ITEM 1. FINANCIAL STATEMENTS
Francesca’s Holdings Corporation
Unaudited Consolidated Balance Sheets
(In thousands, except share amounts)
|
|
August 1, 2020
|
|
|
February 1, 2020
|
|
|
August 3, 2019
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
20,204
|
|
|
$
|
17,839
|
|
|
$
|
21,962
|
|
Accounts receivable
|
|
|
16,688
|
|
|
|
3,743
|
|
|
|
7,987
|
|
Inventories
|
|
|
22,947
|
|
|
|
31,636
|
|
|
|
30,942
|
|
Prepaid expenses and other current assets
|
|
|
8,945
|
|
|
|
12,325
|
|
|
|
10,759
|
|
Total current assets
|
|
|
68,784
|
|
|
|
65,543
|
|
|
|
71,650
|
|
Operating lease right-of-use assets, net
|
|
|
186,135
|
|
|
|
208,503
|
|
|
|
230,295
|
|
Property and equipment, net
|
|
|
44,476
|
|
|
|
51,469
|
|
|
|
61,874
|
|
Other assets, net
|
|
|
9,053
|
|
|
|
3,093
|
|
|
|
4,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
308,448
|
|
|
$
|
328,608
|
|
|
$
|
368,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
27,642
|
|
|
$
|
10,823
|
|
|
$
|
18,773
|
|
Accrued liabilities
|
|
|
10,394
|
|
|
|
12,410
|
|
|
|
12,398
|
|
Current portion of long-term debt
|
|
|
12,146
|
|
|
|
8,936
|
|
|
|
-
|
|
Current portion of operating lease liabilities
|
|
|
57,724
|
|
|
|
48,691
|
|
|
|
49,937
|
|
Total current liabilities
|
|
|
107,906
|
|
|
|
80,860
|
|
|
|
81,108
|
|
Operating lease liabilities
|
|
|
185,761
|
|
|
|
200,938
|
|
|
|
213,870
|
|
Long-term debt, net
|
|
|
-
|
|
|
|
-
|
|
|
|
10,000
|
|
Other liabilities
|
|
|
433
|
|
|
|
284
|
|
|
|
61
|
|
Total liabilities
|
|
|
294,100
|
|
|
|
282,082
|
|
|
|
305,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock – $0.01 par value, 80.0 million shares authorized; 4.0 million at each August 1, 2020, February 1, 2020 and August 3, 2019
|
|
|
40
|
|
|
|
40
|
|
|
|
40
|
|
Additional paid-in capital
|
|
|
113,425
|
|
|
|
113,101
|
|
|
|
112,869
|
|
Retained earnings
|
|
|
60,904
|
|
|
|
93,406
|
|
|
|
110,089
|
|
Treasury stock, at cost – 0.9 million shares at each of August 1, 2020, February 1, 2020, and August 3, 2019
|
|
|
(160,021
|
)
|
|
|
(160,021
|
)
|
|
|
(160,021
|
)
|
Total stockholders’ equity
|
|
|
14,348
|
|
|
|
46,526
|
|
|
|
62,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
308,448
|
|
|
$
|
328,608
|
|
|
$
|
368,016
|
|
The accompanying notes are an integral
part of these Unaudited Consolidated Financial Statements.
Francesca’s Holdings Corporation
Unaudited Consolidated Statements of
Operations
(In thousands, except per share data)
|
|
Thirteen Weeks Ended
|
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
Net sales
|
|
$
|
75,723
|
|
|
$
|
105,972
|
|
|
$
|
119,476
|
|
|
$
|
193,097
|
|
Cost of goods sold and occupancy costs
|
|
|
62,453
|
|
|
|
65,469
|
|
|
|
109,077
|
|
|
|
122,267
|
|
Gross profit
|
|
|
13,270
|
|
|
|
40,503
|
|
|
|
10,399
|
|
|
|
70,830
|
|
Selling, general and administrative expenses
|
|
|
26,018
|
|
|
|
38,935
|
|
|
|
50,969
|
|
|
|
78,929
|
|
Asset impairment charges
|
|
|
-
|
|
|
|
189
|
|
|
|
7,472
|
|
|
|
189
|
|
(Loss) income from operations
|
|
|
(12,748
|
)
|
|
|
1,379
|
|
|
|
(48,042
|
)
|
|
|
(8,288
|
)
|
Interest expense
|
|
|
457
|
|
|
|
152
|
|
|
|
886
|
|
|
|
325
|
|
Other income
|
|
|
(25
|
)
|
|
|
(259
|
)
|
|
|
(84
|
)
|
|
|
(372
|
)
|
(Loss) income before income tax expense (benefit)
|
|
|
(13,180
|
)
|
|
|
1,486
|
|
|
|
(48,844
|
)
|
|
|
(8,241
|
)
|
Income tax expense (benefit)
|
|
|
3,980
|
|
|
|
(326
|
)
|
|
|
(16,342
|
)
|
|
|
96
|
|
Net (loss) income
|
|
$
|
(17,160
|
)
|
|
$
|
1,812
|
|
|
$
|
(32,502
|
)
|
|
$
|
(8,337
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per common share
|
|
$
|
(5.80
|
)
|
|
$
|
0.62
|
|
|
$
|
(11.06
|
)
|
|
$
|
(2.87
|
)
|
Diluted (loss) income per common share
|
|
$
|
(5.80
|
)
|
|
$
|
0.61
|
|
|
$
|
(11.06
|
)
|
|
$
|
(2.87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares
|
|
|
2,959
|
|
|
|
2,907
|
|
|
|
2,939
|
|
|
|
2,904
|
|
Diluted shares
|
|
|
2,959
|
|
|
|
2,960
|
|
|
|
2,939
|
|
|
|
2,904
|
|
The accompanying notes are an integral
part of these Unaudited Consolidated Financial Statements.
Francesca’s Holdings Corporation
Unaudited Consolidated Statement of
Changes in Stockholders’ Equity
(In thousands)
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
Treasury
|
|
|
Total
|
|
Fiscal Year 2020
|
|
Shares
Outstanding
|
|
|
Par
Value
|
|
|
Paid-in
Capital
|
|
|
Retained
Earnings
|
|
|
Stock, at
Cost
|
|
|
Stockholders'
Equity
|
|
Balance, February 1, 2020
|
|
|
3,036
|
|
|
$
|
40
|
|
|
$
|
113,101
|
|
|
$
|
93,406
|
|
|
$
|
(160,021
|
)
|
|
$
|
46,526
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,342
|
)
|
|
|
-
|
|
|
|
(15,342
|
)
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
211
|
|
|
|
-
|
|
|
|
-
|
|
|
|
211
|
|
Restricted stocks forfeited
|
|
|
(2
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance, May 2, 2020
|
|
|
3,034
|
|
|
|
40
|
|
|
|
113,312
|
|
|
|
78,064
|
|
|
|
(160,021
|
)
|
|
|
31,395
|
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(17,160
|
)
|
|
|
-
|
|
|
|
(17,160
|
)
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
113
|
|
|
|
-
|
|
|
|
-
|
|
|
|
113
|
|
Restricted stocks forfeitures
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance, August 1, 2020
|
|
|
3,033
|
|
|
|
40
|
|
|
|
113,425
|
|
|
|
60,904
|
|
|
|
(160,021
|
)
|
|
|
14,348
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
Treasury
|
|
|
Total
|
|
Fiscal Year 2019
|
|
Shares
Outstanding
|
|
|
Par
Value
|
|
|
Paid-in
Capital
|
|
|
Retained
Earnings
|
|
|
Stock, at
Cost
|
|
|
Stockholders'
Equity
|
|
Balance, February 2, 2019
|
|
|
2,972
|
|
|
$
|
39
|
|
|
$
|
113,121
|
|
|
$
|
120,251
|
|
|
$
|
(160,021
|
)
|
|
$
|
73,390
|
|
Cumulative effect adjustment on adoption of new accounting standard
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,825
|
)
|
|
|
-
|
|
|
|
(1,825
|
)
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(10,149
|
)
|
|
|
-
|
|
|
|
(10,149
|
)
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
(271
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(271
|
)
|
Restricted stocks forfeited
|
|
|
(14
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance, May 4, 2019
|
|
|
2,958
|
|
|
|
39
|
|
|
|
112,850
|
|
|
|
108,277
|
|
|
|
(160,021
|
)
|
|
|
61,145
|
|
Net income
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,812
|
|
|
|
-
|
|
|
|
1,812
|
|
Stock-based compensation
|
|
|
-
|
|
|
|
-
|
|
|
|
24
|
|
|
|
-
|
|
|
|
-
|
|
|
|
24
|
|
Fractional shares cancelled
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
(4
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(4
|
)
|
Restricted stocks issued, net of forfeitures
|
|
|
99
|
|
|
|
1
|
|
|
|
(1
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance, August 3, 2019
|
|
|
3,056
|
|
|
|
40
|
|
|
|
112,869
|
|
|
|
110,089
|
|
|
|
(160,021
|
)
|
|
|
62,977
|
|
The accompanying notes are an integral
part of these Unaudited Consolidated Financial Statements.
Francesca’s Holdings Corporation
Unaudited Consolidated Statements of
Cash Flows
(In thousands)
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
Cash Flows Provided by Operating Activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(32,502
|
)
|
|
$
|
(8,337
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
8,924
|
|
|
|
11,320
|
|
Operating lease right-of-use asset amortization
|
|
|
21,240
|
|
|
|
23,273
|
|
Stock-based compensation expense
|
|
|
295
|
|
|
|
(190
|
)
|
(Gain) loss on sale of assets
|
|
|
(44
|
)
|
|
|
99
|
|
Asset impairment charges
|
|
|
7,472
|
|
|
|
189
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(12,951
|
)
|
|
|
8,322
|
|
Inventories
|
|
|
8,639
|
|
|
|
(464
|
)
|
Prepaid expenses and other assets
|
|
|
(3,263
|
)
|
|
|
(373
|
)
|
Accounts payable
|
|
|
16,619
|
|
|
|
(3,765
|
)
|
Accrued liabilities
|
|
|
(2,014
|
)
|
|
|
1,064
|
|
Operating lease liabilities
|
|
|
(11,832
|
)
|
|
|
(25,763
|
)
|
Net cash provided by operating activities
|
|
|
583
|
|
|
|
5,375
|
|
|
|
|
|
|
|
|
|
|
Cash Flows Used in Investing Activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(1,319
|
)
|
|
|
(3,372
|
)
|
Proceeds from insurance for damaged boutique
|
|
|
101
|
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(1,218
|
)
|
|
|
(3,372
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows Provided by (Used in) Financing Activities:
|
|
|
|
|
|
|
|
|
Proceeds from borrowings under the revolving credit facility
|
|
|
5,000
|
|
|
|
5,000
|
|
Repayments of borrowings under the revolving credit facility
|
|
|
(2,000
|
)
|
|
|
(5,000
|
)
|
Payment of debt issuance costs
|
|
|
-
|
|
|
|
(144
|
)
|
Net cash provided by (used in) financing activities
|
|
|
3,000
|
|
|
|
(144
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
2,365
|
|
|
|
1,859
|
|
Cash and cash equivalents, beginning of year
|
|
|
17,839
|
|
|
|
20,103
|
|
Cash and cash equivalents, end of period
|
|
$
|
20,204
|
|
|
$
|
21,962
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash paid (received) for income taxes
|
|
$
|
126
|
|
|
$
|
(8,601
|
)
|
Interest paid
|
|
$
|
537
|
|
|
$
|
330
|
|
The
accompanying notes are an integral part of these Unaudited Consolidated Financial Statements.
Francesca’s Holdings Corporation
Notes
to Unaudited Consolidated Financial Statements
|
1.
|
Summary of Significant Accounting Policies
|
Nature of Business
Francesca’s Holdings Corporation is a holding company
incorporated in 2007 under the laws of the State of Delaware whose business operations are conducted through its subsidiaries. Unless
the context otherwise requires, the “Company,” refers to Francesca’s Holdings Corporation and its consolidated
subsidiaries. The Company operates a nationwide-chain of boutiques providing its customers with a unique, fun and personalized
shopping experience. The merchandise assortment the Company offers is a diverse and balanced mix of apparel, jewelry, accessories
and gifts at attractive values. The Company aims to offer a differentiated shopping experience and quality, on-trend merchandise
at a compelling value, across a wide variety of geographic markets and shopping venues. At August 1, 2020, the Company operated 700 boutiques,
which are located in 47 states throughout the United States and the District of Columbia, and also served its customers though
www.francescas.com, its ecommerce website.
