-- First Half Revenue of $84.4 million, down 15.9% year-over-year
--
-- First Half GMV of $115.5
million, down 20.6% year-over-year --
SHANGHAI, Nov. 24,
2023 /PRNewswire/ -- Jowell Global Ltd.
("Jowell" or the "Company") (NASDAQ: JWEL), one of the leading
cosmetics, health and nutritional supplements, and household
products e-commerce platforms in China, today announced its unaudited financial
results for the six months ended June 30,
2023.
First Half 2023 Financial and Operational Highlights
- Total revenues were $84.4
million, a decrease of 15.9% from $100.4 million in the same period of 2022.
- Net loss was $7.1 million,
a decrease of 11.4% compared to a net loss of $8.0 million in the same period of 2022.
- Total GMV (Gross Merchandise Value) transacted in our
online shopping mall was $115.5
million, a decrease of 20.6% from $145.5 million in the same period of 2022.
- Total VIP members1 as of June 30, 2023 were approximately 2.5 million, an
increase of 3.7% compared to approximately 2.4 million as of
June 30, 2022.
- Total LHH stores2 as of June 30, 2023 were 26,528, an increase of 1.2%
compared to 26,224 as of June 30,
2022.
Mr. Haiting Li, Chief Executive Officer and
Chairman of the Company, commented:
"Although we experienced a challenging first half of 2023, we
believe that we continue to be well positioned to weather what has
been a challenging and changing consumer demands. Our business
operates in four distinct distribution channels that covers the
wide range of consumer engagements and we are confident that this
diversification will enable us to meet the current consumer needs
for household products as well as what we believe will be pent-up
consumer demand when a more vibrant economic cycle emerges. We are
particularly buoyed by our select partnerships with third-party
merchants and our online presence which helped to mitigate what
could have been a further decline resulting from the economic
consequences of the pandemic."
"We plan upon enacting a strategic plan across all of our
distribution platforms that we believe will have the synergistic
effect of boosting revenue for all of our product lines. As an
example, in this changing economic environment, our household goods
segment showed strong growth and became our biggest product revenue
producer and was up 56% for the first six months of the year as
compared to the year-ago period. We are intent upon deploying
creative and highly engaging promotional and marketing strategies
to the products with good value and build confidence of our
customers that they can always find what they need on our platform
in different economic environments and to sustain their brand
loyalty over the long term." Mr. Li continued.
"We believe that our consumer brands are among the best
available and are bullish on the resurgence of consumer retail
spending in China. We remain
confident about our execution capabilities across all of our
platforms as well as our ability to create long-term value for our
shareholders." Mr. Li concluded.
1 "Total VIP
members refers to the total number of members registered on
Jowell's platform as of June 30, 2023.
|
2
LHH stores: the brand name of "Love Home
Store". Authorized retailers may operate as independent stores or
store-in-shop (an integrated store), selling products they
purchased through Jowell's online platform LHH Mall under their
retailer accounts which provides them with major
discounts.
|
First Half 2023 Financial
Results
Total Revenues
Total revenues for the first half 2023 were $84.4 million, representing a decrease of 15.9%
from $100.4 million in the same
period of 2022, primarily due to a decrease in the weighted average
unit price of our products sold and a decrease in our sales volume.
Our weighted average unit price was $4.95 per unit for the first half of 2023, which
represented a decrease of 12.5% as compared to $5.66 per unit for the same period of 2022.
Health and nutritional supplements products led the decline in
weighted average unit pricing, with a period-over-period decrease
of 68.8% due to product mix change. The decrease in the volume of
products sold was mainly due to the overall market downturn which
resulted in a decline in consumer spending as compared to the same
period of 2022. The volume of Health and nutritional supplements
declined the most, with a period-over-period decrease of 15.4%.
Our household products revenue for the first half 2023 increased
by about $17.4 million or 56.1% as
compared to the same period of 2022. The increase in home products
revenue was mainly due to the increase in sales of premium brand home appliances and
kitchenware products. We have stepped up our promotions on these
items during holidays in the first half of 2023 in an attempt to
offer more promotional discounts in response to the overall market
downturn.
