Coca Cola Consolidated (NASDAQ:COKE)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Coca Cola Consolidated (NASDAQ:COKE)
Storico
Da Gen 2024 a Gen 2025