Western New England Bancorp, Inc. (the “Company” or “WNEB”)
(NasdaqGS: WNEB), the holding company for Westfield Bank (the
“Bank”), announced today the unaudited results of operations for
the three months ended March 31, 2022. The Company reported net
income of $5.3 million, or $0.24 per diluted share, for the three
months ended March 31, 2022, as compared to net income of $5.8
million, or $0.24 per diluted share, for the three months ended
March 31, 2021. On a linked quarter basis, net income was $5.3
million, or $0.24 per diluted share, as compared to net income of
$6.2 million, or $0.28 per diluted share, for the three months
ended December 31, 2021.
The Company also announced that the Board of
Directors declared a quarterly cash dividend of $0.06 per share on
the Company’s common stock. The dividend will be payable on or
about May 25, 2022 to shareholders of record on May 11, 2022.
“We continue to build off a record year in 2021
and are pleased to announce strong first quarter results for the
Company in 2022,” said James C. Hagan, President and Chief
Executive Officer. “Notwithstanding a challenging economic and
interest rate environment resulting in part from the ongoing global
pandemic and geopolitical uncertainty, we remain optimistic about
the Company’s growth opportunities in 2022.
As a result of utilizing excess cash from our
successful increase in core deposits, the Company continues to show
strong loan growth in key loan categories. We are pleased to report
that our total loan portfolio increased $80.8 million during the
first quarter, or 4.4%, excluding $19.3 million in Paycheck
Protection Program (“PPP”) loans that were forgiven by the Small
Business Administration (“SBA”). During the first quarter, we have
seen the strongest growth from our commercial real estate lending
portfolio. Additionally, during the first quarter, commercial real
estate loans increased $59.5 million, or 6.1%, as we continued to
add new customer relationships throughout New England and in key
strategic lending areas. Despite customers continuing to use their
accumulated cash to fund their operations, commercial and
industrial loans continue to be added to our loan portfolio and
remain a strategic priority. We continue to be mindful of economic
conditions, such as inflation, supply chain issues that may affect
some of our business customers, as well as the anticipated Federal
Reserve interest rate increases, but remain optimistic about our
loan portfolio growth.
We believe the balance sheet management steps we
took in 2021 have directly resulted in an increase in net interest
income and the net interest margin, which increased from 3.10% in
the fourth quarter of 2021 to 3.20% in the first quarter of 2022.
We are well positioned for the long awaited increase in interest
rates with a strong low-cost core deposit base. Our asset quality
continues to remain extremely solid with historical lows for
nonperforming loans to total loans of 0.21% and our capital
position continues to remain strong.”
Hagan concluded, “Lastly, we would like to thank
the West Hartford community for naming Westfield Bank the “2021
Best of West Hartford – Best Bank/Financial Institution” for the
second year in a row. I would also like to thank our customers,
employees, Board of Directors and shareholders for their support as
we continue our efforts to grow the Company in new markets now and
in the future.”
COVID-19 Response and
Actions:
As a Preferred Lender with the SBA, the Company
was in a position to react immediately to the PPP component of the
March 27, 2020 stimulus bill known as the Coronavirus Aid, Relief
and Economic Security Act (the “CARES Act”) launched by the U.S
Department of the Treasury and the SBA. As of December 31, 2021,
the Company had received funding approval from the SBA for 2,146
applications totaling $302.2 million. As of March 31, 2022, the
Company processed 2,093 PPP loan forgiveness applications totaling
$296.1 million. Total PPP loans decreased $19.3 million, or 76.3%,
from $25.3 million at December 31, 2021 to $6.1 million at March
31, 2022.
During the three months ended March 31, 2022,
the Company recognized $562,000 in PPP loan origination fee income
and PPP interest income (“PPP income”), compared to $2.4 million
during the three months ended March 31, 2021. As of March 31, 2022,
the Company had $255,000 in remaining deferred PPP loan processing
fees.
The table below breaks out the PPP income
recognized for the periods noted:
|
|
For the Three Months Ended |
|
|
March 31, 2022 |
|
December 31, 2021 |
|
September 30, 2021 |
|
June 30, 2021 |
|
March 31, 2021 |
|
|
($ in
thousands) |
|
|
|
PPP
origination fee income |
|
$ 526 |
|
$ 868 |
|
$
1,556 |
|
$
1,240 |
|
$
1,999 |
PPP interest
income |
|
36 |
|
105 |
|
201 |
|
387 |
|
412 |
Total PPP Income |
|
$ 562 |
|
$ 973 |
|
$ 1,757 |
|
$ 1,627 |
|
$ 2,411 |
In addition to participating in the PPP, the
Company implemented a modification deferral program under the CARES
Act, which allowed residential, commercial and consumer borrowers
who were adversely affected by the COVID-19 pandemic, to defer loan
payments for a set period of time. As of March 31, 2022, the
Company had two remaining commercial real estate loans, with an
outstanding principal balance of $12.1 million, under CARES Act
modification. The two borrowers were granted a principal deferral
under the Company’s modification deferral program, but continue to
make their interest and real estate tax payments. There were no
outstanding deferrals related to residential and consumer loans
under CARES modification as of March 31, 2022.
Key Highlights:
Loans and Deposits
At March 31, 2022, total loans were $1.9
billion, an increase of $61.6 million, or 3.3%, from December 31,
2021. Excluding PPP loans, total loans increased $80.8 million, or
4.4%, from December 31, 2021, primarily due to a $59.5 million, or
6.1%, increase in commercial real estate loans from December 31,
2021 to March 31, 2022.
At March 31, 2022, total deposits were $2.3
billion, an increase of $21.3 million, or 0.9%, from December 31,
2021. Core deposits, which include non-interest bearing demand
accounts, increased $44.2 million, or 2.4%, from $1.9 billion, or
82.2% of total deposits, at December 31, 2021, to $1.9 billion, or
83.4% of total deposits at March 31, 2022. The loan to deposit
ratio increased from 82.6% at December 31, 2021 to 84.6% at March
31, 2022 due to the increase in loans during the same period.
Allowance for Loan Losses and Credit
Quality
At March 31, 2022, the allowance for loan losses
as a percentage of total loans and as a percentage of
non-performing loans was 1.00% and 484.2%, respectively. At March
31, 2022, non-performing loans totaled $4.0 million, or 0.21% of
total loans, compared to $5.0 million, or 0.27% of total loans, at
December 31, 2021. Total delinquency increased $667,000, or 31.2%,
from 0.11% of total loans at December 31, 2021 to 0.15% of total
loans at March 31, 2022.
Net Interest Margin
The net interest margin was 3.18% for the three
months ended March 31, 2022 compared to 3.08% for the three months
ended December 31, 2021. The net interest margin, on a
tax-equivalent basis, was 3.20% for the three months ended March
31, 2022, compared to 3.10% for the three months ended December 31,
2021.
Repurchases
On April 27, 2021, the Board of Directors
authorized a stock repurchase plan (the “2021 Plan”) under which
the Company is authorized to repurchase up to 2.4 million shares,
or 10% of its outstanding common stock. During the three months
ended March 31, 2022, the Company repurchased 112,674 shares of
common stock under the 2021 Plan. At March 31, 2022, there were
564,645 shares available for repurchase under the 2021 Plan.
The shares repurchased under the 2021 Plan will
be purchased from time to time at prevailing market prices, through
open market or privately negotiated transactions, or otherwise,
depending upon market conditions. There is no guarantee as to the
exact number, or value, of shares that will be repurchased by the
Company, and the Company may discontinue repurchases at any time
that management determines additional repurchases are not
warranted. The timing and amount of additional share repurchases
under the 2021 Plan will depend on a number of factors, including
the Company’s stock price performance, ongoing capital planning
considerations, general market conditions, and applicable legal
requirements.
Capital Management
Book value per share was $9.63 at March 31,
2022, compared to $9.87 at December 31, 2021, while tangible book
value per share (non-GAAP) decreased $0.24, or 2.6%, from $9.21 at
December 31, 2021 to $8.97 at March 31, 2022. Accumulated other
comprehensive income/loss (“AOCI”) reduced the tangible book value
per common share by $0.37 as of March 31, 2022,
primarily due to the impact of higher interest rates on the fair
value of available-for-sale securities. As of March 31, 2022,
the Company’s and the Bank’s regulatory capital ratios continued to
exceed the levels required to be considered “well-capitalized”
under federal banking regulations.