|
|
First Half Ended
June 30
|
|
|
%
|
|
|
|
2023
|
|
|
2022
|
|
|
change
|
|
Revenues (in
thousands, except for percentages)
|
|
US$
|
|
|
US$
|
|
|
YoY*
|
|
Product
sales
|
|
|
|
- Cosmetic
products
|
|
|
29,495.5
|
|
|
|
46,135.7
|
|
|
|
-36.1
|
%
|
- Health and
nutritional supplements
|
|
|
6,094.2
|
|
|
|
23,048.1
|
|
|
|
-73.6
|
%
|
- Household
products
|
|
|
48,473.1
|
|
|
|
31,053.2
|
|
|
|
56.1
|
%
|
-
Others
|
|
|
343.4
|
|
|
|
170.0
|
|
|
|
102.0
|
%
|
Total
|
|
|
84,406.2
|
|
|
|
100,407.0
|
|
|
|
-15.9
|
%
|
Total cost and operating
expenses were $91.0 million
in the first half of 2023, a decrease of 16.5% from $108.9 million in the same period of 2022.
- Costs of revenues were $83.8
million in the first half of 2023, a decrease of 13.2% from
$96.5 million in the same period of
2022, which including a decrease of $16.3
million in cosmetic products and $16.1 million in health and nutritional
supplements and partially offset by an increase of $19.7 million in household products. The decrease
is attributable to a decrease in the weighted average unit cost and
a decrease in sales volume of cosmetic products and health and
nutritional supplements. The weighted average unit cost of cosmetic
products decreased from $4.45 in the
first half of 2022 to $2.94 in the
first half of 2023, and weighted average unit cost of health and
nutritional supplements decreased from $14.05 in the first half of 2022 to $4.42 in the first half of 2023, a decrease of
68.5%, both decreases mainly due to reduced customers discretionary
spendings on premium brands and their preference to low cost and
low price as well as necessary household products as compared to
the same period of 2022. The health and nutritional supplements
sales volume declined the most, with a decrease of 15.4%.
Cost of revenues of household products for the first half 2023
increased about 67.0% as compared to the same period of 2022. The
increase was primarily due to a 71.0% increase in weighted average
unit cost. The increase in weighted average unit costs for our
household products is mainly because we
offered and sold more higher unit price products in the first half 2023 than the same period
of 2022.
- Fulfillment expenses primarily consist of costs related to
order fulfillment, including expenses paid for order preparing,
packaging, outbound freight, and physical storage. Fulfillment
expenses were $1.9 million in the
first half of 2023, an increase of 10.9% from the $1.8 million in the same period of 2022.
Fulfillment expenses as a percentage of total revenues were 2.3% in
the first half of 2023, up from 1.7% in the first half of 2022. The
increase was mainly due to an increase in warehouse rent by 78.6%
or $0.3 million as the Company
expanded its temporary storage space for new variety of household
products at the beginning of 2023 to meet the demands of our
customers.
- Marketing expenses primarily consist of targeted online
advertising, and payroll and related expenses for personnel engaged
in marketing and selling activities. Marketing expenses were
$3.3 million in the first half of
2023, a decrease of 46.7% from the $6.2
million in the same period of 2022. The decrease was
primarily due to a decrease in our marketing and promotion
activities. Marketing expense as percentage of total revenues was
3.9% in the first half of 2023, down from 6.2% in the same period
of 2022.
- General and administrative expenses mainly consist of payroll,
depreciation, office supplies and upkeep. General expenses and
administration expenses were $2.0
million in the first half of 2023, a decrease of 55.6% from
$4.5 million in the same period of
2022. The decrease was primarily due to a $0.9 million decrease in bad debt expense and
$1.0 million decreased in share-based
compensation of services provided. General and administration
expenses as percentage of total revenues was 2.3% in the first half
of 2023, down from 4.4% in the same period of 2022.
Operating Loss
Operating loss was $6.6 million,
compared with an operating loss of $8.5
million in the same period of 2022, which was mainly due the
overall market downturn, which resulted in a decline in consumer
spending, as mentioned above.
Net Loss
Net loss was $7.1 million, a
decrease of 11.4% compared with net loss of $8.0 million in the same period of 2022, which
was mainly due the overall market downturn, which resulted in a
decline in consumer spending, as mentioned above.
Loss per Share
The Company computes earnings (loss) per share ("EPS") in
accordance with ASC 260, "Earnings per Share" ("ASC 260"). Each of
the Company's Preferred Share has voting rights equal to two
Ordinary Shares of the Company and each Preferred Share is
convertible into one Ordinary Share at any time. Except for voting
rights and conversion rights, the Ordinary Shares and the Preferred
Shares rank pari passu with one another and have the same rights,
preferences, privileges and restrictions. For the first half ended
June 30, 2023 and 2022, respectively,
the Company had no potential ordinary shares outstanding that could
potentially dilute EPS in the future.
