EVANSVILLE, Ind., April 25,
2024 /PRNewswire/ -- Escalade, Inc. (NASDAQ:
ESCA, or the "Company"), a leading manufacturer and distributor of
sporting goods and indoor/outdoor recreational equipment, today
announced results for the first quarter 2024.
FIRST QUARTER 2024 HIGHLIGHTS
(As compared to the
first quarter 2023)
- Net sales were $57.3 million, an
increase of 0.7%
- Operating income was $3.1 million
compared to $0.1 million in 2023
- EBITDA totaled $4.4 million, an
increase of $2.8 million
- Net income of $1.8 million, or
$0.13 earnings per diluted share
For the three months ended March 31,
2024, Escalade posted net sales of $57.3 million, net income of $1.8 million and diluted earnings per share of
$0.13.
Total net sales increased 0.7% on a year-over-year basis in the
first quarter, primarily due to a return in normalized seasonal
demand for basketball products, outdoor games, and archery.
Escalade reported first quarter gross margin of 25.0%, an
increase of 560 basis points versus the prior-year period,
primarily driven by more favorable product mix, decreased inventory
storage and handling costs, and more favorable fixed cost
absorption.
Earnings before interest, taxes, depreciation, and amortization
("EBITDA") increased $2.8 million to
$4.4 million in the first quarter
2024, versus $1.6 million in the
prior-year period.
Net income for the first quarter of 2024 was $1.8 million, or $0.13 diluted earnings per share, compared to a
net loss of $1.0 million, or
$0.07 diluted loss per share, for the
same quarter in 2023.
Total debt at the end of the quarter was $53.5 million, down from $95.2 million at the end of the first quarter
last year, and up from $50.9 million
at year-end. The increase from year-end was primarily the result of
inventory investments made in advance of the spring selling
season.
As of March 31, 2024, the Company
had total cash and equivalents of $0.3
million, together with $62.4
million of availability on its senior secured revolving
credit facility maturing in 2027. At the end of the first quarter
2024, net debt (total debt less cash) was 2.0x trailing
twelve-month EBITDA.
Escalade announced a quarterly dividend of $0.15 per share to be paid to all shareholders of
record on July 8, 2024 and payable on
July 15, 2024.
MANAGEMENT COMMENTARY
"Our first quarter results reflect demand stabilization along
with significant improvement in gross margin. We are returning to
more normalized market conditions as we move further from the
pandemic driven peak in demand and elevated costs," stated
Walter P. Glazer, Jr., President and
CEO of Escalade. "We still have work to do, but we anticipate
continued opportunity for margin improvement in 2024 despite our
cautious outlook on consumer demand for discretionary recreational
goods for the remainder of the year."
"In recent quarters, we sold through much of our higher cost
inventory that had impacted margins in 2023," continued Glazer. "In
the first quarter 2024, we delivered a gross margin of 25.0%, an
increase of more than 560 basis points above the prior year period.
Looking ahead, we remain focused on managing our costs, driving
innovation, and developing compelling products that encourage
consumers to purchase our wide range of Escalade offerings that
promote healthy active lifestyles and bring families and friends
together."
"During the first quarter, we experienced increased demand for
our basketball, table tennis, archery and outdoor games products,"
continued Glazer. "Our retail partners successfully reduced their
inventory levels coming into 2024, so we believe most channel
inventories of our products are relatively light. We saw continued
growth in our owned direct-to-consumer website sales, which
increased 28% in the first quarter, as we continue to support
effective marketing campaigns and new product development."
"As we right size our asset base, including the planned
divestiture of our Mexico
operations, we expect to drive additional efficiencies in our fixed
costs," continued Glazer. "We remain highly focused on optimizing
our assets base and cost structure to further improve our return on
assets."
"We ended the first quarter with a ratio of net debt to trailing
twelve-month EBITDA of 2.0x, well within our targeted range of 1.5x
to 2.5x," stated Glazer. "Looking to the remainder of 2024, we
intend to continue deploying available cash flow to debt repayment,
which should result in additional interest expense savings, while
continuing to invest in our brands and new product development
within our strong recreational products portfolio."
CONFERENCE CALL
A conference call will be held Thursday,
April 25, 2024, at 11:00 a.m.
ET to review the Company's financial results, discuss recent
events and conduct a question-and-answer session.
A webcast of the conference call and accompanying presentation
materials will be available in the Investor Relations section of
Escalade's website at www.escaladeinc.com. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the live teleconference:
Domestic
Live:
|
1-877-300-8521
|
International
Live:
|
1-412-317-6026
|
To listen to a replay of the teleconference, which subsequently
will be available through May 9,
2024:
Domestic
Replay:
|
1-844-512-2921
|
International
Replay:
|
1-412-317-6671
|
Conference
ID:
|
10188694
|
USE OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial statements in accordance
with U.S. generally accepted accounting principles ("GAAP"), this
release contains the non-GAAP financial measure known as "EBITDA."