Going Concern
As previously disclosed, the COVID-19 pandemic has and continues
to result in an overall disruption in the Company’s operations and supply chain. As of September 4, 2020, nine boutiques
were still temporarily closed, most of which are located in California. The majority of reopened boutiques are operating at reduced
capacity and hours in accordance with local regulations. All boutiques strictly adhere to current Centers for Disease Control and
Prevention recommendations and local regulations to protect the health and safety of its sales associates and customers. Additionally,
as of September 4, 2020, the Company’s ecommerce and distribution facility continue to operate at reduced capacity due
to social distancing measures that have been put in place. As a result, the Company’s revenues, results of operations and
cash flows continue to be materially adversely impacted, which raises substantial doubt about the Company’s ability to continue
as a going concern.
Management continues to take aggressive and prudent actions
to drive sales and monetize existing inventory, reduce expenses, and manage cash flows. These actions include making limited payments
of accounts payables, paying approximately 50% and 40% of its total lease obligations for the months of August and September of
fiscal year 2020, respectively, and limiting new inventory purchases to preserve cash on hand. Additionally, the Company currently
expects to continue making partial lease payments for the remainder of fiscal year 2020, subject to negotiations with landlords
and cash flows. The Company also expects to receive an income tax refund of $10.7 million related to certain provisions under the
Corona Aid, Relief and Economic Security Act (“CARES Act”) during fiscal year 2020. This refund is required to be used
to repay any then outstanding borrowings under the Company’s Amended ABL Credit Agreement in accordance with the certain
letter agreement entered into between the Company and the Amended ABL Credit Agreement lenders on May 1, 2020. See Note 6, Income
Taxes, and Note 7, Credit Facilities, for additional information.
As a result of the challenging conditions described above, the
Company has engaged FTI Capital Advisors (“FTI”) to assist with management’s evaluation and pursuit of available
strategic alternatives. The Company, with FTI’s assistance, is evaluating various alternatives to improve its
liquidity and financial position, including but not limited to, further lease concessions and deferrals, further reductions of
operating and capital expenditures, raising additional capital including seeking a refinancing of the Company’s debt, and restructuring its
debt and liabilities through a private restructuring or a restructuring under the protection of applicable bankruptcy laws.
However, there can be no assurance that the Company will be able improve its financial position and liquidity, complete a refinancing,
raise additional capital or successfully restructure its indebtedness and liabilities. The Company’s strategic plans
are not yet finalized and are subject to numerous uncertainties including negotiations with creditors and investors and conditions
in the credit and capital markets.
There is significant uncertainty around the disruptions related
to the COVID-19 pandemic and its impact on the global economy. The Company has experienced, and could continue to experience, other
impacts as a result of the COVID-19 pandemic, including, but not limited to, significant impacts on its results of operations and
charges from potential adjustments to the carrying amount of its inventory and long-lived asset impairment charges. While the Company
anticipates future results of operations will continue to be adversely impacted, the full extent to which the COVID-19 pandemic
impacts the Company’s future results will depend on future developments, which are highly uncertain and cannot be predicted
at this time, including new information which may emerge concerning the severity of the COVID-19 pandemic in the United States,
actions taken to contain it or treat its impact, resurgence(s) of COVID-19 that occur after the initial outbreak subsides,
and how quickly and to what extent normal economic and operating conditions can resume.
The Company’s unaudited consolidated financial statement
as of August 1, 2020 were prepared on a going concern basis, which contemplates the realization of assets and the settlement
of liabilities and commitments in the normal course of business.
Francesca’s Holdings Corporation
Notes
to Unaudited Consolidated Financial Statements
Basis of Presentation
The accompanying unaudited consolidated financial statements
have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”)
for interim financial statements and are in the form prescribed by the Securities and Exchange Commission (“SEC”).
Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the
opinion of management, these unaudited financial statements include all adjustments, consisting of normal recurring adjustments,
considered necessary for a fair presentation of the Company’s financial position, results of operations, changes in equity,
and cash flows at the dates and for the periods presented. The financial information as of February 1, 2020 was derived from
the Company’s audited consolidated financial statements and notes thereto as of and for the fiscal year ended February 1,
2020 included in the Company’s Annual Report on Form 10-K filed with the SEC on May 1, 2020.
These unaudited interim consolidated financial statements should
be read in conjunction with the Company’s audited consolidated financial statements and related notes as of and for the fiscal
year ended February 1, 2020 included in the Company’s Annual Report on Form 10-K.
Due to seasonal variations in the Company’s business,
interim results are not necessarily indicative of results that may be expected for any other interim period or for a full year.
Principles of Consolidation
The accompanying unaudited consolidated financial statements
include the accounts of the Company and all its subsidiaries. All intercompany balances and transactions have been eliminated in
consolidation.
Fiscal Year
The Company maintains its accounts on a 52- or 53-week year
ending on the Saturday closest to January 31st. Fiscal years 2020 and 2019 each include 52 weeks of operations. The fiscal
quarters ended August 1, 2020 and August 3, 2019 refer to the thirteen week periods ended as of those dates. The year-to-date
periods ended August 1, 2020 and August 3, 2019 refer to the twenty-six week periods ended as of those dates.
Management Estimates and Assumptions
The preparation of financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, net of estimated
sales returns, and expenses during the reporting periods. Actual results could differ materially from those estimates.
Reclassification
The non-cash amortization of operating lease right-of-use (“ROU”)
assets of $23.3 million in the twenty-six weeks ended August 3, 2019 and the asset impairment charges of $0.2 million in the
thirteen and twenty-six weeks ended August 3, 2019 have been presented separately in the unaudited consolidated statement
of cash flows and unaudited consolidation statements of operations, respectively, to conform to the current period presentation.
These reclassifications do not materially impact the unaudited consolidated financial statements for the prior periods presented.
New Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In August 2018, the Financial Accounting Standards Board
(“FASB”) issued Accounting Standards Update (“ASU”) 2018-15, “Intangibles-Goodwill and Other-Internal-Use-Software
(Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service
Contract.” ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that
is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software.
The Company adopted the provisions of this guidance on February 2, 2020 and such adoption did not have a material impact on
its consolidated financial statements.
Recent Accounting Pronouncements Not Yet Adopted
In December 2019, the FASB issued ASU 2019-12, “Simplifying
the Accounting for Income Taxes.” The ASU intends to enhance and simplify aspects of the income tax accounting guidance in
Accounting Standards Codification 740, “Income Taxes” as part of the FASB's simplification initiative. This guidance
is effective for fiscal years and interim periods within those years beginning after December 15, 2020 with early adoption
permitted. The Company is currently evaluating the impact this guidance may have on its consolidated financial statements.
Francesca’s Holdings Corporation
Notes
to Unaudited Consolidated Financial Statements
In June 2016, the FASB issued ASU 2016-13, “Financial
Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 changes the methodology
for measuring credit losses on financial instruments and timing of when such losses are recorded. Since the original issuance of
ASU 2016-13, the FASB has issued several amendments and updates to this guidance. This new guidance is effective for public companies,
except for smaller reporting companies, for fiscal years beginning after December 15, 2019, and interim periods within those
fiscal years. For smaller reporting companies, such as the Company, this new guidance will be effective for fiscal year beginning
after December 15, 2022, and interim periods within those fiscal year. Early adoption is permitted. The guidance is to be
adopted using the modified retrospective approach. The Company does not expect the adoption of this guidance to have a material
impact on its consolidated financial statements.
The Company disaggregates net sales into the following major
merchandise departments.
|
|
Thirteen Weeks Ended
|
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
|
(in thousands)
|
|
Apparel
|
|
$
|
39,080
|
|
|
$
|
52,389
|
|
|
$
|
61,164
|
|
|
$
|
94,213
|
|
Jewelry
|
|
|
18,272
|
|
|
|
27,957
|
|
|
|
28,962
|
|
|
|
51,835
|
|
Accessories
|
|
|
11,424
|
|
|
|
16,211
|
|
|
|
18,075
|
|
|
|
29,851
|
|
Gifts
|
|
|
6,839
|
|
|
|
8,532
|
|
|
|
10,570
|
|
|
|
16,375
|
|
Others (1)
|
|
|
108
|
|
|
|
883
|
|
|
|
705
|
|
|
|
823
|
|
|
|
$
|
75,723
|
|
|
$
|
105,972
|
|
|
$
|
119,476
|
|
|
$
|
193,097
|
|
|
(1)
|
Includes gift card breakage income, shipping revenue and change in return reserve.
|
Contract liability
The Company recognizes a contract liability related to its gift
cards. The Company accounts for the sale of gift cards as a liability at the time a gift card is sold. The liability is relieved
and revenue is recognized upon redemption of the gift card. The Company’s gift cards do not have an expiration date. Income
from gift card breakage is estimated based on historical redemption patterns and recognized over the historical redemption period.
Liability for unredeemed gift cards totaled $3.2 million, $4.1 million, and $4.0 million as of August 1, 2020, February 1,
2020, and August 3, 2019, respectively. Unredeemed gift cards at the end of the prior fiscal year recognized in revenues during
the thirteen and twenty-six weeks ended August 1, 2020 totaled $0.6 million and $1.5 million, respectively, and for the thirteen
and twenty-six weeks ended August 3, 2019 totaled $1.3 million and $3.1 million, respectively.
|
3.
|
(Loss) Income Per Share
|
(Loss) income per common share amounts are calculated using
the weighted-average number of common shares outstanding for the period. Diluted (loss) income per common share amounts are calculated
using the weighted-average number of common shares outstanding for the period and include the dilutive impact of restricted stock
awards, restricted stock units and stock option grants using the treasury stock method. The following table summarizes the potential
dilution that could occur if stock options to acquire common stock were exercised or if the restricted stock grants were fully
vested and reconciles the weighted-average common shares outstanding used in the computation of basic and diluted (loss) income
per common share.
Francesca’s Holdings Corporation
Notes
to Unaudited Consolidated Financial Statements
|
|
Thirteen Weeks Ended
|
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
|
(in thousands, except per share data)
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
|
|
$
|
(17,160
|
)
|
|
$
|
1,812
|
|
|
$
|
(32,502
|
)
|
|
$
|
(8,337
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - basic
|
|
|
2,959
|
|
|
|
2,907
|
|
|
|
2,939
|
|
|
|
2,904
|
|
Restricted stocks awards, restricted stock units and stock options
|
|
|
-
|
(1)
|
|
|
53
|
|
|
|
-
|
(1)
|
|
|
-
|
(1)
|
Weighted-average common shares outstanding - diluted
|
|
|
2,959
|
|
|
|
2,960
|
|
|
|
2,939
|
|
|
|
2,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (loss) income per common share
|
|
$
|
(5.80
|
)
|
|
$
|
0.62
|
|
|
$
|
(11.06
|
)
|
|
$
|
(2.87
|
)
|
Diluted (loss) income per common share
|
|
$
|
(5.80
|
)
|
|
$
|
0.61
|
|
|
$
|
(11.06
|
)
|
|
$
|
(2.87
|
)
|
|
(1)
|
Due to the Company being in a net loss position in the thirteen
and twenty-six weeks ended August 1, 2020 and twenty-six weeks ended August 3, 2019, no restricted stocks and stock options
were included in the computation of diluted (loss) income per common share as their effect would have been anti-dilutive.
|
Potentially issuable shares under the Company’s stock-based
compensation plans, which amounted to 0.3 million shares in each of the thirteen and twenty-six weeks ended August 1, 2020
and 0.1 million shares in each of the thirteen and twenty-six weeks ended August 3, 2019, were excluded in the computation
of diluted (loss) income per common share due to their anti-dilutive effect. The Company also excluded contingently issuable performance-based
awards totaling 0.1 million in each of the thirteen and twenty-six weeks ended August 1, 2020 and August 3, 2019 from
the computation of diluted earnings per share because the pre-established goals had not been satisfied as of the end of each period.
|
4.
|
Fair Value Measurements
|
Fair value is defined as the price that would be received to
sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The
carrying amount reflected in the consolidated balance sheets of financial assets and liabilities, which includes cash and cash
equivalents, accounts receivable, accounts payable and accrued liabilities, approximated their fair values due to the short term
nature of these financial assets and liabilities. The carrying amount of the Company’s debt approximates its fair value due
to the short-term nature of its debt.
|
5.
|
Asset Impairment Charges
|
The COVID-19 pandemic has also resulted in lower than expected
sales and profitability for each of the Company’s boutiques as a result of the temporary boutique closures which indicates
that its long-lived assets may be impaired. In determining whether an impairment has occurred, the Company considered both qualitative
and quantitative factors.