Cash and Cash Equivalents
For the first half of 2023, the Company reported a net loss of
$7.1 million, a negative operating
cash flow of $9.9 million and an
accumulated deficit of approximately $21.7 million. The Company's principal
sources of liquidity are proceeds from its public offering, a
private placement and a registered direct offering. As of
June 30, 2023, the Company had cash
and restricted cash of approximately $2.0 million, held by the variable interest
entity (VIE) Shanghai Juhao Information Technology Co., Ltd.
("Shanghai Juhao") with banks and financial institutions
inside China as the Company
conducts its operations primarily through the consolidated VIE in
China; the Company's working
capital as of June 30, 2023 was
$21.1 million. Due to the
uncertainty of the current market environment, management believes
it is necessary to enhance the collection of its outstanding
accounts receivable and other receivables, and to be cautious in
terms of its operational decisions and project selections. As of
October 31, 2023, approximately
$2.9 million, or 66%, of
its accounts receivable balance as of June
30, 2023 were collected, approximately $3.0 million or 100% of its due from affiliate
balance as of June 30, 2023 were
collected, and approximately $2.1 million or 52% of its advances to
supplier balance as of June 30, 2023
were utilized. In addition, the Company's Form F-3 registration was
declared effective on August 31,
2022, and the Company may also seek equity financing from
outside investors if necessary.
Based on the latest business plan of the Company, Shanghai Juhao
has reduced its promotion efforts and marketing expenditures since
the second half of 2022, which reduced the cash used in operating
activities. Management believes that the above-mentioned factors,
including cash on hand of approximately $2.0 million, will provide sufficient
liquidity for the Company to meet its future liquidity and capital
requirements for at least the next twelve months.
About Jowell Global Ltd
Jowell Global Ltd. (the "Company") is one of the leading
cosmetics, health and nutritional supplements and household
products e-commerce platforms in China. We offer our own brand products to
customers and also sell and distribute health and nutritional
supplements, cosmetic products and certain household products from
other companies on our platform. In addition, we allow third
parties to open their own stores on our platform for a service fee
based upon sale revenues generated from their online stores and we
provide them with our unique and valuable information about market
needs, enabling them to better manage their sales effort, as well
as an effective platform to promote their brands. The Company also
sells its products through authorized retail stores all across
China, which operate under the
brand names of "Love Home Store" or
"LHH Store" and "Best Choice Store". For more information, please
visit http://ir.1juhao.com/.
Exchange Rate
The Company's financial information is presented in U.S. dollars
("USD"). The functional currency of the Company is the Chinese
Yuan, Renminbi ("RMB"), the currency of the PRC. Any transactions
which are denominated in currencies other than RMB are translated
into RMB at the exchange rate quoted by the People's Bank of
China prevailing at the dates of
the transactions, and exchange gains and losses are included in the
statements of operations as foreign currency transaction gain or
loss. The consolidated financial statements of the Company have
been translated into U.S. dollars in accordance with ASC 830,
"Foreign Currency Matters".
This press release contains translations of certain RMB amounts
into U.S. dollars ("USD" or "$") at specified rates solely for the
convenience of the reader. The exchange rates in effect as of
June 30, 2023 and December 31, 2022 were RMB1 for $0.1378
and $0.1450, respectively. The
average exchange rates for the six months ended June 30, 2023 and 2022 were RMB1 for $0.1444
and $0.1543, respectively.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Statements that
are not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties, and a number of factors could cause actual results
to differ materially from those contained in any forward-looking
statement. In some cases, forward-looking statements can be
identified by words or phrases such as "may," "will," "expect,"
"anticipate," "target," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. The Company may also make written or oral
forward-looking statements in its reports filed with, or furnished
to, the U.S. Securities and Exchange Commission, in its annual
reports to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. These statements are subject to
uncertainties and risks including, but not limited to, the
following: the Company's goals and strategies; the Company's future
business development; financial condition and results of
operations; product and service demand and acceptance; reputation
and brand; the impact of competition and pricing; changes in
technology; government regulations; fluctuations in general
economic and business conditions in China and assumptions underlying or related to
any of the foregoing and other risks contained in reports filed by
the Company with the SEC. For these reasons, among others,
investors are cautioned not to place undue reliance upon any
forward-looking statements in this press release. Additional
factors are discussed in the Company's filings with the SEC, which
are available for review at www.sec.gov. The Company undertakes no
obligation to publicly revise these forward-looking statements to
reflect events or circumstances that arise after the date
hereof.