Net Income for the Three Months Ended
March 31, 2022 Compared to the Three Months Ended December 31,
2021
The Company reported net income of $5.3 million,
or $0.24 per diluted share, for the three months ended March 31,
2022, compared to net income of $6.2 million, or $0.28 per diluted
share, for the three months ended December 31, 2021. Return on
average assets and return on average equity were 0.85% and 9.65%,
respectively, for the three months ended March 31, 2022, compared
to 0.97% and 11.22%, respectively, for the three months ended
December 31, 2021.
Net Interest Income and Net Interest
Margin
On a sequential quarter basis, net interest
income increased $116,000, or 0.6%, to $18.7 million for the three
months ended March 31, 2022, from $18.6 million for the three
months ended December 31, 2021. The increase in net interest income
was primarily due to an increase in interest and dividend income of
$17,000, or 0.1%, also improved by a decrease in interest expense
of $99,000, or 7.4%.
During the three months ended March 31, 2022 and
the three months ended December 31, 2021, interest and dividend
income included PPP income of $562,000 and $973,000, respectively.
During the three months ended March 31, 2022, the Company recorded
$39,000 in positive purchase accounting adjustments, compared to
negative purchase accounting adjustments of $31,000 during the
three months ended December 31, 2021. Excluding PPP income and
purchase accounting adjustments, net interest income increased
$457,000, or 2.6%, from the three months ended December 31, 2021 to
the three months ended March 31, 2022.
The net interest margin was 3.18% for the three
months ended March 31, 2022 compared to 3.08% for the three months
ended December 31, 2021. The net interest margin, on a
tax-equivalent basis, was 3.20% for the three months ended March
31, 2022, compared to 3.10% for the three months ended December 31,
2021. Excluding PPP income, the net interest margin was 3.10% for
the three months ended March 31, 2022, compared to 2.97% for the
three months ended December 31, 2021. The average yield on
interest-earning assets was 3.39% for the three months ended March
31, 2022, compared to 3.30% for the three months ended December 31,
2021. The average loan yield was 3.84% for the three months ended
March 31, 2022, compared to 3.88% for the three months ended
December 31, 2021.
During the three months ended March 31, 2022,
average interest-earning assets decreased $8.5 million, or 0.4%, to
$2.4 billion, primarily due to a decrease in short-term investments
of $74.8 million, or 56.8%, partially offset by an increase in
average securities of $21.6 million, or 5.4%, and an increase in
average loans of $44.7 million, or 2.4%. Excluding PPP loans,
average loans increased $71.2 million, or 3.9%, from the three
months ended December 31, 2021 to the three months ended March 31,
2022.
The average cost of total funds, including
non-interest bearing accounts and borrowings, decreased one basis
point from 0.23% for the three months ended December 31, 2021 to
0.22% for the three months ended March 31, 2022. The average cost
of core deposits, including non-interest bearing demand deposits,
decreased one basis point to 14 basis points for the three months
ended March 31, 2022, from 15 basis points for the three months
ended December 31, 2021. The average cost of time deposits
decreased four basis points from 0.39% for the three months ended
December 31, 2021 to 0.35% for the three months ended March 31,
2022. The average cost of borrowings, including subordinated debt,
increased 23 basis points from 4.44% for the three months ended
December 31, 2021 to 4.67% for the three months ended March 31,
2022. Average FHLB borrowings decreased $649,000, or 21.6%, from
$3.0 million for the three months ended December 31, 2021 to $2.3
million for the three months ended March 31, 2022. Average demand
deposits, an interest-free source of funds, decreased $21.2
million, or 3.3%, from $654.3 million, or 29.0% of total average
deposits, for the three months ended December 31, 2021, to $633.1
million, or 28.1% of total average deposits, for the three months
ended March 31, 2022.
Provision for Loan Losses
During the three months ended March 31, 2022,
the provision for loan losses decreased $725,000, from a provision
for loan losses of $300,000 for the three months ended December 31,
2021, to a credit for loan losses of $425,000. The decrease in the
provision reflects management’s current assessment of the impact of
the COVID-19 pandemic on the Bank’s loan portfolio. Management
continues to assess the exposure of the Company’s loan portfolio to
the COVID-19 pandemic, economic trends and their potential effect
on asset quality. The Company has deferred the adoption of the
Current Expected Credit Loss allowance methodology, as permitted by
its classification as a Smaller Reporting Company under Securities
and Exchange Commission rules. Management will continue to closely
monitor portfolio conditions and reevaluate the adequacy of the
allowance.
The Company recorded net charge-offs of $54,000
for the three months ended March 31, 2022, as compared to net
charge-offs of $350,000 for the three months ended December 31,
2021. At March 31, 2022, non-performing loans totaled $4.0 million,
or 0.21% of total loans, and total delinquency as a percentage of
total loans was 0.15%.
Non-Interest Income
On a sequential quarter basis, non-interest
income decreased $1.6 million, or 39.1%, to $2.3 million for the
three months ended March 31, 2022, from $3.9 million for the three
months ended December 31, 2021. During the three months ended
December 31, 2021, non-interest income included the recognition of
$555,000 in bank-owned life insurance (“BOLI”) death benefits and
also included a $352,000 gain on non-marketable equity investments.
During the three months ended March 31, 2022, service charges and
fees decreased $96,000, or 4.2%, from the three months ended
December 31, 2021. Mortgage banking income from the sale of fixed
rate residential real estate loans decreased $287,000, or 99.3%,
from $289,000 for the three months ended December 31, 2021 to
$2,000 for the three months ended March 31, 2022. During the three
months ended March 31, 2022, the Company reported unrealized losses
on marketable equity securities of $276,000, compared to unrealized
losses of $96,000 during the three months ended December 31, 2021.
During the three months ended March 31, 2022, the Company reported
a loss of $4,000 on securities sales. Income from BOLI decreased
$38,000, or 7.8%, from the three months ended December 31, 2021 to
$448,000, for the three months ended March 31, 2022.
Non-Interest Expense
For the three months ended March 31, 2022,
non-interest expense increased $533,000, or 3.8% to $14.5 million,
from the three months ended December 31, 2021. Salaries and
employee benefits increased $46,000, or 0.6%, to $8.2 million.
Occupancy expense increased $219,000, or 19.1%, primarily due to
$140,000 in snow removal costs. Professional fees increased
$100,000, or 21.0%, advertising expense increased $137,000, or
52.3%, and FDIC insurance expense increased $84,000, or 41.6%.
Furniture and equipment expenses decreased $5,000, or 0.9%, data
processing decreased $3,000, or 0.4%, and other non-interest
expense decreased $45,000, or 1.9%. For the three months ended
March 31, 2022, the efficiency ratio was 67.8%, compared to 64.4%
for the three months ended December 31, 2021. The efficiency ratio
is a non-GAAP measure. See page 16 for the related ratio
calculation and a reconciliation of GAAP to non-GAAP financial
measures.
Income Tax Provision
Income tax expense for the three months ended
March 31, 2022 was $1.7 million, or an effective tax rate of 24.2%,
compared to $2.0 million, or an effective tax rate of 24.3%, for
three months ended December 31, 2021.
Net Income for the Three Months Ended
March 31, 2022 Compared to the Three Months Ended March 31,
2021
The Company reported net income of $5.3 million,
or $0.24 per diluted share, for the three months ended March 31,
2022, compared to net income of $5.8 million, or $0.24 per diluted
share, for the three months ended March 31, 2021.
For the three months ended March 31, 2022,
return on average assets and return on average equity were 0.85%
and 9.65%, respectively, compared to 0.98% and 10.35%,
respectively, for the three months ended March 31, 2021. The
decrease in net income of $472,000, or 8.2%, was primarily due to a
decrease in PPP income of $1.8 million, or 76.7%, from $2.4 million
for the three months ended March 31, 2021 to $562,000 for the three
months ended March 31, 2022.
Net Interest Income and Net Interest
Margin
Net interest income increased $672,000, or 3.7%,
to $18.7 million for the three months ended March 31, 2022, from
$18.0 million for the three months ended March 31, 2021. The
increase in net interest income was due to a decrease in interest
expense of $762,000, or 38.0%, primary due to a $742,000, or 42.8%,
decrease in interest expense on deposits. During the same period,
interest and dividend income decreased $90,000, or 0.4%, primarily
due to a $1.8 million, or 76.7%, decrease in PPP income.