The quantitative analysis involves estimating the undiscounted
future cash flows of the boutique long-lived assets and comparing such cash flows against the carrying value of the boutique’s
assets. If the carrying value of the boutique’s assets is greater than the sum of the undiscounted future cash flows, an
impairment charge is recognized for the difference between the carrying value of the boutique’s assets and its fair value.
The fair value of the asset group is generally determined using discounted future cash flows or a market participant’s ability
to generate economic benefits using the asset in its highest and best use, whichever is appropriate. The discounted future cash
flows are determined based on such boutique’s historical experience, current sales trends, market conditions and other relevant
factors deemed material, and discounted using a rate commensurate with the risk. The inputs used in the determination of discounted
future cash flows are considered as Level 3 inputs in the fair value hierarchy, which require a significant degree of judgment
and are based on the Company’s own assumptions.
Based on the results of such assessment, the Company recorded
non-cash asset impairment charges of $7.5 million in the twenty-six weeks ended August 1, 2020. Of the total amount, $6.8
million was related to the write-down of operating lease ROU assets for 107 underperforming boutiques and $0.7 million was related
to the write-down of property and equipment for 41 underperforming boutiques. No asset impairment charges were recorded in the
thirteen weeks ended August 1, 2020. This compares to non-cash asset impairment charges of $0.2 million recorded in the thirteen
and twenty-six weeks ended August 3, 2019.
Francesca’s Holdings Corporation
Notes
to Unaudited Consolidated Financial Statements
The effective income tax expense (benefit) rates for the thirteen
and twenty-six weeks ended August 1, 2020 were 30.2% and (33.5)%, respectively. The Company expects that any net operating
loss generated for tax purposes for fiscal year 2020 will be carried back to prior years as allowed under the CARES Act and the
Company will be entitled to an income tax refund when it files its fiscal year 2020 income tax return. An income tax benefit is
currently reflected in the Company’s estimated annual effective tax rate for fiscal year 2020. Additionally, the income tax
benefit for the twenty-six weeks ended August 1, 2020 included a $10.7 million income tax refund filed with the IRS in April 2020
related to net operating loss for fiscal year 2018 that may be carried back to prior years also under the CARES Act. The income
tax (benefit) expense for the thirteen and twenty-six weeks August 3, 2019 were immaterial due to the full valuation allowance
provided on the Company’s net deferred tax assets during fiscal year 2019.
As of August 1, 2020 and August 3, 2019, the Company
had $17.3 million and $1.9 million of income tax receivable, respectively. Of the total income tax receivable as of August 1,
2020, $10.7 million is related to the income tax refund under the CARES Act discussed above and is included in accounts receivable
in the unaudited consolidated balance sheet while $6.6 million is for the net operating loss carryback for fiscal years 2019 and
2020 that the Company intends to carry back to prior years under the CARES Act and is included in other assets in the unaudited
consolidated balance sheet.
The Company’s credit facilities and outstanding borrowings
consisted of the following:
|
|
August 1, 2020
|
|
|
February 1, 2020
|
|
|
August 3, 2019
|
|
|
|
(in thousands)
|
|
Asset based revolving credit facility
|
|
$
|
3,000
|
|
|
$
|
-
|
|
|
$
|
10,000
|
|
Term loan
|
|
|
10,000
|
|
|
|
10,000
|
|
|
|
-
|
|
Unamortized debt issuance costs
|
|
|
(854
|
)
|
|
|
(1,064
|
)
|
|
|
-
|
|
Total long-term debt, net
|
|
|
12,146
|
|
|
|
8,936
|
|
|
|
-
|
|
Less: Current portion of long-term debt
|
|
|
(12,146
|
)
|
|
|
(8,936
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt, net of current portion
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10,000
|
|
Asset Based Revolving Credit Facility
On May 25, 2018, Francesca’s Holdings Corporation
(the “Holdings”), as guarantor, certain of its subsidiaries, as borrowers (the “Borrowers”), and certain
of its subsidiaries as guarantors (together with Holdings, and the Borrowers, the “Loan Parties”), entered into an
asset based revolving credit agreement (the “ABL Credit Agreement”) with JPMorgan Chase Bank, N.A., (“JPMorgan”)
as administrative agent and the lenders party thereto. The ABL Credit Agreement provided for Aggregate Revolving Commitments (as
defined in the ABL Credit Agreement) of $50.0 million (including up to $10.0 million for letters of credit) and was scheduled to
mature on May 25, 2023.
On August 13, 2019, concurrent with entering into the Term
Loan Credit Agreement (described below), the Borrowers entered into the first amendment to ABL Credit Agreement (the “First
Amendment to ABL Credit Agreement”), which amends the Company’s existing ABL Credit Agreement (the ABL Credit Agreement,
as amended by the First Amendment to ABL Credit Agreement, the “Amended ABL Credit Agreement”). The Amended ABL Credit
Agreement provided for Aggregate Revolving Commitments (as defined in the Amended ABL Credit Agreement) of $40.0 million and matures
on the earlier of (a) May 23, 2023 and (b) the date that is 90 days prior to any scheduled maturity of the Term
Loan. Although the maturity of borrowings under the Amended ABL Credit Agreement is currently beyond 12 months from the balance
sheet date, the Company classified the outstanding amount as current liability in the unaudited consolidated balance sheet as of
August 1, 2020 due to uncertainties concerning the Company’s future liquidity and on-going covenant compliance under
the Amended ABL Credit Agreement as a result of the impact of the COVID-19 pandemic on the Company’s business.
Francesca’s Holdings Corporation
Notes
to Unaudited Consolidated Financial Statements
The inclusion of a going concern qualification in the report
of the Company’s independent registered public accountant on its accompanying financial statements for the fiscal year ended
February 1, 2020 and the Company’s non-payment of rent at its leased locations for the months of April, May, and June of
fiscal year 2020 resulted in a violation of certain covenants under its Amended ABL Credit Agreement and Term Loan Credit Agreement.
On May 1, 2020, the Company entered into a letter agreement (the “First JPM Letter Agreement”) in connection with
its Amended ABL Credit Agreement and a letter agreement (the “First Tiger Letter Agreement”) in connection with its
Term Loan Credit Agreement, in each case, to obtain a waiver from its lenders of any default or event of default arising from its
failure to (i) deliver annual audited consolidated financial statements for the fiscal year ended February 1, 2020 without
a “going concern” or a like qualification or exception and (ii) pay rent on leased locations for the months of
April, May, and June 2020. The First JPM Letter Agreement and the First Tiger Letter Agreement contain certain conditions
and covenants, including that, in the case of the First JPM Letter Agreement, the Company is required to use the entire $10.7 million
income tax refund requested under the CARES Act to repay any then outstanding borrowings under the Amended ABL Credit Agreement
and providing that no loans will be made under the ABL Credit Agreement unless the Company’s aggregate amount of cash and
cash equivalents is less than $3.0 million.
As a result of the delayed filing of the Company’s Quarterly
Report on Form 10-Q for the fiscal quarter ended May 2, 2020, on June 25, 2020, the Borrowers entered into a letter
agreement (the “Second JPM Letter Agreement”) in connection with its Amended ABL Credit Agreement to amend the Amended
ABL Credit Agreement to grant the Borrowers a 45 day extension to deliver quarterly consolidated financial statements for the fiscal
quarter ended May 2, 2020 and waive any Default (as defined in the Amended ABL Credit Agreement) arising from the failure
of the Borrowers to timely deliver quarterly consolidated financial statements for the fiscal quarter ended May 2, 2020. The
Company delivered its financial statements for the fiscal quarter ended May 2, 2020 to JPMorgan and Tiger Finance, LLC on
July 31, 2020. Additionally, the Second JPM Letter Agreement also amended the Amended ABL Credit Agreement to lower the minimum
amount of Liquidity (as defined in the Amended ABL Credit Agreement) that triggers a Dominion Period (as defined in the Amended
ABL Credit Agreement) from $15.0 million to $10.0 million and remove the requirement that unrestricted cash and cash equivalents
not exceed 80% of total Liquidity, in each case, for a period of 60 days after the date of the Second JPM Letter Agreement.
If the Company is unable to meet its financial covenants or
if there is an event of default under either the Amended ABL Credit Agreement or Term Loan Credit Agreement, the Company’s
lenders could instruct the administrative agent under such credit facilities to exercise available remedies including, declaring
the principal of and accrued interest on all outstanding indebtedness due and payable immediately and terminating all remaining
commitments and obligations under the credit facilities. Although the lenders under the Company’s credit facilities may waive
the defaults or forebear the exercise of remedies, they are not obligated to do so. Failure to obtain such a waiver would have
a material adverse effect on the Company’s liquidity, financial condition and results of operations and may result in filing
a voluntary petition for relief under Chapter 11 of the United States Bankruptcy Code in order to implement a restructuring plan.
As of August 1, 2020, the Company had $1.0 million of combined
borrowing base availability under the Amended ABL Credit Agreement and the Term Loan Credit Agreement, subject to compliance with
the covenants under the ABL Credit Agreement and First JPM Letter Agreement, including that no loans will be made under the ABL
Credit Agreement unless the Company’s aggregate amount of cash and cash equivalents is less than $3.0 million. The average
effective interest rate for borrowings under the Amended ABL Credit Agreement was 3.0% in each of the thirteen and twenty-six weeks
ended August 1, 2020 and was 4.2% in each of the thirteen and twenty-six weeks ended August 3, 2019.
Term Loan Credit Agreement
On August 13, 2019, the Loan Parties, entered into the
Term Loan Credit Agreement (“Term Loan Credit Agreement”) with Tiger Finance, LLC, as administrative agent and the
lenders party thereto. The Term Loan Credit Agreement provides for an aggregate term loan of $10.0 million and matures on August 13,
2022. Although the maturity of the Term Loan Credit Agreement is beyond 12 months from the balance sheet date, the Company classified
the outstanding amount as current liability in the unaudited consolidated balance sheet as of August 1, 2020 due to uncertainties
concerning the Company’s future liquidity and on-going covenant compliance as a result of the impact of the COVID-19 pandemic
on the Company’s business.
On May 1, 2020, the Company entered into the First Tiger
Letter Agreement with similar terms as the First JPM Letter Agreement described in the “Asset Based Revolving Credit Facility”
section above. Additionally, in connection with the delayed filing of the Company’s Quarterly Report on Form 10-Q for
the fiscal quarter ended May 2, 2020, on June 25, 2020, the Borrowers entered into a letter agreement in connection with
its Term Loan Credit Agreement (the “Second Tiger Letter Agreement”) with similar terms to the Second JPM Letter Agreement
described in the “Asset Based Revolving Credit Facility” section above.
As of August 1, 2020, the Company had $1.0 million in combined
borrowing base availability under the Amended ABL Credit Agreement and the Term Loan Credit Agreement, subject to compliance with
the covenants under the Term Loan Credit Agreement, ABL Credit Agreement, First Tiger Letter Agreement and First JPM Letter Agreement,
including that no loans will be made under the ABL Credit Agreement unless the Company’s aggregate amount of cash and cash
equivalents is less than $3.0 million. For each of the thirteen and the twenty-six weeks ended August 1, 2020, the average
effective interest rate for borrowings under the Term Loan Credit Agreement was 10.0%.
Francesca’s Holdings Corporation
Notes
to Unaudited Consolidated Financial Statements
|
8.
|
Stockholder Rights Plan
|
On July 31, 2019, the Board of Directors of the Company
adopted a limited duration stockholder rights plan (the “Rights Plan”) with an expiration date of August 1, 2022
and an ownership trigger threshold of 15%, subject to certain exceptions. In connection with the Rights Plan, the Board
of Directors authorized and declared a dividend to the Company’s stockholders of record at the close of business on August 15,
2019 of one preferred share purchase right (a “Right”) to purchase one five-thousandth (subject to adjustment) of one
share of Series A Junior Participating Preferred Stock, $0.01 par value per share of the Company (the “Preferred Stock”)
for each outstanding share of the Company’s common stock.
