SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2024 (Report No. 2)

Commission File Number: 0-27466

NICE LTD.
(Translation of Registrants Name into English)

13 Zarchin Street, P.O. Box 690, Ra’anana 4310602, Israel
(Address of Principal Executive Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒ Form 40-F ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
 

THE GAAP FINANCIAL STATEMENTS ATTACHED TO THE PRESS RELEASE ATTACHED HERETO AS EXHIBIT 99.1 OF THIS REPORT ON FORM 6-K ARE HEREBY INCORPORATED BY REFERENCE INTO NICE LTD.`S (“NICE”) REGISTRATION STATEMENTS ON FORM S-8 (REGISTRATION STATEMENT NOS. 333-166364, 333-168100, 333-171165, 333-162795, 333-162110, 333-06784, 333-08146, 333-11842, 333-09350, 333-11154, 333-111112, 333-111113, 333-134355, 333-144589, 333-145981, 333-153230, 333-177510, 333-179408, 333-181375, 333-191176, 333-199904, 333-210341, 333-210343, 333-210344, 333-214584, 333-226930, 333-228911, 333-249186 and 333-270969), AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS SUBMITTED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.
 
CONTENTS
 
This Report on Form 6-K of NICE consists of the following documents, which are attached hereto and incorporated by reference herein:
 
99.1          Press Release: NICE Reports 24% Year-Over-Year Cloud Revenue Growth, Exceeding High End of Guidance for Both Total Revenue and EPS, Dated November 14, 2024.
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

  NICE LTD.  
       

By:
/s/ Tali Mirsky  
  Name: Tali Mirsky  
  Title: Corporate VP, General Counsel and Corporate Secretary  



 

Dated: November 14, 2024  


EXHIBIT INDEX




Exhibit 99.1

NICE Reports 24% Year-Over-Year Cloud Revenue Growth,
 Exceeding High End of Guidance for Both Total Revenue and EPS


Total revenue growth of 15% year over year

Cloud ARR exceeds $2 billion

Company reiterates full-year total revenue guidance and raises EPS guidance

Record high operating margin driving operating cash flow of $159 million

Hoboken, New Jersey, November 14, 2024 - NICE (NASDAQ: NICE) today announced results for the third quarter ended September 30, 2024, as compared to the corresponding period of the previous year.

Third Quarter 2024 Financial Highlights

GAAP
Non-GAAP
Total revenue was $690.0 million and increased 15%
Total revenue was $690.0 million and increased 15%
Cloud revenue was $500.1 million and increased 24%
Cloud revenue was $500.1 million and increased 24%
Operating income was $141.4 million and increased 24%
Operating income was $220.8 million and increased 20%
Operating margin was 20.5% compared to 18.9% last year
Operating margin was 32.0% compared to 30.6% last year
Diluted EPS was $1.86 and increased 34%
Diluted EPS was $2.88 and increased 27%
Operating cash flow was $159.0 million and increased 32%
 

“We are pleased to report another stellar quarter in which our financial performance and continued innovation are redefining our competitive edge, propelling us far ahead of the industry and solidifying NICE as the go-to partner for enterprises across the globe,” said Barak Eilam, CEO of NICE. “Total revenue of $690 million increased 15% compared to the same period last year, and robust profitability, marked by a 140-basis point increase in non-GAAP operating margin to a record 32%, an impressive 27% leap in non-GAAP EPS to $2.88, and another exceptional quarter of operating cash flow of $159 million, are setting new industry benchmarks.”

Mr. Eilam continued, “We owe these great results to the power of our cutting-edge AI innovation, where we delivered an outstanding quarter and an acceleration in deal signings and bookings for our CXone AI offerings, including Copilot, Autopilot and Autosummary. Our strength in AI-powered automated customer service and our market leading CXone platform, are reshaping the industry landscape as we continue to displace multiple on-premises and cloud customer service solution providers.”


GAAP Financial Highlights for the Third Quarter Ended September 30:

Revenues: Third quarter 2024 total revenues increased 15% to $690.0 million compared to $601.3 million for the third quarter of 2023.