A reconciliation of this non-GAAP financial measure is contained at
the end of this press release. EBITDA is a non-GAAP financial
measure that Escalade uses to facilitate comparisons of operating
performance across periods. Escalade believes the disclosure of
EBITDA provides useful information to investors regarding its
financial condition and results of operations. Non-GAAP measures
should be viewed as a supplement to and not a substitute for the
Company's U.S. GAAP measures of performance and the financial
results calculated in accordance with U.S. GAAP and reconciliations
from these results should be carefully evaluated. Non-GAAP
measures have limitations as an analytical tool and should not be
considered in isolation or in lieu of an analysis of the Company's
results as reported under U.S. GAAP and should be evaluated only on
a supplementary basis.
ABOUT ESCALADE
Founded in 1922, and headquartered in Evansville, Indiana, Escalade designs,
manufactures, and sells sporting goods, fitness, and indoor/outdoor
recreation equipment. Our mission is to connect family and
friends creating lasting memories. Leaders in our respective
categories, Escalade's brands include Brunswick Billiards®; STIGA®
table tennis; Accudart®; RAVE Sports® water recreation; Victory
Tailgate® custom games; Onix® pickleball; Goalrilla™ basketball;
Lifeline® fitness; Woodplay® playsets; and Bear® Archery.
Escalade's products are available online and at leading retailers
nationwide. For more information about Escalade's many brands,
history, financials, and governance please visit
www.escaladeinc.com.
INVESTOR RELATIONS CONTACT
Patrick Griffin
Vice President - Corporate Development & Investor Relations
812-467-1358
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements relating to
present or future trends or factors that are subject to risks and
uncertainties. These risks include, but are not limited to:
Escalade's ability to achieve its business objectives; Escalade's
ability to successfully achieve the anticipated results of
strategic transactions, including the integration of the operations
of acquired assets and businesses and of divestitures or
discontinuances of certain operations, assets, brands, and
products; the continuation and development of key customer,
supplier, licensing and other business relationships; Escalade's
ability to develop and implement our own direct to consumer
e-commerce distribution channel; the impact of competitive products
and pricing; product demand and market acceptance; new product
development; Escalade's ability to successfully negotiate the
shifting retail environment and changes in consumer buying habits;
the financial health of our customers; disruptions or delays in our
business operations, including without limitation disruptions or
delays in our supply chain, arising from political unrest, war,
labor strikes, natural disasters, public health crises such as the
coronavirus pandemic, and other events and circumstances beyond our
control; the impact of management's conclusion, in consultation
with the Audit Committee, that material weaknesses existed in the
Company's internal control procedures over financial reporting; the
evaluation and implementation of remediation efforts designed and
implemented to enhance the Company's control environment, which
remediation efforts are ongoing; the potential identification of
one or more additional material weaknesses in the Company's
internal control of which the Company is not currently aware or
that have not yet been detected; the Company's inability or failure
to fully remediate material weaknesses in our internal control
procedures over financial reporting or any other material
weaknesses in the future could result in material misstatements in
our financial statements; Escalade's ability to control costs,
including managing inventory levels; Escalade's ability to
successfully implement actions to lessen the potential impacts of
tariffs and other trade restrictions applicable to our products and
raw materials, including impacts on the costs of producing our
goods, importing products and materials into our markets for sale,
and on the pricing of our products; general economic conditions,
including inflationary pressures; fluctuation in operating results;
changes in foreign currency exchange rates; changes in the
securities markets; continued listing of the Company's common stock
on the NASDAQ Global Market; the Company's inclusion or exclusion
from certain market indices; Escalade's ability to obtain
financing, to maintain compliance with the terms of such financing
and to manage debt levels; the availability, integration and
effective operation of information systems and other technology,
and the potential interruption of such systems or technology; the
potential impact of actual or perceived defects in, or safety of,
our products, including any impact of product recalls or legal or
regulatory claims, proceedings or investigations involving our
products; risks related to data security of privacy breaches; the
potential impact of regulatory claims, proceedings or
investigations involving our products; potential residual impacts
of the COVID-19 global pandemic on Escalade's financial condition
and results of operations; and other risks detailed from time to
time in Escalade's filings with the Securities and Exchange
Commission. Escalade's future financial performance could differ
materially from the expectations of management contained herein.
Escalade undertakes no obligation to release revisions to these
forward-looking statements after the date of this report.