On July 31, 2020, the Board of Directors of the Company
adopted an amendment to the Rights Plan accelerating the expiration of the Rights from 5:00 p.m. ET, on August 1, 2022,
to 5:00 p.m. ET, on August 1, 2020 as a result of the Company’s shareholders voting against the ratification of
the Rights Plan during the Company’s 2020 annual meeting of shareholders, which was held on July 27, 2020. No shares
of Preferred Stock were issued and outstanding at the time the Rights expired.
|
9.
|
Stock-based Compensation
|
Stock-based compensation cost is measured at the grant date
fair value and is recognized as an expense on a straight-line basis over the employee’s requisite service period. The Company
recognized stock-based compensation expense of $0.2 million and $0.3 million in the thirteen and twenty-six weeks ended August 1,
2020, respectively. Stock-based compensation expense during the thirteen weeks ended August 3, 2019 was less than $0.1 million
and a net reversal of previously accrued stock-based compensation of $0.2 million during the twenty-six weeks ended August 3,
2019.
Management Awards
The Company granted 0.4 million and 0.3 million of restricted
stock units (“RSU”) in the twenty-six weeks ended August 1, 2020 and August 3, 2019, respectively, to certain
executives and key employees. Of the total units awarded in fiscal year 2020, 40% of the total units or shares awarded were
in the form of performance-based (“PSU”) while the remaining 60% were in the form of time-based restricted stock units
(“TSUs”). Of the total units awarded in 2019, 50% of the units awarded were in the form of PSUs while the remaining
50% were in the form TSUs. The number of PSUs that may ultimately vest will be equal to 0% to 150% of the target units or
shares awarded subject to the achievement of pre-established performance goals and the employee’s continued employment through
the third anniversary of the grant date. The TSUs granted in 2020 will vest in three equal installments on each anniversary of
the award date while the RSUs granted in fiscal year 2019 will vest in one installment on the third anniversary of the award date.
At the end of each reporting period, the Company assessed the
probability of achieving the pre-established performance conditions related to then outstanding PSUs and PSAs and adjusted stock-based
compensation expense based on the results of such assessment.
The Company leases boutiques, its distribution center, office
space, and certain boutique and corporate office equipment under operating leases expiring in various years through the fiscal
year ending 2030. Certain of the leases provide that the Company may cancel the lease, with penalties as defined in the lease,
if the Company’s boutique sales at that location fall below an established level. Certain leases provide for additional rent
payments to be made when sales exceed a base amount. Certain operating leases provide for renewal options for periods from three
to five years at the market rate at the time of renewal.
As previously disclosed, the Company deferred its lease payments
for April, May, and June of fiscal year 2020 on all of its leased locations in order to preserve its liquidity. As of August 1,
2020, the Company has substantially completed the negotiation with its landlords to secure rent abatements and / or deferrals for
such months. The terms of rent abatements and / or deferrals vary by landlord; however, most rent deferrals negotiated are payable
in equal monthly installments over a twelve month period beginning on January 1, 2021. The Company records the impact of these
COVID relief abatements and / or deferrals when the agreement has been fully executed.
In accordance with a Staff Q&A issued by the FASB in April 2020,
COVID-19 related lease abatements and deferrals that do not result in substantial change in the Company’s lease obligations
are accounted for as if no changes were made to the lease contracts. As of August 1, 2020, the Company’s deferred lease
obligations totaled $12.7 million, which are included in operating lease liabilities in the unaudited consolidated balance sheet,
and deferred real estate taxes and insurance totaled $1.9 million, which are included in accounts payable in the unaudited consolidated
balance sheet. Additionally, the Company recorded lease abatements of $0.5 million received from certain landlords in the thirteen
and twenty-six weeks ended August 1, 2020. While the lease deferrals do not have an impact on GAAP single lease expense, they are
expected to have a positive impact on the Company’s cash flows in fiscal year 2020.
Francesca’s Holdings Corporation
Notes
to Unaudited Consolidated Financial Statements
Lease abatements and deferrals that result in a substantial
change in the Company’s obligations due to additional terms incorporated as part of the COVID relief, including but not limited
to lease term extension, were treated as a modification of the lease. While the lease deferrals do not have an impact on GAAP single
lease expense, they are expected to have a positive impact on the Company’s cash flows in fiscal year 2020.
The following table presents the components of the Company’s
operating lease costs for the period presented.
|
|
Thirteen Weeks Ended
|
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
|
(in thousands, except per share data)
|
|
Operating lease costs
|
|
$
|
13,195
|
|
|
$
|
15,322
|
|
|
$
|
27,944
|
|
|
$
|
30,471
|
|
Variable lease costs(1)
|
|
|
(36
|
)
|
|
|
244
|
|
|
|
231
|
|
|
|
468
|
|
|
|
$
|
13,159
|
|
|
$
|
15,566
|
|
|
$
|
28,175
|
|
|
$
|
30,939
|
|
|
(1)
|
Includes COVID-19 related lease abatements of $0.5 million for the thirteen and twenty-six weeks ended August 1, 2020.
|
The weighted average remaining operating lease term was 5.4
years and 6.0 years as of August 1, 2020 and August 3, 2019, respectively, and the weighted average discount rate for
operating leases was 7.3% and 5.6% over the same period, respectively. Cash paid for operating leases included in the measurement
of lease liabilities, including interest, totaled $19.1 million and $32.5 million for the twenty-six weeks ended August 1,
2020 and August 3, 2019, respectively.
As of August 1, 2020, the maturities of lease liabilities
were as follows:
Maturities of lease liabilities
|
|
|
|
|
Remainder of 2020
|
|
$
|
43,172
|
|
2021
|
|
|
58,259
|
|
2022
|
|
|
50,329
|
|
2023
|
|
|
43,434
|
|
2024
|
|
|
35,833
|
|
Thereafter
|
|
|
60,239
|
|
Total lease payments
|
|
|
291,266
|
|
Less: Interest
|
|
|
47,781
|
|
Present value of lease liabilities
|
|
$
|
243,485
|
|
As of August 1, 2020, the minimum rental commitments for
operating lease contracts that have not yet commenced was $3.2 million while its lease terms were 10 years.
On January 27, 2017, a purported collective action lawsuit
entitled Meghan Magee, et al. v. Francesca’s Holdings Corp., et al. was filed in the United States District Court for the
District of New Jersey, Camden Vicinage against the Company for alleged violations of federal and state wage and hour laws. After
substitution of a named plaintiff, the lawsuit is now captioned, Danielle Prulello, et al. v. Francesca’s Holding Corp.,
et al. On November 6, 2018, the court conditionally certified the collective action. On June 15, 2020, the court dismissed
the claims of 151 plaintiffs pursuant to the Company’s motion to compel these plaintiffs to arbitration. The Company believes
that the allegations contained in the lawsuit are without merit and intends to vigorously defend itself against all claims asserted
therein. A reasonable estimate of the amount of any possible loss or range of loss cannot be made at this time and, as such, the
Company has not recorded an accrual for any possible loss.
Francesca’s Holdings Corporation
Notes
to Unaudited Consolidated Financial Statements
The Company, from time to time, is subject to various claims
and legal proceedings, including employment claims, wage and hour claims, intellectual property claims, contractual and commercial
disputes and other matters that arise in the ordinary course of business. While the outcome of any such claim cannot
be predicted with certainty, the Company does not believe that the outcome of these matters will have a material adverse effect
on the Company’s business, results of operations or financial condition.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This report contains statements that constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These statements concern our
business, operations and financial performance and condition as well as our plans, objectives and expectations for our business
operations and financial performance and condition, which are subject to risks and uncertainties. All statements other than statements
of historical fact included in this report are forward-looking statements. These statements may include words such as “aim”,
“anticipate”, “assume”, “believe”, “can have”, “could”, “due”,
“estimate”, “expect”, “goal”, “intend”, “likely”, “may”,
“objective”, “plan”, “potential”, “positioned”, “predict”, “should”,
“target”, “will”, “would” and other words and terms of similar meaning in connection with any
discussion of the timing or nature of future operating or financial performance or other events or trends. For example, all statements
we make relating to our estimated and projected earnings, sales, costs, expenditures, cash flows, growth rates, market share and
financial results, our plans and objectives for future operations, growth or initiatives, strategies or the expected outcome or
impact of pending or threatened litigation are forward-looking statements.
These forward-looking statements are based on current expectations,
estimates, forecasts and projections about our business and the industry in which we operate and our management’s beliefs
and assumptions. These statements are not guarantees of future performance or development and involve known and unknown risks,
uncertainties and other factors that are in many cases beyond our control. All of our forward-looking statements are subject to
risks and uncertainties that may cause our actual results to differ materially from our expectations. These risks and uncertainties
include, but are not limited to, the following: our business is subject to the risk that our exploration of strategic alternatives
may not improve our liquidity or financial position; risks arising from the COVID-19 pandemic and our ability to begin and continue
making contractual rent payments as required under the terms of the agreements governing our boutique and distribution facility
leases or to secure relief from our landlords for such payments, , including the related impact on our liquidity, changes
in commercial and consumer spending and economic conditions generally, the duration or reinstitution of government-mandated and
voluntary shutdowns and the speed with which our boutiques can safely be reopened and our ecommerce and distribution facilities
can return to normal capacity and the level of customer demand following reopening; our ability to continue as a going concern;
our ability to satisfy covenant requirements under our Amended ABL Credit Agreement and Term Loan Credit Agreement and to make
payments of principal and interest as they come due; the risk that we may not be able to successfully execute our turnaround plan;
the risk that we cannot anticipate, identify and respond quickly to changing fashion trends and customer preferences or changes
in consumer environment, including changing expectations of service and experience in boutiques and online, and evolve our business
model; our ability to attract a sufficient number of customers to our boutiques or sell sufficient quantities of our merchandise
through our ecommerce website; our ability to successfully open, close, refresh, and operate new boutiques each year; our ability
to efficiently source and distribute additional merchandise quantities necessary to support our growth; and the impact of potential
tariff increases or new tariffs. For additional information regarding these and other risks and uncertainties that could cause
actual results to differ materially from those contained in our forward looking statements, please refer to “Item 1A. Risk
Factors,” in our Annual Report on Form 10-K for the fiscal year ended February 1, 2020 and filed with the Securities
and Exchange Commission (“SEC”) on May 1, 2020 (“Fiscal Year 2019 10-K”), “Item 1A. Risk Factors”
in this report, and any risk factors contained in subsequent Quarterly Reports on Form 10-Q or other filings we file with
the SEC, as well as our disclosures under “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” and elsewhere in this report and in our Fiscal Year 2019 10-K.
We derive many of our forward-looking statements from our own
operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable,
we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors
that could affect our actual results. All written and oral forward-looking statements attributable to us, or persons acting on
our behalf, are expressly qualified in their entirety by the cautionary statements contained in this report as well as other cautionary
statements that are made from time to time in our other SEC filings and public communications. You should evaluate all forward-looking
statements made in this report in the context of these risks and uncertainties.
Potential investors and other readers are urged to consider
these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on the forward-looking
statements. These forward-looking statements speak only as of the date of this report. Except as required by law, we undertake
no obligation to update or revise any forward-looking statements after the date of this report whether as a result of new information,
future developments or otherwise.
Overview
Unless the context otherwise requires, the “Company,”
“we,” “our,” “ours,” “us” and “francesca’s®” refer
to Francesca’s Holdings Corporation and its consolidated subsidiaries.
francesca’s® is a specialty retailer
which operates a nationwide-chain of boutiques providing customers a unique, fun and personalized shopping experience. The merchandise
assortment we offer is a diverse and balanced mix of apparel, jewelry, accessories and gifts. We aim to offer a differentiated
shopping experience and quality, on-trend merchandise at a compelling value, across a wide variety of geographic markets and shopping
venues. As of August 1, 2020, francesca’s® operated 700 boutiques in 47 states throughout the United
States and the District of Columbia and also served its customers through www.francescas.com, our ecommerce website. The information
contained on our ecommerce website is not incorporated by reference into this Quarterly Report on Form 10-Q and you should
not consider information contained on our ecommerce website to be part of this Quarterly Report on Form 10-Q.