Net interest income for the three months ended
March 31, 2022 included PPP income of $562,000, compared to $2.4
million for the three months ended March 31, 2021. During the three
months ended March 31, 2022 interest income included $39,000 in
positive purchase accounting adjustments, compared to $45,000 in
negative purchase accounting adjustments during the three months
ended March 31, 2021. Excluding the adjustments above, net interest
income increased $2.4 million, or 15.6%, from $15.7 million during
the three months ended March 31, 2021, to $18.1 million during the
three months ended March 31, 2022.
The net interest margin was 3.18% for the three
months ended March 31, 2022, compared to 3.24%, for the three
months ended March 31, 2021. The net interest margin, on a
tax-equivalent basis, was 3.20% for the three months ended March
31, 2022, compared to 3.26% for the three months ended March 31,
2021. Excluding the adjustments discussed above, the net interest
margin increased six basis points from 3.04% for the three months
ended March 31, 2021 to 3.10% for the three months ended March 31,
2022. The Company’s net interest margin was positively impacted by
higher average balances for loans and securities and a decrease in
lower yielding interest-earning assets.
The loan yield decreased 19 basis points from
4.03% for the three months ended March 31, 2021 to 3.84% for the
three months ended March 31, 2022. Excluding PPP loans and purchase
accounting adjustments, the average loan yield decreased 13 basis
points from 3.87% for the three months ended March 31, 2021 to
3.74% for the three months ended March 31, 2022. The average yield
on interest-earning assets decreased 21 basis points from 3.60% for
the three months ended March 31, 2021 to 3.39% for the three months
ended March 31, 2022.
During the three months ended March 31, 2022,
average interest-earning assets increased $130.5 million, or 5.8%,
to $2.4 billion compared to the three months ended March 31, 2021.
The increase was primarily due to an increase in average securities
of $197.0 million, or 83.1%. Excluding average PPP loans, average
loans increased $122.9 million, or 7.0%, from the three months
ended March 31, 2021 to the three months ended March 31, 2022.
Total average loans, excluding average PPP loans, were 78.8% of
total average interest-earning assets for the three months ended
March 31, 2022, compared to 77.9% for the three months ended March
31, 2021.
During the three months ended March 31, 2022,
the average cost of funds, including non-interest bearing demand
accounts and borrowings, decreased 16 basis points, from 0.38% for
the three months ended March 31, 2021 to 0.22% for the three months
ended March 31, 2022. The average cost of core deposits, including
non-interest bearing demand deposits, decreased 7 basis points from
0.21% for the three months ended March 31, 2021 to 0.14% for the
three months ended March 31, 2022. The average cost of time
deposits decreased 32 basis points from 0.67% for the three months
ended March 31, 2021 to 0.35% for the three months ended March 31,
2022, while the average cost of borrowings increased from 2.10% for
the three months ended March 31, 2021 to 4.67% for the three months
ended March 31, 2022. Average demand deposits, an interest-free
source of funds, increased $71.5 million, or 12.7%, from $561.6
million, or 27.0% of total average deposits, for the three months
ended March 31, 2021 to $633.1 million, or 28.1%, of total average
deposits, for the three months ended March 31, 2022.
Provision for Loan Losses
The provision for loan losses decreased
$500,000, from a provision for loan losses of $75,000 for the three
months ended March 31, 2021 to a credit for loan losses of $425,000
for the three months ended March 31, 2022. The Company recorded net
charge-offs of $54,000 for the three months ended March 31, 2022,
as compared to net charge-offs of $5,000 for the three months ended
March 31, 2021. The decrease in the provision versus comparative
periods reflected management’s current assessment of the impact of
the COVID-19 pandemic on the Bank’s loan portfolio. Management
continues to assess the exposure of the Company’s loan portfolio to
the COVID-19 pandemic, economic trends and their potential effect
on asset quality.
Non-Interest Income
Non-interest income decreased $656,000, or
21.8%, to $2.3 million for the three months ended March 31, 2022,
from $3.0 million for the three months ended March 31, 2021. The
three months ended March 31, 2021, included a gain on
non-marketable equity investments of $546,000. Service charges and
fees on deposits increased $291,000, or 15.5%, and income from
bank-owned life insurance increased $7,000, or 1.6%, from $441,000
for the three months ended March 31, 2021 to $448,000, for the
three months ended March 31, 2022. Income from mortgage banking
activities decreased $225,000, or 99.1%, and other income decreased
$54,000. During the three months ended March 31, 2022, unrealized
losses on marketable equity securities were $276,000, compared to
unrealized losses of $89,000 during the three months ended March
31, 2021. During the three months ended March 31, 2022, the Company
reported realized losses on the sale of securities of $4,000,
compared to realized losses of $62,000 during the three months
ended March 31, 2021.
Non-Interest Expense
For the three months ended March 31, 2022,
non-interest expense increased $1.1 million, or 8.5%, to $14.5
million from $13.3 million, for the three months ended March 31,
2021. Salaries and employee benefits expense increased $638,000, or
8.4%, to $8.2 million, primarily due to annual merit increases and
benefit costs. Other non-interest expense increased $280,000, or
13.7%, occupancy expense increased $74,000, or 5.7%, furniture and
equipment increased $53,000, or 10.8%, professional fees increased
$33,000, or 6.1%, advertising expenses increased $61,000, or 18.0%,
and data processing related expenses increased $2,000, or 0.3%.
FDIC insurance expense decreased $12,000, or 4.0%. The efficiency
ratio was 67.8% for the three months ended March 31, 2022, compared
to 64.6% for the three months ended March 31, 2021. The efficiency
ratio is a non-GAAP measure. See page 16 for the related ratio
calculation and a reconciliation of GAAP to non-GAAP financial
measures.
Income Tax Provision
Income tax expense for the three months ended
March 31, 2022 was $1.7 million, or an effective tax rate of 24.2%,
compared to $1.8 million, or an effective tax rate of 24.1%, for
three months ended March 31, 2021.
Balance Sheet
At March 31, 2022, total assets were $2.6
billion, an increase of $17.0 million, or 0.7%, from December 31,
2021. During the three months ended March 31, 2022, cash and cash
equivalents decreased $40.6 million, or 39.2%, to $62.9 million,
investment securities decreased $5.4 million, or 1.3%, to $423.1
million and total loans, excluding PPP loans, increased $80.8
million, or 4.4%, to $1.9 billion.
Investments
At March 31, 2022, the Company’s
available-for-sale securities portfolio decreased $20.4 million, or
10.5%, from $194.4 million at December 31, 2021 to $173.9 million
at March 31, 2022. The held-to-maturity securities portfolio,
recorded at amortized cost, increased $15.3 million, or 6.9%, from
$222.3 million at December 31, 2021 to $237.6 million at March 31,
2022. The Company allocated a portion of its excess liquidity to
the investment portfolio as an alternative to cash and cash
equivalents. This shift from overnight investments to
held-to-maturity securities will assist the Company with managing
the yield on interest-earning assets in the low interest rate
environment that we are experiencing while providing ongoing cash
flows from payments and pay downs. The primary objective of the
investment portfolio is to provide liquidity and maximize income
while preserving the safety of principal.
Total Loans
At March 31, 2022, total loans were $1.9
billion, an increase of $61.6 million, or 3.3%, from December 31,
2021. Excluding PPP loans, total loans increased $80.8 million, or
4.4%, driven by an increase in commercial real estate loans of
$59.5 million, or 6.1%, partially offset by a decrease in total
commercial and industrial loans of $10.7 million, or 4.7%.
Excluding a decrease of $19.3 million in PPP loans from December
31, 2021, commercial and industrial loans increased $8.6 million,
or 4.2%, at March 31, 2022. Residential real estate loans, which
include home equity loans, increased $12.4 million, or 1.9%. In
accordance with the Company’s asset/liability management strategy,
during the three months ended March 31, 2022, the Company sold
$277,000 of fixed rate, low coupon residential real estate loans to
the secondary market. As of March 31, 2022, the Company serviced
$85.5 million in loans sold to the secondary market, compared to
$88.2 million at December 31, 2021. Servicing rights will continue
to be retained on all loans written and sold to the secondary
market.
