Western New England Bancorp, Inc. (the “Company” or “WNEB”)
(NasdaqGS: WNEB), the holding company for Westfield Bank (the
“Bank”), announced today the unaudited results of operations for
the three and six months ended June 30, 2024. For the three months
ended June 30, 2024, the Company reported net income of $3.5
million, or $0.17 per diluted share, compared to net income of $2.8
million, or $0.13 per diluted share, for the three months ended
June 30, 2023. On a linked quarter basis, net income was $3.5
million, or $0.17 per diluted share, as compared to net income of
$3.0 million, or $0.14 per diluted share, for the three months
ended March 31, 2024. For the six months ended June 30, 2024, net
income was $6.5 million, or $0.31 per diluted share, compared to
net income of $8.1 million, or $0.37 per diluted share, for the six
months ended June 30, 2023.
The Company also announced that the Board of
Directors declared a quarterly cash dividend of $0.07 per share on
the Company’s common stock. The dividend will be payable on or
about August 21, 2024 to shareholders of record on August 7,
2024.
James C. Hagan, President and Chief Executive
Officer, commented, “It has been widely publicized that the economy
and the banking industry is in the midst of the longest inverted
yield curve in U.S. history, which continues to create net interest
margin compression and funding challenges for banks across the
country, including Western New England Bancorp. We believe our
Company continues to be well positioned with strong capital and
access to liquidity to sustain us through this unprecedented
interest rate cycle. Our quarterly financial performance has been
largely impacted by higher funding costs in response to the
sustained increase in interest rates over the last 18-24 months. As
we continue to manage the balance sheet in this uncertain
environment, we are also focused on expense management initiatives
to mitigate top line pressures and improve efficiencies over the
long-term. The Company also continues to focus on our loan and
deposit growth initiatives and retention of our customers. Total
deposits increased $28.1 million, or 1.3%, from year-end and our
asset quality remains strong, with nonperforming loans to total
loans of 0.29% at June 30, 2024.”
Hagan concluded, “The Company is considered to
be well-capitalized as defined by the regulators and we remain
disciplined in our capital management strategies. During the six
months ended June 30, 2024, we repurchased approximately 470,000
shares of the Company’s common stock at an average price per share
of $7.32. We continue to believe that buying back shares represents
a prudent use of the Company’s capital and we are pleased to be
able to continue to return value to shareholders through share
repurchases. On May 22, 2024, as previously announced, the Board of
Directors authorized a new repurchase plan under which the Company
may purchase up to 1.0 million shares, or approximately 4.6%, of
the Company’s outstanding shares. We remain focused and well
positioned to serve our community today and in the future and to
enhance shareholder value.”
Key Highlights:
Loans and Deposits
At June 30, 2024, total loans were $2.0 billion
and decreased $1.1 million, or 0.1%, from December 31, 2023. The
decrease in total loans was due to a decrease in commercial real
estate loans of $23.2 million, or 2.1%, a decrease in commercial
and industrial loans of $1.1 million, or 0.5%, partially offset by
an increase in residential real estate loans, including home equity
loans, of $23.8 million, or 3.3%.
At June 30, 2024, total deposits were $2.2
billion and increased $28.1 million, or 1.3%, from December 31,
2023. Core deposits, which the Company defines as all deposits
except time deposits, decreased $32.3 million, or 2.1%, from $1.5
billion, or 71.5% of total deposits, at December 31, 2023, to $1.5
billion, or 69.1% of total deposits at June 30, 2024. The
loan-to-deposit ratio decreased from 94.6% at December 31, 2023 to
93.3% at June 30, 2024.
Liquidity
The Company’s liquidity position remains strong
with solid core deposit relationships, cash, unencumbered
securities, a diversified deposit base and access to diversified
borrowing sources. At June 30, 2024, the Company had $1.1 billion
in immediately available liquidity, compared to $574.4 million in
uninsured deposits, or 26.4% of total deposits, representing a
coverage ratio of 186%. Uninsured deposits of the Bank’s customers
are eligible for FDIC pass-through insurance if the customer opens
an IntraFi Insured Cash Sweep (“ICS”) account or a reciprocal time
deposit through the Certificate of Deposit Account Registry System
(“CDARS”). IntraFi allows for up to $250.0 million per customer of
pass-through FDIC insurance, which would more than cover each of
the Bank’s deposit customers if such customer desired to have such
pass-through insurance.
Allowance for Loan Losses and Credit
Quality
At June 30, 2024, the allowance for credit
losses was $19.4 million, or 0.96% of total loans and 332.7% of
nonperforming loans, compared to $20.3 million, or 1.00% of total
loans and 315.6% of nonperforming loans at December 31, 2023. At
June 30, 2024, nonperforming loans totaled $5.8 million, or 0.29%
of total loans, compared to $6.4 million, or 0.32% of total loans,
at December 31, 2023. Total delinquent loans decreased $449,000, or
7.4%, from $6.0 million, or 0.30% of total loans, at December 31,
2023 to $5.6 million, or 0.27% of total loans, at June 30, 2024. At
June 30, 2024 and December 31, 2023, the Company did not have any
other real estate owned.
Net Interest Margin
The net interest margin was 2.42% for the three
months ended June 30, 2024 compared to 2.57% for the three months
ended March 31, 2024. The net interest margin, on a tax-equivalent
basis, was 2.44% for the three months ended June 30, 2024, compared
to 2.59% for the three months ended March 31, 2024.
Stock Repurchase Program
On June 10, 2024, the Company announced the
completion of its previously authorized stock repurchase plan (the
“2022 Plan”) pursuant to which the Company was authorized to
repurchase up to 1.1 million shares, or approximately 5% of its
outstanding common stock, as of the date the 2022 Plan was adopted.
On May 22, 2024, the Board of Directors authorized a new stock
repurchase plan (the “2024 Plan”) under which the Company may
repurchase up to 1.0 million shares, or approximately 4.6%, of the
Company’s outstanding shares of common stock. During the three
months ended June 30, 2024, the Company repurchased 206,600 shares
of common stock under the 2022 Plan, with an average price per
share of $6.64 and 63,241 shares of common stock under the 2024
Plan, with an average price per share of $6.57. During the six
months ended June 30, 2024, the Company repurchased 469,841 shares
of common stock with an average price per share of $7.32. As of
June 30, 2024, there were 936,759 shares of common stock available
for repurchase under the 2024 Plan.
