Company Launches Colossus Connections to
Accelerate Direct Integration Efforts with Leading Demand-Side
Platforms
New Unified Buy-Side Operating Structure
Creates Additional Business Lines and Revenue Opportunities
Company to Host Conference Call at
5:00 PM ET Today
HOUSTON, Nov. 12,
2024 /PRNewswire/ -- Direct Digital Holdings,
Inc. (Nasdaq: DRCT) ("Direct Digital Holdings" or the "Company"), a
leading advertising and marketing technology platform operating
through its companies Colossus Media, LLC ("Colossus SSP") and
Orange 142, LLC ("Orange 142"), today announced financial results
for the third quarter ended September 30,
2024.
Mark D. Walker, Chairman and
Chief Executive Officer, commented, "The past few quarters have
presented significant challenges for our company due to a targeted
and defamatory disinformation campaign. We describe this as
disinformation not only because it contained factual inaccuracies,
but also because it omitted key insights and context that would
have clarified our business practices. As a result, Direct Digital
Holdings experienced an unexpected business disruption among our
partners, advertisers, and clients, including a major customer who
paused its connection with our supply-side platform, Colossus SSP,
which led to a temporary reduction in our revenues."
Walker continued, "We moved swiftly to address these claims,
working closely with all of our partners to ensure they understood
the truth of our practices and taking legal action against the
author of the defamatory claims. Our paused customer has since
restored its connection, with volumes through our sell-side
platform steadily increasing, though not yet fully returned to
previous levels. Throughout this, we have been working diligently
with our multi-national HoldCo agencies, our Fortune 500 brand
partners, and demand-side partners, to resume business, which many
already have. While we are confident we will return the Company to
normalcy, it will take time to rebuild. We are grateful for the
resiliency and focus of our employees as they work to position us
to rebound from these challenges."
Revenues for the third quarter of 2024 were $9.1 million, consisting of $2.2 million in our sell-side advertising segment
and $6.9 million in our buy-side
advertising segment. The key driver for the reduction of our
revenue from prior periods was the pause by our customer as
described above.
Keith Smith, President,
commented, "Our recently announced $20
million Equity Reserve Facility with New Circle Principal
Investments provides us with enhanced financial flexibility to
execute on our strategic initiatives while also strengthening our
balance sheet. This new financing source will support both our
technology investments and growth objectives as we continue to
evolve our platform capabilities and position Direct Digital
Holdings for sustainable, long-term growth."
Walker added, "Over these past few months, we have innovated and
optimized our business and are now in a position of strength,
well-situated to capitalize on several of our key growth
initiatives. Direct Digital Holdings' technology platform,
diversified client base, optimized cost structure and new financing
sources allow us to expand into new industry verticals, accelerate
our direct integrations with leading demand-side platforms, advance
our technological capabilities across our business and maintain our
commitment to bringing underrepresented publishers into the
programmatic ecosystem."
Advancing Innovation for Colossus SSP
The Company expects to make investments to drive technological
advancements for Direct Digital Holdings' supply-side platform,
Colossus SSP, including the launch of Colossus Connections, an
aggressive initiative the Company is already executing to
accelerate direct integrations with leading demand platforms. This
initiative will aim to unlock direct access to more demand partners
and revenue, while optimizing transaction costs and efficiency for
Colossus SSP and its clients. As a result of Colossus Connections,
the Company has already signed two of the leading demand-side
partners, with those direct connections expected to go live in
2025.
Additionally, for Colossus SSP, the Company is developing new
curation and segment-based products in areas such as carbon,
attention, and media quality, which are in high-demand among
advertisers. The Company is also expanding efforts to bring
underrepresented publishers and creators into the programmatic
ecosystem, with their unique and premium inventory available
through Colossus SSP.
Enhancing Growth on the Demand Side
On the demand-side, the Company expects that funding will
support the recently announced unification of Direct Digital
Holdings' buy-side divisions, Orange 142 and Huddled Masses. This
will enable the delivery of new capabilities, particularly in
helping clients navigate emerging technologies, such as artificial
intelligence and machine learning, as well as emerging, high-growth
channels such as marketing-enabled services, connected TV, social
media and retail media. Small- and mid-sized clients will be a key
focus for the combined entity, as these clients are increasingly
shifting advertising budgets to digital and require support to
navigate its complexities and optimize their ad spend. Currently,
the Company serves hundreds of small- and mid-sized clients,
enabling over 2,000 campaigns each year.