The following table is a summary of our
outstanding loan balances for the periods indicated:
|
March 31, 2022 |
|
December 31, 2021 |
|
(Dollars in
thousands) |
|
|
Commercial real estate loans |
$ |
1,039,487 |
|
|
$ |
979,969 |
|
|
|
|
|
Residential
real estate loans: |
|
|
|
Residential |
|
564,339 |
|
|
|
552,332 |
|
Home equity |
|
100,165 |
|
|
|
99,759 |
|
Total residential real estate loans |
|
664,504 |
|
|
|
652,091 |
|
|
|
|
|
Commercial
and industrial loans: |
|
|
|
PPP loans |
|
6,052 |
|
|
|
25,329 |
|
Commercial and industrial loans |
|
209,890 |
|
|
|
201,340 |
|
Total commercial and industrial loans |
|
215,942 |
|
|
|
226,669 |
|
Consumer
loans |
|
4,252 |
|
|
|
4,250 |
|
Total gross loans |
|
1,924,185 |
|
|
|
1,862,979 |
|
Unamortized
PPP loan fees |
|
(255 |
) |
|
|
(781 |
) |
Unamortized
premiums and net deferred loans fees and costs |
|
2,355 |
|
|
|
2,518 |
|
Total loans |
$ |
1,926,285 |
|
|
$ |
1,864,716 |
|
Credit Quality
Management continues to remain attentive to any
signs of deterioration in borrowers’ financial conditions and is
proactive in taking the appropriate steps to mitigate risk. At
March 31, 2022, nonperforming loans totaled $4.0 million, or 0.21%
of total loans, compared to $5.0 million, or 0.27% of total loans,
at December 31, 2021. At March 31, 2022, there were no loans 90 or
more days past due and still accruing interest. Nonperforming
assets to total assets, was 0.16% at March 31, 2022, compared to
0.20% at December 31, 2021. The allowance for loan losses as a
percentage of total loans, was 1.00% at March 31, 2022, compared to
1.06% at December 31, 2021. At March 31, 2022, the allowance for
loan losses as a percentage of nonperforming loans was 484.2%,
compared to 398.6%, at December 31, 2021.
Deposits
At March 31, 2022, total deposits were $2.3
billion, an increase of $21.3 million, or 0.9%, from December 31,
2021, primarily due to an increase in core deposits of $44.2
million, or 2.4%. Core deposits, which the Company defines as all
deposits except time deposits, increased from $1.9 billion, or
82.2% of total deposits, at December 31, 2021, to $1.9 billion, or
83.4% of total deposits, at March 31, 2022. Non-interest-bearing
deposits decreased $11.1 million, or 1.7%, to $630.2 million,
interest-bearing checking accounts decreased $6.4 million, or 4.4%,
to $139.3 million, savings accounts increased $7.0 million, or
3.2%, to $224.6 million, and money market accounts increased $54.7
million, or 6.4%, to $905.1 million.
Time deposits decreased $23.0 million, or 5.7%,
from $402.0 million at December 31, 2021 to $379.0 million at March
31, 2022. The Company did not have any brokered deposits at March
31, 2022 or December 31, 2021.
FHLB and Subordinated Debt
At March 31, 2022, total borrowings decreased
$1.0 million, or 4.5%, from $22.3 million at December 31, 2021, to
$21.3 million. FHLB advances decreased $1.0 million, or 36.5%, to
$1.7 million and subordinated debt outstanding totaled $19.6
million at March 31, 2022 and at December 31, 2021.
Capital
At March 31, 2022, shareholders’ equity was
$219.1 million, or 8.6% of total assets, compared to $223.7
million, or 8.8% of total assets, at December 31, 2021. The
decrease in shareholders’ equity reflects $1.2 million for the
repurchase of the Company’s common stock, the payment of regular
cash dividends of $1.3 million and an increase in accumulated other
comprehensive loss of $8.4 million, partially offset by net income
of $5.3 million. Total shares outstanding as of March 31, 2022 were
22,742,189.
Capital Management
The Company’s book value per share was $9.63 at
March 31, 2022 compared to $9.87 at December 31, 2021, while
tangible book value per share (non-GAAP) decreased $0.24, or 2.6%,
from $9.21 at December 31, 2021 to $8.97 at March 31, 2022. AOCI
reduced the tangible book value per common share
by $0.37 as of March 31, 2022, primarily due to the
impact of higher interest rates on the fair value of
available-for-sale securities.
The Company’s regulatory capital ratios remain
in compliance with regulatory “well capitalized” requirements and
internal target minimal levels. At March 31, 2022, the Company’s
Tier 1 leverage, common equity tier 1 capital, and total risk-based
capital ratios were 8.9%, 11.9%, and 14.0%, respectively, and the
Bank’s Tier 1 leverage, common equity tier 1 capital, and total
risk-based capital ratios were 9.1%, 12.1%, and 13.1%,
respectively, compared with regulatory “well capitalized” minimums
of 5.00%, 6.5%, and 10.00%, respectively.
Dividends
Although the Company has historically paid
quarterly dividends on its common stock and currently intends to
continue to pay such dividends, the Company’s ability to pay such
dividends depends on a number of factors, including restrictions
under federal laws and regulations on the Company’s ability to pay
dividends, and as a result, there can be no assurance that
dividends will continue to be paid in the future.
About Western New England Bancorp,
Inc.
Western New England Bancorp, Inc. is a
Massachusetts-chartered stock holding company and the parent
company of Westfield Bank, CSB Colts, Inc., Elm Street Securities
Corporation, WFD Securities, Inc. and WB Real Estate Holdings, LLC.
Western New England Bancorp, Inc. and its subsidiaries are
headquartered in Westfield, Massachusetts and operate 25 banking
offices throughout western Massachusetts and northern Connecticut.
To learn more, visit our website at www.westfieldbank.com.
Forward-Looking Statements
This press release contains “forward-looking
statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended, with respect to the Company’s financial
condition, liquidity, results of operations, future performance,
business, measures being taken in response to the COVID-19 pandemic
and the impact of the COVID-19 impact on the Company’s business.
Forward-looking statements may be identified by the use of such
words as “believe,” “expect,” “anticipate,” “should,” “planned,”
“estimated,” and “potential.” Examples of forward-looking
statements include, but are not limited to, estimates with respect
to our financial condition, results of operations and business that
are subject to various factors which could cause actual results to
differ materially from these estimates. These factors
include, but are not limited to:
- the duration and scope of the COVID-19 pandemic and the local,
national and global impact of COVID-19;
- actions governments, businesses and individuals take in
response to the COVID-19 pandemic;
- the speed and effectiveness of vaccine and treatment
developments and their deployment, including public adoption rates
of COVID-19 vaccines;
- the emergence of new COVID-19 variants, such as the Omicron
variant, and the response thereto;
- the pace of recovery when the COVID-19 pandemic subsides;
- changes in the interest rate environment that reduce
margins;
- the effect on our operations of governmental legislation and
regulation, including changes in accounting regulation or
standards, the nature and timing of the adoption and effectiveness
of new requirements under the Dodd-Frank Act Wall Street Reform and
Consumer Protection Act of 2010 (“Dodd-Frank Act”), Basel
guidelines, capital requirements and other applicable laws and
regulations;
- the highly competitive industry and market area in which we
operate;
- general economic conditions, either nationally or regionally,
resulting in, among other things, a deterioration in credit
quality;
- changes in business conditions and inflation;
- changes in credit market conditions;
- the inability to realize expected cost savings or achieve other
anticipated benefits in connection with business combinations and
other acquisitions;
- changes in the securities markets which affect investment
management revenues;
- increases in Federal Deposit Insurance Corporation deposit
insurance premiums and assessments;
- changes in technology used in the banking business;
- the soundness of other financial services institutions which
may adversely affect our credit risk;
- certain of our intangible assets may become impaired in the
future;
- our controls and procedures may fail or be circumvented;
- new lines of business or new products and services, which may
subject us to additional risks;
- changes in key management personnel which may adversely impact
our operations;
- severe weather, natural disasters, acts of war or terrorism and
other external events which could significantly impact our
business; and
- other factors detailed from time to time in our SEC
filings.
Although we believe that the expectations
reflected in such forward-looking statements are reasonable, actual
results may differ materially from the results discussed in these
forward-looking statements. You are cautioned not to place undue
reliance on these forward-looking statements, which speak only as
of the date hereof. We do not undertake any obligation to republish
revised forward-looking statements to reflect events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events, except to the extent required by law.
For further information contact: James C.