For investor and media inquiries, please contact:
Jowell Global Ltd.
Ms. Jessie Zhao
Email: IR@1juhao.com
Jowell Global
Ltd.
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
Cash
|
|
$
|
1,983,830
|
|
|
$
|
13,718,102
|
|
Restricted
cash
|
|
|
-
|
|
|
|
3,000,000
|
|
Accounts receivable,
net
|
|
|
4,308,925
|
|
|
|
6,208,606
|
|
Accounts receivable -
related parties
|
|
|
31,098
|
|
|
|
285,530
|
|
Advance to
suppliers
|
|
|
3,782,626
|
|
|
|
21,742,495
|
|
Advance to suppliers -
related parties
|
|
|
172,528
|
|
|
|
-
|
|
Inventories
|
|
|
17,179,507
|
|
|
|
13,278,205
|
|
Due from
affiliate
|
|
|
3,032,141
|
|
|
|
-
|
|
Prepaid expenses and
other current assets
|
|
|
1,854,645
|
|
|
|
1,668,775
|
|
Total current
assets
|
|
|
32,345,300
|
|
|
|
59,901,713
|
|
|
|
|
|
|
|
|
|
|
Long-term
investment
|
|
|
3,774,477
|
|
|
|
4,454,993
|
|
Property and equipment,
net
|
|
|
808,801
|
|
|
|
1,019,720
|
|
Intangible assets,
net
|
|
|
718,830
|
|
|
|
855,112
|
|
Right of use lease
assets, net
|
|
|
2,601,351
|
|
|
|
3,389,536
|
|
Other non-current
asset
|
|
|
874,429
|
|
|
|
919,720
|
|
Deferred tax
assets
|
|
|
629,108
|
|
|
|
661,692
|
|
Total
Assets
|
|
$
|
41,752,296
|
|
|
$
|
71,202,486
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
Short-term
loan
|
|
$
|
620,211
|
|
|
$
|
2,464,375
|
|
Accounts
payable
|
|
|
5,793,828
|
|
|
|
6,331,437
|
|
Accounts payable -
related parties
|
|
|
277,486
|
|
|
|
1,806,352
|
|
Deferred
revenue
|
|
|
2,372,970
|
|
|
|
18,395,244
|
|
Deferred revenue -
related parties
|
|
|
81,688
|
|
|
|
74,088
|
|
Current portion of
operating lease liabilities
|
|
|
1,012,176
|
|
|
|
1,179,237
|
|
Accrued expenses and
other liabilities
|
|
|
640,477
|
|
|
|
1,105,241
|
|
Due to related
parties
|
|
|
377,856
|
|
|
|
178,816
|
|
Taxes
payable
|
|
|
109,817
|
|
|
|
102,359
|
|
Total current
liabilities
|
|
|
11,286,509
|
|
|
|
31,637,149
|
|
|
|
|
|
|
|
|
|
|
Non-current portion of
operating lease liabilities
|
|
|
1,484,085
|
|
|
|
2,099,430
|
|
Total
liabilities
|
|
|
12,770,594
|
|
|
|
33,736,579
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Common stock, $0.0016
par value, 450,000,000 shares authorized, 2,135,879 and
2,132,785 issued and outstanding at June 30, 2023 and
December 31, 2022,
respectively *
|
|
|
3,418
|
|
|
|
3,413
|
|
Preferred stock,
$0.0016 par value, 50,000,000 shares authorized, 46,875 issued
and
outstanding at June 30, 2023 and December 31, 2022,
respectively *
|
|
|
75
|
|
|
|
75
|
|
Additional paid-in
capital
|
|
|
52,687,237
|
|
|
|
52,557,552
|
|
Statutory
reserves
|
|
|
394,541
|
|
|
|
394,541
|
|
Accumulated
deficit
|
|
|
(21,662,306)
|
|
|
|
(14,572,425)
|
|
Accumulated other
comprehensive loss
|
|
|
(2,485,202)
|
|
|
|
(950,720)
|
|
Total Jowell Global
Ltd. Stockholders' Equity
|
|
|
28,937,763
|
|
|
|
37,432,436
|
|
Noncontrolling
interest
|
|
|
43,939
|
|
|
|
33,471
|
|
Total
Equity
|
|
|
28,981,702
|
|
|
|
37,465,907
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
and Equity
|
|
$
|
41,752,296
|
|
|
$
|
71,202,486
|
|
|
* On October 25,
2023, the Company consolidated its ordinary shares at the ratio of
one-for-sixteen ("Share Consolidation"). Immediately following the
Share Consolidation, the Company increased the authorized share
capital to $800,000 divided into shares of which (i) 450,000,000
shares are designated as ordinary shares with a nominal or par
value of $0.0016 per share, and (ii) 50,000,000 shares are
designated as preferred shares with a nominal or par value of
$0.0016 per share. All shares and per share data for all the
periods presented have been retroactively restated.