Third Quarter 2024 Financial Highlights:
- For the third quarter of 2024, revenue was $9.1 million, a decrease of $50.4 million, or an 85% decline compared to the
$59.5 million in the same period of
2023.
- Sell-side advertising segment revenue fell to $2.2 million compared to $51.6 million in the same period of 2023, 96%
decrease year-over-year. As described above, the key driver for
this reduction was the suspension by one of our large customers
following the defamatory article against the Company, and this
customer has since restored its connection.
- Buy-side advertising segment revenue fell to $6.9 million compared to $7.9 million in the same period of 2023, a 12%
year-over-year decline.
- Gross profit was $3.5 million, or
39% of revenue, in the third quarter of 2024 compared to
$11.8 million, or 20% of revenue, in
the same period of 2023.
- Operating expenses were $7.2
million in the third quarter of 2024, a decrease of
$0.1 million, or 1%, over
$7.3 million in the same period of
2023.
- Consolidated operating loss was $3.7
million, compared to operating income of $4.5 million in the same period of 2023, a
decrease of $8.2 million or
181%.
- Net loss was $6.4 million in the
third quarter, compared to net income of $3.4 million in the same period of 2023.
- Adjusted EBITDA(1) was a loss of $2.9 million in the third quarter of 2024,
compared to positive Adjusted EBITDA of $5.4
million in the same period of 2023.
- As of September 30, 2024, the
Company held cash and cash equivalents of $4.1 million compared to $5.1 million as of December 31, 2023.
(1)
"Adjusted EBITDA" is a non-GAAP financial measure. The section
titled "Non-GAAP Financial Measures" below describes our usage of
non-GAAP financial measures and provides reconciliations between
historical GAAP and non-GAAP information contained in this press
release.
|
Financial Outlook
Assuming the U.S. economy does not experience any major economic
conditions that deteriorate or otherwise significantly reduce
advertiser demand, and subject to certain uncertainties related to
the ramp-up of our businesses and general market conditions, Direct
Digital Holdings is providing full-year revenue guidance of
$60 million to $70 million for FY 2024 and full-year revenue
guidance of $90 million to
$110 million for FY 2025 as the
Company rebuilds to previous levels.
Diana Diaz, Chief Financial
Officer, stated, "As we move forward, we are pleased to return to a
normal cadence of reporting our financial results which will
provide our investors with the timely and accurate information they
deserve. We're committed to delivering sustainable growth for our
investors while offering our partners industry-leading marketing
and advertising capabilities."
Smith added, "While Direct Digital Holdings is working to
overcome these recent challenges, defamatory disinformation attacks
go far beyond the advertising technology industry, distorting
public perception, manipulating stock prices, often to the
disadvantage of everyday investors, and stifling innovation. The
weaponization of disinformation is posing a profound risk to small
and up-and-coming businesses such as ours, and calls for a deeper
dive into this pernicious and increasingly ubiquitous issue and an
appropriate systemic response."
Conference Call and Webcast Details
Direct Digital will host a conference call on Tuesday, November 12, 2024 at 5:00 p.m. Eastern Time to discuss the Company's
third quarter 2024 financial results. The live webcast and replay
can be accessed at https://ir.directdigitalholdings.com/.
Please access the website at least fifteen minutes prior to the
call to register, download and install any necessary audio
software. For those who cannot access the webcast, a replay will be
available at https://ir.directdigitalholdings.com/ for a
period of twelve months.
Cautionary Note Regarding Forward Looking Statements
This press release contains forward-looking statements within
the meaning of federal securities laws that are subject to certain
risks, trends and uncertainties. We use words such as "could,"
"would," "may," "might," "will," "expect," "likely," "believe,"
"continue," "anticipate," "estimate," "intend," "plan," "project"
and other similar expressions to identify forward-looking
statements, but not all forward-looking statements include these
words. All of our forward-looking statements involve estimates and
uncertainties that could cause actual results to differ materially
from those expressed in or implied by the forward-looking
statements. Accordingly, any such statements are qualified in their
entirety by reference to the information described under the
caption "Risk Factors" and elsewhere in our most recent Annual
Report on Form 10 K (the "Form 10-K") and subsequent periodic and
or current reports filed with the Securities and Exchange
Commission (the "SEC").
