KRNY Kearny Financial Corporation

Kearny Financial Corp. (NASDAQ GS: KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), reported net income for the quarter ended March 31, 2024 of $7.4 million, or $0.12 per diluted share, compared to a net loss of $13.8 million, or $0.22 per diluted share, for the quarter ended December 31, 2023. The net loss for the quarter ended December 31, 2023 was impacted by various non-recurring items, as previously disclosed.

The Company also announced that its Board of Directors has declared a quarterly cash dividend of $0.11 per share, payable on May 22, 2024, to stockholders of record as of May 8, 2024.

Craig L. Montanaro, President and Chief Executive Officer, commented, “Once again uncertainty remains on the forefront of conversations taking place on Main Street and on Wall Street. As a company we manage through such challenging periods by staying true to our guiding principles, which have endured since our founding 140 years ago this month: prudent risk management, conservative posturing and an unwavering commitment to our depositors, borrowers, employees and communities.”

Mr. Montanaro continued, “Despite the media speculation surrounding commercial real estate lending in general, and multifamily lending specifically, we maintain a low loan-to-value, low-vacancy, well-diversified commercial loan portfolio with a long history of outstanding credit performance. We subject each loan to intense scrutiny at underwriting, and on an ongoing basis, and maintain peer-leading levels of commercial loan allowance coverage and regulatory capital, as represented by our 14.7% Common Equity Tier 1 capital ratio.”

Balance Sheet

• Total assets were $7.84 billion at March 31, 2024, a decrease of $55.9 million, or 0.7%, from December 31, 2023.
• Investment securities totaled $1.24 billion at March 31, 2024, a decrease of $47.8 million, or 3.7%, from December 31, 2023.
• Loans receivable totaled $5.76 billion at March 31, 2024, an increase of $12.7 million, or 0.2%, from December 31, 2023.
• Bank-owned life insurance (“BOLI”) totaled $296.5 million at March 31, 2024, an increase of $40.4 million, or 15.8%, from December 31, 2023. The increase for the quarter was largely attributable to the completion of the BOLI restructure initiated in the prior comparative period.
• Deposits were $5.21 billion at March 31, 2024, a decrease of $110.6 million, or 2.1%, from December 31, 2023. Excluding a decrease of $50.2 million in brokered certificates of deposits, deposits decreased $60.4 million, or 1.2%, from December 31, 2023. This decrease in non-brokered deposits was driven by a $48.4 million decline in retail certificates of deposits and a $15.7 million decline in consumer savings deposits, partially offset by growth in other deposit categories.
• Borrowings were $1.72 billion at March 31, 2024, an increase of $55.1 million, or 3.3%, from December 31, 2023.
• At March 31, 2024, the Company maintained available secured borrowing capacity of $1.81 billion, of which $1.47 billion was immediately accessible via in-place collateral and $336.7 million represented the market value of unpledged securities.

Earnings

Net Interest Income and Net Interest Margin

• Net interest margin contracted 5 basis point to 1.89% for the quarter ended March 31, 2024. The decrease for the quarter was driven by an increase in the cost of interest-bearing deposits and a decrease in the average balance of interest-earning assets, partially offset by a higher yield on interest-earning assets and a decrease in the cost of interest-bearing borrowings.
• For the quarter ended March 31, 2024, net interest income decreased $1.5 million to $34.3 million from $35.8 million for the quarter ended December 31, 2023. Included in net interest income for the quarters ended March 31, 2024 and December 31, 2023, respectively, was purchase accounting accretion of $734,000 and $640,000, and loan prepayment penalty income of $61,000 and $185,000.

Non-Interest Income

• Non-interest income increased $20.2 million to income of $4.2 million for the quarter ended March 31, 2024, from a loss of $16.0 million for the quarter ended December 31, 2023. The increase was primarily attributable to a pre-tax loss of $18.1 million related to the investment securities portfolio repositioning executed during the prior comparative period.
• Income from BOLI increased $1.8 million to $3.0 million for the quarter ended March 31, 2024 from $1.2 million for the quarter ended December 31, 2023. BOLI income included a $631,000 non-recurring payment on one life insurance policy in the current period, while BOLI income was reduced by non-recurring exchange charges of $573,000 in the prior comparative period. Excluding these non-recurring items, BOLI income improved by $673,000 resulting from the previously mentioned BOLI restructure.
• Loss on sale of loans was $712,000 for the quarter ended March 31, 2024 compared to a gain on sale of loans of $104,000 for the quarter ended December 31, 2023. The loss in the current period was the result of the sale of three related nonperforming commercial real estate loans held-for-sale.

Non-Interest Expense

• For the quarter ended March 31, 2024, non-interest expense decreased $708,000, or 2.4%, to $29.1 million from $29.8 million for the quarter ended December 31, 2023, primarily driven by a decrease in salary and benefits expense and other expense.
• Salary and benefits expense decreased $371,000 primarily attributable to a non-recurring decrease of $679,000 in stock-based compensation, partially offset by an increase of $374,000 in payroll taxes associated with the start of the new calendar year.
• Other expense decreased $522,000 primarily driven by a $637,000 decrease in OREO expense following the sale of the Company’s sole OREO asset, partially offset by an increase of $288,000 in the provision for credit losses on off balance sheet commitments.