Recent Developments
As previously disclosed, the COVID-19 pandemic has and continues
to result in an overall disruption in our operations and supply chain. As of September 4, 2020, nine boutiques were still
temporarily closed, most of which are located in California. The majority of reopened boutiques are operating at reduced capacity
and hours in accordance with local regulations. All boutiques strictly adhere to current Centers for Disease Control and Prevention
recommendations and local regulations to protect the health and safety of our sales associates and customers. Additionally, as
of September 4, 2020, our ecommerce and distribution facility continue to operate at reduced capacity due to social distancing
measures that have been put in place. As a result, our revenues, results of operations and cash flows continue to be materially
adversely impacted which raises substantial doubt about our ability to continue as a going concern.
We continue to take aggressive and prudent actions to drive
sales and monetize existing inventory, reduce expenses, and manage cash flows. These actions include making limited payments of
accounts payables, paying approximately 50% and 40% of our total lease obligations for the months of August and September of
fiscal year 2020, respectively, and limiting new inventory purchases to preserve cash on hand. Additionally, we currently expect
to continue making partial lease payments for the remainder of the fiscal year, subject to negotiations with our landlords and
cash flows. We also expect to receive an income tax refund of $10.7 million related to certain provisions under the Corona Aid,
Relief, and Economic Security Act (“CARES Act”) during fiscal year 2020. This refund is required to be used to repay
any then outstanding borrowings under the Company’s Amended ABL Credit Agreement in accordance with the certain letter agreement
entered into between the Company and the Amended ABL Credit Agreement lenders on May 1, 2020.
As of September 4, 2020, our cash and cash equivalents
totaled $18.2 million. Further, as of September 4, 2020, we had $12.2 million of borrowings outstanding, net of $0.8 million
in debt issuance costs, with $3.0 million in combined borrowing base availability under our ABL Credit Agreement and Term Loan
Credit Agreement (discussed below). Our borrowing availability is subject to compliance with the covenants under the Amended ABL
Credit Agreement, First JPM Letter Agreement, and Second JPM Letter Agreement (all of which are discussed below), including that
no loans will be made under the Amended ABL Credit Agreement unless our aggregate amount of cash and cash equivalents is less than
$3.0 million.
As previously disclosed, we deferred lease payments for April,
May, and June of fiscal year 2020 on all our leased locations in order to preserve our liquidity. As of August 1, 2020,
we have substantially completed the negotiation with our landlords to secure rent abatements and / or deferrals for such months.
The terms of rent abatements and / or deferrals vary by landlord; however, most rent deferrals are payable in equal monthly installments
over a twelve month period beginning on January 1, 2021.We record the impact of these rent abatements and deferrals when the
agreement has been fully executed. We are currently in negotiations with our landlords to secure additional rent abatements and
/ or deferrals for our partial lease payments for August and September of fiscal year 2020 and will continue to engage
in such negotiations for any partial lease payments made for the remainder of the fiscal year.
In accordance with a Staff Q&A issued by the Financial Accounting
Standards Board in April 2020, COVID-19 related lease abatements and deferrals that do not result in substantial change in
our lease obligations are accounted for as if no changes were made to the lease contracts. As of August 1, 2020, our deferred
lease obligations totaled $12.7 million, which are included in operating lease liabilities on the unaudited consolidated balance
sheet, and our deferred real estate taxes and insurance totaled $1.9 million, which are included in accounts payable in the unaudited
consolidated balance sheet. Additionally, we recorded $0.5 million of lease abatements from certain landlords during the thirteen
and twenty-six weeks ended August 1, 2020. While the lease deferrals do not have an impact on GAAP single lease expense, they are
expected to have a positive impact on our cash flows in fiscal year 2020.
Lease abatements and deferrals that result in substantial change
in our obligations due to additional terms incorporated as part of the COVID relief, including but not limited to lease term extension,
were treated as a modification of the lease. While the lease deferrals do not have an impact on GAAP single lease expense, they
are expected to have a positive impact on our cash flows in fiscal year 2020.
The COVID-19 pandemic has also resulted in lower than expected
sales and profitability for our boutiques as a result of a decrease in boutique traffic and the temporary boutique closures which
indicates that our long-lived assets may be impaired. As a result of our asset impairment assessments, we recorded $7.5 million
of non-cash asset impairment charges in the twenty-six weeks ended August 1, 2020. Of the total amount, $6.8 million was related
to the write-down of operating lease right-of-use (“ROU”) assets for 107 underperforming boutiques and $0.7 million
was related to the write-down of property and equipment for 41 underperforming boutiques. No asset impairment charges were recorded
in the thirteen weeks ended August 1, 2020.
While our results of operations have been significantly impacted
and we anticipate our future results will continue to be adversely impacted, the full extent to which the COVID-19 pandemic impacts
our future results will depend on future developments, which are highly uncertain and cannot be predicted with certainty, including
new information which may emerge concerning the severity of the COVID-19 pandemic in the United States, actions taken to contain
it or treat its impact, any possible resurgence of COVID-19 that may occur after the initial outbreak subsides, and how quickly
and to what extent normal economic and operating conditions can resume.
On May 1, 2020, we entered into a letter agreement (the
“First JPM Letter Agreement”) in connection with our Amended ABL Credit Agreement (as defined below) and a letter agreement
(the “First Tiger Letter Agreement”) in connection with our Term Loan Credit Agreement (as defined below), in each
case, to obtain a waiver from our lenders of any default or event of default arising from our failure to (i) deliver annual
audited consolidated financial statements for the fiscal year ended February 1, 2020 without a “going concern”
or a like qualification or exception and (ii) pay rent on leased locations for the months of April, May, and June of
fiscal year 2020. The First JPM Letter Agreement and the First Tiger Letter Agreement contain certain conditions and covenants,
including that, in the case of the First JPM Letter Agreement, we are required to use the entire $10.7 million income tax refund
requested under the CARES Act to repay any then outstanding borrowings under the Amended ABL Credit Agreement and providing that
no loans will be made under the ABL Credit Agreement unless our aggregate amount of cash and cash equivalents is less than $3.0
million.
In
addition, as a result of the delayed filing of our Quarterly Report on Form 10-Q for the fiscal quarter ended May 2,
2020, on June 25, 2020, the Borrowers (as defined below) entered into a letter agreement (the “Second JPM Letter Agreement”)
in connection with its Amended ABL Credit Agreement to amend the Amended ABL Credit Agreement to grant the Borrowers a 45 day extension
to deliver quarterly consolidated financial statements for the fiscal quarter ended May 2, 2020 and waive any Default (as
defined in the Amended ABL Credit Agreement) arising from the failure of the Borrowers to timely deliver quarterly consolidated
financial statements for the fiscal quarter ended May 2, 2020. We delivered our financial statements for the fiscal
quarter ended May 2, 2020 to JPMorgan and Tiger Finance, LLC on July 31, 2020. Additionally, the Second JPM Letter Agreement
also amends the Amended ABL Credit Agreement to lower the minimum amount of Liquidity (as defined in the Amended ABL Credit Agreement)
that triggers a Dominion Period (as defined in the Amended ABL Credit Agreement) from $15.0 million to $10.0 million and remove
the requirement that unrestricted cash and cash equivalents not exceed 80% of total Liquidity, in each case, for a period of 60
days after the date of the Second JPM Letter Agreement. Further, on June 25, 2020, the Borrowers entered into a letter agreement
in connection with its Term Loan Credit Agreement (the “Second Tiger Letter Agreement”) with similar terms to the Second
JPM Letter Agreement discussed in this paragraph.
If we are unable to meet our financial covenants or if we have
an event of default under either agreement, our lenders could instruct the administrative agent under such credit facilities to
exercise available remedies including, declaring the principal of and accrued interest on all outstanding indebtedness due and
payable immediately and terminating all remaining commitments and obligations under the Amended ABL Credit Agreement and Term Loan
Credit Agreement. Although the lenders under our credit facilities may waive the defaults or forebear the exercise of remedies,
they are not obligated to do so. Failure to obtain such a waiver would have a material adverse effect on our liquidity, financial
condition and results of operations and may result in filing a voluntary petition for relief under Chapter 11 of the United States
Bankruptcy Code in order to implement a restructuring plan.
During the thirteen weeks ended August 1, 2020, our net
sales decreased 29% to $75.7 million from $106.0 million, loss from operations increased by $14.1 million from an income from operations
of $1.4 million to a loss of $12.7 million, and net income decreased to a net loss of $17.2 million, or $5.80 loss per diluted
share, from a net income of $1.8 million, or $0.61 earnings per diluted share over the comparable prior year period.
During the twenty-six weeks ended August 1, 2020, our net
sales decreased 38% to $119.5 million from $193.1 million, loss from operations increased by $39.8 million from $8.3 million to
$48.0 million, and net loss increased to $32.5 million, or $11.06 loss per diluted share, from $8.3 million, or $2.87 loss per
diluted share, over the comparable prior year period.
As a result of the challenging conditions described above, we
have engaged FTI Capital Advisors (“FTI”) to assist with management’s evaluation and pursuit of available strategic
alternatives. We, with FTI’s assistance, are evaluating various alternatives to improve our liquidity and financial
position, including but not limited to, further lease concessions and deferrals, further reductions of operating and capital expenditures,
raising additional capital including seeking a refinancing of our debt, and restructuring our debt and liabilities through a private
restructuring or a restructuring under the protection of applicable bankruptcy laws. However, there can be no assurance that
we will be able improve our financial position and liquidity, complete a refinancing, raise additional capital or successfully
restructure our indebtedness and liabilities. Our strategic plans are not yet finalized and are subject to numerous uncertainties
including negotiations with creditors and investors and conditions in the credit and capital markets.
Results of Operations
The following represents operating data for the thirteen and
twenty-six weeks ended August 1, 2020 and August 3, 2019.
|
|
Thirteen Weeks Ended
|
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 3, 2019
|
|
|
August 3, 2019
|
|
|
August 3, 2019
|
|
|
August 3, 2019
|
|
Net sales change for period
|
|
|
(29
|
)%
|
|
|
(6
|
)%
|
|
|
(38
|
)%
|
|
|
(10
|
)%
|
Comparable sales results for the period (1)(2)
|
|
|
(5
|
)%
|
|
|
(5
|
)%
|
|
|
(4
|
)%
|
|
|
(9
|
)%
|
Number of boutiques open at end of period
|
|
|
700
|
|
|
|
718
|
|
|
|
700
|
|
|
|
718
|
|
Net sales per average square foot for period (3)
|
|
$
|
73
|
|
|
$
|
101
|
|
|
$
|
115
|
|
|
$
|
184
|
|
Average square feet per boutique (4)
|
|
|
1,465
|
|
|
|
1,459
|
|
|
|
1,465
|
|
|
|
1,459
|
|
Total gross square feet at end of period
|
|
|
1,025,000
|
|
|
|
1,047,000
|
|
|
|
1,025,000
|
|
|
|
1,047,000
|
|
|
(1)
|
A boutique is included in comparable sales on the first day of the fifteenth full month following the boutique’s opening.
