OAKLAND,
Md., April 23, 2024 /PRNewswire/ -- First
United Corporation (the "Corporation, "we", "us", and "our")
(NASDAQ: FUNC), a bank holding company and the parent company of
First United Bank & Trust (the "Bank"), today announced
financial results for the three-month period ended March 31, 2024. Consolidated net income was
$3.7 million for the first quarter of
2024, or $0.56 per diluted share,
compared to $4.4 million, or
$0.65 per diluted share, for the
first quarter of 2023 and $1.8
million, or $0.26 per diluted
share, for the fourth quarter of 2023.
According to Carissa Rodeheaver,
Chairman, President and CEO, "The first quarter of 2024 was a solid
quarter with stable net income impacted slightly by the slowing of
loan growth, stabilization of the net interest margin and the final
costs associated with the branch consolidation announced last
quarter. We experienced positive growth in our wealth
management income spurred by improving market conditions and growth
in new relationships and we successfully managed our core operating
expenses. Our associates remain committed to working with our
customers as they adjust to the higher interest rate and
inflationary cost environment."
First Quarter Financial Highlights:
- Total assets at March 31, 2024
increased by $7.1 million, or 0.4%,
when compared to December 31,
2023. Significant changes during the first quarter included:
- Cash balances increased by $37.2
million.
- Investment securities decreased by $32.8
million due primarily to the maturity of $30.0 million of held-to-maturity ("HTM") U.S.
Treasury Bonds during the quarter.
- Gross loans increased by $5.7
million as:
- commercial balances increased by $5.6
million;
- mortgage balances increased by $2.1
million; and
- consumer loans decreased by $2.1
million.
- Deposits increased by $12.5
million as:
- non-interest-bearing deposits decreased by $4.9 million;
- interest-bearing demand deposits increased by $26.9 million;
- savings and money market accounts increased by $4.9 million; and
- time deposits decreased by $14.4
million.
- Short-term borrowings increased by $34.1
million as the Bank borrowed $40.0
million from the Federal Reserve's Bank Term Funding Program
("BTFP") in January 2024, which was
partially offset by a decrease of $5.9
million in other short-term borrowings due to fluctuations
in municipal customer balances in overnight investment sweep
products. Long-term borrowings decreased by
$40.0 million as a $40.0 million Federal Home Loan Bank ("FHLB")
advance matured in March 2024 and was
fully repaid.
- For the first quarter of 2024, consolidated net income was
$3.7 million, inclusive of
$0.4 million, net of tax, of
accelerated depreciation expenses related to the closure of four
branches in February 2024.
- Net interest margin, on a non-GAAP, fully tax equivalent
("FTE") basis, was 3.12% for the first quarter of 2024 compared to
3.53% for the first quarter of 2023 and 3.13% for the fourth
quarter of 2023.
- Non-interest income, excluding net gains and losses, remained
stable in the first quarter of 2024 when compared to the fourth
quarter of 2023 and increased by $0.5
million when compared to the first quarter of 2023 due
primarily to increases in wealth management income.
- Non-interest expense increased by $0.6
million when compared to the fourth quarter of 2023 due to
increased salaries and benefits of $0.8
million and a $0.5 million
increase in other real estate owned ("OREO") expenses. The
increase in salaries and benefits was related to increases in
full-time salaries, incentive compensation, life and health
insurance, and executive officer long-term and short-term expense,
partially offset by a decrease in stock compensation expense and
401(k) plan expense. OREO expense increased due to a credit
to expense in the fourth quarter of 2023 from gain on sales.
The foregoing increases were offset primarily by reductions in
occupancy associated with the accelerated lease expense in the
fourth quarter of 2023 related to closure of four branches in the
first quarter of 2024, as well as reductions in data processing,
marketing and professional services expenses. When compared
to the first quarter of 2023, the increases were primarily due to
accelerated depreciation expenses associated with the branch
closures, partially offset by reduced salaries and benefits.
Income Statement Overview
On a GAAP basis, net income for the first quarter of 2024 was
$3.7 million, inclusive of
$0.4 million, net of tax, accelerated
depreciation expenses related to branch closures. This
compares to $4.4 million for the
first quarter of 2023 and $1.8
million, inclusive of a $3.3
million, net of tax, loss on the sale of securities and
$0.5 million, net of tax, accelerated
depreciation and lease termination expenses related to the branch
closures, for the fourth quarter of 2023.
|
Q1 2024
|
Q4 2023
|
Q1 2023
|
Net Income, non-GAAP
(millions)
|
$ 4.1
|
$ 5.5
|
$4.4
|
Net Income, GAAP
(millions)
|
$ 3.7
|
$ 1.8
|
$ 4.4
|
Basic net income per
share, non-GAAP
|
$ 0.62
|
$ 0.82
|
$ 0.66
|
Diluted net income per
share, non-GAAP
|
$ 0.62
|
$ 0.82
|
$ 0.65
|
Basic net income per
share, GAAP
|
$ 0.56
|
$ 0.26
|
$ 0.66
|
Diluted net income per
share, GAAP
|
$ 0.56
|
$ 0.26
|
$ 0.65
|
The $0.7 million decrease in net
income year over year was primarily driven by a $0.7 million decrease in net interest income and
a $0.4 million increase in provision
for credit losses. Two large commercial relationships with
combined loan balances of $12.1
million were moved to non-accrual status during the first
quarter of 2024, which resulted in a reversal of $0.4 million in accrued interest income and fees
during the quarter. Additionally, interest expense increased
at a slightly faster pace than interest income comparing year over
year. The provision for credit loss also increased year over
year due to increased qualitative risk factors associated with the
non-accrual loan balances. Management is actively managing
these credits, which we anticipate will lead to normal collection
procedures such as returning the credits to accrual or moving loans
through the foreclosure process over the next year. Other
activity comparing the first quarter of 2024 to the same period in
2023 was a $0.4 million increase in
wealth management income year over year due to improving market
conditions and growth of new relationships and an increase in
operating expenses of $0.2
million. The provision for income tax expense was down
$0.2 million when comparing the two
quarters due to decreased net income before tax.
Compared to the linked quarter, net income increased by
$1.9 million due primarily to
$4.2 million in recognized losses
from the restructuring of the investment portfolio. This was
partially offset by the $0.4 million
decrease in net interest income and the $0.5
million increase in provision expense when compared to the
prior quarter. Comparing the linked quarters, interest income
was impacted by the $0.4 million
reversal of accrued interest, and provision expense increased by
$0.1 million due to increased
qualitative factors associated with the increase in non-accrual
loans described above. Operating expenses increased by
$0.6 million due primarily to
increased salary and employee benefits and net OREO expenses offset
by decreases in occupancy marketing and professional services.