Gross Profit: Third quarter 2024 gross profit was $460.3 million compared to $410.4 million for the third quarter of 2023. Third quarter 2024 gross margin was 66.7% compared to 68.2% for the third quarter of 2023.

Operating Income: Third quarter 2024 operating income increased 24% to $141.4 million compared to $113.6 million for the third quarter of 2023. Third quarter 2024 operating margin was 20.5% compared to 18.9% for the third quarter of 2023.

Net Income: Third quarter 2024 net income increased 31% to $120.9 million compared to $92.4 million for the third quarter of 2023. Third quarter 2024 net income margin was 17.5% compared to 15.4% for the third quarter of 2023.

Fully Diluted Earnings Per Share: Fully diluted earnings per share for the third quarter of 2024 increased 34% to $1.86 compared to $1.39 in the third quarter of 2023.

Cash Flow and Cash Balance: Third quarter 2024 operating cash flow was $159.0 million. In the third quarter 2024, $86.4 million was used for share repurchases. As of September 30, 2024, total cash and cash equivalents, and short-term investments were $1,526.7 million. Our debt was $458.4 million, resulting in net cash and investments of $1,068.3 million.

Non-GAAP Financial Highlights for the Third Quarter Ended September 30:

Revenues: Third quarter 2024 total revenues increased 15% to $690.0 million compared to $601.3 million for the third quarter of 2023.

Gross Profit: Third quarter 2024 gross profit was $490.3 million compared to $434.4 million for the third quarter of 2023. Third quarter 2024 gross margin was 71.1% compared to 72.2% for the third quarter of 2023.

Operating Income: Third quarter 2024 operating income increased 20% to $220.8 million compared to $183.9 million for the third quarter of 2023. Third quarter 2024 operating margin was 32.0% compared to 30.6% for the third quarter of 2023.

Net Income: Third quarter 2024 net income increased 24% to $186.9 million compared to $150.6 million for the third quarter of 2023. Third quarter 2024 net income margin was 27.1% compared to 25.0% for the third quarter of 2023.

Fully Diluted Earnings Per Share: Fully diluted earnings per share for the third quarter of 2024 increased 27% to $2.88 compared to $2.27 in the third quarter of 2023.

Full-Year 2024 Guidance:
 
The Company is reiterating its full-year 2024 non-GAAP total revenues to be in an expected range of $2,715 million to $2,735 million, representing 15% growth at the midpoint compared to full-year 2023.

The Company increased full-year 2024 non-GAAP fully diluted earnings per share which are expected to be in a range of $10.95 to $11.15, representing 26% growth at the midpoint compared to full-year 2023.


Quarterly Results Conference Call

NICE management will host its earnings conference call today, November 14, 2024, at 8:30 AM ET, 13:30 GMT, 15:30 Israel, to discuss the results and the company's outlook. A live webcast and replay will be available on the Investor Relations page of the Company’s website. To access, please register by clicking here: https://www.nice.com/investor-relations/upcoming-event.

Explanation of Non-GAAP measures
Non-GAAP financial measures are included in this press release. Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude share-based compensation, amortization of acquired intangible assets, acquisition related and other expenses, amortization of discount on debt and loss from extinguishment of debt and the tax effect of the Non-GAAP adjustments.

The Company believes that these Non-GAAP financial measures, used in conjunction with the corresponding GAAP measures, provide investors with useful supplemental information about the financial performance of our business. We believe Non-GAAP financial measures are useful to investors as a measure of the ongoing performance of our business. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business and to make financial, strategic and operating decisions. These Non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Our Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. These Non-GAAP financial measures may differ materially from the Non-GAAP financial measures used by other companies. Reconciliation between results on a GAAP and Non-GAAP basis is provided in a table immediately following the Consolidated Statements of Income. The Company provides guidance only on a Non-GAAP basis. A reconciliation of guidance from a GAAP to Non-GAAP basis is not available due to the unpredictability and uncertainty associated with future events that would be reported in GAAP results and would require adjustments between GAAP and Non-GAAP financial measures, including the impact of future possible business acquisitions. Accordingly, a reconciliation of the guidance based on Non-GAAP financial measures to corresponding GAAP financial measures for future periods is not available without unreasonable effort.