The forward-looking statements contained in this press release
are based on assumptions that we have made in light of our industry
experience and our perceptions of historical trends, current
conditions, expected future developments and other factors we
believe are appropriate under the circumstances. As you read and
consider this press release, you should understand that these
statements are not guarantees of performance or results. They
involve risks, uncertainties (many of which are beyond our control)
and assumptions.
Although we believe that these forward-looking statements are
based on reasonable assumptions, you should be aware that many
factors could affect our actual operating and financial performance
and cause our performance to differ materially from the performance
expressed in or implied by the forward-looking statements. We
believe these factors include, but are not limited to, the
following: conditions to our ability to sell Class A common stock
under our equity reserve facility; the restrictions and covenants
imposed upon us by our credit facilities; the substantial doubt
about our ability to continue as a going concern, which may hinder
our ability to obtain future financing; our ability to secure
additional financing to meet our capital needs; our ineligibility
to file short-form registration statements on Form S-3, which may
impair our ability to raise capital; our failure to satisfy
applicable listing standards of the Nasdaq Capital Market resulting
in a potential delisting of our common stock; failure to remedy any
listing deficiencies noted in the deficiency letters from the
Listing Qualifications Department of The Nasdaq Stock Market LLC;
the risk that the Listing Qualifications Department of The Nasdaq
Stock Market LLC does not accept the Company's plan to regain
compliance with applicable rules to maintain its listing on The
Nasdaq Capital Market; costs, risks and uncertainties related to
the restatement of certain prior period financial statements; any
significant fluctuations caused by our high customer concentration;
risks related to non-payment by our clients; reputational and other
harms caused by our failure to detect advertising
fraud; operational and performance issues with our
platform, whether real or perceived, including a failure to respond
to technological changes or to upgrade our technology systems;
restrictions on the use of third-party "cookies," mobile device IDs
or other tracking technologies, which could diminish our platform's
effectiveness; unfavorable publicity and negative public perception
about our industry, particularly concerns regarding data privacy
and security relating to our industry's technology and practices,
and any perceived failure to comply with laws and industry
self-regulation; our failure to manage our growth effectively; the
difficulty in identifying and integrating any future acquisitions
or strategic investments; any changes or developments in
legislative, judicial, regulatory or cultural environments related
to information collection, use and processing; challenges related
to our buy-side clients that are destination marketing
organizations and that operate as public/private partnerships; any
strain on our resources or diversion of our management's attention
as a result of being a public company; the intense competition of
the digital advertising industry and our ability to effectively
compete against current and future competitors; any significant
inadvertent disclosure or breach of confidential and/or personal
information we hold, or of the security of our or our customers',
suppliers' or other partners' computer systems; as a holding
company, we depend on distributions from Direct Digital Holdings,
LLC ("DDH LLC") to pay our taxes, expenses (including payments
under the Tax Receivable Agreement) and any amount of any dividends
we may pay to the holders of our common stock; the fact that DDH
LLC is controlled by DDM, whose interest may differ from those of
our public stockholders; any failure by us to maintain or implement
effective internal controls or to detect fraud; and
other factors and assumptions discussed in our Form 10-K and
subsequent periodic and current reports we may file with the
SEC.
Should one or more of these risks or uncertainties materialize,
or should any of these assumptions prove to be incorrect, our
actual operating and financial performance may vary in material
respects from the performance projected in these forward-looking
statements. Further, any forward-looking statement speaks only as
of the date on which it is made, and except as required by law, we
undertake no obligation to update any forward-looking statement
contained in this press release to reflect events or circumstances
after the date on which it is made or to reflect the occurrence of
anticipated or unanticipated events or circumstances, and we claim
the protection of the safe harbor for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995.
New factors that could cause our business not to develop as we
expect emerge from time to time, and it is not possible for us to
predict all of them. Further, we cannot assess the impact of each
currently known or new factor on our results of operations or the
extent to which any factor, or combination of factors, may cause
actual results to differ materially from those contained in any
forward-looking statements.