Net Interest Income and Net Interest Margin
Net interest income, on a non-GAAP, FTE basis, decreased by
$0.9 million for the first quarter of
2024 when compared to the first quarter of 2023. This
decrease was driven by an increase of $4.8
million in interest expense due to an increase of 133 basis
points on interest paid on deposit accounts. The average
balances decreased by $39.4 million
when compared to the first quarter of 2023 due primarily to the
increased deposit pricing pressures that began in the first quarter
of 2023 as a result of the bank failures in March 2023 and liquidity fears in the
market. Interest income increased by $3.9 million. Interest income on
loans increased by $3.8 million due
to the increase of 59 basis points in overall yield on the loan
portfolio as new loans were booked at higher rates as well as
adjustable-rate loans repricing in correlation to the rising rate
environment and an increase in average balances of $128.3 million. Investment income
decreased by $0.4 million due to a
decrease of $64.4 million in average
balances related to the balance sheet restructuring of our
investment portfolio in the fourth quarter of 2023 and the maturity
of $30.0 million of U.S. Treasury
bonds. The net interest margin for the three months ended
March 31, 2024 was 3.12% compared to
3.53% for the three months ended March
31, 2023. Excluding the reversal of $0.4 million of interest and fees on loans
related to the movement of $12.1
million of loans to non-accrual, the net interest margin
would have been 3.21%.
Comparing the first quarter of 2024 to the fourth quarter of
2023, net interest income, on a non-GAAP, FTE basis, decreased by
$0.4 million. This
decrease was driven by a decrease of $0.3
million in interest income and an increase of $0.1 million in interest expense. Interest
income on loans decreased by $0.1
million related to the reversal of $0.4 million in accrued interest and loan fees
related to the non-accrual loans in the first quarter of 2024
offset by an overall increase of 1 basis point in the yield and an
increase of $9.5 million in average
loan balances. Interest expense on deposits decreased by
$0.2 million due to a
decrease in average deposit balances of $98.7 million during the quarter. Interest
expense on short-term borrowings increased by $0.4 million due to the Corporation's decision to
borrow $40.0 million from the BTFP in
the first quarter of 2024.
Non-Interest Income
Other operating income, including net gains/(losses), for the
first quarter of 2024 increased by $0.5
million when compared to the same period of 2023. The
growth was driven by an increase of $0.4
million in wealth management income due to improving market
conditions and growth in new and existing customer
relationships.
On a linked quarter basis, other operating income, including net
losses, increased by $4.3 million due
primarily to the $4.2 million in
losses related to the sale of available-for-sale ("AFS") securities
in the fourth quarter of 2023 related to the Corporation's balance
sheet restructuring. Additionally, debit card income
decreased by $0.2 million when
compared to the previous quarter. These decreases were
partially offset by a $0.2 million
increase in wealth management income.
Non-Interest Expense
Operating expenses increased by $0.2
million in the first quarter of 2024 when compared to the
first quarter of 2023. The increase was largely driven by a
$0.3 million increase in equipment
and occupancy expense due to the accelerated depreciation expenses
recognized in the first quarter of 2024 in conjunction with the
announced branch closures in February 2024. This
increase was partially offset by a $0.1
million decrease in salaries and employee benefits year over
year due to unusually high health insurance premiums recognized in
the first quarter of 2023 offset by higher salaries and benefits
associated with normal merit increases effective April 1, 2023.
Non-interest expense increased by $0.6
million when compared to the linked quarter due to increased
salaries and benefits of $0.8 million
and increased OREO expense of $0.5
million. The increase in salaries and benefits was
related to increases in full-time salaries, incentive compensation,
life and health insurance, and executive officer long-term and
short-term expense, partially offset by decreases in stock
compensation expense and 401(k) plan expense. OREO expense
increased due to a credit to expense in the fourth quarter of 2023
from gain on sales. These increases were offset by reductions
in occupancy, data processing, marketing and professional service
expenses.
The effective income tax rates as a percentage of income for the
three-month periods ended March 31,
2024 and March 31, 2023 were
23.9% and 23.6%, respectively.
Balance Sheet Overview
Total assets at March 31, 2024
were $1.9 billion, representing a
$7.1 million increase since
December 31, 2023. During the
first quarter of 2024, cash and interest-bearing deposits in other
banks increased by $37.2
million. The investment portfolio decreased by
$32.8 million due to the maturities
of $30.0 million of U.S. Treasury
bonds during the quarter and normal principal amortization. Gross
loans increased by $5.7
million. Other assets, including deferred taxes,
premises and equipment, and accrued interest receivable, remained
stable.
Total liabilities at March 31,
2024 were $1.7 billion,
representing a $3.5 million increase
since December 31, 2023. Total
deposits increased by $12.5 million
when compared to December 31,
2023. The increase in deposits was primarily attributable to
the shift of $10.0 million in
overnight investment sweep balances to the IntraFi Cash Service
("ICS") product, as a result of management's strategy to release
pledging of investment securities for municipalities to increase
available liquidity. Short term borrowings increased by
$34.1 million since December 31, 2023 due primarily to the Bank's
utilization of the BTFP to obtain $40.0
million in borrowings during January
2024 at a rate of 4.87% with a one-year maturity.
There are no prepayment penalties associated with early payments on
the BTFP. Long-term borrowings decreased by $40.0 million in the first quarter of 2024 when
compared to December 31, 2023 due to
the repayment of $40.0 million in
FHLB borrowings.
Total AFS and HTM securities totaled $278.7 million at March
31, 2024, representing a $32.8
million decrease when compared to December 31, 2023. In the first
quarter of 2024, $30.0 million in
U.S. Treasury bonds matured and were reinvested into cash at the
Federal Reserve in anticipation of the $40.0
million maturing FHLB advance. Additionally, there
were $2.5 million of other principal
amortizations in the portfolio during the
quarter.
Outstanding loans of $1.4 billion
at March 31, 2024 reflected growth of
$5.7 million for the first quarter of
2024. Since December 31, 2023,
commercial real estate loans decreased by $0.9 million and acquisition and development
loans increased by $6.4 million.
Commercial and industrial loans increased by $0.1 million. Residential mortgage loans
increased $2.1 million, offset by a
decline of $2.1 million in the
consumer loan portfolio related to new production offset by monthly
amortization.
New commercial loan production for the three months ended
March 31, 2024 was
approximately $28.3 million. The pipeline of commercial
loans as of March 31, 2024 was
$30.9 million. At March 31, 2024, unfunded, committed commercial
construction loans totaled approximately $8.2 million. Commercial amortization and
payoffs were approximately $35.5
million through March 31,
2024, due primarily to pay-offs of short-term commercial
loans as well as normal amortizations of the commercial loan
portfolio.
New consumer mortgage loan production for the first quarter of
2024 was approximately $11.2 million,
with most of this production comprised of in-house mortgages.