The table below breaks out the shares
repurchased under the 2022 Plan and 2024 Plan for the period
noted:
|
Shares Repurchased |
|
Price per Share |
|
Shares Available Under Plan(s) |
Three months ended March 31, 2024: |
|
|
|
|
|
2022 Plan |
200,000 |
|
$ |
8.26 |
|
206,600 |
|
|
|
|
|
|
Three months ended June 30, 2024: |
|
|
|
|
|
2022 Plan |
206,600 |
|
$ |
6.64 |
|
- |
2024 Plan |
63,241 |
|
|
6.57 |
|
936,759 |
Total |
269,841 |
|
$ |
6.62 |
|
936,759 |
Total for the six months ended June 30, 2024: |
469,841 |
|
$ |
7.32 |
|
936,759 |
|
|
|
|
|
|
|
The repurchase of shares under the stock
repurchase program is administered through an independent broker.
The shares of common stock repurchased under the 2024 Plan have
been and will continue to be purchased from time to time at
prevailing market prices, through open market or privately
negotiated transactions, or otherwise, depending upon market
conditions. There is no guarantee as to the exact number, or value,
of shares that will be repurchased by the Company, and the Company
may discontinue repurchases at any time that the Company’s
management (“Management”) determines additional repurchases are not
warranted. The timing and amount of additional share repurchases
under the 2024 Plan will depend on a number of factors, including
the Company’s stock price performance, ongoing capital planning
considerations, general market conditions, and applicable legal
requirements.
Book Value and Tangible Book
Value
The Company’s book value per share was $11.07 at
June 30, 2024 compared to $10.96 at December 31, 2023, while
tangible book value per share, a non-GAAP financial measure,
increased $0.11, or 1.1%, from $10.30 at December 31, 2023 to
$10.41 at June 30, 2024. See pages 18-20 for the related tangible
book value calculation and a reconciliation of GAAP to non-GAAP
financial measures.
Net Income for the Three Months Ended
June 30, 2024 Compared to the Three Months Ended March 31,
2024
The Company reported net income of $3.5 million,
or $0.17 per diluted share, for the three months ended June 30,
2024, compared to net income of $3.0 million, or $0.14 per diluted
share, for the three months ended March 31, 2024. Net interest
income decreased $876,000, or 5.7%, the reversal of credit losses
decreased $256,000, or 46.5%, non-interest income increased $1.2
million, or 43.4%, and non-interest expense decreased $468,000, or
3.2%. Return on average assets and return on average equity were
0.55% and 6.03%, respectively, for the three months ended June 30,
2024, compared to 0.47% and 5.04%, respectively, for the three
months ended March 31, 2024.
Net Interest Income and Net Interest
Margin
On a sequential quarter basis, net interest
income, our primary driver of revenues, decreased $876,000, or
5.7%, to $14.5 million for the three months ended June 30, 2024,
from $15.3 million for the three months ended March 31, 2024. The
decrease in net interest income was primarily due to an increase in
interest expense of $1.1 million, or 9.5%, partially offset by an
increase in interest income of $198,000, or 0.7%. The increase in
interest expense was a result of competitive pricing on deposits
due to the continued high interest rate environment and the
unfavorable shift in the deposit mix from low cost core deposits to
high cost time deposits.
The net interest margin was 2.42%, for the three
months ended June 30, 2024, compared to 2.57% for the three months
ended March 31, 2024. The net interest margin, on a tax-equivalent
basis, was 2.44% for the three months ended June 30, 2024, compared
to 2.59% for the three months ended March 31, 2024. The decrease in
the net interest margin was primarily due to an increase in the
average cost of interest-bearing liabilities, which was partially
offset by an increase in the average yield on interest-earning
assets.
The average yield on interest-earning assets,
without the impact of tax-equivalent adjustments, was 4.49% for the
three months ended June 30, 2024, compared to 4.45% for the three
months ended March 31, 2024. The average loan yield, without the
impact of tax-equivalent adjustments, was 4.85% for the three
months ended June 30, 2024, compared to 4.82% for the three months
ended March 31, 2024. During the three months ended June 30, 2024,
average interest-earning assets decreased $2.5 million, or 0.1% to
$2.4 billion, primarily due to an decrease in average loans of $4.6
million, or 0.2% and a decrease in average securities of $4.6
million, or 1.3%, partially offset by an increase in short-term
investments, consisting of cash and cash equivalents, of $4.9
million, or 52.7%, and an increase in average other investments of
$1.8 million, or 14.7%.
The average cost of total funds, including
non-interest bearing accounts and borrowings, increased 19 basis
points from 1.97% for the three months ended March 31, 2024 to
2.16% for the three months ended June 30, 2024. The average cost of
core deposits, which the Company defines as all deposits except
time deposits, increased 11 basis points to 0.87% for the three
months ended June 30, 2024, from 0.76% for the three months ended
March 31, 2024. The average cost of time deposits increased 27
basis points from 4.12% for the three months ended March 31, 2024
to 4.39% for the three months ended June 30, 2024. The average cost
of borrowings, including subordinated debt, increased nine basis
points from 4.91% for the three months ended March 31, 2024 to
5.00% for the three months ended June 30, 2024. Average demand
deposits, an interest-free source of funds, decreased $8.9 million,
or 1.6%, from $557.7 million, or 26.1% of total average deposits,
for the three months ended March 31, 2024, to $548.8 million, or
25.7% of total average deposits, for the three months ended June
30, 2024.
Provision for (Reversal of) Credit
Losses
During the three months ended June, 30, 2024,
the Company recorded a reversal of credit losses of $294,000,
compared to a reversal for credit losses of $550,000 during the
three months ended March 31, 2024. The provision for credit losses
includes a $430,000 reversal of credit losses on loans and a
$136,000 provision for unfunded commitments, primarily due to the
impact of increased unfunded loan commitments. Total unfunded loan
commitments increased $11.9 million, or 7.9%, to
$161.8 million at June 30, 2024 from $149.9 million at
March 31, 2024. The increase was primarily due to changes in the
economic environment and related adjustments to the quantitative
components of the CECL methodology. The provision for credit losses
was determined by a number of factors: the continued strong credit
performance of the Company’s loan portfolio, changes in the loan
portfolio mix and Management’s consideration of existing economic
conditions and the economic outlook from the Federal Reserve’s
actions to control inflation. Management continues to monitor
macroeconomic variables related to increasing interest rates,
inflation and the concerns of an economic downturn, and believes it
is appropriately reserved for the current economic environment.