About NICE
With NICE (Nasdaq: NICE), it’s never been easier for organizations of all sizes around the globe to create extraordinary customer experiences while meeting key business metrics. Featuring the world’s #1 cloud native customer experience platform, CXone, NICE is a worldwide leader in AI-powered self-service and agent-assisted CX software for the contact center – and beyond. Over 25,000 organizations in more than 150 countries, including over 85 of the Fortune 100 companies, partner with NICE to transform - and elevate - every customer interaction. www.nice.com

Investor Relations Contact
Marty Cohen, +1 551 256 5354, ir@nice.com, ET
Omri Arens, +972 3 763-0127, ir@nice.com, CET

Corporate Media Contact
Christopher Irwin-Dudek, +1 201 561 4442, media@nice.com, ET

Trademark Note: NICE and the NICE logo are trademarks or registered trademarks of NICE. All other marks are trademarks of their respective owners. For a full list of NICE' marks, please see: http://www.nice.com/nice-trademarks.


Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, forward-looking statements may be identified by words such as “believe”, “expect”, “seek”, “may”, “will”, “intend”, “should”, “project”, “anticipate”, “plan”, and similar expressions. Forward-looking statements are based on the current beliefs, expectations and assumptions of the Company’s management regarding the future of the Company’s business, performance, future plans and strategies, projections, anticipated events and trends, the economic environment, and other future conditions. Examples of forward-looking statements include guidance regarding the Company’s revenue and earnings and the growth of our cloud, analytics and artificial intelligence business.
 
Forward looking statements are inherently subject to significant uncertainties, contingencies, and risks, including, economic, competitive and other factors, which are difficult to predict and many of which are beyond the control of management. The Company cautions that these statements are not guarantees of future performance, and investors should not place undue reliance on them. There are or will be important known and unknown factors and uncertainties that could cause actual results to differ materially from those expressed or implied in the forward-looking statements.  These factors, include, but are not limited to, risks associated with changes in economic and business conditions, competition, successful execution of the Company’s growth strategy, success and growth of the Company’s cloud Software-as-a-Service business, difficulties in making additional acquisitions or effectively integrating acquired operations, products, technologies and personnel, the Company’s dependency on third-party cloud computing platform providers, hosting facilities and service partners, rapidly changing technology, cyber security attacks or other security breaches against the Company, privacy concerns and legislation impacting the Company’s business, changes in currency exchange rates and interest rates, the effects of additional tax liabilities resulting from our global operations, the effect of unexpected events or geo-political conditions, such as the impact of conflicts in the Middle East, that may disrupt our business and the global economy and various other factors and uncertainties discussed in our filings with the U.S. Securities and Exchange Commission (the “SEC”).
 
You are encouraged to carefully review the section entitled “Risk Factors” in our latest Annual Report on Form 20-F and our other filings with the SEC for additional information regarding these and other factors and uncertainties that could affect our future performance. The forward-looking statements contained in this press release speak only as of the date hereof, and the Company undertakes no obligation to update or revise them, whether as a result of new information, future developments or otherwise, except as required by law.
 
###
 

NICE LTD. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands


   
September 30,
   
December 31,
 
   
2024
   
2023
 
   
Unaudited
   
Audited
 
             
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
 
$
666,734
   
$
511,795
 
Short-term investments
   
859,955
     
896,044
 
Trade receivables
   
629,850
     
585,154
 
Debt hedge option
   
-
     
121,922
 
Prepaid expenses and other current assets
   
213,560
     
197,967
 
                 
Total current assets
   
2,370,099
     
2,312,882
 
                 
LONG-TERM ASSETS:
               
Property and equipment, net
   
187,447
     
174,414
 
Deferred tax assets
   
222,268
     
178,971
 
Other intangible assets, net
   
246,037
     
305,501
 
Operating lease right-of-use assets
   
96,743
     
104,565
 
Goodwill
   
1,853,115
     
1,821,969
 
Prepaid expenses and other long-term assets
   
212,904
     
219,332
 
                 
Total long-term assets
   
2,818,514
     
2,804,752
 
                 
TOTAL ASSETS
 
$
5,188,613
   
$
5,117,634
 
                 
LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES:
               