The pipeline of in-house, portfolio loans as of March 31, 2024 was $9.8
million. The residential mortgage production level
declined in the first quarter of 2024 due to the higher interest
rates and seasonality of this line of business. Unfunded
commitments related to residential construction loans totaled
$13.9 million at March 31, 2024. Management has chosen
to shift activity to the secondary market in the first quarter of
2024 to preserve liquidity.
Total deposits at March 31, 2024
increased by $12.5 million when
compared to December 31,
2023. During the quarter, non-interest-bearing deposits
decreased by $4.9 million.
Interest-bearing demand deposits increased by $26.9 million, primarily related to the shift of
$10.0 million in overnight investment
sweep balances into the ICS product to maintain FDIC insurance due
to management's strategy to release pledging of investment
securities for municipalities to increase available
liquidity. Money market accounts increased by $7.3 million due primarily to the expansion of
current relationships and new relationships during the
quarter. Traditional savings accounts decreased by
$2.4 million and time deposits
decreased by $14.4 million. The
decrease in time deposits was primarily due to the maturing of a
nine-month CD product that was offered by the Bank in 2023 at
higher rates. The Bank has worked closely with customers as
these CDs mature to transition them to other deposit and wealth
management products offered by the Bank.
Short-term borrowings increased by $34.1
million as the Bank borrowed $40.0
million from the BTFP in January
2024, which was partially offset by a decrease of
$5.9 million in other short-term
borrowings due to fluctuations in municipal customer balances in
overnight investment sweep products. Long-term borrowings
decreased by $40.0 million as a
$40.0 million FHLB advance matured in
March 2024 and was fully repaid.
The book value of the Corporation's common stock was
$24.89 per share at March 31, 2024 compared to $24.38 per share at December 31, 2023. At March 31, 2024, there were 6,648,645 of basic
outstanding shares and 6,657,239 of diluted outstanding shares of
common stock. The increase in the book value at March 31, 2024 was due to the undistributed net
income of $2.4 million for the first
quarter of 2024.
Asset Quality
The allowance for credit losses ("ACL") was $18.0 million at March 31,
2024 compared to $16.9 million
recorded at March 31, 2023 and
$17.5 million at December 31, 2023. The provision for credit
losses was $0.9 million for the
quarter ended March 31, 2024 compared
to $0.5 million for the quarter ended
March 31, 2023 and $0.4 million for the fourth quarter of
2023. The increased provision expense recorded in 2024 was
primarily related to increases in qualitative risk factors of our
commercial and industrial portfolio, as two large relationships
moved to non-accrual status during the quarter. Net
charge-offs of $0.5 million were
recorded for the quarter ended March 31,
2024 compared to net charge-offs of $0.2 million for the quarter ended March 31, 2023. The ratio of the ACL to loans
outstanding was 1.27% at March 31,
2024 compared to 1.24% at December
31, 2023 and 1.31% at March
31, 2023.
The ratio of net charge offs to average loans was 0.13% for the
quarter ended March 31, 2024, and
0.08% for the quarter ended March 31,
2023. The commercial and industrial portfolio had net charge
offs of 0.12% for the quarter ended March
31, 2024 compared to a net recovery of 0.01% for the quarter
ended March 31, 2023. This
shift was due to charge offs of equipment loan balances on two
commercial relationships during the first quarter of 2024.
The increase in net charge offs in consumer loans in the first
quarter of 2024 was primarily driven by approximately $0.3 million in charge offs of overdrawn demand
deposit balances during the quarter. Details of the ratios,
by loan type, are shown below. Our special assets team
continues to actively collect on charged-off loans, resulting in
overall low net charge-off ratios.
Ratio of Net (Charge
Offs)/Recoveries to Average Loans
|
|
3/31/2024
|
3/31/2023
|
Loan
Type
|
(Charge Off) /
Recovery
|
(Charge Off) /
Recovery
|
Commercial Real
Estate
|
0.03 %
|
0.00 %
|
Acquisition &
Development
|
0.01 %
|
0.03 %
|
Commercial &
Industrial
|
(0.12 %)
|
0.01 %
|
Residential
Mortgage
|
0.01 %
|
0.01 %
|
Consumer
|
(2.89 %)
|
(1.79 %)
|
Total Net (Charge
Offs)/Recoveries
|
(0.13 %)
|
(0.08 %)
|
Non-accrual loans totaled $16.0
million at March 31, 2024
compared to $4.0 million at
December 31, 2023. The increase
in non-accrual balances at March 31,
2024 was related to two commercial and industrial loan
relationships that were moved to non-accrual during the first
quarter. Management believes that these loans are marked
appropriately, and our credit department is actively working with
these borrowers on work-out plans.
Non-accrual loans that have been subject to partial charge-offs
totaled $0.1 million at both
March 31, 2024 and December 31, 2023. Loans secured by 1-4
family residential real estate properties in the process of
foreclosure totaled $1.8 million at
both March 31, 2024 and December 31, 2023. As a percentage of the
loan portfolio, accruing loans past due 30 days or more was 0.40%
at March 31, 2024 compared to 0.24%
at December 31, 2023 and 0.17% as of
March 31, 2023.
ABOUT FIRST UNITED CORPORATION
First United Corporation is a Maryland corporation chartered in 1985 and a
financial holding company registered with the Board of Governors of
the Federal Reserve System under the Bank Holding Company Act of
1956, as amended, that elected financial holding company status in
2021. The Corporation's primary business is serving as the
parent company of the Bank, First United Statutory Trust I
("Trust I") and First United Statutory Trust II ("Trust II" and
together with Trust I, "the Trusts"), both Connecticut statutory business trusts.
The Trusts were formed for the purpose of selling trust preferred
securities that qualified as Tier 1 capital. The Bank has two
consumer finance company subsidiaries- Oak First Loan Center, Inc.,
a West Virginia corporation, and
OakFirst Loan Center, LLC, a Maryland limited liability company – and two
subsidiaries that it uses to hold real estate acquired through
foreclosure or by deed in lieu of foreclosure – First OREO Trust, a
Maryland statutory trust, and FUBT
OREO I, LLC, a Maryland limited
liability company. In addition, the Bank owns 99.9% of the
limited partnership interests in Liberty Mews Limited Partnership,
a Maryland limited partnership
formed for the purpose of acquiring, developing and operating
low-income housing units in Garrett
County, Maryland, and a 99.9% non-voting membership interest
in MCC FUBT Fund, LLC, an Ohio
limited liability company formed for the purpose of acquiring,
developing and operating low-income housing units in Allegany County, Maryland (the "MCC
Fund"). The Corporation's website is
www.mybank.com.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements as
defined by the Private Securities Litigation Reform Act of
1995. Forward-looking statements do not represent historical
facts, but are statements about management's beliefs, plans and
objectives about the future, as well as its assumptions and
judgments concerning such beliefs, plans and objectives.