About Direct Digital Holdings
Direct Digital Holdings (Nasdaq: DRCT) brings state-of-the-art
sell- and buy-side advertising platforms together under one
umbrella company. Direct Digital Holdings' sell-side platform,
Colossus SSP, offers advertisers of all sizes extensive reach
within the general market and multicultural media properties. The
Company's buy-side platform, Orange 142, delivers significant ROI
for middle-market advertisers by providing data-optimized
programmatic solutions at scale for businesses in sectors that
range from energy to healthcare to travel to financial services.
Combined, Direct Digital Holdings' sell- and buy-side solutions
generate billions of impressions per month across display, CTV,
in-app and other media channels.
CONDENSED
CONSOLIDATED BALANCE SHEETS (unaudited, in thousands,
except share and par value amounts)
|
|
|
September 30,
2024
|
|
December 31,
2023
|
|
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash and cash
equivalents
|
$
4,087
|
|
$
5,116
|
Accounts receivable,
net of provision for credit losses of $385 and $344
|
6,287
|
|
37,207
|
Prepaid expenses and
other current assets
|
1,112
|
|
759
|
Total current
assets
|
11,486
|
|
43,082
|
|
|
|
|
Property, equipment and
software, net
|
409
|
|
599
|
Goodwill
|
6,520
|
|
6,520
|
Intangible assets,
net
|
10,219
|
|
11,684
|
Deferred tax asset,
net
|
—
|
|
6,132
|
Operating lease
right-of-use assets
|
873
|
|
788
|
Related party
receivable
|
1,737
|
|
1,737
|
Other long-term
assets
|
47
|
|
130
|
Total
assets
|
$
31,291
|
|
$
70,672
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' DEFICIT
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Accounts
payable
|
$
6,452
|
|
$
33,926
|
Accrued
liabilities
|
881
|
|
3,816
|
Liability related to
tax receivable agreement, current portion
|
41
|
|
41
|
Current maturities of
long-term debt
|
36,667
|
|
1,478
|
Deferred
revenues
|
976
|
|
381
|
Operating lease
liabilities, current portion
|
183
|
|
126
|
Income taxes
payable
|
99
|
|
34
|
Total current
liabilities
|
45,299
|
|
39,802
|
|
|
|
|
Long-term debt, net of
current portion
|
150
|
|
28,578
|
Liability related to
tax receivable agreement, net of current portion
|
—
|
|
5,201
|
Operating lease
liabilities, net of current portion
|
832
|
|
773
|
Total
liabilities
|
46,281
|
|
74,354
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
Class A Common Stock,
$0.001 par value per share, 160,000,000 shares authorized,
3,795,199 and 3,478,776 shares issued and outstanding,
respectively
|
4
|
|
3
|
Class B Common Stock,
$0.001 par value per share, 20,000,000 shares authorized,
10,868,000 shares issued and outstanding
|
11
|
|
11
|
Additional paid-in
capital
|
3,481
|
|
3,067
|
Accumulated
deficit
|
(6,593)
|
|
(2,538)
|
Noncontrolling
interest
|
(11,893)
|
|
(4,225)
|
Total stockholders'
deficit
|
(14,990)
|
|
(3,682)
|
Total liabilities and
stockholders' deficit
|
$
31,291
|
|
$
70,672
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in
thousands, except per-share data)
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues
|
|
|
|
|
|
|
|
Sell-side
advertising
|
$
2,202
|
|
$ 51,622
|
|
$ 33,001
|
|
$ 89,006
|
Buy-side
advertising
|
6,873
|
|
7,850
|
|
20,204
|
|
27,093
|
Total
revenues
|
9,075
|
|
59,472
|
|
53,205
|
|
116,099
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
|
|
|
|
|
Sell-side
advertising
|
2,654
|
|
44,606
|
|
30,670
|
|
77,190
|
Buy-side
advertising
|
2,907
|
|
3,113
|
|
8,091
|
|
10,650
|
Total cost of
revenues
|
5,561
|
|
47,719
|
|
38,761
|
|
87,840
|
Gross profit
|
3,514
|
|
11,753
|
|
14,444
|
|
28,259
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
Compensation, taxes and
benefits
|
3,526
|
|
4,747
|
|
12,216
|
|
12,934
|
General and
administrative
|
3,646
|
|
2,512
|
|
10,757
|
|
8,718
|
Total operating
expenses
|
7,172
|
|
7,259
|
|
22,973
|
|
21,652
|
(Loss) income from
operations
|
(3,658)
|
|
4,494
|
|
(8,529)
|
|
6,607
|
|
|
|
|
|
|
|
|
Other income
(expense)
|
|
|
|
|
|
|
|
Other income
|
99
|
|
83
|
|
190
|
|
175
|
Loss on early
termination of line of credit
|
—
|
|
—
|
|
—
|
|
(300)
|
Revaluation of tax
receivable agreement liability
|
5,201
|
|
—
|
|
5,201
|
|
—
|
Interest
expense
|
(1,413)
|
|
(1,060)
|
|
(4,068)
|
|
(3,104)
|
Total other expense,
net
|
3,887
|
|
(977)
|
|
1,323
|
|
(3,229)
|
|
|
|
|
|
|
|
|
(Loss) income before
income taxes
|
229
|
|
3,517
|
|
(7,206)
|
|
3,378
|
Income tax
expense
|
6,606
|
|
166
|
|
6,132
|
|
166
|
Net (loss)
income
|
(6,377)
|
|
3,351
|
|
(13,338)
|
|
3,212
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to noncontrolling interest
|
(3,687)
|
|
2,780
|
|
(9,283)
|
|
2,663
|
Net (loss) income
attributable to Direct Digital Holdings, Inc.