Hagan, President and CEO Guida R. Sajdak, Executive Vice President
and CFO Meghan Hibner, Vice President and Investor Relations
Officer 413-568-1911
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES Consolidated Statements of Net Income
and Other Data (Dollars in thousands, except per
share data) (Unaudited)
|
Three Months Ended |
|
March
31, |
December
31, |
September
30, |
June
30, |
March
31, |
|
2022 |
2021 |
2021 |
2021 |
2021 |
INTEREST AND
DIVIDEND INCOME: |
|
|
|
|
|
Loans |
$ |
17,947 |
|
$ |
18,089 |
|
$ |
18,670 |
|
$ |
18,321 |
|
$ |
19,120 |
|
Securities |
|
1,950 |
|
|
1,763 |
|
|
1,500 |
|
|
1,277 |
|
|
854 |
|
Other investments |
|
25 |
|
|
25 |
|
|
28 |
|
|
28 |
|
|
35 |
|
Short-term investments |
|
21 |
|
|
49 |
|
|
40 |
|
|
26 |
|
|
24 |
|
Total interest and dividend income |
|
19,943 |
|
|
19,926 |
|
|
20,238 |
|
|
19,652 |
|
|
20,033 |
|
|
|
|
|
|
|
INTEREST
EXPENSE: |
|
|
|
|
|
Deposits |
|
992 |
|
|
1,091 |
|
|
1,217 |
|
|
1,466 |
|
|
1,734 |
|
Long-term debt |
|
- |
|
|
- |
|
|
- |
|
|
185 |
|
|
273 |
|
Subordinated debt |
|
253 |
|
|
253 |
|
|
256 |
|
|
197 |
|
|
- |
|
Total interest expense |
|
1,245 |
|
|
1,344 |
|
|
1,473 |
|
|
1,848 |
|
|
2,007 |
|
|
|
|
|
|
|
Net interest and dividend income |
|
18,698 |
|
|
18,582 |
|
|
18,765 |
|
|
17,804 |
|
|
18,026 |
|
|
|
|
|
|
|
(CREDIT )
PROVISION FOR LOAN LOSSES |
|
(425 |
) |
|
300 |
|
|
(100 |
) |
|
(1,200 |
) |
|
75 |
|
|
|
|
|
|
|
Net interest and dividend income after (credit) provision for loan
losses |
|
19,123 |
|
|
18,282 |
|
|
18,865 |
|
|
19,004 |
|
|
17,951 |
|
|
|
|
|
|
|
NON-INTEREST
INCOME: |
|
|
|
|
|
Service charges and fees |
|
2,174 |
|
|
2,270 |
|
|
2,132 |
|
|
2,075 |
|
|
1,883 |
|
Income from bank-owned life insurance |
|
448 |
|
|
486 |
|
|
485 |
|
|
500 |
|
|
441 |
|
Bank-owned life insurance death benefit |
|
- |
|
|
555 |
|
|
- |
|
|
- |
|
|
- |
|
(Loss) gain on sales of securities, net |
|
(4 |
) |
|
- |
|
|
2 |
|
|
(12 |
) |
|
(62 |
) |
Unrealized (losses) gains on marketable equity securities |
|
(276 |
) |
|
(96 |
) |
|
11 |
|
|
6 |
|
|
(89 |
) |
Gain on sale of mortgages |
|
2 |
|
|
289 |
|
|
665 |
|
|
242 |
|
|
227 |
|
Gain on non-marketable equity investments |
|
- |
|
|
352 |
|
|
- |
|
|
- |
|
|
546 |
|
Loss on interest rate swap termination |
|
- |
|
|
- |
|
|
- |
|
|
(402 |
) |
|
- |
|
Other income |
|
4 |
|
|
- |
|
|
- |
|
|
- |
|
|
58 |
|
Total non-interest income |
|
2,348 |
|
|
3,856 |
|
|
3,295 |
|
|
2,409 |
|
|
3,004 |
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE: |
|
|
|
|
|
Salaries and employee benefits |
|
8,239 |
|
|
8,193 |
|
|
8,094 |
|
|
7,973 |
|
|
7,601 |
|
Occupancy |
|
1,363 |
|
|
1,144 |
|
|
1,124 |
|
|
1,099 |
|
|
1,289 |
|
Furniture and equipment |
|
543 |
|
|
548 |
|
|
533 |
|
|
513 |
|
|
490 |
|
Data processing |
|
723 |
|
|
726 |
|
|
698 |
|
|
758 |
|
|
721 |
|
Professional fees |
|
577 |
|
|
477 |
|
|
575 |
|
|
589 |
|
|
544 |
|
FDIC insurance |
|
286 |
|
|
202 |
|
|
273 |
|
|
225 |
|
|
298 |
|
Advertising |
|
399 |
|
|
262 |
|
|
345 |
|
|
347 |
|
|
338 |
|
Loss on prepayment of borrowings |
|
- |
|
|
- |
|
|
- |
|
|
45 |
|
|
- |
|
Other |
|
2,326 |
|
|
2,371 |
|
|
2,376 |
|
|
2,125 |
|
|
2,046 |
|
Total non-interest expense |
|
14,456 |
|
|
13,923 |
|
|
14,018 |
|
|
13,674 |
|
|
13,327 |
|
|
|
|
|
|
|
INCOME
BEFORE INCOME TAXES |
|
7,015 |
|
|
8,215 |
|
|
8,142 |
|
|
7,739 |
|
|
7,628 |
|
|
|
|
|
|
|
INCOME TAX
PROVISION |
|
1,696 |
|
|
1,995 |
|
|
2,106 |
|
|
2,087 |
|
|
1,837 |
|
NET
INCOME |
$ |
5,319 |
|
$ |
6,220 |
|
$ |
6,036 |
|
$ |
5,652 |
|
$ |
5,791 |
|
|
|
|
|
|
|
Basic
earnings per share |
$ |
0.24 |
|
$ |
0.28 |
|
$ |
0.27 |
|
$ |
0.24 |
|
$ |
0.24 |
|
Weighted
average shares outstanding |
|
22,100,076 |
|
|
22,097,968 |
|
|
22,620,387 |
|
|
23,722,903 |
|
|
24,486,146 |
|
Diluted
earnings per share |
$ |
0.24 |
|
$ |
0.28 |
|
$ |
0.27 |
|
$ |
0.24 |
|
$ |
0.24 |
|
Weighted
average diluted shares outstanding |
|
22,172,909 |
|
|
22,203,876 |
|
|
22,714,429 |
|
|
23,773,562 |
|
|
24,543,554 |
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
Return on
average assets (1) |
|
0.85 |
% |
|
0.97 |
% |
|
0.96 |
% |
|
0.92 |
% |
|
0.98 |
% |
Return on
average equity (1) |
|
9.65 |
% |
|
11.22 |
% |
|
10.85 |
% |
|
10.16 |
% |
|
10.35 |
% |
Efficiency
ratio (2) |
|
67.79 |
% |
|
64.38 |
% |
|
63.58 |
% |
|
66.09 |
% |
|
64.58 |
% |
Net interest margin, on a fully tax-equivalent basis |
|
3.20 |
% |
|
3.10 |
% |
|
3.20 |
% |
|
3.08 |
% |
|
3.26 |
% |
(1) Annualized. |
|
|
|
(2) The efficiency
ratio represents the ratio of operating expenses divided by the sum
of net interest and dividend income and non-interest income,
excluding realized and unrealized gains and losses on securities,
gain on non-marketable equity investments, bank-owned life
insurance death benefit, loss on interest rate swap termination and
loss on prepayment of borrowings. |
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES Consolidated Balance Sheets
(Dollars in thousands)
(Unaudited)
|
March
31, |
|
December
31, |
|
September
30, |
|
June
30, |
|
March
31, |
|
2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
Cash and cash equivalents |
$ |
62,898 |
|
|
$ |
103,456 |
|
|
$ |
148,496 |
|
|
$ |
105,494 |
|
|
$ |
132,124 |
|
Available-for-sale securities, at fair value |
|
173,910 |
|
|
|
194,352 |
|
|
|
208,030 |
|
|
|
231,166 |
|
|
|
195,454 |
|
Held to
maturity securities, at amortized cost |
|
237,575 |
|
|
|
222,272 |
|
|
|
154,403 |
|
|
|
107,783 |
|
|
|
63,960 |
|
Marketable
equity securities, at fair value |
|
11,643 |
|
|
|
11,896 |
|
|
|
11,970 |
|
|
|
11,936 |
|
|
|
11,906 |
|
Federal Home
Loan Bank of Boston and other restricted stock - at cost |