If a boutique is closed for four or more days within a given fiscal week for any reason, we exclude sales from that boutique from
comparable sales for that full fiscal week. If a boutique is permanently closed, we exclude sales from that boutique from comparable
sales on the first day of the fiscal month that it did not register full month of sales. Comparable sales include our ecommerce
sales and exclude gift card breakage income.
|
|
(2)
|
Comparable sales for the thirteen and twenty-six weeks ended August 1, 2020 excludes boutique sales during the weeks in
which a boutique was temporarily closed for four or more days of a week due to the COVID-19 pandemic and includes ecommerce sales
for the full thirteen and twenty-six weeks ended August 1, 2020.
|
|
(3)
|
Net sales per average square foot is calculated by dividing net sales for the period by the average square feet during the
period. For purposes of providing net sales per square foot measure, we use average square feet during the period as opposed to
total gross square feet at the end of the period. For individual quarterly periods, average square feet is calculated as (a) the
sum of total gross square feet at the beginning and end of the period divided by (b) two. For periods consisting of more
than one fiscal quarter, average square feet is calculated as (a) the sum of total gross square feet at the beginning of the
period and total gross square feet at the end of each fiscal quarter within the period, divided by (b) the number of fiscal
quarters within the period plus one (which, for a fiscal year, is five). There may be variations in the way in which some
of our competitors and other retailers calculate sales per square foot or similarly titled measures. As a result, average square
feet and net sales per average square foot for the period may not be comparable to similar data made available by other retailers.
|
|
(4)
|
Average square feet per boutique is calculated by dividing total gross square feet at the end of the period by the number of
boutiques open at the end of the period.
|
Boutique Count
The following table summarizes the number of boutiques open
at the beginning and end of the periods indicated.
|
|
Thirteen Weeks Ended
|
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
Number of boutiques open at beginning of period
|
|
|
703
|
|
|
|
722
|
|
|
|
711
|
|
|
|
727
|
|
Boutiques added
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
4
|
|
Boutiques closed
|
|
|
(4
|
)
|
|
|
(5
|
)
|
|
|
(12
|
)
|
|
|
(13
|
)
|
Number of boutiques open at the end of period
|
|
|
700
|
|
|
|
718
|
|
|
|
700
|
|
|
|
718
|
|
Thirteen Weeks Ended August 1, 2020 Compared to Thirteen
Weeks Ended August 3, 2019
|
|
Thirteen Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
Variance
|
|
|
|
In USD
|
|
|
As a %
of Net
Sales (1)
|
|
|
In USD
|
|
|
As a %
of Net
Sales (1)
|
|
|
In USD
|
|
|
%
|
|
|
Basis
Points
|
|
|
|
(in thousands, except percentages and basis points)
|
|
Net sales
|
|
$
|
75,723
|
|
|
|
100.0
|
%
|
|
$
|
105,972
|
|
|
|
100.0
|
%
|
|
$
|
(30,249
|
)
|
|
|
(29
|
)%
|
|
|
-
|
|
Cost of goods sold and occupancy costs
|
|
|
62,453
|
|
|
|
82.5
|
%
|
|
|
65,469
|
|
|
|
61.8
|
%
|
|
|
(3,016
|
)
|
|
|
(5
|
)%
|
|
|
2,070
|
|
Gross profit
|
|
|
13,270
|
|
|
|
17.5
|
%
|
|
|
40,503
|
|
|
|
38.2
|
%
|
|
|
(27,233
|
)
|
|
|
(67
|
)%
|
|
|
(2,070
|
)
|
Selling, general and administrative expenses
|
|
|
26,018
|
|
|
|
34.4
|
%
|
|
|
38,935
|
|
|
|
36.7
|
%
|
|
|
(12,917
|
)
|
|
|
(33
|
)%
|
|
|
(240
|
)
|
Asset impairment charges
|
|
|
-
|
|
|
|
0.0
|
%
|
|
|
189
|
|
|
|
0.2
|
%
|
|
|
(189
|
)
|
|
|
(100
|
)%
|
|
|
(20
|
)
|
(Loss) income from operations
|
|
|
(12,748
|
)
|
|
|
(16.8
|
)%
|
|
|
1,379
|
|
|
|
1.3
|
%
|
|
|
(14,127
|
)
|
|
|
(1,024
|
)%
|
|
|
(1,810
|
)
|
Interest expense
|
|
|
457
|
|
|
|
0.6
|
%
|
|
|
152
|
|
|
|
0.1
|
%
|
|
|
305
|
|
|
|
201
|
%
|
|
|
50
|
|
Other income
|
|
|
(25
|
)
|
|
|
(0.0
|
)%
|
|
|
(259
|
)
|
|
|
(0.2
|
)%
|
|
|
(234
|
)
|
|
|
(90
|
)%
|
|
|
(20
|
)
|
Loss (income) before income tax expense (benefit)
|
|
|
(13,180
|
)
|
|
|
(17.4
|
)%
|
|
|
1,486
|
|
|
|
1.4
|
%
|
|
|
(14,666
|
)
|
|
|
(987
|
)%
|
|
|
(1,880
|
)
|
Income tax expense (benefit)
|
|
|
3,980
|
|
|
|
5.3
|
%
|
|
|
(326
|
)
|
|
|
(0.3
|
)%
|
|
|
4,306
|
|
|
|
1,321
|
%
|
|
|
560
|
|
Net (loss) income
|
|
$
|
(17,160
|
)
|
|
|
(22.7
|
)%
|
|
$
|
1,812
|
|
|
|
1.7
|
%
|
|
$
|
(18,972
|
)
|
|
|
(1,047
|
)%
|
|
|
(2,440
|
)
|
|
(1)
|
Percentage totals or differences in the above table may not
equal the sum or difference of the components due to rounding.
|
Net Sales
Net sales decreased 29% to $75.7 million in the thirteen weeks
ended August 1, 2020 from $106.0 million in the thirteen weeks ended August 3, 2019. This decrease was primarily
due to a decrease in traffic and the temporary closure of a majority of our boutiques as a result of the COVID-19 pandemic. As
of August 1, 2020, 29 of our boutiques were still temporarily closed, most of which were located in California. This decrease
was partially offset by an increase in ecommerce sales due to an increase in conversion rate partially offset by lower average
unit retail as a result of aggressive markdowns and promotions.
Cost of Goods Sold and Occupancy Costs
Cost of goods sold and occupancy costs decreased 5% to $62.5
million in the thirteen weeks ended August 1, 2020 from $65.5 million in the thirteen weeks ended August 3, 2019. Cost
of merchandise and shipping expenses increased by $1.4 million primarily due to increased ecommerce shipping expenses associated
with the increase in our ecommerce sales. Occupancy costs decreased by $4.4 million primarily driven by lower boutique lease and
depreciation expenses as a result of prior period impairment charges which caused a decrease in the remaining book value of boutique
long-lived assets. Additionally, lease expense decreased $1.2 million primarily due to the early termination of certain leases
triggered by kick out provisions and COVID-19 related lease abatements received from certain landlords.
As a percentage of net sales, cost of goods sold and occupancy
costs increased to 82.5% in the thirteen weeks ended August 1, 2020 from 61.8% in the thirteen weeks ended August 3,
2019, an unfavorable variance of 2,070 basis points. This change was primarily driven by the decrease in merchandise margin as
a result of aggressive markdowns and promotions in order to clear aged merchandise and to drive traffic to boutiques and the ecommerce
website. Additionally, occupancy costs deleveraged as a result of lower sales but was partially offset by the decrease in lease
and depreciation expenses.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased 33% to
$26.0 million in the thirteen weeks ended August 1, 2020 from $38.9 million in the thirteen weeks ended August 3,
2019. This decrease was primarily due to a $9.6 million decrease in boutique and corporate payroll costs primarily as a result
of minimum employee coverage at the boutiques as well as a temporary furlough of substantially all of the Company’s employees
during a portion of the quarter, and a $1.7 million decrease in boutique and corporate bonus expenses. Additionally, merchant processing
fees decreased $0.5 million due to lower sales, corporate travel expenses decreased $0.4 million as only essential travel occurred
as a result of the COVID-19 pandemic, and software and computer services, and corporate depreciation expenses each decreased $0.3
million.
As a percentage of net sales, selling, general and administrative
expense decreased to 34.4% in the thirteen weeks ended August 3, 2019 as compared to 36.7% in the thirteen weeks ended August 3,
2019 due to leveraging of expenses.
Income Tax Expense (Benefit)
Income tax expense was $4.0 million while the effective tax
rate was 30.2% in the thirteen weeks ended August 1, 2020. We expect that any net operating loss generated for tax purposes
for fiscal year 2020 will be carried back to prior years as allowed under the CARES Act and we will be entitled to an income tax
refund when we file our fiscal year 2020 income tax return. An income tax benefit is currently reflected in our estimated annual
effective tax rate for fiscal year 2020. The income tax benefit in the thirteen weeks ended August 3, 2019 was immaterial due
to the full valuation allowance provided on our net deferred tax assets during fiscal year 2019.
Twenty-Six Weeks August 1, 2020 Compared to Twenty-Six
Weeks Ended August 3, 2019
|
|
Twenty-Six Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
Variance
|
|
|
|
In USD
|
|
|
As a %
of Net
Sales (1)
|
|
|
In USD
|
|
|
As a %
of Net
Sales (1)
|
|
|
In USD
|
|
|
%
|
|
|
Basis
Points
|
|
|
|
(in thousands, except percentages and basis points)
|
|
Net sales
|
|
$
|
119,476
|
|
|
|
100.0
|
%
|
|
$
|
193,097
|
|
|
|
100.0
|
%
|
|
$
|
(73,621
|
)
|
|
|
(38
|
)%
|
|
|
-
|
|
Cost of goods sold and occupancy costs
|
|
|
109,077
|
|
|
|
91.3
|
%
|
|
|
122,267
|
|
|
|
63.3
|
%
|
|
|
(13,190
|
)
|
|
|
(11
|
)%
|
|
|
2,800
|
|
Gross profit
|
|
|
10,399
|
|
|
|
8.7
|
%
|
|
|
70,830
|
|
|
|
36.7
|
%
|
|
|
(60,431
|
)
|
|
|
(85
|
)%
|
|
|
(2,800
|
)
|
Selling, general and administrative expenses
|
|
|
50,969
|
|
|
|
42.7
|
%
|
|
|
78,929
|
|
|
|
40.9
|
%
|
|
|
(27,960
|
)
|
|
|
(35
|
)%
|
|
|
180
|
|
Asset impairment charges
|
|
|
7,472
|
|
|
|
6.3
|
%
|
|
|
189
|
|
|
|
0.1
|
%
|
|
|
7,283
|
|
|
|
3,853
|
%
|
|
|
620
|
|
Loss from operations
|
|
|
(48,042
|
)
|
|
|
(40.2
|
)%
|
|
|
(8,288
|
)
|
|
|
(4.3
|
)%
|
|
|
39,754
|
|
|
|
480
|
%
|
|
|
3,590
|
|
Interest expense
|
|
|
886
|
|
|
|
0.7
|
%
|
|
|
325
|
|
|
|
0.2
|
%
|
|
|
561
|
|
|
|
173
|
%
|
|
|
60
|
|
Other income
|
|
|
(84
|
)
|
|
|
(0.1
|
)%
|
|
|
(372
|
)
|
|
|
(0.2
|
)%
|
|
|
(288
|
)
|
|
|
(77
|
)%
|
|
|
(10
|
)
|
Loss before income tax (benefit) expense
|
|
|
(48,844
|
)
|
|
|
(40.9
|
)%
|
|
|
(8,241
|
)
|
|
|
(4.3
|
)%
|
|
|
40,603
|
|
|
|
493
|
%
|
|
|
3,660
|
|
Income tax (benefit) expense
|
|
|
(16,342
|
)
|
|
|
(13.7
|
)%
|
|
|
96
|
|
|
|
0.0
|
%
|
|
|
(16,438
|
)
|
|
|
(17,123
|
)%
|
|
|
(1,370
|
)
|
Net loss
|
|
$
|
(32,502
|
)
|
|
|
(27.2
|
)%
|
|
$
|
(8,337
|
)
|
|
|
(4.3
|
)%
|
|
$
|
24,165
|
|
|
|
290
|
%
|
|
|
2,290
|
|
|
(1)
|
Percentage totals or differences in the above table may not
equal the sum or difference of the components due to rounding.
|
Net Sales
Net sales decreased 38% to $119.5 million in the twenty-six
weeks ended August 3, 2019 from $193.1 million in the twenty-six weeks ended August 3, 2019. This decrease was primarily
due to a decrease in traffic as well as temporary closure of our boutiques from March 25, 2020 essentially through the end
of the first quarter as a result of the COVID-19 pandemic. As of August 1, 2020, 29 boutiques were still temporarily closed,
most of which were located in California. This decrease was partially offset by an increase in our ecommerce sales as our efforts
focused on driving ecommerce sales while our boutiques were temporarily closed. As a result, we saw an increase in ecommerce conversion
rates but was offset by a decrease in average unit retail as a result of aggressive markdowns and promotions.
Cost of Goods Sold and Occupancy Costs
Cost of goods sold and occupancy costs decreased 11% to $109.1
million in the twenty-six weeks ended August 1, 2020 from $122.3 million in the twenty-six weeks ended August 3, 2019.