Income Taxes

• Income tax expense totaled $1.7 million for the quarter ended March 31, 2024 compared to $1.8 million for the quarter ended December 31, 2023. The decrease in income tax expense was largely due to the discrete tax expense associated with the BOLI restructure recognized in the prior comparative period, partially offset by higher pre-tax income, due primarily to realized losses on the sale of securities in the prior comparative period.

Asset Quality

• The balance of non-performing assets decreased $10.2 million to $39.5 million, or 0.50% of total assets, at March 31, 2024, from $49.8 million, or 0.63% of total assets, at December 31, 2023. This decrease was driven by the January 2024 sale of three related non-performing commercial real estate loans held-for-sale and the Company’s sole OREO asset.
• Net charge-offs totaled $286,000, or 0.02% of average loans, on an annualized basis, for the quarter ended March 31, 2024, compared to $4.1 million, or 0.29% of average loans, on an annualized basis, for the quarter ended December 31, 2023.
• For the quarter ended March 31, 2024, the Company recorded a provision for credit losses of $349,000, compared to $2.1 million for the quarter ended December 31, 2023. The provision for credit loss expense for the quarter ended March 31, 2024 was primarily driven by loan growth.
• The allowance for credit losses (“ACL”) was $44.9 million, or 0.78% of total loans, at March 31, 2024 and unchanged from December 31, 2023.

Capital

• For the quarter ended March 31, 2024, book value per share increased $0.02, or 0.2%, to $13.18 while tangible book value per share increased $0.02, or 0.2%, to $9.87.
• At March 31, 2024, total stockholders’ equity included after-tax net unrealized losses on securities available for sale of $95.0 million, partially offset by after-tax unrealized gains on derivatives of $31.3 million. After-tax net unrecognized losses on securities held to maturity of $11.4 million were not reflected in total stockholders’ equity.
• At March 31, 2024, the Company’s tangible equity to tangible assets ratio equaled 8.34% and the regulatory capital ratios of both the Company and the Bank were in excess of the levels required by federal banking regulators to be classified as “well-capitalized” under regulatory guidelines.

This earnings release should be read in conjunction with Kearny Financial Corp.’s Q3 2024 Investor Presentation, a copy of which is available through the Investor Relations link located at the bottom of the page of our website at www.kearnybank.com and via a Current Report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov.

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

Category: Earnings

Linked-Quarter Comparative Financial Analysis
Kearny Financial Corp.Consolidated Balance Sheets(Unaudited)
(Dollars and Shares in Thousands,Except Per Share Data)	March 31,2024			December 31,2023			Varianceor Change			Varianceor Change Pct.
Assets
Cash and cash equivalents	$	71,027		$	73,860		$	(2,833	)		-3.8	%
Securities available for sale		1,098,655			1,144,175			(45,520	)		-4.0	%
Securities held to maturity		139,643			141,959			(2,316	)		-1.6	%
Loans held-for-sale		4,117			14,030			(9,913	)		-70.7	%
Loans receivable		5,758,336			5,745,629			12,707			0.2	%
Less: allowance for credit losses on loans		(44,930	)		(44,867	)		63			0.1	%
Net loans receivable		5,713,406			5,700,762			12,644			0.2	%
Premises and equipment		45,053			45,928			(875	)		-1.9	%
Federal Home Loan Bank stock		81,347			83,372			(2,025	)		-2.4	%
Accrued interest receivable		31,065			30,258			807			2.7	%
Goodwill		210,895			210,895			—			—	%
Core deposit intangible		2,057			2,189			(132	)		-6.0	%
Bank owned life insurance		296,493			256,064			40,429			15.8	%
Deferred income taxes, net		47,225			46,116			1,109			2.4	%
Other real estate owned		—			11,982			(11,982	)		-100.0	%
Other assets		100,989			136,242			(35,253	)		-25.9	%
Total assets	$	7,841,972		$	7,897,832		$	(55,860	)		-0.7	%
Liabilities
Deposits:
Non-interest-bearing	$	586,089		$	584,130		$	1,959			0.3	%
Interest-bearing		4,622,961			4,735,500			(112,539	)		-2.4	%
Total deposits		5,209,050			5,319,630			(110,580	)		-2.1	%
Borrowings		1,722,178			1,667,055			55,123			3.3	%
Advance payments by borrowers for taxes		17,387			16,742			645			3.9	%
Other liabilities		44,279			46,427			(2,148	)		-4.6	%
Total liabilities		6,992,894			7,049,854			(56,960	)		-0.8	%
Stockholders' Equity
Common stock		644			645			(1	)		-0.2	%
Paid-in capital		493,187			493,297			(110	)		—	%
Retained earnings		440,308			439,755			553			0.1	%
Unearned ESOP shares		(21,402	)		(21,889	)		487			2.2	%
Accumulated other comprehensive loss		(63,659	)		(63,830	)		171			0.3	%
Total stockholders' equity		849,078			847,978			1,100			0.1	%
Total liabilities and stockholders' equity	$	7,841,972		$	7,897,832		$	(55,860	)		-0.7	%
Consolidated capital ratios
Equity to assets		10.83	%		10.74	%		0.09	%
Tangible equity to tangible assets(1)		8.34	%		8.26	%		0.08	%
Share data
Outstanding shares		64,437			64,445			(8	)		—	%
Book value per share	$	13.18		$	13.16		$	0.02			0.2	%
Tangible book value per share(2)	$	9.87		$	9.85		$	0.02			0.2	%