|
2,594 |
|
|
|
2,594 |
|
|
|
2,698 |
|
|
|
4,036 |
|
|
|
4,492 |
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
1,926,285 |
|
|
|
1,864,716 |
|
|
|
1,846,150 |
|
|
|
1,876,988 |
|
|
|
1,924,868 |
|
Allowance
for loan losses |
|
(19,308 |
) |
|
|
(19,787 |
) |
|
|
(19,837 |
) |
|
|
(19,870 |
) |
|
|
(21,227 |
) |
Net
loans |
|
1,906,977 |
|
|
|
1,844,929 |
|
|
|
1,826,313 |
|
|
|
1,857,118 |
|
|
|
1,903,641 |
|
|
|
|
|
|
|
|
|
|
|
Bank-owned
life insurance |
|
73,343 |
|
|
|
72,895 |
|
|
|
74,286 |
|
|
|
73,801 |
|
|
|
73,301 |
|
Goodwill |
|
12,487 |
|
|
|
12,487 |
|
|
|
12,487 |
|
|
|
12,487 |
|
|
|
12,487 |
|
Core deposit
intangible |
|
2,469 |
|
|
|
2,563 |
|
|
|
2,656 |
|
|
|
2,750 |
|
|
|
2,844 |
|
Other
assets |
|
71,542 |
|
|
|
70,981 |
|
|
|
69,459 |
|
|
|
70,035 |
|
|
|
63,320 |
|
TOTAL
ASSETS |
$ |
2,555,438 |
|
|
$ |
2,538,425 |
|
|
$ |
2,510,798 |
|
|
$ |
2,476,606 |
|
|
$ |
2,463,529 |
|
|
|
|
|
|
|
|
|
|
|
Total
deposits |
$ |
2,278,164 |
|
|
$ |
2,256,898 |
|
|
$ |
2,230,884 |
|
|
$ |
2,186,459 |
|
|
$ |
2,159,506 |
|
Long-term
debt |
|
1,686 |
|
|
|
2,653 |
|
|
|
3,829 |
|
|
|
4,990 |
|
|
|
42,676 |
|
Subordinated
debt |
|
19,643 |
|
|
|
19,633 |
|
|
|
19,623 |
|
|
|
19,614 |
|
|
|
- |
|
Securities
pending settlement |
|
146 |
|
|
|
- |
|
|
|
- |
|
|
|
461 |
|
|
|
152 |
|
Other
liabilities |
|
36,736 |
|
|
|
35,553 |
|
|
|
38,120 |
|
|
|
41,411 |
|
|
|
38,339 |
|
TOTAL
LIABILITIES |
|
2,336,375 |
|
|
|
2,314,737 |
|
|
|
2,292,456 |
|
|
|
2,252,935 |
|
|
|
2,240,673 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL
SHAREHOLDERS' EQUITY |
|
219,063 |
|
|
|
223,688 |
|
|
|
218,342 |
|
|
|
223,671 |
|
|
|
222,856 |
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
2,555,438 |
|
|
$ |
2,538,425 |
|
|
$ |
2,510,798 |
|
|
$ |
2,476,606 |
|
|
$ |
2,463,529 |
|
|
|
|
|
|
|
|
|
|
|
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES Other Data (Dollars
in thousands, except per share data)
(Unaudited)
|
Three Months Ended |
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
2022 |
|
2021 |
|
2021 |
|
2021 |
|
2021 |
Shares
outstanding at end of period |
22,742,189 |
|
22,656,515 |
|
22,848,781 |
|
24,070,399 |
|
24,583,958 |
|
|
|
|
|
|
|
|
|
|
Operating results: |
|
|
|
|
|
|
|
|
|
Net interest
income |
$ |
18,698 |
|
$ |
18,582 |
|
$ |
18,765 |
|
$ |
17,804 |
|
$ |
18,026 |
(Credit)
provision for loan losses |
(425) |
|
300 |
|
(100) |
|
(1,200) |
|
75 |
Non-interest
income |
2,348 |
|
3,856 |
|
3,295 |
|
2,409 |
|
3,004 |
Non-interest
expense |
14,456 |
|
13,923 |
|
14,018 |
|
13,674 |
|
13,327 |
Income
before income provision for income taxes |
7,015 |
|
8,215 |
|
8,142 |
|
7,739 |
|
7,628 |
Income tax
provision |
1,696 |
|
1,995 |
|
2,106 |
|
2,087 |
|
1,837 |
Net
income |
5,319 |
|
6,220 |
|
6,036 |
|
5,652 |
|
5,791 |
|
|
|
|
|
|
|
|
|
|
Performance Ratios: |
|
|
|
|
|
|
|
|
|
Net interest
margin, on a fully tax-equivalent basis |
3.20% |
|
3.10% |
|
3.20% |
|
3.08% |
|
3.26% |
Interest
rate spread, on a fully tax-equivalent basis |
3.10% |
|
2.99% |
|
3.09% |
|
2.94% |
|
3.10% |
Return on
average assets |
0.85% |
|
0.97% |
|
0.96% |
|
0.92% |
|
0.98% |
Return on
average equity |
9.65% |
|
11.22% |
|
10.85% |
|
10.16% |
|
10.35% |
Efficiency
ratio |
67.79% |
|
64.38% |
|
63.58% |
|
66.09% |
|
64.58% |
|
|
|
|
|
|
|
|
|
|
Per
Common Share Data: |
|
|
|
|
|
|
|
|
|
Basic
earnings per share |
$ |
0.24 |
|
$ |
0.28 |
|
$ |
0.27 |
|
$ |
0.24 |
|
$ |
0.24 |
Per diluted
share |
0.24 |
|
0.28 |
|
0.27 |
|
0.24 |
|
0.24 |
Cash
dividend declared |
0.06 |
|
0.05 |
|
0.05 |
|
0.05 |
|
0.05 |
Book value
per share |
9.63 |
|
9.87 |
|
9.56 |
|
9.29 |
|
9.07 |
Tangible
book value per share |
8.97 |
|
9.21 |
|
8.89 |
|
8.66 |
|
8.44 |
|
|
|
|
|
|
|
|
|
|
Asset Quality: |
|
|
|
|
|
|
|
|
|
30-89 day
delinquent loans |
$ |
1,407 |
|
$ |
1,102 |
|
$ |
1,619 |
|
$ |
2,607 |
|
$ |
7,216 |
90 days or
more delinquent loans |
1,401 |
|
1,039 |
|
1,446 |
|
1,808 |
|
2,058 |
Total
delinquent loans |
2,808 |
|
2,141 |
|
3,065 |
|
4,415 |
|
9,274 |
Total
delinquent loans as a percentage of total loans |
0.15% |
|
0.11% |
|
0.17% |
|
0.24% |
|
0.48% |
Total
delinquent loans as a percentage of total loans, excluding PPP |
0.15% |
|
0.12% |
|
0.17% |
|
0.25% |
|
0.53% |
Nonperforming loans |
$ |
3,988 |
|
$ |
4,964 |
|
$ |
5,632 |
|
$ |
5,989 |
|
$ |
6,782 |
Nonperforming loans as a percentage of total loans |
0.21% |
|
0.27% |
|
0.31% |
|
0.32% |
|
0.35% |
Nonperforming loans as a percentage of total loans, excluding
PPP |
0.21% |
|
0.27% |
|
0.32% |
|
0.34% |
|
0.39% |
Nonperforming assets as a percentage of total assets |
0.16% |
|
0.20% |
|
0.22% |
|
0.24% |
|
0.28% |
Nonperforming assets as a percentage of total assets, excluding
PPP |
0.16% |
|
0.20% |
|
0.23% |
|
0.25% |
|
0.30% |
Allowance
for loan losses as a percentage of nonperforming loans |
484.15% |
|
398.61% |
|
352.22% |
|
331.77% |
|
312.99% |
Allowance
for loan losses as a percentage of total loans |
1.00% |
|
1.06% |
|
1.07% |
|
1.06% |
|
1.10% |
Allowance
for loan losses as a percentage of total loans, excluding PPP |
1.01% |
|
1.08% |
|
1.11% |
|
1.12% |
|
1.21% |
Net loan
charge-offs (recoveries) |
$ |
54 |
|
$ |
350 |
|
$ |
(67) |
|
$ |
157 |
|
$ |
5 |
Net loan
charge-offs as a percentage of average assets |
0.00% |
|
0.01% |
|
0.00% |
|
0.01% |
|
0.00% |
The following table sets forth the information
relating to our average balances and net interest income for the
three months ended March 31, 2022, December 31, 2021 and March 31,
2021 and reflects the average yield on interest-earning assets and
average cost of interest-bearing liabilities for the periods
indicated.