During the three months ended June 30, 2024, the
Company recorded net charge-offs of $10,000, compared to net
recoveries of $67,000, for the three months ended March 31,
2024.
Non-Interest Income
On a sequential quarter basis, non-interest
income increased $1.2 million, or 43.4%, to $3.8 million for the
three months ended June 30, 2024, from $2.7 million for the three
months ended March 31, 2024. Service charges and fees on deposits
increased $122,000, or 5.5%, from the three months ended March 31,
2024 to $2.3 million for the three months ended June 30, 2024.
Income from bank-owned life insurance (“BOLI”) increased $49,000,
or 10.8%, from the three months ended March 31, 2024 to $502,000,
for the three months ended June 30, 2024. During the three months
ended June 30, 2024, the Company reported a gain on non-marketable
equity investments of $987,000 and did not have comparable gains or
losses from non-marketable equity investments during the three
months ended March 31, 2024. During the three months ended June 30,
2024, the Company reported an unrealized gain on marketable equity
securities of $4,000, compared to an unrealized gain of $8,000
during the three months ended March 31, 2024.
Non-Interest Expense
For the three months ended June 30, 2024,
non-interest expense decreased $468,000, or 3.2%, to $14.3 million
from $14.8 million for the three months ended March 31, 2024.
Salaries and employee benefits decreased $343,000, or 4.2%, to $7.9
million. Occupancy expense decreased $145,000, or 10.6%, due to a
decrease in snow removal costs of $110,000, software related
expenses decreased $133,000, or 19.0%, data processing expense
decreased $16,000, or 1.9%, FDIC insurance expense decreased
$87,000, or 21.2%, advertising expense decreased $10,000, or 2.9%,
and furniture and equipment expense decreased $1,000, or 0.2%.
Debit card and ATM processing fees increased $91,000, or 16.5%,
professional fees increased $12,000, or 2.1%, and other
non-interest expense increased $164,000, or 13.1%, during the same
period.
For the three months ended June 30, 2024, the
efficiency ratio was 78.2%, compared to 82.0% for the three months
ended March 31, 2024. The decrease in the efficiency ratio was
driven by the gain on non-marketable equity investments of $987,000
recognized during the three months ended June 30, 2024. For the
three months ended June 30, 2024, the adjusted efficiency ratio, a
non-GAAP financial measure, was 82.7% compared to 82.0% for the
three months ended March 31, 2024. The increase in the non-GAAP
efficiency ratio was driven by lower revenues, defined as the sum
of net interest income and non-interest income, during the three
months ended June 30, 2024, compared to the three months ended
March 31, 2024. See pages 18-20 for the related ratio calculation
and a reconciliation of GAAP to non-GAAP financial measures.
Income Tax Provision
Income tax expense for the three months ended
June 30, 2024 was $771,000, or an effective tax rate of 18.0%,
compared to $827,000, or an effective tax rate of 21.8%, for the
three months ended March 31, 2024.
Net Income for the Three Months Ended
June 30, 2024 Compared to the Three Months Ended June 30,
2023.
The Company reported net income of $3.5 million,
or $0.17 per diluted share, for the three months ended June 30,
2024, compared to net income of $2.8 million, or $0.13 per diluted
share, for the three months ended June 30, 2023. Net interest
income decreased $2.4 million, or 14.1%, non-interest income
increased $2.2 million, non-interest expense decreased $237,000, or
1.6%, and provision for credit losses decreased $714,000, during
the same period. Return on average assets and return on average
equity were 0.55% and 6.03%, respectively, for the three months
ended June 30, 2024, compared to 0.43% and 4.72%, respectively, for
the three months ended June 30, 2023.
Net Interest Income and Net Interest
Margin
Net interest income decreased $2.4 million, or
14.1%, to $14.5 million, for the three months ended June 30, 2024,
from $16.8 million for the three months ended June 30, 2023. The
decrease in net interest income was due to an increase in interest
expense of $4.4 million, or 54.9%, partially offset by an increase
in interest and dividend income of $2.0 million, or 8.0%. Interest
expense on deposits increased $4.3 million, or 70.3%, and interest
expense on borrowings increased $103,000, or 5.4%. The increase in
interest expense was a result of competitive pricing on deposits
due to the continued higher interest rate environment and the
unfavorable shift in the deposit mix from low cost core deposits to
high cost time deposits.
The net interest margin was 2.42% for the three
months ended June 30, 2024, compared to 2.81% for the three months
ended June 30, 2023. The net interest margin, on a tax-equivalent
basis, was 2.44% for the three months ended June 30, 2024, compared
to 2.83% for the three months ended June 30, 2023. The decrease in
the net interest margin was primarily due to an increase in the
average cost of interest-bearing liabilities and the unfavorable
shift in the deposit mix from low cost core deposits to high cost
time deposits, which was partially offset by an increase in the
average yield on interest-earning assets.
The average yield on interest-earning assets,
without the impact of tax-equivalent adjustments, was 4.49% for the
three months ended June 30, 2024, compared to 4.14% for the three
months ended June 30, 2023. The average loan yield, without the
impact of tax-equivalent adjustments, was 4.85% for the three
months ended June 30, 2024, compared to 4.49% for the three months
ended June 30, 2023. During the three months ended June 30, 2024,
average interest-earning assets decreased $4.4 million, or 0.2% to
$2.4 billion, primarily due to a decrease in average securities of
$19.7 million, or 5.3%, partially offset by an increase in average
loans of $10.2 million, or 0.5%, an increase in short-term
investments, consisting of cash and cash equivalents, of $4.0
million, or 38.8%, and an increase in average other investments of
$1.0 million, or 7.5%.