Cost of merchandise and shipping expenses decreased by $6.9 million primarily due to decreased sales volume, partially offset by
increased ecommerce shipping expenses associated with the increase in our ecommerce sales. Occupancy costs decreased by $6.3 million
primarily driven by lower boutique lease and depreciation expenses as a result of prior period impairment charges which caused
a decrease in the remaining book value of boutique long-lived assets. Additionally, lease expense decreased $1.3 million primarily
due to the early termination of certain leases triggered by kick out provisions and COVID-19 related rent abatements received from
certain landlords.
As a percentage of net sales, cost of goods sold and occupancy
costs increased to 91.3% in the twenty-six weeks ended August 1, 2020 from 63.3% in the twenty-six weeks ended August 3,
2019, an unfavorable variance of 2,800 basis points. This change was primarily driven by the decrease in merchandise margin as
a result of aggressive markdowns and promotions to clear aged merchandise and to drive traffic to boutiques and the ecommerce website.
Additionally, occupancy costs deleveraged as a result of lower sales but was partially offset by the decrease in lease and depreciation
expenses.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased 35% to
$51.0 million in the twenty-six weeks ended August 1, 2020 from $78.9 million in the twenty-six weeks ended August 3,
2019. This decrease was primarily due to a $21.8 million decrease in boutique and corporate payroll costs primarily as a result
of minimum coverage at the boutiques as well as a temporary furlough of substantially all employees during a portion of the year-to-date
period, and a $2.7 million decrease in boutique and corporate bonus expenses. Additionally, professional fees decreased $1.3 million
as the prior year period included consulting expenses associated with our turnaround plan, merchant processing fees decreased $1.1
million due to lower sales, corporate travel expenses decreased $0.5 million as only essential travel occurred as a result of the
COVID-19 pandemic and corporate depreciation expense decreased $0.5 million.
As a percentage of net sales, selling, general and administrative
expense increased to 42.7% in the twenty-six weeks ended August 1, 2020 as compared to 40.9% in the twenty-six weeks ended
August 3, 2019 due to deleveraging of expenses as a result of lower sales.
Impairment Charges
We recorded non-cash asset impairment charges of $7.5 million
in the twenty-six weeks ended August 1, 2020. Of the total amount, $6.8 million were related to the write-down of operating
lease ROU assets for 107 underperforming boutiques and $0.7 million were related to the write-down of property and equipment for
41 underperforming boutiques. This compares to $0.2 million of non-cash asset impairment charges in the twenty-six weeks ended
August 3, 2019.
Income Tax Expense (Benefit)
Income tax benefit was $16.3 million while the effective income
tax benefit rate was 33.5% in the twenty-six weeks ended August 1, 2020. We expect that any net operating loss generated for
tax purposes for fiscal year 2020 will be carried back to prior years as allowed under the CARES Act and we will be entitled to
an income tax refund when we file our fiscal year 2020 income tax return. An income tax benefit is currently reflected in our estimated
annual effective tax rate for fiscal year 2020. Additionally, the income tax benefit for the twenty-six weeks ended August 1, 2020
included a $10.7 million income tax refund filed with the IRS in April 2020 related to net operating loss for fiscal year
2018 that may be carried back to prior years also under the CARES Act. The income tax expense in the twenty-six weeks ended August
3, 2019 was immaterial due to the full valuation allowance provided on our net deferred tax assets during fiscal year 2019.
Sales by Merchandise Department
|
|
Thirteen Weeks Ended
|
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
|
In Dollars
|
|
|
As a % of
Net Sales(1)
|
|
|
In Dollars
|
|
|
As a % of
Net Sales(1)
|
|
|
In Dollars
|
|
|
As a % of
Net Sales(1)
|
|
|
In Dollars
|
|
|
As a % of
Net Sales(1)
|
|
|
|
(in thousands, except percentages)
|
|
Apparel
|
|
$
|
39,080
|
|
|
|
51.6
|
%
|
|
$
|
52,389
|
|
|
|
49.4
|
%
|
|
$
|
61,164
|
|
|
|
51.2
|
%
|
|
$
|
94,213
|
|
|
|
48.8
|
%
|
Jewelry
|
|
|
18,272
|
|
|
|
24.1
|
%
|
|
|
27,957
|
|
|
|
26.4
|
%
|
|
|
28,962
|
|
|
|
24.2
|
%
|
|
|
51,835
|
|
|
|
26.8
|
%
|
Accessories
|
|
|
11,424
|
|
|
|
15.1
|
%
|
|
|
16,211
|
|
|
|
15.3
|
%
|
|
|
18,075
|
|
|
|
15.1
|
%
|
|
|
29,851
|
|
|
|
15.5
|
%
|
Gifts
|
|
|
6,839
|
|
|
|
9.0
|
%
|
|
|
8,532
|
|
|
|
8.1
|
%
|
|
|
10,570
|
|
|
|
8.8
|
%
|
|
|
16,375
|
|
|
|
8.5
|
%
|
Other (2)
|
|
|
108
|
|
|
|
0.2
|
%
|
|
|
883
|
|
|
|
0.8
|
%
|
|
|
705
|
|
|
|
0.6
|
%
|
|
|
823
|
|
|
|
0.4
|
%
|
|
|
$
|
75,723
|
|
|
|
100.0
|
%
|
|
$
|
105,972
|
|
|
|
100.0
|
%
|
|
$
|
119,476
|
|
|
|
100.0
|
%
|
|
$
|
193,097
|
|
|
|
100.0
|
%
|
|
(1)
|
Percentage totals in the above table may not equal the sum of the components due to rounding.
|
|
(2)
|
Includes gift card breakage income, shipping and change in return reserve.
|
Liquidity and Capital Resources
Our primary sources of liquidity are cash flows from operations
and borrowings under our Amended ABL Credit Agreement (see “Asset Based Revolving Credit Facility” below for
more information). Our primary cash needs are for funding normal working capital requirements, the operation of our existing boutiques
and ecommerce website, the implementation of our turnaround plan, and payments of interest and principal, if any, under our Amended
ABL Credit Agreement and Term Loan Credit Agreement (see “Term Loan Credit Agreement” below for more information).
We may use cash or our asset based revolving credit facility to issue letters of credit to support merchandise receipts or for
other corporate purposes. The most significant components of our working capital are cash and cash equivalents, merchandise inventories,
accounts payable, operating lease liabilities and other current liabilities. Our working capital position benefits from the fact
that we generally collect cash from sales to customers the day of or, in the case of credit or debit card transactions, within
several days of the related sales and we typically have up to 45 days to pay our inventory vendors and up to 60 days to pay other
vendors.
As discussed in the “Overview – Recent Developments,”
our revenues, results of operations and cash flows have been materially adversely impacted by the COVID-19 pandemic, which raises
substantial doubt about our ability to continue as a going concern for the next twelve months. In response to such events,
we continue to take aggressive and prudent actions to drive sales and monetize existing inventory, reduce expenses, and manage
cash flows. These actions include making limited payments of accounts payables, paying approximately 50% and 40% of our total
lease obligations for the months of August and September of fiscal year 2020, respectively, and limiting new inventory
purchases to preserve cash on hand. Additionally, we currently expect to make partial lease payments for the remainder of fiscal
year 2020, subject to negotiations with our landlords and cash flows. We also expect to receive an income tax refund of $10.7
million related to certain provisions under the CARES Act during fiscal year 2020. This refund is required to be used to repay
any then outstanding borrowings under the Company’s Amended ABL Credit Agreement in accordance with the First JPM Letter
Agreement. With the assistance of FTI, we are also evaluating various alternatives
to improve our liquidity and financial position. See the “Overview – Recent Developments” above for additional
information.
At August 1, 2020, we had $20.2 million of cash and cash
equivalents, and $12.1 million of borrowings outstanding, net of $0.9 million in debt issuance costs, and $1.0 million in combined
borrowing base availability under our ABL Credit Agreement and Term Loan Credit Agreement. Our borrowing availability is subject
to compliance with the covenants under the Amended ABL Credit Agreement, First JPM Letter Agreement, and Second JPM Letter Agreement,
including that no loans will be made under the Amended ABL Credit Agreement unless our aggregate amount of cash and cash equivalents
is less than $3.0 million.
As of September 4, 2020, our cash and cash equivalents
totaled $18.2 million. Further, as of September 4, 2020, we had $12.2 million of borrowings outstanding, net of $0.8 million
in debt issuance costs, with $3.0 million in combined borrowing base availability under our ABL Credit Agreement and Term Loan
Credit Agreement. Our borrowing availability is subject to compliance with the covenants under the Amended ABL Credit Agreement,
First JPM Letter Agreement, and Second JPM Letter Agreement, including that no loans will be made under the Amended ABL Credit
Agreement unless our aggregate amount of cash and cash equivalents is less than $3.0 million.
Cash Flow
A summary of our operating, investing and financing activities
are shown in the following table:
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
|
(in thousands)
|
|
Provided by operating activities
|
|
$
|
583
|
|
|
$
|
5,375
|
|
Used in investing activities
|
|
|
(1,218
|
)
|
|
|
(3,372
|
)
|
Provided by (used in) financing activities
|
|
|
3,000
|
|
|
|
(144
|
)
|
Net increase in cash and cash equivalents
|
|
$
|
2,365
|
|
|
$
|
1,859
|
|
Operating Activities
Operating activities consist of net (loss) income adjusted
for non-cash items, including depreciation and amortization, deferred taxes, and the effect of working capital changes. Net cash
provided by operating activities was $0.6 million in the twenty-six weeks ended August 1, 2020 compared to $5.4 million
in the twenty-six weeks ended August 3, 2019. This decrease was primarily due to the increase in net loss as a result of
the temporary closure of all of our boutiques as a result of the COVID-19 pandemic that lasted substantially through the end of
the first quarter of fiscal year 2020 as well as a decrease in boutique traffic. Additionally, income tax receivable increased
to $17.3 million as of August 1, 2020 from $1.9 million as of August 3, 2019 due to income tax refunds we expect to
receive under the net operating loss carryback provision of the CARES Act. These changes were partially offset by delaying certain
payments of our accounts payable and lease obligations in order to preserve our liquidity.
Investing Activities
Investing activities consist primarily of capital expenditures
for new boutiques, improvements to existing boutiques, as well as investments in information technology and our distribution facility.
|
|
Twenty-Six Weeks Ended
|
|
|
|
August 1, 2020
|
|
|
August 3, 2019
|
|
|
|
(in thousands)
|
|
Capital expenditures for:
|
|
|
|
|
|
|
|
|
Remodels
|
|
$
|
-
|
|
|
$
|
1,575
|
|
New boutiques
|
|
|
594
|
|
|
|
620
|
|
Existing boutiques
|
|
|
360
|
|
|
|
738
|
|
Technology
|
|
|
341
|
|
|
|
282
|
|
Corporate and distribution
|
|
|
24
|
|
|
|
157
|
|
|
|
$
|
1,319
|
|
|
$
|
3,372
|
|
Our total capital expenditures for the twenty-six weeks ended
August 1, 2020 and August 3, 2019 were $1.3 million and $3.4 million, respectively. A majority of our spending in the
twenty-six weeks ended August 1, 2020 was associated with one boutique opening, which was already set to be opened prior to
this fiscal year, and relocation of existing boutiques expected to occur during the remainder of the year. As previously disclosed,
we have substantially decreased, and expect to continue to substantially decrease, our investments in new boutiques, remodels and
relocations in fiscal year 2020 until the desired results of our turnaround plan are achieved. For the twenty-six weeks ended August 3,
2019, our capital expenditures were mostly related to the payment of prior year accrued constructions costs related to remodels.
All capital expenditures in fiscal year 2020 have been temporarily
suspended, except for necessary investments. We expect to resume this spending upon stabilization of our business and the general
macro environment.
Financing Activities
Financing activities consist of borrowings and repayments under
our Amended ABL Credit Agreement.
Net cash provided by financing activities in the twenty-six
weeks ended August 1, 2020 consisted of $5.0 million in borrowings under our Amended ABL Credit Agreement, of which $2.0 million
was repaid during the twenty-six weeks ended August 1, 2020. Net cash used in financing activities in the twenty-six weeks
ended August 3, 2019 consisted of $5.0 million in borrowings under our ABL Credit Agreement that was subsequently repaid and
a $0.1 million payment of debt issuance costs associated with our Term Loan Credit Agreement.