Trade payables
 
$
71,349
   
$
66,036
 
Deferred revenues and advances from customers
   
333,968
     
302,649
 
Current maturities of operating leases
   
13,065
     
13,747
 
Debt
   
458,360
     
209,229
 
Accrued expenses and other liabilities
   
548,048
     
528,660
 
                 
Total current liabilities
   
1,424,790
     
1,120,321
 
                 
LONG-TERM LIABILITIES:
               
Deferred revenues and advances from customers
   
55,223
     
52,458
 
Operating leases
   
95,206
     
102,909
 
Deferred tax liabilities
   
9,887
     
8,596
 
Debt
   
-
     
457,081
 
Other long-term liabilities
   
23,261
     
21,769
 
                 
Total long-term liabilities
   
183,577
     
642,813
 
                 
SHAREHOLDERS' EQUITY
               
Nice Ltd's equity
   
3,567,727
     
3,341,132
 
Non-controlling interests
   
12,519
     
13,368
 
                 
Total shareholders' equity
   
3,580,246
     
3,354,500
 
                 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
5,188,613
   
$
5,117,634
 


NICE LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
U.S. dollars in thousands (except per share amounts)

   
Quarter ended
   
Year to date
 
   
September 30,
   
September 30,
 
   
2024
   
2023
   
2024
   
2023
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
Revenue:
                       
Cloud
 
$
500,114
   
$
403,324
   
$
1,450,213
   
$
1,152,839
 
Services
   
149,857
     
160,220
     
446,381
     
479,022
 
Product
   
39,992
     
37,800
     
117,078
     
122,455
 
Total revenue
   
689,963
     
601,344
     
2,013,672
     
1,754,316
 
                                 
Cost of revenue:
                               
Cloud
   
178,923
     
140,564
     
519,603
     
407,144
 
Services
   
44,652
     
45,292
     
137,401
     
140,216
 
Product
   
6,111
     
5,130
     
20,134
     
19,935
 
Total cost of revenue
   
229,686
     
190,986
     
677,138
     
567,295
 
                                 
Gross profit
   
460,277
     
410,358
     
1,336,534
     
1,187,021
 
                                 
Operating expenses:
                               
Research and development, net
   
91,500
     
84,848
     
265,854
     
241,589
 
Selling and marketing
   
152,778
     
144,171
     
465,438
     
444,614
 
General and administrative
   
74,620
     
67,713
     
213,600
     
188,256
 
Total operating expenses
   
318,898
     
296,732
     
944,892
     
874,459
 
                                 
Operating income
   
141,379
     
113,626
     
391,642
     
312,562
 
                                 
Financial and other income, net
   
(12,280
)
   
(7,037
)
   
(41,934
)
   
(25,108
)
                                 
Income before tax
   
153,659
     
120,663
     
433,576
     
337,670
 
Taxes on income
   
32,738
     
28,310
     
90,497
     
81,021
 
Net income
 
$
120,921
   
$
92,353
   
$
343,079
   
$
256,649
 
                                 
                                 
Earnings per share:
                               
Basic
 
$
1.91
   
$
1.46
   
$
5.41
   
$
4.03
 
Diluted
 
$
1.86
   
$
1.39
   
$
5.22
   
$
3.86
 
                                 
Weighted average shares outstanding:
                               
Basic
   
63,397
     
63,422
     
63,403
     
63,693
 
Diluted
   
64,838
     
66,223
     
65,741
     
66,438
 


NICE LTD. AND SUBSIDIARIES
CONSOLIDATED CASH FLOW STATEMENTS
U.S. dollars in thousands

   
Quarter ended
   
Year to date
 
   
September 30,
   
September 30,
 
   
2024
   
2023
   
2024
   
2023
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
Operating Activities
                       
                         
Net income
 
$
120,921
   
$
92,353
   
$
343,079
   
$
256,649
 
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation and amortization
   
52,964
     
42,269
     
156,244
     
126,148
 
Share-based compensation
   
47,252
     
46,213
     
133,882
     
130,488
 
Amortization of premium and discount and accrued interest on marketable securities
   