|
Jowell Global
Ltd.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(Unaudited)
|
|
|
|
|
|
For the Six
Months
Ended June 30,
|
|
|
|
2023
|
|
|
2022
|
|
Net
Revenues
|
|
$
|
84,406,244
|
|
|
$
|
100,407,042
|
|
|
|
|
|
|
|
|
|
|
Cost and Operating
Expenses:
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
(83,763,353)
|
|
|
|
(96,499,119)
|
|
Fulfillment
expenses
|
|
|
(1,942,595)
|
|
|
|
(1,751,330)
|
|
Marketing
expenses
|
|
|
(3,306,812)
|
|
|
|
(6,209,824)
|
|
General and
administrative expenses
|
|
|
(1,981,967)
|
|
|
|
(4,463,950)
|
|
Total cost and
operating expenses
|
|
|
(90,994,727)
|
|
|
|
(108,924,223)
|
|
|
|
|
|
|
|
|
|
|
Loss From
Operations
|
|
|
(6,588,483)
|
|
|
|
(8,517,181)
|
|
|
|
|
|
|
|
|
|
|
Other Income
(Expenses), net
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(39,388)
|
|
|
|
(60,013)
|
|
Investment income
(loss)
|
|
|
(483,214)
|
|
|
|
172,416
|
|
Other income (expense),
net
|
|
|
(2,118)
|
|
|
|
58,780
|
|
Other Income
(expenses), net
|
|
|
(524,720)
|
|
|
|
171,183
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income
Taxes
|
|
|
(7,113,203)
|
|
|
|
(8,345,998)
|
|
|
|
|
|
|
|
|
|
|
Provision (Benefit)
for Income Taxes
|
|
|
2,761
|
|
|
|
(311,028)
|
|
Net
Loss
|
|
|
(7,115,964)
|
|
|
|
(8,034,970)
|
|
|
|
|
|
|
|
|
|
|
Less: net loss
attributable to noncontrolling interest
|
|
|
(26,083)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net Loss
Attributable to Ordinary Shareholders of Jowell Global
Ltd.
|
|
$
|
(7,089,881)
|
|
|
$
|
(8,034,970)
|
|
|
|
|
|
|
|
|
|
|
Loss Per
share – Basic and Diluted
|
|
$
|
(3.33)
|
|
|
$
|
(4.87)
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding – Basic and diluted*
|
|
|
2,135,574
|
|
|
|
1,650,279
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(7,115,964)
|
|
|
$
|
(8,034,970)
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive
Loss, net of tax
|
|
|
|
|
|
|
|
|
Foreign currency
translation loss
|
|
|
(1,534,036)
|
|
|
|
(1,597,147)
|
|
Total Comprehensive
Loss
|
|
|
(8,650,000)
|
|
|
|
(9,632,117)
|
|
|
|
|
|
|
|
|
|
|
Less: comprehensive
income attributable to non-controlling interest
|
|
|
(25,637)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Loss
Attributable to Ordinary Shareholders of Jowell Global
Ltd.
|
|
$
|
(8,624,363)
|
|
|
$
|
(9,632,117)
|
|
|
|
* On October 25,
2023, the Company consolidated its ordinary shares at the ratio of
one-for-sixteen ("Share Consolidation"). Immediately following the
Share Consolidation, the Company increased the authorized share
capital to $800,000 divided into shares of which (i) 450,000,000
shares are designated as ordinary shares with a nominal or par
value of $0.0016 per share, and (ii) 50,000,000 shares are
designated as preferred shares with a nominal or par value of
$0.0016 per share. All shares and per share data for all the
periods presented have been retroactively restated.
|
Jowell Global
Ltd.