|
Three Months Ended |
|
March 31, 2022 |
|
December 31, 2021 |
|
March 31, 2021 |
|
Average |
|
|
|
Average Yield/ |
|
Average |
|
|
|
Average Yield/ |
|
Average |
|
|
|
Average Yield/ |
|
Balance |
|
Interest(8) |
|
Cost(9) |
|
Balance |
|
Interest(8) |
|
Cost(9) |
|
Balance |
|
Interest(8) |
|
Cost(9) |
|
(Dollars in
thousands) |
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)(2) |
$ |
1,894,870 |
|
$ |
18,067 |
|
|
3.87 |
% |
|
$ |
1,850,162 |
|
$ |
18,197 |
|
|
3.90 |
% |
|
$ |
1,923,477 |
|
$ |
19,220 |
|
|
4.05 |
% |
Securities(2) |
|
423,437 |
|
|
1,950 |
|
|
1.87 |
|
|
|
401,811 |
|
|
1,764 |
|
|
1.74 |
|
|
|
227,330 |
|
|
854 |
|
|
1.52 |
|
Other
investments |
|
10,595 |
|
|
25 |
|
|
0.96 |
|
|
|
10,654 |
|
|
25 |
|
|
0.93 |
|
|
|
9,663 |
|
|
35 |
|
|
1.47 |
|
Short-term
investments(3) |
|
57,030 |
|
|
21 |
|
|
0.15 |
|
|
|
131,770 |
|
|
49 |
|
|
0.15 |
|
|
|
95,004 |
|
|
24 |
|
|
0.10 |
|
Total interest-earning assets |
|
2,385,932 |
|
|
20,063 |
|
|
3.41 |
|
|
|
2,394,397 |
|
|
20,035 |
|
|
3.32 |
|
|
|
2,255,474 |
|
|
20,133 |
|
|
3.62 |
|
Total non-interest-earning assets |
|
143,635 |
|
|
|
|
|
|
|
149,151 |
|
|
|
|
|
|
|
144,588 |
|
|
|
|
|
Total assets |
$ |
2,529,567 |
|
|
|
|
|
|
$ |
2,543,548 |
|
|
|
|
|
|
$ |
2,400,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking accounts |
$ |
132,192 |
|
|
95 |
|
|
0.29 |
|
|
$ |
132,028 |
|
|
106 |
|
|
0.32 |
|
|
$ |
90,503 |
|
|
105 |
|
|
0.47 |
|
Savings
accounts |
|
218,448 |
|
|
36 |
|
|
0.07 |
|
|
|
214,961 |
|
|
36 |
|
|
0.07 |
|
|
|
187,217 |
|
|
37 |
|
|
0.08 |
|
Money market
accounts |
|
878,393 |
|
|
521 |
|
|
0.24 |
|
|
|
849,023 |
|
|
546 |
|
|
0.26 |
|
|
|
675,662 |
|
|
653 |
|
|
0.39 |
|
Time deposit
accounts |
|
389,063 |
|
|
340 |
|
|
0.35 |
|
|
|
410,149 |
|
|
403 |
|
|
0.39 |
|
|
|
567,102 |
|
|
939 |
|
|
0.67 |
|
Total interest-bearing deposits |
|
1,618,096 |
|
|
992 |
|
|
0.25 |
|
|
|
1,606,161 |
|
|
1,091 |
|
|
0.27 |
|
|
|
1,520,484 |
|
|
1,734 |
|
|
0.46 |
|
Short-term
borrowings and long-term debt |
|
21,975 |
|
|
253 |
|
|
4.67 |
|
|
|
22,614 |
|
|
253 |
|
|
4.44 |
|
|
|
52,670 |
|
|
273 |
|
|
2.10 |
|
Interest-bearing liabilities |
|
1,640,071 |
|
|
1,245 |
|
|
0.31 |
|
|
|
1,628,775 |
|
|
1,344 |
|
|
0.33 |
|
|
|
1,573,154 |
|
|
2,007 |
|
|
0.52 |
|
Non-interest-bearing deposits |
|
633,082 |
|
|
|
|
|
|
|
654,334 |
|
|
|
|
|
|
|
561,581 |
|
|
|
|
|
Other
non-interest-bearing liabilities |
|
32,857 |
|
|
|
|
|
|
|
40,428 |
|
|
|
|
|
|
|
38,360 |
|
|
|
|
|
Total non-interest-bearing liabilities |
|
665,939 |
|
|
|
|
|
|
|
694,762 |
|
|
|
|
|
|
|
599,941 |
|
|
|
|
|
Total liabilities |
|
2,306,010 |
|
|
|
|
|
|
|
2,323,537 |
|
|
|
|
|
|
|
2,173,095 |
|
|
|
|
|
Total equity |
|
223,557 |
|
|
|
|
|
|
|
220,011 |
|
|
|
|
|
|
|
226,967 |
|
|
|
|
|
Total liabilities and equity |
$ |
2,529,567 |
|
|
|
|
|
|
$ |
2,543,548 |
|
|
|
|
|
|
$ |
2,400,062 |
|
|
|
|
|
Less:
Tax-equivalent adjustment(2) |
|
|
|
(120 |
) |
|
|
|
|
|
|
|
(109 |
) |
|
|
|
|
|
|
|
(100 |
) |
|
|
|
Net interest
and dividend income |
|
|
$ |
18,698 |
|
|
|
|
|
|
|
$ |
18,582 |
|
|
|
|
|
|
|
$ |
18,026 |
|
|
|
|
Net interest
rate spread(4) |
|
|
|
|
3.08 |
% |
|
|
|
|
|
2.97 |
% |
|
|
|
|
|
3.08 |
% |
Net interest
rate spread, on a tax-equivalent basis(5) |
|
|
|
|
3.10 |
% |
|
|
|
|
|
2.99 |
% |
|
|
|
|
|
3.10 |
% |
Net interest
margin(6) |
|
|
|
|
3.18 |
% |
|
|
|
|
|
3.08 |
% |
|
|
|
|
|
3.24 |
% |
Net interest
margin, on a tax-equivalent basis(7) |
|
|
|
|
3.20 |
% |
|
|
|
|
|
3.10 |
% |
|
|
|
|
|
3.26 |
% |
Ratio of
average interest-earning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets to average interest-bearing liabilities |
|
|
|
|
145.48 |
% |
|
|
|
|
|
147.01 |
% |
|
|
|
|
|
143.37 |
% |
__________________________________________________
(1) Loans, including
nonaccrual loans, are net of deferred loan origination costs and
unadvanced funds.
(2) Loan and
securities income are presented on a tax-equivalent basis using a
tax rate of 21%. The tax-equivalent adjustment is deducted from
tax-equivalent net interest and dividend income to agree to the
amount reported on the consolidated statements of net income.
(3) Short-term
investments include federal funds sold.
(4) Net interest
rate spread represents the difference between the weighted average
yield on interest-earning assets and the weighted average cost of
interest-bearing liabilities.
(5) Net interest
rate spread, on a tax-equivalent basis, represents the difference
between the tax-equivalent weighted average yield on
interest-earning assets and the tax-equivalent weighted average
cost of interest-bearing liabilities.
(6) Net interest
margin represents net interest and dividend income as a percentage
of average interest-earning assets.
(7) Net interest
margin, on a tax-equivalent basis, represents tax-equivalent net
interest and dividend income as a percentage of average
interest-earning assets.
(8) Acquired loans,
time deposits and borrowings are recorded at fair value at the time
of acquisition. The fair value marks on the loans, time deposits
and borrowings acquired accrete and amortize into net interest
income over time. For the three months ended March 31, 2022,
December 31, 2021, and March 31, 2021, the loan accretion income
and interest expense reduction on time deposits and borrowings
increased (decreased) net interest income $39,000, $(31,000) and
$(45,000), respectively. Excluding these items, net interest
margin, on a tax-equivalent basis, for the three months ended March
31, 2022, December 31, 2021, and March 31, 2021 was 3.19%, 3.10%
and 3.27%, respectively.
(9) Annualized.