___________________

(1)	Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.
(2)	Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

Kearny Financial Corp.Consolidated Statements of Income (Loss)(Unaudited)
(Dollars and Shares in Thousands,Except Per Share Data)	Three Months Ended						Varianceor Change			Variance or Change Pct.
	March 31,2024			December 31,2023
Interest income
Loans	$	64,035		$	63,384		$	651			1.0	%
Taxable investment securities		15,490			16,756			(1,266	)		-7.6	%
Tax-exempt investment securities		85			84			1			1.2	%
Other interest-earning assets		2,475			2,401			74			3.1	%
Total interest income		82,085			82,625			(540	)		-0.7	%
Interest expense
Deposits		32,320			30,340			1,980			6.5	%
Borrowings		15,446			16,446			(1,000	)		-6.1	%
Total interest expense		47,766			46,786			980			2.1	%
Net interest income		34,319			35,839			(1,520	)		-4.2	%
Provision for credit losses		349			2,105			(1,756	)		-83.4	%
Net interest income after provision for credit losses		33,970			33,734			236			0.7	%
Non-interest income
Fees and service charges		657			624			33			5.3	%
Loss on sale and call of securities		—			(18,135	)		18,135			100.0	%
(Loss) gain on sale of loans		(712	)		104			(816	)		-784.6	%
Loss on other real estate owned		—			(974	)		974			100.0	%
Income from bank owned life insurance		3,039			1,162			1,877			161.5	%
Electronic banking fees and charges		464			396			68			17.2	%
Other income		755			811			(56	)		-6.9	%
Total non-interest income		4,203			(16,012	)		20,215			126.2	%
Non-interest expense
Salaries and employee benefits		16,911			17,282			(371	)		-2.1	%
Net occupancy expense of premises		2,863			2,674			189			7.1	%
Equipment and systems		3,823			3,814			9			0.2	%
Advertising and marketing		387			301			86			28.6	%
Federal deposit insurance premium		1,429			1,495			(66	)		-4.4	%
Directors' compensation		360			393			(33	)		-8.4	%
Other expense		3,286			3,808			(522	)		-13.7	%
Total non-interest expense		29,059			29,767			(708	)		-2.4	%
Income (loss) before income taxes		9,114			(12,045	)		21,159			175.7	%
Income taxes		1,717			1,782			(65	)		-3.6	%
Net income (loss)	$	7,397		$	(13,827	)	$	21,224			153.5	%
Net income (loss) per common share (EPS)
Basic	$	0.12		$	(0.22	)	$	0.34
Diluted	$	0.12		$	(0.22	)	$	0.34
Dividends declared
Cash dividends declared per common share	$	0.11		$	0.11		$	—
Cash dividends declared	$	6,844		$	6,882		$	(38	)
Dividend payout ratio		92.5	%		-49.8	%		142.3	%
Weighted average number of common shares outstanding
Basic		62,205			62,299			(94	)
Diluted		62,211			62,367			(156	)

Kearny Financial Corp.Average Balance Sheet Data(Unaudited)
(Dollars in Thousands)	Three Months Ended						Varianceor Change			Varianceor Change Pct.
	March 31,2024			December 31,2023
Assets
Interest-earning assets:
Loans receivable, including loans held for sale	$	5,752,477		$	5,726,321		$	26,156			0.5	%
Taxable investment securities		1,382,064			1,509,165			(127,101	)		-8.4	%
Tax-exempt investment securities		14,614			15,025			(411	)		-2.7	%
Other interest-earning assets		125,155			139,740			(14,585	)		-10.4	%
Total interest-earning assets		7,274,310			7,390,251			(115,941	)		-1.6	%
Non-interest-earning assets		577,411			554,335			23,076			4.2	%
Total assets	$	7,851,721		$	7,944,586		$	(92,865	)		-1.2	%
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand	$	2,378,831		$	2,301,169		$	77,662			3.4	%
Savings		635,226			664,926			(29,700	)		-4.5	%
Certificates of deposit		1,705,513			1,824,316			(118,803	)		-6.5	%
Total interest-bearing deposits		4,719,570			4,790,411			(70,841	)		-1.5	%
Borrowings:
Federal Home Loan Bank advances		1,428,801			1,513,497			(84,696	)		-5.6	%
Other borrowings		210,989			142,283			68,706			48.3	%
Total borrowings		1,639,790			1,655,780			(15,990	)		-1.0	%
Total interest-bearing liabilities		6,359,360			6,446,191			(86,831	)		-1.3	%
Non-interest-bearing liabilities:
Non-interest-bearing deposits		581,870			597,294			(15,424	)		-2.6	%
Other non-interest-bearing liabilities		65,709			62,387			3,322			5.3	%
Total non-interest-bearing liabilities		647,579			659,681			(12,102	)		-1.8	%
Total liabilities		7,006,939			7,105,872			(98,933	)		-1.4	%
Stockholders' equity		844,782			838,714			6,068			0.7	%
Total liabilities and stockholders' equity	$	7,851,721		$	7,944,586		$	(92,865	)		-1.2	%
Average interest-earning assets to average interest-bearing liabilities		114.39	%		114.65	%		-0.26	%		-0.2	%