The average cost of total funds, including
non-interest bearing accounts and borrowings, increased 77 basis
points from 1.39% for the three months ended June 30, 2023 to 2.16%
for the three months ended June 30, 2024. The average cost of core
deposits, which the Company defines as all deposits except time
deposits, increased 23 basis points to 0.87% for the three months
ended June 30, 2024, from 0.64% for the three months ended June 30,
2023. The average cost of time deposits increased 165 basis points
from 2.74% for the three months ended June 30, 2023 to 4.39% for
the three months ended June 30, 2024. The average cost of
borrowings, including subordinated debt, increased 12 basis points
from 4.88% for the three months ended June 30, 2023 to 5.00% for
the three months ended June 30, 2024. Average demand deposits, an
interest-free source of funds, decreased $42.7 million, or 7.2%,
from $591.4 million, or 27.6% of total average deposits, for the
three months ended June 30, 2023, to $548.8 million, or 25.7% of
total average deposits, for the three months ended June 30,
2024.
Provision for (Reversal of) Credit
Losses
During the three months ended June, 30, 2024,
the Company recorded a reversal of credit losses of $294,000,
compared to a provision for credit losses of $420,000, during the
three months ended June 30, 2023. The decrease was primarily due to
changes in the economic environment and related adjustments to the
quantitative components of the CECL methodology. The provision for
credit losses was determined by a number of factors: the continued
strong credit performance of the Company’s loan portfolio, changes
in the loan portfolio mix and Management’s consideration of
existing economic conditions and the economic outlook from the
Federal Reserve’s actions to control inflation. Management
continues to monitor macroeconomic variables related to increasing
interest rates, inflation and the concerns of an economic downturn,
and believes it is appropriately reserved for the current economic
environment.
The Company recorded net charge-offs of $10,000
for the three months ended June 30, 2024, as compared to net
recoveries of $25,000 for the three months ended June 30, 2023.
Non-Interest Income
Non-interest income increased $2.2 million, or
140.8%, to $3.8 million for the three months ended June 30, 2024,
from $1.6 million for the three months ended June 30, 2023. During
the three months ended June 30, 2024, service charges and fees on
deposits increased $100,000, or 4.5%, income from BOLI increased
$8,000, or 1.6%, from $494,000 for the three months ended June 30,
2023 to $502,000 for the three months ended June 30, 2024. During
the three months ended June 30, 2024, the Company reported an
unrealized gain on marketable equity securities of $4,000. The
Company did not have comparable gains or losses during the same
period in 2023. During the three months ended June 30, 2024, the
Company reported a gain of $987,000 on non-marketable equity
investments and did not have comparable gains or losses during the
same period in 2023. During the three months ended June 30, 2023,
the Company recorded a non-recurring final termination expense of
$1.1 million related to the defined benefit pension plan (the “DB
Plan”) termination.
Non-Interest Expense
For the three months ended June 30, 2024,
non-interest expense decreased $237,000, or 1.6%, to $14.3 million
from $14.6 million, for the three months ended June 30, 2023. The
decrease in non-interest expense was due to a decrease in
professional fees of $222,000, or 27.6%, a decrease in salaries and
benefits of $188,000, or 2.3%, a decrease in other non-interest
expense of $75,000, or 5.1%, and a decrease in furniture and
equipment expense of $9,000, or 1.8%. These decreases were
partially offset by an increase in debit card and ATM processing
fees of $115,000, or 21.8%, an increase in data processing expense
of $54,000, or 6.8%, an increase in software expense of $40,000, or
7.6%, an increase in FDIC insurance expense of $33,000, or 11.4%,
and an increase in occupancy expense of $15,000, or 1.2%.
For the three months ended June 30, 2024, the
efficiency ratio was 78.2%, compared to 78.9% for the three months
ended June 30, 2023. For the three months ended June 30, 2024, the
adjusted efficiency ratio, a non-GAAP financial measure, was 82.7%
compared to 74.3% for the three months ended June 30, 2023. The
adjusted efficiency ratio increase was driven by lower revenues,
defined as the sum of net interest income and non-interest income,
during the three months ended June 30, 2024 compared to the three
months ended June 30, 2023. See pages 18-20 for the related ratio
calculation and a reconciliation of GAAP to non-GAAP financial
measures.
Income Tax Provision
Income tax expense for the three months ended
June 30, 2024 was $771,000, or an effective tax rate of 18.0%,
compared to $704,000, or an effective tax rate of 20.3%, for the
three months ended June 30, 2023.
Net Income for the Six Months Ended June
30, 2024 Compared to the Six Months Ended June 30,
2023
For the six months ended June 30, 2024, the
Company reported net income of $6.5 million, or $0.31 per diluted
share, compared to $8.1 million, or $0.37 per diluted share, for
the six months ended June 30, 2023. Return on average assets and
return on average equity were 0.51% and 5.53% for the six months
ended June 30, 2024, respectively, compared to 0.64% and 6.98% for
the six months ended June 30, 2023, respectively.
Net Interest Income and Net Interest
Margin
During the six months ended June 30, 2024, net
interest income decreased $5.5 million, or 15.7%, to $29.8 million,
compared to $35.4 million for the six months ended June 30, 2023.
The decrease in net interest income was due to an increase in
interest expense of $10.5 million, or 80.1%, partially offset by an
increase in interest and dividend income of $5.0 million, or 10.2%.
The $10.5 million, or 80.1%, increase in interest expense was
primarily due to an increase in interest expense on deposits of
$9.5 million, or 93.0%.
The net interest margin for the six months ended
June 30, 2024 was 2.50%, compared to 2.97% during the six months
ended June 30, 2023. The net interest margin, on a tax-equivalent
basis, was 2.52% for the six months ended June 30, 2024, compared
to 2.99% for the six months ended June 30, 2023. The decrease in
the net interest margin was primarily due to an increase in the
average cost of interest-bearing liabilities and the unfavorable
shift in the deposit mix from low cost core to high cost time
deposits, which was partially offset by an increase in the average
yield on interest-earning assets.
The average yield on interest-earning assets,
without the impact of tax-equivalent adjustments, was 4.47% for the
six months ended June 30, 2024, compared to 4.07% for the six
months ended June 30, 2023. The average loan yield, without the
impact of tax-equivalent adjustments, was 4.84% for the six months
ended June 30, 2024, compared to 4.41% for the six months ended
June 30, 2023. During the six months ended June 30, 2024, average
interest-earning assets increased $2.5 million, or 0.1%, to $2.4
billion, from the same period in 2023. The increase was primarily
due to an increase in average loans of $19.4 million, or 1.0%, and
an increase in average short-term investments, consisting of cash
and cash equivalents, of $3.7 million, or 45.8%, partially offset
by a decrease in average securities of $21.3 million, or 5.6%.