Credit Facilities
Asset Based Revolving Credit Facility
On May 25, 2018, Francesca’s Holdings Corporation
( “Holdings”), as guarantor, certain of its subsidiaries, as borrowers (the “Borrowers”), and certain of
its subsidiaries as guarantors (together with Holdings, and the Borrowers, the “Loan Parties”), entered into an asset
based lending credit agreement (“ABL Credit Agreement”) with JPMorgan Chase Bank, N.A., as administrative agent and
the lenders party thereto. The ABL Credit Agreement provided for Aggregate Revolving Commitments (as defined in the ABL Credit
Agreement) of $50.0 million (including up to $10.0 million for letters of credit) and was scheduled to mature on May 25, 2023.
On August 13, 2019, concurrent with entering into the Term
Loan Credit Agreement (described below), the Loan Parties entered into the first amendment to ABL Credit Agreement (the “First
Amendment to ABL Credit Agreement” and together with the ABL Credit Agreement, the “Amended ABL Credit Agreement”).
The Amended ABL Credit Agreement provides for Aggregate Revolving Commitments (as defined in the Amended ABL Credit Agreement)
of $40.0 million and matures on the earlier of (a) May 23, 2023 and (b) the date that is 90 days prior to any scheduled
maturity of the Term Loan.
Availability under the Amended ABL Credit Agreement is subject
to a customary borrowing base, as reasonably determined by the applicable agent, comprised of: (a) a specified percentage
of the Borrower’s credit card accounts (as defined in the Amended ABL Credit Agreement); and (b) a specified percentage
of the Borrower’s eligible inventory (as defined in the Amended ABL Credit Agreement), and reduced by (c) certain customary
reserves and adjustments (as defined in the Amended ABL Credit Agreement). The combined borrowing base is the lesser of (i) the
sum of the (a) the Revolving Loan Cap (as defined in the Amended ABL Agreement), which is the lesser of (x) $34.0 million
and (y) the borrowing base under the Amended ABL Credit Agreement, plus, (b) any outstanding amount under the Term Loan
Credit Agreement and (ii) the Term Loan Credit Agreement borrowing base (described below). On May 1, 2020, we entered
into the First JPM Letter Agreement and on June 25, 2020, we entered into the Second JPM Letter Agreement. See the “Overview
– Recent Developments” above for additional information.
All obligations of each Loan Party under the Amended ABL Credit
Agreement continue to be unconditionally guaranteed by the Company and each of the Company’s existing and future direct and
indirect wholly owned domestic subsidiaries, including the Borrowers. All obligations under the Amended ABL Credit Agreement, and
the guarantees of those obligations (as well as banking services obligations and any interest rate hedging or other swap agreements),
are secured by substantially all of the assets of the Company and each of the Company’s existing and future direct and indirect
wholly owned domestic subsidiaries. Additionally, the Amended ABL Credit Agreement contains customary events of default and requires
the Loan Parties to comply with certain financial covenants, including a restriction on the amount of capital expenditures that
the Loan Parties may make through 2021, subject to certain exceptions. In addition, the Company may declare or make dividend payments,
subject to the satisfaction of the Payment Conditions (as defined in the Amended ABL Credit Agreement). The Amended ABL Credit
Agreement also requires that the auditor’s report on our audited financial statements does not contain a “going concern”
or like qualification or exception. We obtained a waiver of such requirement for fiscal year 2019 in connection with the First
JPM Letter Agreement and First Tiger Letter Agreement. See the “Overview – Recent Developments” section
above for additional information.
Borrowings under the Amended ABL Credit Agreement bear interest
at a rate equal to an applicable margin plus, at the option of the Borrowers, either (a) in the case of base rate borrowings,
a rate equal to the highest of (1) the prime rate of JPMorgan Chase Bank, N.A., (2) the federal funds rate plus 1/2 of
1.00%, and (3) LIBOR for an interest period of one month plus 1.00% (subject to a 0.0% LIBOR floor), provided that that the
interest rate for base rate borrowings (including the addition of the applicable margin) shall be no less than 1.50% per annum,
or (b) in the case of LIBOR borrowings, a rate equal to the LIBOR for the interest period relevant to such borrowing subject
to a 0.00% floor. The applicable margin for borrowings under the Amended ABL Credit Agreement ranges from -0.50% to 0.00% per annum
with respect to base rate borrowings and from 1.25% to 1.75% per annum with respect to LIBOR borrowings, in each case based upon
the achievement of specified levels of the Fixed Charge Coverage Ratio (as defined in the Amended ABL Credit Agreement). The Amended
ABL Credit Agreement also requires the Borrowers to pay a commitment fee for the unused portion of the revolving credit facility
of 0.20% per annum. The average effective interest rate for borrowings under the Amended ABL Credit Agreement was 3.0% in each
of the thirteen and twenty-six weeks ended August 1, 2020 and was 4.2% in each of the thirteen and twenty-six weeks ended August
3, 2019.
The Amended ABL Credit Agreement contains customary affirmative
and negative covenants, including limitations, subject to customary exceptions, on the ability of the Company and its subsidiaries
to (i) incur additional debt; (ii) create liens; (iii) make certain investments, acquisitions, loans and advances;
(iv) sell assets; (v) pay dividends or make distributions or make other restricted payments; (vi) prepay other indebtedness;
(vii) engage in mergers or consolidations; (viii) change the business conducted by the Company and its subsidiaries;
(ix) engage in certain transactions with affiliates; (x) enter into agreements that restrict dividends from subsidiaries
or the ability of subsidiaries to grant liens upon their assets; and (xi) amend certain charter documents and material agreements
governing subordinated and junior indebtedness. The inclusion of a going concern qualification in the report of our independent
registered public accountant on our audited financial statements for the fiscal year ended February 1, 2020, our non-payment
of rent on our leased locations for the months of April, May, and June of fiscal year 2020, and our failure to timely deliver
quarterly consolidated financial statements for the fiscal quarter ended May 2, 2020 resulted in a violation of certain covenants
under our Amended ABL Credit Agreement. However, we were able to obtain a waiver of such violations from the lenders under such
agreement. See the “Overview – Recent Developments” section above for additional information on the First
JPM Letter Agreement and Second JPM Letter Agreement.
The Amended ABL Credit Agreement also contains customary events
of default, including: (i) failure to pay principal, interest, fees or other amounts under the Amended ABL Credit Agreement
when due taking into account any applicable grace period; (ii) any representation or warranty proving to have been materially
incorrect when made or deemed made; (iii) a cross default with respect to other material indebtedness; (iv) bankruptcy
and insolvency events; (v) unsatisfied material final judgments; (vi) a “change of control”; (vii) certain
defaults under the Employee Retirement Income Security Act of 1974; (viii) the invalidity or impairment of any loan document
or any security interest; and (ix) breach of covenants in the Amended ABL Credit Agreement and other loan documents.
As of August 1, 2020, we had $3.0 million in borrowings
outstanding under the Amended ABL Credit Agreement and had $1.0 million in combined borrowing base availability under the Amended
ABL Credit Agreement and Term Loan Credit Agreement, subject to compliance with the covenants under the Amended ABL Credit Agreement,
First JPM Letter Agreement, and Second JPM Letter Agreement, including that no loans will be made under the Amended ABL Credit
Agreement unless the our aggregate amount of cash and cash equivalents is less than $3.0 million. See the “Overview –
Recent Developments,” section above for additional information as our liquidity has been materially adversely impacted
by the COVID-19 pandemic.
Term Loan Credit Agreement
On August 13, 2019, the Loan Parties, entered into the
term loan credit agreement (“Term Loan Credit Agreement”) with Tiger Finance, LLC, as administrative agent and the
lenders party thereto. The Term Loan Credit Agreement provides for an aggregate term loan of $10.0 million and matures on August 13,
2022. On May 1, 2020, we entered into the First Tiger Letter Agreement. See the “Overview – Recent Developments”
section above for additional information as our liquidity has been materially adversely impacted by the COVID-19 pandemic.
The Term Loan Credit Agreement is subject to a combined borrowing
base together with the Company’s existing asset based revolving credit facility under the Amended ABL Credit Agreement. This
borrowing base is comprised of: (a) a specified percentage of the Borrower’s credit card accounts (as defined in the
Term Loan Credit Agreement); and (b) a specified percentage of the Borrower’s eligible inventory (as defined in the
Term Loan Credit Agreement), and reduced by (c) certain customary reserves and adjustments (as defined in the Term Loan Credit
Agreement).
All obligations of each Loan Party under the Term Loan Credit
Agreement are unconditionally guaranteed by the Company and each of the Company’s existing and future direct and indirect
wholly owned domestic subsidiaries, including the Borrowers. All obligations under the Term Loan Credit Agreement, and the guarantees
of those obligations, are secured on a junior lien basis by substantially all of the assets of the Company and each of the Company’s
existing and future direct and indirect wholly owned domestic subsidiaries.
Borrowings
under the Term Loan Credit Agreement bear interest at a rate equal to LIBOR for the interest period relevant to the Term Loan,
subject to a 0.00% floor, plus 8.00%, provided that the interest rate on the Term Loan will not be less than 10.00%. The Term Loan
Credit Agreement also requires the Borrowers to pay an annual agency fee of $50,000. For each of the thirteen and twenty-six
weeks ended August 1, 2020, the average effective interest rate for borrowings under the Term Loan was 10.0%.
The Term Loan Credit Agreement contains customary affirmative
and negative covenants, including limitations, subject to customary exceptions, on our and our subsidiaries ability to (i) incur
additional debt; (ii) create liens; (iii) make certain investments, acquisitions, loans and advances; (iv) sell
assets; (v) pay dividends or make distributions or make other restricted payments; (vi) prepay other indebtedness; (vii) engage
in mergers or consolidations; (viii) change the business conducted by the Company and its subsidiaries; (ix) engage in
certain transactions with affiliates; (x) enter into agreements that restrict dividends from subsidiaries or the ability of
subsidiaries to grant lines upon their assets; and (xi) amend certain charter documents and material agreements governing
subordinated and junior indebtedness. In addition, the Term Loan Credit Agreement limits the amount of capital expenditures that
the Loan Parties may make through the fiscal year ending in 2021, provided that the Loan Parties may make unlimited amounts of
capital expenditures if certain payment conditions are met.
On May 1, 2020, we entered into the First Tiger Letter
Agreement and on June 25, 2020, we entered into the Second Tiger Letter Agreement. See the “Overview – Recent
Developments” above for additional information.
As of August 1, 2020, we had $10.0 million of outstanding
borrowings under the Term Loan Credit Agreement and had a combined borrowing base availability of $1.0 million under the Term Loan
Credit Agreement and Amended ABL Credit Agreement, subject to compliance with the covenants under the Term Loan Agreement, Amended
ABL Credit Agreement, First Tiger Letter Agreement, First JPM Letter Agreement, Second Tiger Letter Agreement, and Second JPM Letter
Agreement, including that no loans will be made under the Amended ABL Credit Agreement unless the our aggregate amount of cash
and cash equivalents is less than $3.0 million.
Critical Accounting
Policies
The preparation of financial statements in accordance with accounting
principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported
amounts of assets, liabilities, revenues, and expenses, as well as the related disclosures of contingent assets and liabilities
at the date of the financial statements. A summary of the Company’s significant accounting policies is included in Note 1
to the Company’s annual consolidated financial statements included in the Company’s Annual Report on Form 10-K
for the fiscal year ended February 1, 2020.
Certain of the Company’s accounting policies and estimates
are considered critical, as these policies and estimates are the most important to the depiction of the Company’s consolidated
financial statements and require significant, difficult, or complex judgments, often about the effect of matters that are inherently
uncertain. Such policies are summarized in the “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” section of our Annual Report on Form 10-K for the fiscal year ended February 1, 2020. There were
no significant changes to any of our critical accounting policies and estimates as disclosed in our Annual Report on Form 10-K
for the fiscal year ended February 1, 2020.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements,
please refer to Note 1 to our unaudited consolidated financial statements included in Part I of this Report, which is incorporated
herein by reference.
Off Balance Sheet
Arrangements
We are not party to any off balance sheet arrangements.