Reconciliation of Non-GAAP to GAAP
Financial Measures
The Company believes that certain non-GAAP
financial measures provide information to investors that is useful
in understanding its financial condition. Because not all companies
use the same calculation, this presentation may not be comparable
to other similarly titled measures calculated by other companies. A
reconciliation of these non-GAAP financial measures is provided
below.
|
For the quarter ended |
|
3/31/2022 |
|
12/31/2021 |
|
9/30/2021 |
|
6/30/2021 |
|
3/31/2021 |
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
Loans (no tax adjustment) |
$ |
17,947 |
|
|
$ |
18,089 |
|
|
$ |
18,670 |
|
|
$ |
18,321 |
|
|
$ |
19,120 |
|
Tax-equivalent adjustment |
|
120 |
|
|
|
108 |
|
|
|
106 |
|
|
|
104 |
|
|
|
100 |
|
Loans (tax-equivalent basis) |
$ |
18,067 |
|
|
$ |
18,197 |
|
|
$ |
18,776 |
|
|
$ |
18,425 |
|
|
$ |
19,220 |
|
|
|
|
|
|
|
|
|
|
|
Securities (no tax adjustment) |
$ |
1,950 |
|
|
$ |
1,763 |
|
|
$ |
1,500 |
|
|
$ |
1,277 |
|
|
$ |
854 |
|
Tax-equivalent adjustment |
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
- |
|
Securities (tax-equivalent basis) |
$ |
1,950 |
|
|
$ |
1,764 |
|
|
$ |
1,501 |
|
|
$ |
1,278 |
|
|
$ |
854 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income (no tax adjustment) |
$ |
18,698 |
|
|
$ |
18,582 |
|
|
$ |
18,765 |
|
|
$ |
17,804 |
|
|
$ |
18,026 |
|
Tax equivalent adjustment |
|
120 |
|
|
|
109 |
|
|
|
107 |
|
|
|
105 |
|
|
|
100 |
|
Net interest income (tax-equivalent basis) |
$ |
18,818 |
|
|
$ |
18,691 |
|
|
$ |
18,872 |
|
|
$ |
17,909 |
|
|
$ |
18,126 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income (no tax adjustment) |
$ |
18,698 |
|
|
$ |
18,582 |
|
|
$ |
18,765 |
|
|
$ |
17,804 |
|
|
$ |
18,026 |
|
Less: |
|
|
|
|
|
|
|
|
|
Purchase accounting adjustments |
|
39 |
|
|
|
(31 |
) |
|
|
56 |
|
|
|
(33 |
) |
|
|
(45 |
) |
Prepayment penalties and fees |
|
21 |
|
|
|
21 |
|
|
|
8 |
|
|
|
117 |
|
|
|
35 |
|
PPP fee income |
|
562 |
|
|
|
973 |
|
|
|
1,757 |
|
|
|
1,627 |
|
|
|
2,411 |
|
Adjusted net interest income (non-GAAP) |
$ |
18,076 |
|
|
$ |
17,619 |
|
|
$ |
16,944 |
|
|
$ |
16,093 |
|
|
$ |
15,625 |
|
|
|
|
|
|
|
|
|
|
|
Average interest-earning assets |
$ |
2,385,932 |
|
|
$ |
2,394,397 |
|
|
$ |
2,337,717 |
|
|
$ |
2,330,311 |
|
|
$ |
2,255,474 |
|
Average interest-earnings asset, excluding average PPP loans |
$ |
2,370,852 |
|
|
$ |
2,352,858 |
|
|
$ |
2,257,346 |
|
|
$ |
2,174,716 |
|
|
$ |
2,088,910 |
|
Net interest margin (no tax adjustment) |
|
3.18 |
% |
|
|
3.08 |
% |
|
|
3.18 |
% |
|
|
3.06 |
% |
|
|
3.24 |
% |
Net interest margin, tax-equivalent |
|
3.20 |
% |
|
|
3.10 |
% |
|
|
3.20 |
% |
|
|
3.08 |
% |
|
|
3.26 |
% |
Adjusted net interest margin, excluding purchase accounting
adjustments, PPP fee income and prepayment penalties
(non-GAAP) |
|
3.10 |
% |
|
|
2.97 |
% |
|
|
2.98 |
% |
|
|
2.97 |
% |
|
|
3.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended |
|
3/31/2022 |
|
12/31/2021 |
|
9/30/2021 |
|
6/30/2021 |
|
3/31/2021 |
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
Book Value per Share (GAAP) |
$ |
9.63 |
|
|
$ |
9.87 |
|
|
$ |
9.56 |
|
|
$ |
9.29 |
|
|
$ |
9.07 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
Goodwill |
|
(0.55 |
) |
|
|
(0.55 |
) |
|
|
(0.55 |
) |
|
|
(0.52 |
) |
|
|
(0.51 |
) |
Core deposit intangible |
|
(0.11 |
) |
|
|
(0.11 |
) |
|
|
(0.12 |
) |
|
|
(0.11 |
) |
|
|
(0.12 |
) |
Tangible Book Value per Share (non-GAAP) |
$ |
8.97 |
|
|
$ |
9.21 |
|
|
$ |
8.89 |
|
|
$ |
8.66 |
|
|
$ |
8.44 |
|
|
|
|
|
|
|
|
|
|
|
Income Before Income Taxes (GAAP) |
$ |
7,015 |
|
|
$ |
8,215 |
|
|
$ |
8,142 |
|
|
$ |
7,739 |
|
|
$ |
7,628 |
|
(Credit) provision for loan losses |
|
(425 |
) |
|
|
300 |
|
|
|
(100 |
) |
|
|
(1,200 |
) |
|
|
75 |
|
Income Before Taxes and Provision (non-GAAP) |
$ |
6,590 |
|
|
$ |
8,515 |
|
|
$ |
8,042 |
|
|
$ |
6,539 |
|
|
$ |
7,703 |
|
|
|
|
|
|
|
|
|
|
|
Efficiency Ratio: |
|
|
|
|
|
|
|
|
|
Non-interest Expense (GAAP) |
$ |
14,456 |
|
|
$ |
13,923 |
|
|
$ |
14,018 |
|
|
$ |
13,674 |
|
|
$ |
13,327 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
Loss on prepayment of borrowings |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(45 |
) |
|
|
- |
|
Non-interest Expense for Efficiency Ratio (non-GAAP) |
$ |
14,456 |
|
|
$ |
13,923 |
|
|
$ |
14,018 |
|
|
$ |
13,629 |
|
|
$ |
13,327 |
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income (GAAP) |
$ |
18,698 |
|
|
$ |
18,582 |
|
|
$ |
18,765 |
|
|
$ |
17,804 |
|
|
$ |
18,026 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest Income (GAAP) |
$ |
2,348 |
|
|
$ |
3,856 |
|
|
$ |
3,295 |
|
|
$ |
2,409 |
|
|
$ |
3,004 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
Bank-owned life insurance death benefit |
|
- |
|
|
|
(555 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Loss (gain) on securities, net |
|
4 |
|
|
|
- |
|
|
|
(2 |
) |
|
|
12 |
|
|
|
62 |
|
Unrealized losses (gains) on marketable equity securities |
|
276 |
|
|
|
96 |
|
|
|
(11 |
) |
|
|
(6 |
) |
|
|
89 |
|
Loss on interest rate swap termination |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
402 |
|
|
|
- |
|
Gain on non-marketable equity investments |
|
- |
|
|
|
(352 |
) |
|
|
- |
|
|
|
- |
|
|
|
(546 |
) |
Non-interest Income for Efficiency Ratio (non-GAAP)_ |
$ |
2,628 |
|
|
$ |
3,045 |
|
|
$ |
3,282 |
|
|
$ |
2,817 |
|
|
$ |
2,609 |
|
Total Revenue for Efficiency Ratio (non-GAAP) |
$ |
21,326 |
|
|
$ |
21,627 |
|
|
$ |
22,047 |
|
|
$ |
20,621 |
|
|
$ |
20,635 |
|
|
|
|
|
|
|
|
|
|
|
Efficiency Ratio (GAAP) |
|
68.69 |
% |
|
|
62.05 |
% |
|
|
63.54 |
% |
|
|
67.65 |
% |
|
|
63.37 |
% |
Efficiency Ratio (Non-interest Expense for Efficiency Ratio
(non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP)) |
|
67.79 |
% |
|
|
64.38 |
% |
|
|
63.58 |
% |
|
|
66.09 |
% |
|
|
64.58 |
% |
Grafico Azioni Western New England Banc... (NASDAQ:WNEB)
Storico
Da Ott 2024 a Nov 2024
Grafico Azioni Western New England Banc... (NASDAQ:WNEB)
Storico
Da Nov 2023 a Nov 2024