|
$
(2,690)
|
|
$
571
|
|
$
(4,055)
|
|
$
549
|
|
|
|
|
|
|
|
|
Net (loss) income per
common share:
|
|
|
|
|
|
|
|
Basic
|
$
(0.71)
|
|
$
0.09
|
|
$
(1.11)
|
|
$
0.09
|
Diluted
|
$
(0.71)
|
|
$
0.09
|
|
$
(1.11)
|
|
$
0.09
|
|
|
|
|
|
|
|
|
Weighted-average number
of shares of common stock outstanding:
|
|
|
|
|
|
|
|
Basic
|
3,793
|
|
2,990
|
|
3,667
|
|
2,938
|
Diluted
|
3,793
|
|
3,044
|
|
3,667
|
|
3,080
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in
thousands)
|
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
Cash Flows (Used In)
Provided By Operating Activities:
|
|
|
|
Net (loss)
income
|
$
(13,338)
|
|
$
3,212
|
Adjustments to
reconcile net (loss) income to net cash (used in) provided by
operating activities:
|
|
|
|
Amortization of
deferred financing costs
|
558
|
|
435
|
Amortization of
intangible assets
|
1,465
|
|
1,465
|
Reduction in carrying
amount of right-of-use assets
|
115
|
|
124
|
Depreciation and
amortization of property, equipment and software
|
205
|
|
185
|
Stock-based
compensation
|
811
|
|
546
|
Deferred income tax
expense
|
6,132
|
|
82
|
Loss on early
termination of line of credit
|
—
|
|
300
|
Revaluation of tax
receivable agreement liability
|
(5,201)
|
|
—
|
Provision for credit
losses/bad debt expense, net of recoveries
|
36
|
|
98
|
Changes in operating
assets and liabilities:
|
|
|
|
Accounts
receivable
|
30,884
|
|
(28,381)
|
Prepaid expenses and
other assets
|
(394)
|
|
(524)
|
Accounts
payable
|
(27,474)
|
|
27,326
|
Accrued liabilities
and tax receivable agreement payable
|
(1,471)
|
|
(753)
|
Income taxes
payable
|
65
|
|
(61)
|
Deferred
revenues
|
595
|
|
497
|
Operating lease
liability
|
(83)
|
|
(70)
|
Net cash (used in)
provided by operating activities
|
(7,095)
|
|
4,481
|
|
|
|
|
Cash Flows Used In
Investing Activities:
|
|
|
|
Cash paid for
capitalized software and property and equipment
|
(17)
|
|
(137)
|
Net cash used in
investing activities
|
(17)
|
|
(137)
|
|
|
|
|
Cash Flows Provided
by (Used In) Financing Activities:
|
|
|
|
Payments on term
loan
|
(373)
|
|
(491)
|
Proceeds from lines of
credit
|
6,700
|
|
—
|
Payments on shares
withheld for taxes
|
(551)
|
|
—
|
Payment of deferred
financing costs
|
—
|
|
(442)
|
Proceeds from options
exercised
|
92
|
|
—
|
Proceeds from warrants
exercised
|
215
|
|
12
|
Distributions to
holders of LLC Units
|
—
|
|
(1,988)
|
Net cash provided by
(used in) financing activities
|
6,083
|
|
(2,909)
|
|
|
|
|
Net (decrease)
increase in cash and cash equivalents
|
(1,029)
|
|
1,435
|
Cash and cash
equivalents, beginning of the period
|
5,116
|
|
4,047
|
Cash and cash
equivalents, end of the period
|
$
4,087
|
|
$
5,482
|
|
|
|
|
Supplemental
Disclosure of Cash Flow Information:
|
|
|
|
Cash paid for
taxes
|
$
263
|
|
$
349
|
Cash paid for
interest
|
$
3,472
|
|
$
2,667
|
|
|
|
|
Non-cash Financing
Activities:
|
|
|
|
Accrual of warrant
redemption liability
|
$
—
|
|
$
3,540
|
NON-GAAP FINANCIAL MEASURES
In addition to our results determined in accordance with U.S.