(3,398
)
   
998
     
(6,726
)
   
2,044
 
Deferred taxes, net
   
(27,542
)
   
(13,915
)
   
(38,949
)
   
(30,787
)
Changes in operating assets and liabilities:
                               
Trade Receivables, net
   
(41,462
)
   
(25,807
)
   
(40,032
)
   
(17,720
)
Prepaid expenses and other current assets
   
17,164
     
(315
)
   
27,665
     
(22,361
)
Operating lease right-of-use assets
   
3,273
     
3,182
     
9,926
     
8,685
 
Trade payables
   
(2,293
)
   
11,632
     
4,646
     
784
 
Accrued expenses and other current liabilities
   
22,149
     
20,835
     
(21,555
)
   
(28,691
)
Deferred revenue
   
(28,094
)
   
(54,485
)
   
22,187
     
(39,662
)
Operating lease liabilities
   
(2,748
)
   
(4,140
)
   
(10,524
)
   
(11,541
)
Amortization of discount on long-term debt
   
430
     
1,166
     
1,404
     
3,449
 
Loss from extinguishment of debt
   
-
     
-
     
-
     
37
 
Other
   
345
     
624
     
1,872
     
3,412
 
  Net cash provided by operating activities
   
158,961
     
120,610
     
583,119
     
380,934
 
                                 
Investing Activities
                               
                                 
Purchase of property and equipment
   
(10,419
)
   
(5,507
)
   
(27,395
)
   
(23,126
)
Purchase of Investments
   
(138,219
)
   
(9,284
)
   
(575,332
)
   
(200,643
)
Proceeds from sales of marketable investments
   
60,125
     
134,486
     
628,246
     
307,038
 
Capitalization of internal use software costs
   
(16,812
)
   
(12,479
)
   
(47,986
)
   
(41,106
)
Payments for business acquisitions, net of cash acquired
   
(44,507
)
   
(18,405
)
   
(44,507
)
   
(18,405
)
Net cash provided by (used in) investing activities
   
(149,832
)
   
88,811
     
(66,974
)
   
23,758
 
                                 
Financing Activities
                               
                                 
Proceeds from issuance of shares upon exercise of options
   
28
     
43
     
2,340
     
1,767
 
Purchase of treasury shares
   
(86,437
)
   
(89,506
)
   
(274,040
)
   
(219,417
)
Dividends paid to noncontrolling interest
   
-
     
-
     
(2,681
)
   
(1,480
)
Repayment of debt
   
-
     
(23
)
   
(87,435
)
   
(1,557
)
 Net cash used in financing activities
   
(86,409
)
   
(89,486
)
   
(361,816
)
   
(220,687
)
                                 
Effect of exchange rates on cash and cash equivalents
   
4,508
     
(2,824
)
   
1,260
     
(1,111
)
                                 
Net change in cash, cash equivalents and restricted cash
   
(72,772
)
   
117,111
     
155,589
     
182,894
 
Cash, cash equivalents and restricted cash, beginning of period
 
$
741,675
   
$
598,879
   
$
513,314
   
$
533,096
 
                                 
Cash, cash equivalents and restricted cash, end of period
 
$
668,903
   
$
715,990
   
$
668,903
   
$
715,990
 
                                 
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheet:
                         
Cash and cash equivalents
 
$
666,734
   
$
713,090
   
$
666,734
   
$
713,090
 
Restricted cash included in other current assets
 
$
2,169
   
$
2,900
   
$
2,169
   
$
2,900
 
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
 
$
668,903
   
$
715,990
   
$
668,903
   
$
715,990
 


NICE LTD. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
U.S. dollars in thousands (except per share amounts)

   
Quarter ended
   
Year to date
 
   
September 30,
   
September 30,
 
   
2024
   
2023
   
2024
   
2023
 
GAAP revenues
 
$
689,963
   
$
601,344
   
$
2,013,672
   
$
1,754,316
 
Non-GAAP revenues
 
$
689,963
   
$
601,344
   
$
2,013,672
   
$
1,754,316
 
                                 
GAAP cost of revenue
 
$
229,686
   
$
190,986
   
$
677,138
   
$
567,295
 
Amortization of acquired intangible assets on cost of cloud
   
(24,278
)
   