Kearny Financial Corp.Performance Ratio Highlights(Unaudited)
	Three Months Ended						Varianceor Change
	March 31,2024			December 31,2023
Average yield on interest-earning assets:
Loans receivable, including loans held for sale		4.45	%		4.43	%		0.02	%
Taxable investment securities		4.48	%		4.44	%		0.04	%
Tax-exempt investment securities(1)		2.32	%		2.25	%		0.07	%
Other interest-earning assets		7.91	%		6.87	%		1.04	%
Total interest-earning assets		4.51	%		4.47	%		0.04	%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand		3.08	%		2.91	%		0.17	%
Savings		0.46	%		0.44	%		0.02	%
Certificates of deposit		3.11	%		2.82	%		0.29	%
Total interest-bearing deposits		2.74	%		2.53	%		0.21	%
Borrowings:
Federal Home Loan Bank advances		3.55	%		3.82	%		-0.27	%
Other borrowings		5.22	%		5.65	%		-0.43	%
Total borrowings		3.77	%		3.97	%		-0.20	%
Total interest-bearing liabilities		3.00	%		2.90	%		0.10	%
Interest rate spread(2)		1.51	%		1.57	%		-0.06	%
Net interest margin(3)		1.89	%		1.94	%		-0.05	%
Non-interest income to average assets (annualized)		0.21	%		-0.81	%		1.02	%
Non-interest expense to average assets (annualized)		1.48	%		1.50	%		-0.02	%
Efficiency ratio(4)		75.43	%		150.13	%		-74.70	%
Return on average assets (annualized)		0.38	%		-0.70	%		1.08	%
Return on average equity (annualized)		3.50	%		-6.59	%		10.09	%
Return on average tangible equity (annualized)(5)		4.68	%		-8.84	%		13.52	%

___________________

(1)	The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)	Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)	Net interest income divided by average interest-earning assets.
(4)	Non-interest expense divided by the sum of net interest income and non-interest income.
(5)	Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

Five-Quarter Financial Trend Analysis
Kearny Financial Corp.Consolidated Balance Sheets
(Dollars and Shares in Thousands,Except Per Share Data)	March 31,2024			December 31,2023			September 30,2023			June 30,2023			March 31,2023
	(Unaudited)			(Unaudited)			(Unaudited)			(Audited)			(Unaudited)
Assets
Cash and cash equivalents	$	71,027		$	73,860		$	57,219		$	70,515		$	194,568
Securities available for sale		1,098,655			1,144,175			1,215,633			1,227,729			1,267,066
Securities held to maturity		139,643			141,959			143,730			146,465			149,764
Loans held-for-sale		4,117			14,030			3,934			9,591			5,401
Loans receivable		5,758,336			5,745,629			5,736,049			5,829,421			5,966,325
Less: allowance for credit losses on loans		(44,930	)		(44,867	)		(46,872	)		(48,734	)		(49,122	)
Net loans receivable		5,713,406			5,700,762			5,689,177			5,780,687			5,917,203
Premises and equipment		45,053			45,928			46,868			48,309			49,589
Federal Home Loan Bank stock		81,347			83,372			81,509			71,734			76,319
Accrued interest receivable		31,065			30,258			29,766			28,133			28,794
Goodwill		210,895			210,895			210,895			210,895			210,895
Core deposit intangible		2,057			2,189			2,323			2,457			2,590
Bank owned life insurance		296,493			256,064			294,491			292,825			291,220
Deferred income taxes, net		47,225			46,116			56,500			51,973			53,151
Other real estate owned		—			11,982			12,956			12,956			13,410
Other assets		100,989			136,242			129,865			110,546			89,366
Total assets	$	7,841,972		$	7,897,832		$	7,974,866		$	8,064,815		$	8,349,336
Liabilities
Deposits:
Non-interest-bearing	$	586,089		$	584,130		$	595,141		$	609,999		$	617,778
Interest-bearing		4,622,961			4,735,500			4,839,027			5,019,184			5,185,626
Total deposits		5,209,050			5,319,630			5,434,168			5,629,183			5,803,404
Borrowings		1,722,178			1,667,055			1,626,933			1,506,812			1,611,692
Advance payments by borrowers for taxes		17,387			16,742			16,907			18,338			18,706
Other liabilities		44,279			46,427			47,324			41,198			49,304
Total liabilities		6,992,894			7,049,854			7,125,332			7,195,531			7,483,106
Stockholders' Equity
Common stock		644			645			652			659			667
Paid-in capital		493,187			493,297			497,269			503,332			509,359
Retained earnings		440,308			439,755			460,464			457,611			452,605
Unearned ESOP shares		(21,402	)		(21,889	)		(22,375	)		(22,862	)		(23,348	)
Accumulated other comprehensive loss		(63,659	)		(63,830	)		(86,476	)		(69,456	)		(73,053	)
Total stockholders' equity		849,078			847,978			849,534			869,284			866,230
Total liabilities and stockholders' equity	$	7,841,972		$	7,897,832		$	7,974,866		$	8,064,815		$	8,349,336
Consolidated capital ratios
Equity to assets		10.83	%		10.74	%		10.65	%		10.78	%		10.37	%
Tangible equity to tangible assets(1)		8.34	%		8.26	%		8.20	%		8.35	%		8.02	%
Share data
Outstanding shares		64,437			64,445			65,132			65,864			66,680
Book value per share	$	13.18		$	13.16		$	13.04		$	13.20		$	12.99
Tangible book value per share(2)	$	9.87		$	9.85		$	9.77		$	9.96		$	9.79