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
EQUITY
FOR THE SIX MONTHS
ENDED JUNE 30, 2023 AND 2022
(Unaudited)
|
|
|
|
|
|
Common
Stock*
|
|
|
Preferred
Stock*
|
|
|
Additional
Paid-in
|
|
|
Statutory
|
|
|
Retained
Earnings
(Accumulated
|
|
|
Accumulated
Other
Comprehensive
|
|
|
Total Jowell
Global Ltd.
Stockholders'
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Reserves
|
|
|
deficit)
|
|
|
Income
(loss)
|
|
|
Equity
|
|
|
interest
|
|
|
Equity
|
|
Balance at
January 1,
2022
|
|
|
1,604,873
|
|
|
|
2,568
|
|
|
|
46,875
|
|
|
$
|
75
|
|
|
|
40,827,231
|
|
|
$
|
394,541
|
|
|
|
(3,036,045)
|
|
|
|
1,495,081
|
|
|
|
39,683,451
|
|
|
|
|
|
|
|
39,683,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
placements
issuance
|
|
|
326,875
|
|
|
|
523
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,275,477
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,276,000
|
|
|
|
-
|
|
|
|
6,276,000
|
|
Share-based
compensation
|
|
|
34,390
|
|
|
|
55
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,157,925
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,157,980
|
|
|
|
-
|
|
|
|
1,157,980
|
|
Net loss for
the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(8,034,970)
|
|
|
|
-
|
|
|
|
(8,034,970)
|
|
|
|
-
|
|
|
|
(8,034,970)
|
|
Foreign
currency
translation
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,597,147)
|
|
|
|
(1,597,147)
|
|
|
|
-
|
|
|
|
(1,597,147)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
June 30,
2022
|
|
|
1,966,138
|
|
|
|
3,146
|
|
|
|
46,875
|
|
|
$
|
75
|
|
|
|
48,260,633
|
|
|
$
|
394,541
|
|
|
|
(11,071,015)
|
|
|
|
(102,066)
|
|
|
|
37,485,314
|
|
|
|
-
|
|
|
|
37,485,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
January 1,
2023
|
|
|
2,132,785
|
|
|
|
3,413
|
|
|
|
46,875
|
|
|
$
|
75
|
|
|
|
52,557,552
|
|
|
$
|
394,541
|
|
|
|
(14,572,425)
|
|
|
|
(950,720)
|
|
|
|
37,432,436
|
|
|
|
33,471
|
|
|
|
37,465,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation
|
|
|
3,094
|
|
|
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
129,685
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
129,690
|
|
|
|
-
|
|
|
|
129,690
|
|
Capital
contributed
by minority
shareholder
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
36,105
|
|
|
|
36,105
|
|
Net loss for
the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,089,881)
|
|
|
|
-
|
|
|
|
(7,089,881)
|
|
|
|
(26,083)
|
|
|
|
(7,115,964)
|
|
Foreign
currency
translation
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,534,482)
|
|
|
|
(1,534,482)
|
|
|
|
446
|
|
|
|
(1,534,036)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
June 30,
2023
|
|
|
2,135,879
|
|
|
|
3,418
|
|
|
|
46,875
|
|
|
$
|
75
|
|
|
|
52,687,237
|
|
|
$
|
394,541
|
|
|
|
(21,662,306)
|
|
|
|
(2,485,202)
|
|
|
|
28,937,763
|
|
|
|
43,939
|
|
|
|
28,981,702
|
|
|
* On October 25, 2023,
the Company consolidated its ordinary shares at the ratio of
one-for-sixteen ("Share Consolidation"). Immediately following the
Share Consolidation, the Company increased the authorized share
capital to $800,000 divided into shares of which (i) 450,000,000
shares are designated as ordinary shares with a nominal or par
value of $0.0016 per share, and (ii) 50,000,000 shares are
designated as preferred shares with a nominal or par value of
$0.0016 per share. All shares and per share data for all the
periods presented have been retroactively restated.