Escalade, Incorporated
and Subsidiaries
Consolidated Statements of
Operations
(Unaudited, In Thousands Except Per Share Data)
|
|
|
|
|
Three Months
Ended
|
All Amounts in
Thousands Except Per Share Data
|
|
|
|
|
March 31,
2024
|
|
March 31,
2023
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
|
$57,304
|
|
$56,931
|
|
|
|
|
|
|
|
|
Costs and
Expenses
|
|
|
|
|
|
|
|
Cost of products
sold
|
|
|
|
|
42,950
|
|
45,879
|
Selling,
administrative and general expenses
|
|
|
|
|
10,701
|
|
10,283
|
Amortization
|
|
|
|
|
593
|
|
620
|
|
|
|
|
|
|
|
|
Operating
Income
|
|
|
|
|
3,060
|
|
149
|
|
|
|
|
|
|
|
|
Other Income
(Expense)
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
|
|
(735)
|
|
(1,375)
|
Other
income
|
|
|
|
|
3
|
|
18
|
|
|
|
|
|
|
|
|
Income (Loss) Before
Income Taxes
|
|
|
|
|
2,328
|
|
(1,208)
|
|
|
|
|
|
|
|
|
Provision (Benefit) for
Income Taxes
|
|
|
|
|
553
|
|
(256)
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
|
|
|
|
$1,775
|
|
($952)
|
|
|
|
|
|
|
|
|
Earnings (Loss) Per
Share Data:
|
|
|
|
|
|
|
|
Basic earnings (loss)
per share
|
|
|
|
|
$0.13
|
|
($0.07)
|
Diluted earnings
(loss) per share
|
|
|
|
|
$0.13
|
|
($0.07)
|
|
|
|
|
|
|
|
|
Dividends
declared
|
|
|
|
|
$ 0.15
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
(Unaudited, In Thousands)
|
|
All Amounts in
Thousands Except Share Information
|
March 31,
2024
|
December 31,
2023
|
March 31,
2023
|
|
(Unaudited)
|
(Audited)
|
(Unaudited)
|
ASSETS
|
|
|
|
Current
Assets:
|
|
|
|
Cash and cash
equivalents
|
$ 283
|
$ 16
|
$ 6,064
|
Receivables, less
allowance of $882; $652; and $490; respectively
|
52,274
|
49,985
|
50,468
|
Inventories
|
95,991
|
92,462
|
122,453
|
Prepaid
expenses
|
2,949
|
4,280
|
4,879
|
Prepaid income
tax
|
--
|
88
|
175
|
TOTAL CURRENT
ASSETS
|
151,497
|
146,831
|
184,039
|
|
|
|
|
Property, plant and
equipment, net
|
23,420
|
23,786
|
24,679
|
Assets held for
sale
|
2,480
|
2,653
|
2,823
|
Operating lease
right-of-use assets
|
8,118
|
8,378
|
8,844
|
Intangible assets,
net
|
28,047
|
28,640
|
30,500
|
Goodwill
|
42,326
|
42,326
|
42,326
|
Other assets
|
459
|
391
|
376
|
TOTAL ASSETS
|
$256,347
|
$253,005
|
$293,587
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
Current
Liabilities:
|
|
|
|
Current portion of
long-term debt
|
$ 7,143
|
$ 7,143
|
$ 7,143
|
Trade accounts
payable
|
15,981
|
9,797
|
17,232
|
Accrued
liabilities
|
9,484
|
15,283
|
10,500
|
Income tax
payable
|
441
|
--
|
--
|
Current operating
lease liabilities
|
1,055
|
1,041
|
991
|
TOTAL CURRENT
LIABILITIES
|
34,104
|
33,264
|
35,866
|
|
|
|
|
Other
Liabilities:
|
|
|
|
Long‑term
debt
|
46,383
|
43,753
|
88,082
|
Deferred income tax
liability
|
3,125
|
3,125
|
4,516
|
Operating lease
liabilities
|
7,628
|
7,897
|
8,398
|
Other
liabilities
|
387
|
387
|
407
|
TOTAL LIABILITIES
|
91,627
|
88,426
|
137,269
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
Preferred
stock:
|
|
|
|
Authorized 1,000,000
shares; no par value, none issued
|
|
|
|
Common
stock:
|
|
|
|
Authorized 30,000,000
shares; no par value, issued and outstanding –
13,861,552; 13,736,800; and
13,729,859; shares respectively
|
4,909
|
4,480
|
2,879
|
Retained
earnings
|
159,811
|
160,099
|
153,439
|
TOTAL STOCKHOLDERS'
EQUITY
|
164,720
|
164,579
|
156,318
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
$256,347
|
$253,005
|
$293,587
|
Reconciliation of GAAP Net Income to Non-GAAP
EBITDA
(Unaudited, In Thousands)
|
|
|
Three Months
Ended
|
All Amounts in
Thousands
|
March 31,
2024
|
|
March 31,
2023
|
|
|
|
|
Net Income (Loss)
(GAAP)
|
$1,775
|
|
($952)
|
|
|
|
|
Interest
expense
|
735
|
|
1,375
|
Income tax expense
(benefit)
|
553
|
|
(256)
|
Depreciation and
amortization
|
1,373
|
|
1,396
|
|
|
|
|
EBITDA
(Non-GAAP)
|
$4,436
|
|
$1,563
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/escalade-reports-first-quarter-2024-results-302127020.html
SOURCE Escalade, Incorporated