___________________

(1)	Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.
(2)	Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.

Kearny Financial Corp.Supplemental Balance Sheet Highlights(Unaudited)
(Dollars in Thousands)	March 31,2024			December 31,2023			September 30,2023			June 30,2023			March 31,2023
Loan portfolio composition:
Commercial loans:
Multi-family mortgage	$	2,645,195		$	2,651,274		$	2,699,151		$	2,761,775		$	2,835,852
Nonresidential mortgage		965,539			947,287			946,801			968,574			1,002,643
Commercial business		147,326			144,134			149,229			146,861			162,038
Construction		229,457			221,933			230,703			226,609			215,524
Total commercial loans		3,987,517			3,964,628			4,025,884			4,103,819			4,216,057
One- to four-family residential mortgage		1,741,644			1,746,065			1,689,051			1,700,559			1,713,343
Consumer loans:
Home equity loans		42,731			43,517			42,896			43,549			44,376
Other consumer		3,198			2,728			2,644			2,549			2,592
Total consumer loans		45,929			46,245			45,540			46,098			46,968
Total loans, excluding yield adjustments		5,775,090			5,756,938			5,760,475			5,850,476			5,976,368
Unaccreted yield adjustments		(16,754	)		(11,309	)		(24,426	)		(21,055	)		(10,043	)
Loans receivable, net of yield adjustments		5,758,336			5,745,629			5,736,049			5,829,421			5,966,325
Less: allowance for credit losses on loans		(44,930	)		(44,867	)		(46,872	)		(48,734	)		(49,122	)
Net loans receivable	$	5,713,406		$	5,700,762		$	5,689,177		$	5,780,687		$	5,917,203
Asset quality:
Nonperforming assets:
Accruing loans - 90 days and over past due	$	—		$	—		$	—		$	—		$	—
Nonaccrual loans		39,546			28,089			37,912			42,627			44,026
Total nonperforming loans		39,546			28,089			37,912			42,627			44,026
Nonaccrual loans held-for-sale		—			9,700			—			—			—
Other real estate owned		—			11,982			12,956			12,956			13,410
Total nonperforming assets	$	39,546		$	49,771		$	50,868		$	55,583		$	57,436
Nonperforming loans (% total loans)		0.69	%		0.49	%		0.66	%		0.73	%		0.74	%
Nonperforming assets (% total assets)		0.50	%		0.63	%		0.64	%		0.69	%		0.69	%
Classified loans	$	115,772		$	94,676		$	98,616		$	93,526		$	103,461
Allowance for credit losses on loans (ACL):
ACL to total loans		0.78	%		0.78	%		0.81	%		0.83	%		0.82	%
ACL to nonperforming loans		113.61	%		159.73	%		123.63	%		114.33	%		111.57	%
Net charge-offs	$	286		$	4,110		$	2,107		$	82		$	206
Average net charge-off rate (annualized)		0.02	%		0.29	%		0.15	%		0.01	%		0.01	%

Kearny Financial Corp.Supplemental Balance Sheet Highlights(Unaudited)
(Dollars in Thousands)	March 31,2024			December 31,2023			September 30,2023			June 30,2023			March 31,2023
Funding composition:
Deposits:
Non-interest-bearing deposits	$	586,089		$	584,130		$	595,141		$	609,999		$	617,778
Interest-bearing demand		2,349,032			2,347,262			2,236,573			2,252,912			2,285,799
Savings		630,456			646,182			689,163			748,721			811,483
Certificates of deposit (retail)		1,235,261			1,283,676			1,300,382			1,377,028			1,327,343
Certificates of deposit (brokered and listing service)		408,212			458,380			612,909			640,523			761,001
Interest-bearing deposits		4,622,961			4,735,500			4,839,027			5,019,184			5,185,626
Total deposits		5,209,050			5,319,630			5,434,168			5,629,183			5,803,404
Borrowings:
Federal Home Loan Bank advances		1,357,178			1,432,055			1,456,933			1,281,812			1,156,692
Other borrowings		365,000			235,000			170,000			225,000			455,000
Total borrowings		1,722,178			1,667,055			1,626,933			1,506,812			1,611,692
Total funding	$	6,931,228		$	6,986,685		$	7,061,101		$	7,135,995		$	7,415,096
Loans as a % of deposits		109.8	%		107.4	%		104.8	%		102.9	%		102.1	%
Deposits as a % of total funding		75.2	%		76.1	%		77.0	%		78.9	%		78.3	%
Borrowings as a % of total funding		24.8	%		23.9	%		23.0	%		21.1	%		21.7	%
Uninsured deposits:
Uninsured deposits (reported)(1)	$	1,760,740		$	1,813,122		$	1,734,288		$	1,771,416		$	1,678,051
Uninsured deposits (adjusted)(2)	$	718,026		$	694,510		$	683,265		$	710,377		$	705,727