|
Jowell Global
Ltd.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
For the Six
Months
Ended June 30,
|
|
|
|
2023
|
|
|
2022
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(7,115,964)
|
|
|
$
|
(8,034,970)
|
|
Adjustments to
reconcile net loss to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
202,822
|
|
|
|
195,420
|
|
Loss (income) from
long-term investment
|
|
|
483,214
|
|
|
|
(172,416)
|
|
Credit loss for
doubtful accounts
|
|
|
-
|
|
|
|
906,484
|
|
Amortization of
operating lease right-of-use assets
|
|
|
552,702
|
|
|
|
663,044
|
|
Inventory
reserve
|
|
|
-
|
|
|
|
337,630
|
|
Deferred income
taxes
|
|
|
-
|
|
|
|
(311,028)
|
|
Share-based
compensation
|
|
|
129,690
|
|
|
|
1,157,980
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivables
|
|
|
1,670,275
|
|
|
|
(442,472)
|
|
Accounts receivable -
related Parties
|
|
|
251,882
|
|
|
|
193,809
|
|
Inventories
|
|
|
(4,785,784)
|
|
|
|
(1,731,202)
|
|
Advance to
suppliers
|
|
|
17,698,012
|
|
|
|
(1,155,484)
|
|
Advance to suppliers -
related parties
|
|
|
(180,791)
|
|
|
|
(10,228,261)
|
|
Prepaid expenses and
other current assets
|
|
|
(280,888)
|
|
|
|
36,012
|
|
Accounts
payables
|
|
|
(236,633)
|
|
|
|
2,633,562
|
|
Accounts payables -
related parties
|
|
|
(1,508,872)
|
|
|
|
(2,186,368)
|
|
Deferred
revenue
|
|
|
(15,828,565)
|
|
|
|
2,107,320
|
|
Operating lease
liabilities
|
|
|
(552,367)
|
|
|
|
(678,538)
|
|
Taxes
payable
|
|
|
13,098
|
|
|
|
330,050
|
|
Accrued expenses and
other liabilities
|
|
|
(429,988)
|
|
|
|
192,449
|
|
Net cash used in
operating activities
|
|
|
(9,918,157)
|
|
|
|
(16,186,979)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
Due from
affiliate
|
|
|
(3,177,354)
|
|
|
|
-
|
|
Purchase of intangible
assets
|
|
|
(4,950)
|
|
|
|
-
|
|
Disposal of
equipment
|
|
|
81,469
|
|
|
|
-
|
|
Purchase of
equipment
|
|
|
(12,260)
|
|
|
|
(686,560)
|
|
Net cash used in
investing activities
|
|
|
(3,113,095)
|
|
|
|
(686,560)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
Private placements
issuance
|
|
|
-
|
|
|
|
6,276,000
|
|
Proceeds from
short-term loans
|
|
|
649,913
|
|
|
|
-
|
|
Repayment of short-term
loans
|
|
|
(2,455,228)
|
|
|
|
-
|
|
Proceeds from related
party loans
|
|
|
205,846
|
|
|
|
48,372
|
|
Net cash provided by
(used in) financing activities
|
|
|
(1,599,469)
|
|
|
|
6,324,372
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate changes on cash and restricted cash
|
|
|
(103,551)
|
|
|
|
(405,752)
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
and restricted cash
|
|
|
(14,734,272)
|
|
|
|
(10,954,919)
|
|
|
|
|
|
|
|
|
|
|
Cash and restricted
cash, beginning of period
|
|
|
16,718,102
|
|
|
|
21,249,727
|
|
|
|
|
|
|
|
|
|
|
Cash and restricted
cash, end of period
|
|
$
|
1,983,830
|
|
|
$
|
10,294,808
|
|
Reconciliation of
cash and restricted cash to the consolidated balance
sheets
|
|
|
|
|
|
|
|
|
Cash
|
|
|
1,983,830
|
|
|
|
7,294,808
|
|
Restricted
cash
|
|
|
-
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
Total cash and
restricted cash
|
|
$
|
1,983,830
|
|
|
$
|
10,294,808
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure information:
|
|
|
|
|
|
|
|
|
Cash paid for income
tax
|
|
$
|
2,761
|
|
|
$
|
-
|
|
Cash paid for
interest
|
|
$
|
39,388
|
|
|
$
|
60,013
|
|
|
|
|
|
|
|
|
|
|
Supplemental
non-cash activities:
|
|
|
|
|
|
|
|
|
Cash paid in prior year
for purchase of intangible assets
|
|
$
|
-
|
|
|
$
|
794,010
|
|
Right of use assets
obtained in exchange for operating lease obligations
|
|
$
|
(98,320)
|
|
|
$
|
35,341
|
|
View original
content:https://www.prnewswire.com/news-releases/jowell-global-ltd-announces-first-half-2023-unaudited-financial-results-301997228.html
SOURCE Jowell Global Ltd.