(18,967
)
   
(73,778
)
   
(57,732
)
Amortization of acquired intangible assets on cost of product
   
-
     
(260
)
   
(410
)
   
(766
)
Cost of cloud revenue adjustment (1,2)
   
(3,175
)
   
(2,160
)
   
(9,029
)
   
(6,360
)
Cost of services revenue adjustment (1)
   
(2,511
)
   
(3,016
)
   
(7,506
)
   
(8,764
)
Cost of product revenue adjustment (1)
   
(30
)
   
384
     
(90
)
   
106
 
Non-GAAP cost of revenue
 
$
199,692
   
$
166,967
   
$
586,325
   
$
493,779
 
                                 
GAAP gross profit
 
$
460,277
   
$
410,358
   
$
1,336,534
   
$
1,187,021
 
Gross profit adjustments
   
29,994
     
24,019
     
90,813
     
73,516
 
Non-GAAP gross profit
 
$
490,271
   
$
434,377
   
$
1,427,347
   
$
1,260,537
 
                                 
GAAP operating expenses
 
$
318,898
   
$
296,732
   
$
944,892
   
$
874,459
 
Research and development (1,2)
   
(6,734
)
   
(8,224
)
   
(22,361
)
   
(24,405
)
Sales and marketing (1,2)
   
(14,944
)
   
(12,376
)
   
(42,326
)
   
(36,533
)
General and administrative (1,2)
   
(22,154
)
   
(22,348
)
   
(59,414
)
   
(57,703
)
Amortization of acquired intangible assets
   
(5,613
)
   
(3,308
)
   
(15,824
)
   
(12,251
)
Valuation adjustment on acquired deferred commission
   
1
     
30
     
24
     
106
 
Non-GAAP operating expenses
 
$
269,454
   
$
250,506
   
$
804,991
   
$
743,673
 
                                 
GAAP financial and other income, net
 
$
(12,280
)
 
$
(7,037
)
 
$
(41,934
)
 
$
(25,108
)
Amortization of discount and loss of extinguishment on debt
   
(430
)
   
(1,166
)
   
(1,404
)
   
(3,486
)
Change in fair value of contingent consideration
   
(36
)
   
(239
)
   
(115
)
   
(817
)
Non-GAAP financial and other income, net
 
$
(12,746
)
 
$
(8,442
)
 
$
(43,453
)
 
$
(29,411
)
                                 
GAAP taxes on income
 
$
32,738
   
$
28,310
   
$
90,497
   
$
81,021
 
Tax adjustments re non-GAAP adjustments
   
13,886
     
13,372
     
42,665
     
37,473
 
Non-GAAP taxes on income
 
$
46,624
   
$
41,682
   
$
133,162
   
$
118,494
 
                                 
GAAP net income
 
$
120,921
   
$
92,353
   
$
343,079
   
$
256,649
 
Amortization of acquired intangible assets
   
29,891
     
22,535
     
90,012
     
70,749
 
Valuation adjustment on acquired deferred commission
   
(1
)
   
(30
)
   
(24
)
   
(106
)
Share-based compensation (1)
   
48,731
     
47,287
     
137,997
     
133,206
 
Acquisition related and other expenses (2)
   
817
     
453
     
2,729
     
453
 
Amortization of discount and loss of extinguishment on debt
   
430
     
1,166
     
1,404
     
3,486
 
Change in fair value of contingent consideration
   
36
     
239
     
115
     
817
 
Tax adjustments re non-GAAP adjustments
   
(13,886
)
   
(13,372
)
   
(42,665
)
   
(37,473
)
Non-GAAP net income
 
$
186,939
   
$
150,631
   
$
532,647
   
$
427,781
 
                                 
GAAP diluted earnings per share
 
$
1.86
   
$
1.39
   
$
5.22
   
$
3.86
 
                                 
Non-GAAP diluted earnings per share
 
$
2.88
   
$
2.27
   
$
8.10
   
$
6.44
 
                                 
Shares used in computing GAAP diluted earnings per share
   
64,838
     
66,223
     
65,741
     
66,438
 
                                 
Shares used in computing non-GAAP diluted earnings per share
   
64,838
     
66,223
     
65,741
     
66,438
 


NICE LTD. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP RESULTS (continued)
U.S. dollars in thousands