The average cost of total funds, including
non-interest bearing accounts and borrowings, increased 92 basis
points from 1.15% for the six months ended June 30, 2023 to 2.07%
for the six months ended June 30, 2024. The average cost of core
deposits, which the Company defines as all deposits except time
deposits, increased 24 basis points to 0.82% for the six months
ended June 30, 2024, from 0.58% for the six months ended June 30,
2023. The average cost of time deposits increased 199 basis points
from 2.27% for the six months ended June 30, 2023 to 4.26% for the
six months ended June 30, 2024. The average cost of borrowings,
including subordinated debt, increased 10 basis points from 4.86%
for the six months ended June 30, 2023 to 4.96% for the six months
ended June 30, 2024. Average demand deposits, an interest-free
source of funds, decreased $61.9 million, or 10.1%, from $615.2
million, or 28.3% of total average deposits, for the six months
ended June 30, 2023, to $553.2 million, or 25.9% of total average
deposits, for the six months ended June 30, 2024.
Provision for (Reversal of) Credit
Losses
During the six months ended June 30, 2024, the
Company recorded a reversal of credit losses of $844,000, compared
to a provision for credit losses of $32,000 during the six months
ended June 30, 2023. The decrease was primarily due to changes in
the loan mix as well as economic environment and related
adjustments to the quantitative components of the CECL methodology.
The provision for credit losses was determined by a number of
factors: the continued strong credit performance of the Company’s
loan portfolio, changes in the loan portfolio mix and Management’s
consideration of existing economic conditions and the economic
outlook from the Federal Reserve’s actions to control inflation.
Management continues to monitor macroeconomic variables related to
increasing interest rates, inflation and the concerns of an
economic downturn, and believes it is appropriately reserved for
the current economic environment.
The Company recorded net recoveries of $57,000
for the six months ended June 30, 2024, as compared to net
charge-offs of $1.8 million for the six months ended June 30,
2023.
Non-Interest Income
For the six months ended June 30, 2024,
non-interest income increased $1.9 million, or 42.4%, from $4.6
million during the six months ended June 30, 2023 to $6.5 million.
During the same period, service charges and fees on deposits
increased $132,000, or 3.0%, and income from BOLI increased
$21,000, or 2.2%. During the six months ended June 30, 2024, the
Company reported a gain of $987,000 on non-marketable equity
investments, compared to a gain of $352,000, during the six months
ended June 30, 2023. During the six months ended June 30, 2024, the
Company reported a loss on the disposal of premises and equipment
of $6,000 and did not have a comparable gain or loss during the six
months ended June 30, 2023. In addition, during the six months
ended June 30, 2024, the Company reported unrealized gains on
marketable equity securities of $12,000, and did not have
comparable gains or losses during the six months ended June 30,
2023. Gains and losses from the investment portfolio vary from
quarter to quarter based on market conditions, as well as the
related yield curve and valuation changes. During the six months
ended June 30, 2023, the Company recorded a $1.1 million final
termination expense related to the DB Plan termination. The Company
did not have comparable income or expense during the six months
ended June 30, 2024.
Non-Interest Expense
For the six months ended June 30, 2024,
non-interest expense decreased $351,000, or 1.2%, to $29.1 million,
compared to $29.4 million for the six months ended June 30, 2023.
The decrease in non-interest expense was primarily due to a
decrease in professional fees of $410,000, or 26.3%, a decrease in
salaries and employee benefits of $375,000, or 2.3%, a decrease in
other non-interest expense of $173,000, or 6.1%, a decrease in
advertising expense of $68,000, or 9.0%, and a decrease in
furniture and equipment expense of $11,000, or 1.1%. These
decreases were partially offset by an increase in software related
expense of $225,000, or 21.7%, an increase in debit card and ATM
processing fees of $177,000, or 17.4%, an increase in data
processing expense of $163,000, or 10.6%, an increase in FDIC
insurance expense of $91,000, or 14.2%, and an increase in
occupancy expense of $30,000, or 1.2%. During the six months ended
June 30, 2023, other non-interest expense included $154,000 in
expense related to the DB Plan termination.
For the six months ended June 30, 2024, the
efficiency ratio was 80.1%, compared to 73.8% for the six months
ended June 30, 2023. For the six months ended June 30, 2024, the
adjusted efficiency ratio, a non-GAAP financial measure, was 82.4%,
compared to 72.3% for the six months ended June 30, 2023. The
increase in the efficiency ratio and the adjusted efficiency ratio
was driven by lower revenues, defined as the sum of net interest
income and non-interest income, during the six months ended June
30, 2024, compared to the six months ended June 30, 2023. The
adjusted efficiency ratio is a non-GAAP measure. See pages 18-20
for the related efficiency ratio calculation and a reconciliation
of GAAP to non-GAAP financial measures.
Income Tax Provision
Income tax expense for the six months ended June
30, 2024 was $1.6 million, representing an effective tax rate of
19.8%, compared to $2.4 million, representing an effective tax rate
of 22.7%, for six months ended June 30, 2023, due to lower
projected pre-tax income for the twelve months ended December 31,
2024.
Balance Sheet
At June 30, 2024, total assets were $2.6
billion, an increase of $21.5 million, or 0.8%, from December 31,
2023. The increase in total assets was primarily due to an increase
in cash and cash equivalents of $24.6 million, or 85.4%, partially
offset by a decrease in investment securities of $7.7 million, or
2.1%, and a decrease in total loans of $1.1 million, or 0.1%.
Investments
At June 30, 2024, the investment securities
portfolio totaled $353.0 million, or 13.6% of total assets,
compared to $360.7 million, or 14.1%, of total assets, at December
31, 2023. At June 30, 2024, the Company’s available-for-sale
(“AFS”) securities portfolio, recorded at fair market value,
decreased $2.0 million, or 1.5%, from $137.1 million at December
31, 2023 to $135.1 million. The held-to-maturity (“HTM”) securities
portfolio, recorded at amortized cost, decreased $5.8 million, or
2.6%, from $223.4 million at December 31, 2023 to $217.6 million at
June 30, 2024.