These statements are evidenced by terms such as "anticipate,"
"estimate," "should," "expect," "believe," "intend," and similar
expressions. Although these statements reflect management's
good faith beliefs and projections, they are not guarantees of
future performance and they may not prove true. The beliefs,
plans and objectives on which forward-looking statements are based
involve risks and uncertainties that could cause actual results to
differ materially from those addressed in the forward-looking
statements. For a discussion of these risks and
uncertainties, see the section of the periodic reports that First
United Corporation files with the Securities and Exchange
Commission entitled "Risk Factors". In addition, investors should
understand that the Corporation is required under generally
accepted accounting principles to evaluate subsequent events
through the filing of the consolidated financial statements
included in its Quarterly Report on Form 10-Q for the quarter ended
March 31, 2024 and the impact that
any such events have on our critical accounting assumptions and
estimates made as of March 31, 2024,
which could require us to make adjustments to the amounts reflected
in this press release.
FIRST UNITED
CORPORATION
Oakland, MD
Stock Symbol : FUNC
Financial Highlights - Unaudited
|
|
(Dollars in thousands,
except per share data)
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
|
March
31,
|
|
March
31,
|
|
|
|
|
|
2024
|
|
2023
|
|
Results of
Operations:
|
|
|
|
|
|
Interest income
|
|
$
21,898
|
|
$
17,829
|
|
Interest expense
|
|
8,086
|
|
3,311
|
|
Net
interest income
|
|
13,812
|
|
14,518
|
|
Provision for credit losses
|
|
946
|
|
543
|
|
Other operating income
|
|
4,793
|
|
4,339
|
|
Net
gains
|
|
|
82
|
|
54
|
|
Other operating expense
|
|
12,881
|
|
12,638
|
|
Income before taxes
|
|
$
4,860
|
|
$
5,730
|
|
Income tax expense
|
|
1,162
|
|
1,355
|
|
Net
income
|
|
|
$
3,698
|
|
$
4,375
|
|
|
|
|
|
|
|
|
|
Per share
data:
|
|
|
|
|
|
|
Basic net income per share
|
|
$
0.56
|
|
$
0.66
|
|
Diluted net income per share
|
|
$
0.56
|
|
$
0.65
|
|
Adjusted Basic net income (1)
|
|
$
0.62
|
|
$
0.66
|
|
Adjusted Diluted net income (1)
|
|
$
0.62
|
|
$
0.65
|
|
Dividends declared per share
|
|
$
0.20
|
|
$
0.20
|
|
Book value
|
|
$
24.89
|
|
$
22.85
|
|
Diluted book value
|
|
$
24.86
|
|
$
22.81
|
|
Tangible book value per share
|
|
$
23.08
|
|
$
21.01
|
|
Diluted Tangible book value per share
|
|
$
23.05
|
|
$
20.96
|
|
|
|
|
|
|
|
|
|
Closing market value
|
|
$
22.91
|
|
$
16.89
|
|
Market Range:
|
|
|
|
|
|
High
|
|
|
$
23.85
|
|
$
20.41
|
|
Low
|
|
|
$
21.21
|
|
$
16.75
|
|
|
|
|
|
|
|
|
|
Shares outstanding at
period end: Basic
|
|
6,648,645
|
|
6,688,710
|
|
Shares outstanding at
period end: Diluted
|
|
6,657,239
|
|
6,703,252
|
|
|
|
|
|
|
|
|
|
Performance ratios:
(Year to Date Period End, annualized)
|
|
|
|
|
|
Return on average
assets
|
|
|
|
0.76 %
|
|
0.94 %
|
|
Adjusted return on
average assets (1)
|
|
|
|
0.85 %
|
|
0.97 %
|
|
Return on average
shareholders' equity
|
|
|
|
9.07 %
|
|
11.87 %
|
|
Adjusted return on
average shareholders' equity (1)
|
|
|
|
10.11 %
|
|
11.50 %
|
|
Net interest margin
(Non-GAAP), includes tax exempt income of $57 and $227
|
|
|
|
3.12 %
|
|
3.53 %
|
|
Net interest margin
GAAP
|
|
|
|
3.10 %
|
|
3.48 %
|
|
Efficiency ratio -
non-GAAP (1)
|
|
65.71 %
|
|
67.02 %
|
|
|
|
|
|
|
|
|
|
(1) Efficiency ratio is
a non-GAAP measure calculated by dividing total operating
expenses by the sum of tax equivalent net interest income and other
operating
income, less gains/(losses) on sales of securities and/or fixed
assets.
|
|
March
31,
|
|
December
31
|
|
|
|
|
|
2024
|
|
2023
|
|
Financial Condition
at period end:
|
|
|
|
|
|
Assets
|
|
|
$
1,912,953
|
|
$
1,905,860
|
|
Earning
assets
|
|
|
$
1,695,962
|
|
$
1,725,236
|
|
Gross loans
|
|
|
$
1,412,327
|
|
$
1,406,667
|
|
Commercial Real Estate
|
|
$
492,819
|
|
$
493,703
|
|
Acquisition and Development
|
|
$
83,424
|
|
$
77,060
|
|
Commercial and Industrial
|
|
$
274,722
|
|
$
274,604
|
|
Residential Mortgage
|
|
$
501,990
|
|
$
499,871
|
|
Consumer
|
|
|
$
59,372
|
|
$
61,429
|
|
Investment
securities
|
|
$
278,716
|
|
$
311,466
|
|
Total
deposits
|
|
|
$
1,563,453
|
|
$
1,550,977
|
|
Noninterest bearing
|
|
$
422,759
|
|
$
427,670
|
|
Interest bearing
|
|
$
1,140,694
|
|
$
1,123,307
|
|
Shareholders'
equity
|
|
$
165,481
|
|
$
161,873
|
|
|
|
|
|
.