___________________

(1)	Uninsured deposits of Kearny Bank.
(2)	Uninsured deposits of Kearny Bank adjusted to exclude deposits of its wholly-owned subsidiary and holding company and collateralized deposits of state and local governments.

Kearny Financial Corp.Consolidated Statements of Income (Loss)(Unaudited)
	Three Months Ended
(Dollars and Shares in Thousands,Except Per Share Data)	March 31,2024			December 31,2023			September 30,2023			June 30,2023			March 31,2023
Interest income
Loans	$	64,035		$	63,384		$	62,769		$	62,044		$	60,172
Taxable investment securities		15,490			16,756			16,265			15,736			15,459
Tax-exempt investment securities		85			84			87			91			99
Other interest-earning assets		2,475			2,401			2,047			1,821			1,441
Total interest income		82,085			82,625			81,168			79,692			77,171
Interest expense
Deposits		32,320			30,340			27,567			26,226			22,246
Borrowings		15,446			16,446			14,441			13,286			12,554
Total interest expense		47,766			46,786			42,008			39,512			34,800
Net interest income		34,319			35,839			39,160			40,180			42,371
Provision for (reversal of) credit losses		349			2,105			245			(306	)		451
Net interest income after provision for (reversal of) credit losses		33,970			33,734			38,915			40,486			41,920
Non-interest income
Fees and service charges		657			624			748			699			910
Loss on sale and call of securities		—			(18,135	)		—			—			—
Gain (loss) on sale of loans		(712	)		104			215			199			(2,373	)
Loss on sale of other real estate owned		—			(974	)		—			(139	)		—
Income from bank owned life insurance		3,039			1,162			1,666			1,605			1,581
Electronic banking fees and charges		464			396			367			399			457
Other income		755			811			1,014			903			1,071
Total non-interest income		4,203			(16,012	)		4,010			3,666			1,646
Non-interest expense
Salaries and employee benefits		16,911			17,282			17,761			17,315			18,005
Net occupancy expense of premises		2,863			2,674			2,758			2,862			3,097
Equipment and systems		3,823			3,814			3,801			3,511			3,537
Advertising and marketing		387			301			228			231			413
Federal deposit insurance premium		1,429			1,495			1,524			1,455			1,546
Directors' compensation		360			393			393			345			340
Other expense		3,286			3,808			3,309			3,042			3,414
Total non-interest expense		29,059			29,767			29,774			28,761			30,352
Income (loss) before income taxes		9,114			(12,045	)		13,151			15,391			13,214
Income taxes		1,717			1,782			3,309			3,378			2,902
Net income (loss)	$	7,397		$	(13,827	)	$	9,842		$	12,013		$	10,312
Net income (loss) per common share (EPS)
Basic	$	0.12		$	(0.22	)	$	0.16		$	0.19		$	0.16
Diluted	$	0.12		$	(0.22	)	$	0.16		$	0.19		$	0.16
Dividends declared
Cash dividends declared per common share	$	0.11		$	0.11		$	0.11		$	0.11		$	0.11
Cash dividends declared	$	6,844		$	6,882		$	6,989		$	7,007		$	7,196
Dividend payout ratio		92.5	%		-49.8	%		71.0	%		58.3	%		69.8	%
Weighted average number of common shares outstanding
Basic		62,205			62,299			63,014			63,667			64,769
Diluted		62,211			62,367			63,061			63,667			64,783