At June 30, 2024, the Company reported
unrealized losses on the AFS securities portfolio of $31.7 million,
or 19.0% of the amortized cost basis of the AFS securities
portfolio, compared to unrealized losses of $29.2 million, or 17.5%
of the amortized cost basis of the AFS securities at December 31,
2023. At June 30, 2024, the Company reported unrealized losses on
the HTM securities portfolio of $40.2 million, or 18.5%, of the
amortized cost basis of the HTM securities portfolio, compared to
$35.7 million, or 16.0% of the amortized cost basis of the HTM
securities portfolio at December 31, 2023.
The securities in which the Company may invest
are limited by regulation. Federally chartered savings banks have
authority to invest in various types of assets, including U.S.
Treasury obligations, securities of various government-sponsored
enterprises, mortgage-backed securities, certain certificates of
deposit of insured financial institutions, repurchase agreements,
overnight and short-term loans to other banks, corporate debt
instruments and marketable equity securities. The securities, with
the exception of $4.3 million in corporate bonds, are issued by the
United States government or government-sponsored enterprises and
are therefore either explicitly or implicitly guaranteed as to the
timely payment of contractual principal and interest. These
positions are deemed to have no credit impairment, therefore, the
disclosed unrealized losses with the securities portfolio relate
primarily to changes in prevailing interest rates. In all cases,
price improvement in future periods will be realized as the
issuances approach maturity.
Management regularly reviews the portfolio for
securities in an unrealized loss position. At June 30, 2024 and
December 31, 2023, the Company did not record any credit impairment
charges on its securities portfolio and attributed the unrealized
losses primarily due to fluctuations in general interest rates or
changes in expected prepayments and not due to credit quality. The
primary objective of the Company’s investment portfolio is to
provide liquidity and to secure municipal deposit accounts while
preserving the safety of principal. The Company expects to
strategically redeploy available cash flows from the securities
portfolio to fund loan growth and deposit outflows.
Total Loans
At June 30, 2024, total loans decreased $1.1
million, or 0.1%, from December 31, 2023, to $2.0 billion.
Commercial real estate loans decreased $23.2 million, or 2.1%,
commercial and industrial loans decreased $1.1 million, or 0.5%,
while residential real estate loans, including home equity loans,
increased $23.8 million, or 3.3%.
The following table presents the summary of the
loan portfolio by the major classification of the loan at the
periods indicated:
|
June 30, 2024 |
|
December 31, 2023 |
|
(Dollars in
thousands) |
|
|
Commercial
real estate loans: |
|
|
|
Non-owner occupied |
$ |
864,603 |
|
$ |
881,643 |
Owner-occupied |
|
191,936 |
|
|
198,108 |
Total commercial real estate loans |
|
1,056,539 |
|
|
1,079,751 |
|
|
|
|
Residential
real estate loans: |
|
|
|
Residential |
|
631,997 |
|
|
612,315 |
Home equity |
|
113,970 |
|
|
109,839 |
Total residential real estate loans |
|
745,967 |
|
|
722,154 |
|
|
|
|
Commercial
and industrial loans |
|
216,300 |
|
|
217,447 |
|
|
|
|
Consumer
loans |
|
4,715 |
|
|
5,472 |
Total gross loans |
|
2,023,521 |
|
|
2,024,824 |
Unamortized
premiums and net deferred loans fees and costs |
|
2,705 |
|
|
2,493 |
Total loans |
$ |
2,026,226 |
|
$ |
2,027,317 |
|
|
|
|
|
|
Credit Quality
Management continues to closely monitor the loan
portfolio for any signs of deterioration in borrowers’ financial
condition and also in light of speculation that commercial real
estate values may deteriorate as the market continues to adjust to
higher vacancies and interest rates. We continue to proactively
take steps to mitigate risk in our loan portfolio.
Total delinquency was $5.6 million, or 0.27% of
total loans, at June 30, 2024, compared to $6.0 million, or 0.30%
of total loans at December 31, 2023. At June 30, 2024,
nonperforming loans totaled $5.8 million, or 0.29% of total loans,
compared to $6.4 million, or 0.32% of total loans, at December 31,
2023. Total nonperforming assets totaled $5.8 million, or 0.23% of
total assets, at June 30, 2024, compared to $6.4 million, or 0.25%
of total assets, at December 31, 2023. At June 30, 2024 and
December 31, 2023, there were no loans 90 or more days past due and
still accruing interest. At June 30, 2024 and December 31, 2023,
the Company did not have any other real estate owned.
At June 30, 2024, the allowance for credit
losses as a percentage of total loans was 0.96%, compared to 1.00%
at December 31, 2023. At June 30, 2024, the allowance for credit
losses as a percentage of nonperforming loans was 332.7%, compared
to 315.6% at December 31, 2023.
Total classified loans, defined as special
mention and substandard loans, decreased $2.8 million, or 7.1%,
from $39.5 million, or 1.9% of total loans, at December 31, 2023 to
$36.7 million, or 1.8%, of total loans at June 30, 2024. We
continue to maintain diversity among property types and within our
geographic footprint. More details on the diversification of the
loan portfolio are available in the supplementary earnings
presentation.
Deposits
Total deposits increased $28.1 million, or 1.3%,
from $2.1 billion at December 31, 2023 to $2.2 billion at June 30,
2024. Core deposits, which the Company defines as all deposits
except time deposits, decreased $32.3 million, or 2.1%, from $1.5
billion, or 71.5% of total deposits, at December 31, 2023, to $1.5
billion, or 69.1% of total deposits, at June 30, 2024.
Non-interest-bearing deposits decreased $26.3 million, or 4.5%, to
$553.3 million, money market accounts decreased $22.9 million, or
3.6%, to $611.5 million, savings accounts decreased $1.2 million,
or 0.7%, to $186.2 million and interest-bearing checking accounts
increased $18.1 million, or 13.8%, to $149.1 million. Time deposits
increased $60.3 million, or 9.9%, from $611.4 million at December
31, 2023 to $671.7 million at June 30, 2024. Brokered time
deposits, which are included in time deposits, totaled $1.7 million
at June 30, 2024 and December 31, 2023.