|
|
|
|
|
|
|
|
|
|
|
|
Capital
ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to risk weighted assets
|
|
14.58 %
|
|
14.42 %
|
|
Common Equity Tier 1 to risk weighted assets
|
|
12.60 %
|
|
12.44 %
|
|
Tier 1 Leverage
|
|
11.48 %
|
|
11.30 %
|
|
Total risk based capital
|
|
15.83 %
|
|
15.64 %
|
|
|
|
|
|
|
|
|
|
Asset
quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs for the
quarter
|
|
$
(459)
|
|
$
(195)
|
|
Nonperforming assets: (Period End)
|
|
|
|
|
|
Nonaccrual loans
|
|
$
16,007
|
|
$
3,956
|
|
Loans 90 days past due and accruing
|
|
120
|
|
543
|
|
Total nonperforming loans and 90 day past due
|
|
$
16,127
|
|
$
4,499
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
$
4,402
|
|
$
4,493
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses to gross loans
|
|
1.27 %
|
|
1.24 %
|
|
Allowance for credit
losses to non-accrual loans
|
|
112.34 %
|
|
441.86 %
|
|
Allowance for credit
losses to non-performing assets
|
|
87.59 %
|
|
194.40 %
|
|
Non-performing and 90
day past due loans to total loans
|
|
1.14 %
|
|
0.32 %
|
|
Non-performing loans
and 90 day past due loans to total assets
|
|
0.84 %
|
|
0.24 %
|
|
Non-accrual loans to
total loans
|
|
1.13 %
|
|
0.28 %
|
|
Non-performing assets
to total assets
|
|
|
|
1.07 %
|
|
0.47 %
|
|
FIRST UNITED
CORPORATION
Oakland, MD
Stock Symbol : FUNC
Financial Highlights - Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March
31,
|
December 31,
|
September
30,
|
June 30,
|
March 31,
|
(Dollars in thousands,
except per share data)
|
2024
|
2023
|
2023
|
2023
|
2023
|
Results of
Operations:
|
|
|
|
|
|
Interest income
|
$
21,898
|
$
22,191
|
$
21,164
|
$
19,972
|
$
17,829
|
Interest expense
|
8,086
|
7,997
|
7,180
|
5,798
|
3,311
|
Net
interest income
|
13,812
|
14,194
|
13,984
|
14,174
|
14,518
|
Provision for credit losses
|
946
|
419
|
263
|
395
|
543
|
Other operating income
|
4,793
|
4,793
|
4,716
|
4,483
|
4,339
|
Net
gains/(losses)
|
82
|
(4,184)
|
182
|
86
|
54
|
Other operating expense
|
12,881
|
12,309
|
12,785
|
12,511
|
12,638
|
Income before taxes
|
$
4,860
|
$
2,075
|
$
5,834
|
$
5,837
|
$
5,730
|
Income tax expense
|
1,162
|
317
|
1,321
|
1,423
|
1,355
|
Net
income
|
|
$
3,698
|
$
1,758
|
$
4,513
|
$
4,414
|
$
4,375
|
|
|
|
|
|
|
|
|
Per share
data:
|
|
|
|
|
|
|
Basic net income per share
|
$
0.56
|
$
0.26
|
$
0.67
|
$
0.66
|
$
0.66
|
Diluted net income per share
|
$
0.56
|
$
0.26
|
$
0.67
|
$
0.66
|
$
0.65
|
Adjusted basic net income (1)
|
$
0.62
|
$
0.66
|
$
0.66
|
$
0.66
|
$
0.66
|
Adjusted diluted net income (1)
|
$
0.62
|
$
0.65
|
$
0.65
|
$
0.65
|
$
0.65
|
Dividends declared per share
|
$
0.20
|
$
0.20
|
$
0.20
|
$
0.20
|
$
0.20
|
Book value
|
|
$
24.89
|
$
24.38
|
$
23.08
|
$
23.12
|
$
22.85
|
Diluted book value
|
$
24.86
|
$
24.33
|
$
23.03
|
$
23.07
|
$
22.81
|
Tangible book value per share
|
$
23.08
|
$
22.56
|
$
21.27
|
$
21.29
|
$
21.01
|
Diluted Tangible book value per share
|
$
23.05
|
$
22.51
|
$
21.22
|
$
21.25
|
$
20.96
|
|
|
|
|
|
|
|
|
Closing market value
|
$
22.91
|
$
23.51
|
$
16.23
|
$
14.26
|
$
16.89
|
Market Range:
|
|
|
|
|
|
High
|
|
$
23.85
|
$
23.51
|
$
17.34
|
$
17.01
|
$
20.41
|
Low
|
|
$
21.21
|
$
16.12
|
$
13.70
|
$
12.56
|
$
16.75
|
|
|
|
|
|
|
|
|
Shares outstanding at
period end: Basic
|
6,648,645
|
6,639,888
|
6,715,170
|
6,711,422
|
6,688,710
|
Shares outstanding at
period end: Diluted
|
6,657,239
|
6,653,200
|
6,728,482
|
6,724,734
|
6,703,252
|
|
|
|
|
|
|
|
|
Performance ratios:
(Year to Date Period End, annualized)
|
|
|
|
|
|
Return on average
assets
|
|
|
0.76 %
|
0.78 %
|
0.93 %
|
0.95 %
|
0.94 %
|
Adjusted return on
average assets (1)
|
|
|
0.85 %
|
0.94 %
|
0.94 %
|
0.94 %
|
0.94 %
|
Return on average
shareholders' equity
|
|
|
9.07 %
|
9.68 %
|
11.44 %
|
11.43 %
|
11.87 %
|
Adjusted return on
average shareholders' equity (1)
|
|
|
10.11 %
|
11.87 %
|
11.87 %
|
11.87 %
|
11.87 %
|
Net interest margin
(Non-GAAP), includes tax exempt income of $57 and $227
|
|
|
3.12 %
|
3.26 %
|
3.30 %
|
3.39 %
|
3.53 %
|
Net interest margin
GAAP
|
|
|
3.10 %
|
3.22 %
|
3.25 %
|
3.34 %
|
3.48 %
|
Efficiency ratio -
non-GAAP (1)
|
65.71 %
|
65.12 %
|
66.41 %
|
66.00 %
|
67.02 %
|
|
|
|
|
|
|
|
|
(1) Efficiency ratio is
a non-GAAP measure calculated by dividing total operating
expenses by the sum of tax equivalent net interest income and other
operating income,
less gains/(losses) on sales of securities and/or fixed
assets.