generally accepted accounting principles ("GAAP"), including, in
particular operating income, net cash provided by operating
activities, and net income, we believe that earnings before
interest, taxes, depreciation and amortization ("EBITDA"), as
adjusted for loss on early termination of line of credit,
revaluation of tax receivable agreement liability and stock-based
compensation ("Adjusted EBITDA"), a non-GAAP financial measure, is
useful in evaluating our operating performance. The most directly
comparable GAAP measure to Adjusted EBITDA is net income
(loss).
In addition to operating income and net income, we use Adjusted
EBITDA as a measure of operational efficiency. We believe that this
non-GAAP financial measure is useful to investors for
period-to-period comparisons of our business and in understanding
and evaluating our operating results for the following reasons:
- Adjusted EBITDA is widely used by investors and securities
analysts to measure a company's operating performance without
regard to items such as depreciation and amortization, interest
expense, provision for income taxes, stock-based compensation,
revaluation of tax receivable agreement liability and certain
one-time items such as acquisition costs, losses from early
termination or redemption of credit agreements or preferred units
and gains from settlements or loan forgiveness that can vary
substantially from company to company depending upon their
financing, capital structures and the method by which assets were
acquired;
- Our management uses Adjusted EBITDA in conjunction with GAAP
financial measures for planning purposes, including the preparation
of our annual operating budget, as a measure of operating
performance and the effectiveness of our business strategies and in
communications with our board of directors concerning our financial
performance; and
- Adjusted EBITDA provides consistency and comparability with our
past financial performance, facilitates period-to-period
comparisons of operations, and also facilitates comparisons with
other peer companies, many of which use similar non-GAAP financial
measures to supplement their GAAP results.
Our use of this non-GAAP financial measure has limitations as an
analytical tool, and you should not consider it in isolation or as
a substitute for analysis of our financial results as reported
under GAAP. The following table presents a reconciliation of
Adjusted EBITDA to net income (loss) for each of the periods
presented:
NON-GAAP FINANCIAL
METRICS (unaudited, in thousands)
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net (loss)
income
|
$ (6,377)
|
|
$ 3,351
|
|
$ (13,338)
|
|
$ 3,212
|
Add back
(deduct):
|
|
|
|
|
|
|
|
Interest
expense
|
1,413
|
|
1,060
|
|
4,068
|
|
3,104
|
Amortization of
intangible assets
|
488
|
|
488
|
|
1,465
|
|
1,465
|
Stock-based
compensation
|
149
|
|
242
|
|
811
|
|
546
|
Depreciation and
amortization of property, equipment and software
|
67
|
|
64
|
|
205
|
|
185
|
Loss on early
termination of line of credit
|
—
|
|
—
|
|
—
|
|
300
|
Income tax
expense
|
6,606
|
|
166
|
|
6,132
|
|
166
|
Revaluation of tax
receivable agreement liability
|
(5,201)
|
|
—
|
|
(5,201)
|
|
—
|
Adjusted
EBITDA
|
$ (2,855)
|
|
$ 5,371
|
|
$ (5,858)
|
|
$ 8,978
|
Contacts:
Investors:
Brett
Milotte, ICR
investors@directdigitalholdings.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/direct-digital-holdings-reports-q3-2024-financial-results-302303281.html
SOURCE Direct Digital Holdings