(1)
Share-based compensation
                       
     
Quarter ended
   
Year to date
 
     
September 30,
   
September 30,
 
     
2024
   
2023
   
2024
   
2023
 
                           
 
Cost of cloud revenue
 
$
3,175
   
$
2,160
   
$
8,967
   
$
6,360
 
 
Cost of services revenue
   
2,511
     
3,016
     
7,506
     
8,764
 
 
Cost of product revenue
   
30
     
(384
)
   
90
     
(106
)
 
Research and development
   
6,734
     
8,224
     
22,031
     
24,405
 
 
Sales and marketing
   
14,937
     
12,351
     
41,676
     
36,508
 
 
General and administrative
   
21,344
     
21,920
     
57,727
     
57,275
 
     
$
48,731
   
$
47,287
   
$
137,997
   
$
133,206
 

(2)
Acquisition related and other expenses
                       
     
Quarter ended
   
Year to date
 
     
September 30,
   
September 30,
 
     
2024
   
2023
   
2024
   
2023
 
                           
 
Cost of cloud revenue
 
$
-
   
$
-
   
$
62
   
$
-
 
 
Research and development
   
-
     
-
     
330
     
-
 
 
Sales and marketing
   
7
     
25
     
650
     
25
 
 
General and administrative
   
810
     
428
     
1,687
     
428
 
     
$
817
   
$
453
   
$
2,729
   
$
453
 


NICE LTD. AND SUBSIDIARIES
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP EBITDA
U.S. dollars in thousands

   
Quarter ended
   
Year to date
 
   
September 30,
   
September 30,
 
   
2024
   
2023
   
2024
   
2023
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
GAAP net income
 
$
120,921
   
$
92,353
   
$
343,079
   
$
256,649
 
Non-GAAP adjustments:
                               
Depreciation and amortization
   
52,964
     
42,269
     
156,244
     
126,148
 
Share-based compensation
   
47,252
     
46,213
     
133,882
     
130,488
 
Financial and other income, net
   
(12,280
)
   
(7,037
)
   
(41,934
)
   
(25,108
)
Acquisition related and other expenses
   
817
     
453
     
2,729
     
453
 
Valuation adjustment on acquired deferred commission
   
(1
)
   
(30
)
   
(24
)
   
(106
)
Taxes on income
   
32,738
     
28,310
     
90,497
     
81,021
 
Non-GAAP EBITDA
 
$
242,411
   
$
202,531
   
$
684,473
   
$
569,545
 


NICE LTD. AND SUBSIDIARIES
NON-GAAP RECONCILIATION - FREE CASH FLOW FROM CONTINUING OPERATIONS
U.S. dollars in thousands

   
Quarter ended
   
Year to date
 
   
September 30,
   
September 30,
 
   
2024
   
2023
   
2024
   
2023
 
   
Unaudited
   
Unaudited
   
Unaudited
   
Unaudited
 
                         
  Net cash provided by operating activities
 
$
158,961
   
$
120,610
   
$
583,119
   
$
380,934
 
                                 
Purchase of property and equipment
   
(10,419
)
   
(5,507
)
   
(27,395
)
   
(23,126
)
Capitalization of internal use software costs
   
(16,812
)
   
(12,479
)
   
(47,986
)
   
(41,106
)
                                 
  Free Cash Flow (a)
 
$
131,730
   
$
102,624
   
$
507,738
   
$
316,702
 

(a)
Free cash flow from continuing operations is defined as operating cash flows from continuing operations less capital expenditures of the continuing operations and less capitalization of internal use software costs.



Grafico Azioni NICE (NASDAQ:NICE)
Storico
Da Ott 2024 a Nov 2024 Clicca qui per i Grafici di NICE
Grafico Azioni NICE (NASDAQ:NICE)
Storico
Da Nov 2023 a Nov 2024 Clicca qui per i Grafici di NICE