|
March
31,
|
December 31,
|
September
30,
|
June 30,
|
March 31,
|
|
|
|
2024
|
2023
|
2023
|
2023
|
2023
|
Financial Condition
at period end:
|
|
|
|
|
|
Assets
|
|
$
1,912,953
|
$
1,905,860
|
$
1,928,201
|
$
1,928,393
|
$ 1,937,442
|
Earning
assets
|
|
$
1,695,962
|
$
1,725,236
|
$
1,717,244
|
$
1,707,522
|
$ 1,652,688
|
Gross loans
|
|
$
1,412,327
|
$
1,406,667
|
$
1,380,019
|
$
1,350,038
|
$ 1,289,080
|
Commercial Real Estate
|
$
492,819
|
$
493,703
|
$
491,284
|
$
483,485
|
$
453,356
|
Acquisition and Development
|
$
83,424
|
$
77,060
|
$
79,796
|
$
79,003
|
$
76,980
|
Commercial and Industrial
|
$
274,722
|
$
274,604
|
$
254,650
|
$
249,683
|
$
241,959
|
Residential Mortgage
|
$
501,990
|
$
499,871
|
$
491,686
|
$
475,540
|
$
456,198
|
Consumer
|
|
$
59,372
|
$
61,429
|
$
62,603
|
$
62,327
|
$
60,587
|
Investment
securities
|
$
278,716
|
$
311,466
|
$
330,053
|
$
350,844
|
$
357,061
|
Total
deposits
|
|
$
1,563,453
|
$
1,550,977
|
$
1,575,069
|
$
1,579,959
|
$ 1,591,285
|
Noninterest bearing
|
$
422,759
|
$
427,670
|
$
429,691
|
$
466,628
|
$
468,554
|
Interest bearing
|
$
1,140,694
|
$
1,123,307
|
$
1,145,378
|
$
1,113,331
|
$ 1,122,731
|
Shareholders'
equity
|
$
165,481
|
$
161,873
|
$
154,990
|
$
155,156
|
$
152,868
|
|
|
|
|
|
|
|
|
Capital
ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 to risk weighted assets
|
14.58 %
|
14.42 %
|
14.60 %
|
14.40 %
|
14.90 %
|
Common Equity Tier 1 to risk weighted assets
|
12.60 %
|
12.44 %
|
12.60 %
|
12.40 %
|
12.82 %
|
Tier 1 Leverage
|
11.48 %
|
11.30 %
|
11.25 %
|
11.25 %
|
11.47 %
|
Total risk based capital
|
15.83 %
|
15.64 %
|
15.81 %
|
15.60 %
|
16.15 %
|
|
|
|
|
|
|
|
|
Asset
quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
(charge-offs)/recoveries for the quarter
|
$
(459)
|
$
(195)
|
$
(83)
|
$
(398)
|
$
(245)
|
Nonperforming assets:
(Period End)
|
|
|
|
|
|
Nonaccrual loans
|
$
16,007
|
$
3,956
|
$
3,479
|
$
2,972
|
$
3,258
|
Loans 90 days past due and accruing
|
120
|
543
|
145
|
160
|
87
|
Total nonperforming loans and 90 day past due
|
$
16,127
|
$
4,499
|
$
3,624
|
$
3,132
|
$
3,345
|
|
|
|
|
|
|
|
|
Modified/restructured loans
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
Other real estate owned
|
$
4,402
|
$
4,493
|
$
4,878
|
$
4,482
|
$
4,598
|
|
|
|
|
|
|
|
|
Allowance for credit
losses to gross loans
|
1.27 %
|
1.24 %
|
1.24 %
|
1.25 %
|
1.31 %
|
Allowance for credit
losses to non-accrual loans
|
112.34 %
|
441.86 %
|
492.84 %
|
568.81 %
|
517.83 %
|
Allowance for credit
losses to non-performing assets
|
87.59 %
|
194.40 %
|
473.12 %
|
539.79 %
|
212.40 %
|
Non-performing and 90
day past due loans to total loans
|
1.14 %
|
0.32 %
|
0.26 %
|
0.23 %
|
0.26 %
|
Non-performing loans
and 90 day past due loans to total assets
|
0.84 %
|
0.24 %
|
0.19 %
|
0.16 %
|
0.17 %
|
Non-accrual loans to
total loans
|
1.13 %
|
0.28 %
|
0.25 %
|
0.22 %
|
0.25 %
|
Non-performing assets
to total assets
|
|
|
1.07 %
|
0.47 %
|
0.44 %
|
0.39 %
|
0.41 %
|
Consolidated Statement of
Condition
|
|
(Dollars in
thousands - Unaudited)
|
|
March 31,
2024
|
|
December 31,
2023
|
|
|
|
|
|
Assets
|
|
|
|
|
Cash and due from
banks
|
$
|
85,578
|
$
|
48,343
|
Interest bearing
deposits in banks
|
|
1,354
|
|
1,410
|
Cash and cash
equivalents
|
|
86,932
|
|
49,753
|
Investment securities –
available for sale (at fair value)
|
|
95,580
|
|
97,169
|
Investment securities –
held to maturity (at cost)
|
|
183,136
|
|
214,297
|
Restricted investment
in bank stock, at cost
|
|
3,390
|
|
5,250
|
Loans held for
sale
|
|
175
|
|
443
|
Loans
|
|
1,412,327
|
|
1,406,667
|
Unearned
fees
|
|
(314)
|
|
(340)
|
Allowance for credit
losses
|
|
(17,982)
|
|
(17,480)
|
Net loans
|
|
1,394,031
|
|
1,388,847
|
Premises and equipment,
net
|
|
30,268
|
|
31,459
|
Goodwill and other
intangible assets
|
|
12,021
|
|
12,103
|
Bank owned life
insurance
|
|
47,933
|
|
47,607
|
Deferred tax
assets
|
|
10,736
|
|
11,948
|
Other real estate
owned, net
|
|
4,402
|
|
4,493
|
Operating lease
asset
|
|
1,299
|
|
1,367
|
Accrued interest
receivable and other assets
|
|
43,050
|
|
41,124
|
Total
Assets
|
$
|
1,912,953
|
$
|
1,905,860
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
Liabilities:
|
|
|
|
|
Non-interest bearing
deposits
|
$
|
422,759
|
$
|
427,670
|
Interest bearing
deposits
|
|
1,140,694
|
|
1,123,307
|
Total
deposits
|
|
1,563,453
|
|
1,550,977
|
Short-term
borrowings
|
|
79,494
|
|
45,418
|
Long-term
borrowings
|
|
70,929
|
|
110,929
|
Operating lease
liability
|
|
1,484
|
|
1,556
|
Allowance for credit
loss on off balance sheet exposures
|
|
858
|
|
873
|
Accrued interest
payable and other liabilities
|
|
29,925
|
|
32,904
|
Dividends
payable
|
|
1,329
|
|
1,330
|
Total
Liabilities
|
|
1,747,472
|
|
1,743,987
|
Shareholders'
Equity:
|
|
|
|
|
Common Stock – par
value $0.01 per share; Authorized 25,000,000
shares; issued and outstanding 6,715,170 shares at September 30,
2023
and 6,666,428 at December 31, 2022
|
|
66
|
|
66
|
Surplus
|
|
23,865
|
|
23,734
|
Retained
earnings
|
|
176,272
|
|
173,900
|
Accumulated other
comprehensive loss
|
|
(34,722)
|
|
(35,827)
|
Total Shareholders'
Equity
|
|
165,481
|
|
161,873
|
Total Liabilities
and Shareholders' Equity
|
$
|
1,912,953
|
$
|
1,905,860
|
Historical Income
Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
Q1
|
|
Q4
|
|
Q3