Kearny Financial Corp.Average Balance Sheet Data(Unaudited)
	Three Months Ended
(Dollars in Thousands)	March 31,2024			December 31,2023			September 30,2023			June 30,2023			March 31,2023
Assets
Interest-earning assets:
Loans receivable, including loans held-for-sale	$	5,752,477		$	5,726,321		$	5,788,074		$	5,932,541		$	5,986,669
Taxable investment securities		1,382,064			1,509,165			1,516,393			1,529,582			1,558,222
Tax-exempt investment securities		14,614			15,025			15,483			16,346			17,663
Other interest-earning assets		125,155			139,740			130,829			128,158			131,682
Total interest-earning assets		7,274,310			7,390,251			7,450,779			7,606,627			7,694,236
Non-interest-earning assets		577,411			554,335			568,723			556,962			575,009
Total assets	$	7,851,721		$	7,944,586		$	8,019,502		$	8,163,589		$	8,269,245
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand	$	2,378,831		$	2,301,169		$	2,245,831		$	2,321,120		$	2,363,762
Savings		635,226			664,926			719,508			774,854			858,673
Certificates of deposit		1,705,513			1,824,316			1,968,512			2,057,818			2,069,396
Total interest-bearing deposits		4,719,570			4,790,411			4,933,851			5,153,792			5,291,831
Borrowings:
Federal Home Loan Bank advances		1,428,801			1,513,497			1,386,473			1,374,316			1,402,269
Other borrowings		210,989			142,283			158,098			100,055			1,611
Total borrowings		1,639,790			1,655,780			1,544,571			1,474,371			1,403,880
Total interest-bearing liabilities		6,359,360			6,446,191			6,478,422			6,628,163			6,695,711
Non-interest-bearing liabilities:
Non-interest-bearing deposits		581,870			597,294			612,251			608,765			634,324
Other non-interest-bearing liabilities		65,709			62,387			66,701			64,970			60,327
Total non-interest-bearing liabilities		647,579			659,681			678,952			673,735			694,651
Total liabilities		7,006,939			7,105,872			7,157,374			7,301,898			7,390,362
Stockholders' equity		844,782			838,714			862,128			861,691			878,883
Total liabilities and stockholders' equity	$	7,851,721		$	7,944,586		$	8,019,502		$	8,163,589		$	8,269,245
Average interest-earning assets to averageinterest-bearing liabilities		114.39	%		114.65	%		115.01	%		114.76	%		114.91	%

Kearny Financial Corp.Performance Ratio Highlights
	Three Months Ended
	March 31,2024			December 31,2023			September 30,2023			June 30,2023			March 31,2023
Average yield on interest-earning assets:
Loans receivable, including loans held-for-sale		4.45	%		4.43	%		4.34	%		4.18	%		4.02	%
Taxable investment securities		4.48	%		4.44	%		4.29	%		4.12	%		3.97	%
Tax-exempt investment securities(1)		2.32	%		2.25	%		2.25	%		2.23	%		2.23	%
Other interest-earning assets		7.91	%		6.87	%		6.26	%		5.68	%		4.38	%
Total interest-earning assets		4.51	%		4.47	%		4.36	%		4.19	%		4.01	%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand		3.08	%		2.91	%		2.58	%		2.38	%		2.01	%
Savings		0.46	%		0.44	%		0.47	%		0.48	%		0.41	%
Certificates of deposit		3.11	%		2.82	%		2.49	%		2.24	%		1.84	%
Total interest-bearing deposits		2.74	%		2.53	%		2.23	%		2.04	%		1.68	%
Borrowings:
Federal Home Loan Bank advances		3.55	%		3.82	%		3.54	%		3.51	%		3.58	%
Other borrowings		5.22	%		5.65	%		5.46	%		4.89	%		5.15	%
Total borrowings		3.77	%		3.97	%		3.74	%		3.60	%		3.58	%
Total interest-bearing liabilities		3.00	%		2.90	%		2.59	%		2.38	%		2.08	%
Interest rate spread(2)		1.51	%		1.57	%		1.77	%		1.81	%		1.93	%
Net interest margin(3)		1.89	%		1.94	%		2.10	%		2.11	%		2.20	%
Non-interest income to average assets (annualized)		0.21	%		-0.81	%		0.20	%		0.18	%		0.08	%
Non-interest expense to average assets (annualized)		1.48	%		1.50	%		1.49	%		1.41	%		1.47	%
Efficiency ratio(4)		75.43	%		150.13	%		68.97	%		65.60	%		68.96	%
Return on average assets (annualized)		0.38	%		-0.70	%		0.49	%		0.59	%		0.50	%
Return on average equity (annualized)		3.50	%		-6.59	%		4.57	%		5.58	%		4.69	%
Return on average tangible equity (annualized)(5)		4.68	%		-8.84	%		6.07	%		7.41	%		6.20	%

___________________

(1)	The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)	Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)	Net interest income divided by average interest-earning assets.
(4)	Non-interest expense divided by the sum of net interest income and non-interest income.
(5)	Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.

The following tables provide a reconciliation of certain financial measures calculated in accordance with Generally Accepted Accounting Principles (“GAAP”) (as reported) and non-GAAP measures. These non-GAAP measures provide additional information which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.