The table below is a summary of our deposit
balances for the periods noted:
|
|
|
|
|
|
|
June 30, 2024 |
|
March 31, 2024 |
|
December 31, 2023 |
|
(Dollars in
thousands) |
Core
Deposits: |
|
|
|
|
|
Demand accounts |
$ |
553,329 |
|
$ |
559,928 |
|
$ |
579,595 |
Interest-bearing accounts |
|
149,100 |
|
|
125,377 |
|
|
131,031 |
Savings accounts |
|
186,171 |
|
|
190,732 |
|
|
187,405 |
Money market accounts |
|
611,501 |
|
|
624,474 |
|
|
634,361 |
Total Core Deposits |
$ |
1,500,101 |
|
$ |
1,500,511 |
|
$ |
1,532,392 |
Time
Deposits: |
|
671,708 |
|
|
643,236 |
|
|
611,352 |
Total Deposits: |
$ |
2,171,809 |
|
$ |
2,143,747 |
|
$ |
2,143,744 |
|
|
|
|
|
|
|
|
|
During the six months ended June 30, 2024, the
Company continued to experience an unfavorable shift in deposit mix
from low cost core deposits to high cost time deposits as customers
continue to migrate to higher deposit rates. The Company continues
to focus on the maintenance, development, and expansion of its core
deposit base to meet funding requirements and liquidity needs, with
an emphasis on retaining a long-term customer relationship base by
competing for and retaining deposits in our local market. At June
30, 2024, the Bank’s uninsured deposits represented 26.4% of total
deposits, compared to 26.8% at December 31, 2023.
FHLB and Subordinated Debt
At June 30, 2024, total borrowings decreased
$1.9 million, or 1.2%, from $156.5 million at December 31, 2023 to
$154.6 million. Short-term borrowings decreased $9.5 million, or
59.2%, to $6.6 million, compared to $16.1 million at December 31,
2023. Long-term borrowings increased $7.7 million, or 6.3%, from
$120.6 million at December 31, 2023 to $128.3 million at June 30,
2024.
The Company utilized the Bank Term Funding
Program (“BTFP”), which was created in March 2023 to enhance
banking system liquidity by allowing institutions to pledge certain
securities at par value and borrow at a rate of ten basis points
over the one-year overnight index swap rate. The BTFP was available
to federally insured depository institutions in the U.S., with
advances having a term of up to one year with no prepayment
penalties. The BTFP ceased extending new advances in March 2024. At
December 31, 2023, the Company’s outstanding balance under the BTFP
was $90.0 million. There were no outstanding balance under the BTFP
at June 30, 2024.
At June 30, 2024 and December 31, 2023,
borrowings also consisted of $19.7 million in fixed-to-floating
rate subordinated notes. As of June 30, 2024, the Company had
$437.4 million of additional borrowing capacity at the Federal
Home Loan Bank, $403.8 million of additional borrowing capacity
under the Federal Reserve Bank Discount Window and
$25.0 million of other unsecured lines of credit with
correspondent banks.
Capital
At June 30, 2024, shareholders’ equity was
$236.5 million, or 9.1% of total assets, compared to $237.4
million, or 9.3% of total assets, at December 31, 2023. The
decrease was primarily attributable to an increase in accumulated
other comprehensive loss of $1.9 million, cash dividends paid of
$3.0 million, repurchase of shares at a cost of $3.6 million,
partially offset by net income of $6.5 million. At June 30, 2024,
total shares outstanding were 21,357,849.
The Company’s regulatory capital ratios continue
to be strong and in excess of regulatory minimum requirements to be
considered well-capitalized as defined by regulators and internal
Company targets. Total Risk-Based Capital Ratio was 14.7% at June
30, 2024 and December 31, 2023. The Bank’s Tier 1 Leverage
Ratio to adjusted average assets was 9.78% at June 30, 2024 and
9.62% at December 31, 2023.
Dividends
Although the Company has historically paid
quarterly dividends on its common stock and currently intends to
continue to pay such dividends, the Company’s ability to pay such
dividends depends on a number of factors, including restrictions
under federal laws and regulations on the Company’s ability to pay
dividends, and as a result, there can be no assurance that
dividends will continue to be paid in the future.
About Western New England Bancorp,
Inc.
Western New England Bancorp, Inc. is a
Massachusetts-chartered stock holding company and the parent
company of Westfield Bank, CSB Colts, Inc., Elm Street Securities
Corporation, WFD Securities, Inc. and WB Real Estate Holdings, LLC.
Western New England Bancorp, Inc. and its subsidiaries are
headquartered in Westfield, Massachusetts and operate 25 banking
offices throughout western Massachusetts and northern Connecticut.
To learn more, visit our website at www.westfieldbank.com.
Forward-Looking Statements
This press release contains “forward-looking
statements” within the meaning of Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act
of 1934, as amended, with respect to the Company’s financial
condition, liquidity, results of operations, future performance,
and business. Forward-looking statements may be identified by the
use of such words as “believe,” “expect,” “anticipate,” “should,”
“planned,” “estimated,” and “potential.” Examples of
forward-looking statements include, but are not limited to,
estimates with respect to our financial condition, results of
operations and business that are subject to various factors which
could cause actual results to differ materially from these
estimates. These factors include, but are not limited to:
- unpredictable changes in general economic conditions, financial
markets, fiscal, monetary and regulatory policies, including actual
or potential stress in the banking industry;
- the duration and scope of potential pandemics, including the
emergence of new variants and the response thereto;
- unstable political and economic conditions which could
materially impact credit quality trends and the ability to generate
loans and gather deposits;
- inflation and governmental responses to inflation, including
recent sustained increases and potential future increases in
interest rates that reduce margins;
- the effect on our operations of governmental legislation and
regulation, including changes in accounting regulation or
standards, the nature and timing of the adoption and effectiveness
of new requirements under the Dodd-Frank Wall Street Reform and
Consumer Protection Act of 2010, Basel guidelines, capital
requirements and other applicable laws and regulations;
- significant changes in accounting, tax or regulatory practices
or requirements;
- new legal obligations or liabilities or unfavorable resolutions
of litigation;
- disruptive technologies in payment systems and other services
traditionally provided by banks;
- the highly competitive industry and market area in which we
operate;
- changes in business conditions and inflation;
- operational risks or risk management failures by us or critical
third parties, including without limitation with respect to data
processing, information systems, cybersecurity, technological
changes, vendor issues, business interruption, and fraud
risks;
- failure or circumvention of our internal controls or
procedures;
- changes in the securities markets which affect investment
management revenues;
- increases in Federal Deposit Insurance Corporation deposit
insurance premiums and assessments;
- the soundness of other financial services institutions which
may adversely affect our credit risk;
- certain of our intangible assets may become impaired in the
future;
- new lines of business or new products and services, which may
subject us to additional risks;
- changes in key management personnel which may adversely impact
our operations;
- severe weather, natural disasters, acts of war or terrorism and
other external events which could significantly impact our
business; and
- other risk factors detailed from time to time in our SEC
filings.