|
Q2
|
Q1
|
In
thousands
|
(Unaudited)
|
Interest
income
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
$
|
19,218
|
$
|
19,290
|
$
|
18,055
|
$
|
16,780
|
$
|
15,444
|
Interest on investment
securities
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
1,744
|
|
1,834
|
|
1,792
|
|
1,779
|
|
1,768
|
Exempt from federal
income tax
|
|
53
|
|
53
|
|
123
|
|
268
|
|
270
|
Total investment
income
|
|
1,797
|
|
1,887
|
|
1,915
|
|
2,047
|
|
2,038
|
Other
|
|
883
|
|
1,014
|
|
1,194
|
|
1,145
|
|
347
|
Total interest
income
|
|
21,898
|
|
22,191
|
|
21,164
|
|
19,972
|
|
17,829
|
Interest
expense
|
|
|
|
|
|
|
|
|
|
|
Interest on
deposits
|
|
6,266
|
|
6,498
|
|
5,672
|
|
4,350
|
|
2,678
|
Interest on short-term
borrowings
|
|
461
|
|
54
|
|
33
|
|
29
|
|
31
|
Interest on long-term
borrowings
|
|
1,359
|
|
1,445
|
|
1,475
|
|
1,419
|
|
602
|
Total interest
expense
|
|
8,086
|
|
7,997
|
|
7,180
|
|
5,798
|
|
3,311
|
Net interest
income
|
|
13,812
|
|
14,194
|
|
13,984
|
|
14,174
|
|
14,518
|
Credit loss
expense/(credit)
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
961
|
|
530
|
|
322
|
|
434
|
|
414
|
Debt securities held to
maturity
|
|
—
|
|
—
|
|
45
|
|
—
|
|
—
|
Off balance sheet
credit exposures
|
|
(15)
|
|
(111)
|
|
(104)
|
|
(39)
|
|
129
|
Provision for credit
losses
|
|
946
|
|
419
|
|
263
|
|
395
|
|
543
|
Net interest income
after provision for credit losses
|
|
12,866
|
|
13,775
|
|
13,721
|
|
13,779
|
|
13,975
|
Other operating
income
|
|
|
|
|
|
|
|
|
|
|
Net losses on
investments, available for sale
|
|
—
|
|
(4,214)
|
|
—
|
|
—
|
|
—
|
Gains on sale of
residential mortgage loans
|
|
82
|
|
59
|
|
182
|
|
86
|
|
54
|
Losses on disposal of
fixed assets
|
|
—
|
|
(29)
|
|
—
|
|
—
|
|
—
|
Net
gains/(losses)
|
|
82
|
|
(4,184)
|
|
182
|
|
86
|
|
54
|
Other Income
|
|
|
|
|
|
|
|
|
|
|
Service charges on
deposit accounts
|
|
556
|
|
567
|
|
569
|
|
546
|
|
516
|
Other service
charges
|
|
215
|
|
223
|
|
230
|
|
244
|
|
232
|
Trust
department
|
|
2,188
|
|
2,148
|
|
2,139
|
|
2,025
|
|
1,970
|
Debit card
income
|
|
932
|
|
1,120
|
|
995
|
|
1,031
|
|
955
|
Bank owned life
insurance
|
|
326
|
|
325
|
|
320
|
|
311
|
|
305
|
Brokerage
commissions
|
|
495
|
|
360
|
|
245
|
|
258
|
|
297
|
Other
|
|
81
|
|
50
|
|
218
|
|
68
|
|
64
|
Total other
income
|
|
4,793
|
|
4,793
|
|
4,716
|
|
4,483
|
|
4,339
|
Total other
operating income
|
|
4,875
|
|
609
|
|
4,898
|
|
4,569
|
|
4,393
|
Other operating
expenses
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
7,157
|
|
6,390
|
|
6,964
|
|
6,870
|
|
7,296
|
FDIC
premiums
|
|
269
|
|
268
|
|
254
|
|
277
|
|
193
|
Equipment
|
|
923
|
|
912
|
|
718
|
|
747
|
|
780
|
Occupancy
|
|
954
|
|
1,169
|
|
745
|
|
742
|
|
785
|
Data
processing
|
|
1,318
|
|
1,384
|
|
1,388
|
|
1,306
|
|
1,306
|
Marketing
|
|
134
|
|
311
|
|
242
|
|
160
|
|
120
|
Professional
services
|
|
486
|
|
631
|
|
488
|
|
520
|
|
494
|
Contract
labor
|
|
183
|
|
170
|
|
155
|
|
157
|
|
134
|
Telephone
|
|
109
|
|
125
|
|
115
|
|
116
|
|
110
|
Other real estate
owned
|
|
86
|
|
(370)
|
|
139
|
|
18
|
|
124
|
Investor
relations
|
|
53
|
|
65
|
|
74
|
|
123
|
|
83
|
Contributions
|
|
32
|
|
12
|
|
74
|
|
79
|
|
64
|
Other
|
|
1,177
|
|
1,242
|
|
1,429
|
|
1,396
|
|
1,149
|
Total other
operating expenses
|
|
12,881
|
|
12,309
|
|
12,785
|
|
12,511
|
|
12,638
|
Income before income
tax expense
|
|
4,860
|
|
2,075
|
|
5,834
|
|
5,837
|
|
5,730
|
Provision for income
tax expense
|
|
1,162
|
|
317
|
|
1,321
|
|
1,423
|
|
1,355
|
Net
Income
|
$
|
3,698
|
$
|
1,758
|
$
|
4,513
|
$
|
4,414
|
$
|
4,375
|
Basic net income per
common share
|
$
|
0.56
|
$
|
0.26
|
$
|
0.67
|
$
|
0.66
|
$
|
0.66
|
Diluted net income per
common share
|
$
|
0.56
|
$
|
0.26
|
$
|
0.67
|
$
|
0.66
|
$
|
0.65
|
Weighted average number
of basic shares outstanding
|
|
6,642
|
|
6,649
|
|
6,714
|
|
6,704
|
|
6,675
|
Weighted average number
of diluted shares
outstanding
|
|
6,655
|
|
6,663
|
|
6,728
|
|
6,718
|
|
6,697
|
Dividends declared per
common share
|
$
|
0.20
|
$
|
0.20
|
$
|
0.20
|
$
|
0.20
|
$
|
0.20
|
Non-GAAP Financial
Measures (unaudited)
Reconciliation of as reported (GAAP) and non-GAAP financial
measures
|
|
The following tables
below provide a reconciliation of certain financial measures
calculated under generally accepted
accounting principles ("GAAP") (as reported) and non-GAAP. A
non-GAAP financial measure is a numerical measure of
historical or future financial performance, financial position or
cash flows that excludes or includes amounts that are
required to be disclosed in the most directly comparable measure
calculated and presented in accordance with GAAP in
the United States. The Company's management believes the
presentation of non-GAAP financial measures provide
investors with a greater understanding of the Company's operating
results in addition to the results measured in
accordance with GAAP. While management uses these non-GAAP measures
in its analysis of the Company's
performance, this information should not be viewed as a substitute
for financial results determined in accordance with
GAAP or considered to be more important than financial results
determined in accordance with GAAP.
|
|
The following non-GAAP
financial measures exclude accelerated depreciation expenses
related to the branch closures.