Kearny Financial Corp.Reconciliation of GAAP to Non-GAAP(Unaudited)
	Three Months Ended
(Dollars and Shares in Thousands,Except Per Share Data)	March 31,2024			December 31,2023			September 30,2023			June 30,2023			March 31,2023
Adjusted net income:
Net income (loss) (GAAP)	$	7,397		$	(13,827	)	$	9,842		$	12,013		$	10,312
Non-recurring transactions - net of tax:
Branch consolidation expenses		—			—			—			—			568
Net effect of sale and call of securities		—			12,876			—			—			—
Net effect of bank-owned life insurance restructure		—			6,286			—			—			—
Adjusted net income	$	7,397		$	5,335		$	9,842		$	12,013		$	10,880
Calculation of pre-tax, pre-provision net revenue:
Net income (loss) (GAAP)	$	7,397		$	(13,827	)	$	9,842		$	12,013		$	10,312
Adjustments to net income (GAAP):
Provision for income taxes		1,717			1,782			3,309			3,378			2,902
Provision for (reversal of) credit losses		349			2,105			245			(306	)		451
Pre-tax, pre-provision net revenue (non-GAAP)	$	9,463		$	(9,940	)	$	13,396		$	15,085		$	13,665
Adjusted earnings per share:
Weighted average common shares - basic		62,205			62,299			63,014			63,667			64,769
Weighted average common shares - diluted		62,211			62,367			63,061			63,667			64,783
Earnings per share - basic (GAAP)	$	0.12		$	(0.22	)	$	0.16		$	0.19		$	0.16
Earnings per share - diluted (GAAP)	$	0.12		$	(0.22	)	$	0.16		$	0.19		$	0.16
Adjusted earnings per share - basic (non-GAAP)	$	0.12		$	0.09		$	0.16		$	0.19		$	0.17
Adjusted earnings per share - diluted (non-GAAP)	$	0.12		$	0.09		$	0.16		$	0.19		$	0.17
Pre-tax, pre-provision net revenue per share:
Pre-tax, pre-provision net revenue per share - basic(non-GAAP)	$	0.15		$	(0.16	)	$	0.21		$	0.24		$	0.21
Pre-tax, pre-provision net revenue per share - diluted(non-GAAP)	$	0.15		$	(0.16	)	$	0.21		$	0.24		$	0.21
Adjusted return on average assets:
Total average assets	$	7,851,721		$	7,944,586		$	8,019,502		$	8,163,589		$	8,269,245
Return on average assets (GAAP)		0.38	%		-0.70	%		0.49	%		0.59	%		0.50	%
Adjusted return on average assets (non-GAAP)		0.38	%		0.27	%		0.49	%		0.59	%		0.53	%
Adjusted return on average equity:
Total average equity	$	844,782		$	838,714		$	862,128		$	861,691		$	878,883
Return on average equity (GAAP)		3.50	%		-6.59	%		4.57	%		5.58	%		4.69	%
Adjusted return on average equity (non-GAAP)		3.50	%		2.54	%		4.57	%		5.58	%		4.95	%

Kearny Financial Corp.Reconciliation of GAAP to Non-GAAP(Unaudited)
	Three Months Ended
(Dollars and Shares in Thousands,Except Per Share Data)	March 31,2024			December 31,2023			September 30,2023			June 30,2023			March 31,2023
Adjusted return on average tangible equity:
Total average equity	$	844,782		$	838,714		$	862,128		$	861,691		$	878,883
Less: average goodwill		(210,895	)		(210,895	)		(210,895	)		(210,895	)		(210,895	)
Less: average other intangible assets		(2,138	)		(2,277	)		(2,411	)		(2,544	)		(2,683	)
Total average tangible equity	$	631,749		$	625,542		$	648,822		$	648,252		$	665,305
Return on average tangible equity (non-GAAP)		4.68	%		-8.84	%		6.07	%		7.41	%		6.20	%
Adjusted return on average tangible equity (non-GAAP)		4.68	%		3.41	%		6.07	%		7.41	%		6.54	%
Adjusted non-interest expense ratio:
Non-interest expense (GAAP)	$	29,059		$	29,767		$	29,774		$	28,761		$	30,352
Non-recurring transactions:
Branch consolidation expenses		—			—			—			—			(800	)
Non-interest expense (non-GAAP)	$	29,059		$	29,767		$	29,774		$	28,761		$	29,552
Non-interest expense ratio (GAAP)		1.48	%		1.50	%		1.49	%		1.41	%		1.47	%
Adjusted non-interest expense ratio (non-GAAP)		1.48	%		1.50	%		1.49	%		1.41	%		1.43	%
Adjusted efficiency ratio:
Non-interest expense (non-GAAP)	$	29,059		$	29,767		$	29,774		$	28,761		$	29,552
Net interest income (GAAP)	$	34,319		$	35,839		$	39,160		$	40,180		$	42,371
Total non-interest income (GAAP)		4,203			(16,012	)		4,010			3,666			1,646
Non-recurring transactions:
Net effect of sale and call of securities		—			18,135			—			—			—
Net effect of bank-owned life insurance restructure		—			573			—			—			—
Total revenue (non-GAAP)	$	38,522		$	38,535		$	43,170		$	43,846		$	44,017
Efficiency ratio (GAAP)		75.43	%		150.13	%		68.97	%		65.60	%		68.96	%
Adjusted efficiency ratio (non-GAAP)		75.43	%		77.25	%		68.97	%		65.60	%		67.14	%

For further information contact:Craig L. Montanaro, President and Chief Executive Officer, orKeith Suchodolski, Senior Executive Vice President and Chief Financial OfficerKearny Financial Corp.(973) 244-4500