|
|
|
|
Three months ended
March 31,
|
|
|
2024
|
|
2023
|
(in thousands,
except for per share amount)
|
|
|
|
|
|
|
Net income - as
reported
|
|
$
|
3,698
|
|
$
|
4,376
|
Adjustments:
|
|
|
|
|
|
|
Accelerated depreciation expenses
|
|
|
562
|
|
|
—
|
Income tax effect of
adjustments
|
|
|
(137)
|
|
|
—
|
Adjusted net income
(non-GAAP)
|
|
$
|
4,123
|
|
$
|
4,376
|
|
|
|
|
|
|
|
Diluted earnings per
share - as reported
|
|
$
|
0.56
|
|
$
|
0.65
|
Adjustments:
|
|
|
|
|
|
|
Accelerated depreciation expenses
|
|
|
0.08
|
|
|
—
|
Income tax effect of adjustments
|
|
|
(0.02)
|
|
|
—
|
Adjusted basic and
diluted earnings per share (non-
GAAP)
|
|
$
|
0.62
|
|
$
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the
three months ended
|
|
|
March
31,
|
(in thousands, except
per share data)
|
|
2024
|
|
2023
|
Per Share
Data
|
|
|
|
|
|
|
Basic net income per
share (1) - as reported
|
|
$
|
0.56
|
|
$
|
0.66
|
Basic net income per
share (1) - non-GAAP
|
|
|
0.62
|
|
|
0.66
|
Diluted net income per
share (1) - as reported
|
|
$
|
0.56
|
|
$
|
0.65
|
Diluted net income per
share (1) - non-GAAP
|
|
|
0.62
|
|
|
0.65
|
Basic book value per
share
|
|
$
|
24.89
|
|
$
|
22.85
|
Diluted book value per
share
|
|
$
|
24.86
|
|
$
|
22.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average
Assets (1) - as reported
|
|
|
0.76 %
|
|
|
0.94 %
|
Accelerated depreciation expenses
|
|
|
0.12 %
|
|
|
—
|
Income tax effect of adjustments
|
|
|
(0.03 %)
|
|
|
—
|
Adjusted Return on
Average Assets (1) (non-GAAP)
|
|
|
0.85 %
|
|
|
0.94 %
|
|
|
|
|
|
|
|
Return on Average
Equity (1) - as reported
|
|
|
9.07 %
|
|
|
11.87 %
|
Accelerated depreciation expenses
|
|
|
1.38 %
|
|
|
—
|
Income tax effect of adjustments
|
|
|
(0.34 %)
|
|
|
—
|
Adjusted Return on
Average Equity (1) (non-GAAP)
|
|
|
10.11 %
|
|
|
11.87 %
|
|
(1)
See reconcilation of this non-GAAP financial measure provided
elsewhere herein.
|
|
|
Three Months
Ended
|
|
|
|
March
31
|
|
|
|
2024
|
|
2023
|
|
(dollars in
thousands)
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/Rate
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
1,407,886
|
|
$
|
19,234
|
|
5.49
|
%
|
$
|
1,279,547
|
|
$
|
15,457
|
|
4.90
|
%
|
Investment
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
294,526
|
|
|
1,744
|
|
2.38
|
%
|
|
340,622
|
|
|
1,768
|
|
2.11
|
%
|
Non taxable
|
|
|
7,806
|
|
|
94
|
|
4.84
|
%
|
|
26,104
|
|
|
484
|
|
7.52
|
%
|
Total
|
|
|
302,332
|
|
|
1,838
|
|
2.45
|
%
|
|
366,726
|
|
|
2,252
|
|
2.49
|
%
|
Federal funds
sold
|
|
|
63,843
|
|
|
758
|
|
4.78
|
%
|
|
40,092
|
|
|
307
|
|
3.11
|
%
|
Interest-bearing
deposits with other banks
|
|
|
8,787
|
|
|
31
|
|
1.42
|
%
|
|
5,001
|
|
|
26
|
|
2.11
|
%
|
Other interest earning
assets
|
|
|
5,107
|
|
|
94
|
|
7.40
|
%
|
|
1,632
|
|
|
14
|
|
3.48
|
%
|
Total earning
assets
|
|
|
1,787,955
|
|
|
21,955
|
|
4.94
|
%
|
|
1,692,998
|
|
|
18,056
|
|
4.33
|
%
|
Allowance for credit
losses
|
|
|
(17,696)
|
|
|
|
|
|
|
|
(14,816)
|
|
|
|
|
|
|
Non-earning
assets
|
|
|
188,425
|
|
|
|
|
|
|
|
213,929
|
|
|
|
|
|
|
Total
Assets
|
|
$
|
1,958,684
|
|
|
|
|
|
|
$
|
1,892,111
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing demand
deposits
|
|
$
|
348,998
|
|
$
|
1,441
|
|
1.66
|
%
|
$
|
353,072
|
|
$
|
888
|
|
1.02
|
%
|
Interest-bearing money
markets
|
|
|
322,965
|
|
|
3,260
|
|
4.06
|
%
|
|
340,128
|
|
|
1,298
|
|
1.55
|
%
|
Savings
deposits
|
|
|
189,572
|
|
|
48
|
|
0.10
|
%
|
|
246,708
|
|
|
79
|
|
0.13
|
%
|
Time deposits -
retail
|
|
|
157,678
|
|
|
1,118
|
|
2.85
|
%
|
|
118,667
|
|
|
281
|
|
0.96
|
%
|
Time deposits -
brokered
|
|
|
30,000
|
|
|
399
|
|
5.35
|
%
|
|
10,180
|
|
|
132
|
|
5.26
|
%
|
Short-term
borrowings
|
|
|
73,351
|
|
|
461
|
|
2.53
|
%
|
|
57,364
|
|
|
31
|
|
0.22
|
%
|
Long-term
borrowings
|
|
|
103,017
|
|
|
1,359
|
|
5.31
|
%
|
|
43,373
|
|
|
602
|
|
5.63
|
%
|
Total
interest-bearing liabilities
|
|
|
1,225,581
|
|
|
8,086
|
|
2.65
|
%
|
|
1,169,492
|
|
|
3,311
|
|
1.15
|
%
|
Non-interest-bearing
deposits
|
|
|
534,413
|
|
|
|
|
|
|
|
545,215
|
|
|
|
|
|
|
Other
liabilities
|
|
|
34,746
|
|
|
|
|
|
|
|
27,988
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
163,944
|
|
|
|
|
|
|
|
149,416
|
|
|
|
|
|
|
Total Liabilities
and Shareholders' Equity
|
|
$
|
1,958,684
|
|
|
|
|
|
|
$
|
1,892,111
|
|
|
|
|
|
|
Net interest income and
spread
|
|
|
|
|
$
|
13,869
|
|
2.29
|
%
|
|
|
|
$
|
14,745
|
|
3.18
|
%
|
Net interest
margin
|
|
|
|
|
|
|
|
3.12
|
%
|
|
|
|
|
|
|
3.53
|
%
|
View original
content:https://www.prnewswire.com/news-releases/first-united-corporation-announces-first-quarter-2024-financial-results-302125146.html
SOURCE First United Corporation