Although we believe that the expectations
reflected in such forward-looking statements are reasonable, actual
results may differ materially from the results discussed in these
forward-looking statements. You are cautioned not to place undue
reliance on these forward-looking statements, which speak only as
of the date hereof. We do not undertake any obligation to republish
revised forward-looking statements to reflect events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events, except to the extent required by law.
WESTERN NEW
ENGLAND BANCORP, INC. AND SUBSIDIARIES |
Consolidated
Statements of Net Income and Other Data |
(Dollars in
thousands, except per share data) |
(Unaudited) |
|
|
|
|
Three Months Ended |
Six Months Ended |
|
June
30, |
March
31, |
December
31, |
September
30, |
June
30, |
June
30, |
|
2024 |
2024 |
2023 |
2023 |
2023 |
2024 |
2023 |
INTEREST AND
DIVIDEND INCOME: |
|
|
|
|
|
|
|
Loans |
$ |
24,340 |
|
$ |
24,241 |
|
$ |
23,939 |
|
$ |
23,451 |
|
$ |
22,450 |
|
$ |
48,581 |
|
$ |
43,779 |
|
Securities |
|
2,141 |
|
|
2,114 |
|
|
2,094 |
|
|
2,033 |
|
|
2,094 |
|
|
4,255 |
|
|
4,243 |
|
Other investments |
|
148 |
|
|
136 |
|
|
140 |
|
|
166 |
|
|
146 |
|
|
284 |
|
|
252 |
|
Short-term investments |
|
173 |
|
|
113 |
|
|
597 |
|
|
251 |
|
|
119 |
|
|
286 |
|
|
173 |
|
Total interest and dividend income |
|
26,802 |
|
|
26,604 |
|
|
26,770 |
|
|
25,901 |
|
|
24,809 |
|
|
53,406 |
|
|
48,447 |
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE: |
|
|
|
|
|
|
|
Deposits |
|
10,335 |
|
|
9,293 |
|
|
8,773 |
|
|
7,704 |
|
|
6,069 |
|
|
19,628 |
|
|
10,172 |
|
Short-term borrowings |
|
186 |
|
|
283 |
|
|
123 |
|
|
117 |
|
|
646 |
|
|
469 |
|
|
1,349 |
|
Long-term debt |
|
1,557 |
|
|
1,428 |
|
|
1,444 |
|
|
1,444 |
|
|
995 |
|
|
2,985 |
|
|
1,069 |
|
Subordinated debt |
|
254 |
|
|
254 |
|
|
254 |
|
|
253 |
|
|
253 |
|
|
508 |
|
|
507 |
|
Total interest expense |
|
12,332 |
|
|
11,258 |
|
|
10,594 |
|
|
9,518 |
|
|
7,963 |
|
|
23,590 |
|
|
13,097 |
|
|
|
|
|
|
|
|
|
Net interest and dividend income |
|
14,470 |
|
|
15,346 |
|
|
16,176 |
|
|
16,383 |
|
|
16,846 |
|
|
29,816 |
|
|
35,350 |
|
|
|
|
|
|
|
|
|
(REVERSAL
OF) PROVISION FOR CREDIT LOSSES |
|
(294 |
) |
|
(550 |
) |
|
486 |
|
|
354 |
|
|
420 |
|
|
(844 |
) |
|
32 |
|
|
|
|
|
|
|
|
|
Net interest and dividend income after (reversal of) provision for
credit losses |
|
14,764 |
|
|
15,896 |
|
|
15,690 |
|
|
16,029 |
|
|
16,426 |
|
|
30,660 |
|
|
35,318 |
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME: |
|
|
|
|
|
|
|
Service charges and fees on deposits |
|
2,341 |
|
|
2,219 |
|
|
2,283 |
|
|
2,145 |
|
|
2,241 |
|
|
4,560 |
|
|
4,428 |
|
Income from bank-owned life insurance |
|
502 |
|
|
453 |
|
|
432 |
|
|
454 |
|
|
494 |
|
|
955 |
|
|
934 |
|
Unrealized gain (loss) on marketable equity securities |
|
4 |
|
|
8 |
|
|
(1 |
) |
|
- |
|
|
- |
|
|
12 |
|
|
- |
|
Gain on non-marketable equity investments |
|
987 |
|
|
- |
|
|
- |
|
|
238 |
|
|
- |
|
|
987 |
|
|
352 |
|
Loss on disposal of premises and equipment |
|
- |
|
|
(6 |
) |
|
- |
|
|
(3 |
) |
|
- |
|
|
(6 |
) |
|
- |
|
Loss on defined benefit plan termination |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,143 |
) |
|
- |
|
|
(1,143 |
) |
Gain on bank-owned life insurance death benefit |
|
- |
|
|
- |
|
|
- |
|
|
778 |
|
|
- |
|
|
- |
|
|
- |
|
Total non-interest income |
|
3,834 |
|
|
2,674 |
|
|
2,714 |
|
|
3,612 |
|
|
1,592 |
|
|
6,508 |
|
|
4,571 |
|
|
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE: |
|
|
|
|
|
|
|
Salaries and employees benefits |
|
7,901 |
|
|
8,244 |
|
|
7,739 |
|
|
7,955 |
|
|
8,089 |
|
|
16,145 |
|
|
16,520 |
|
Occupancy |
|
1,218 |
|
|
1,363 |
|
|
1,198 |
|
|
1,159 |
|
|
1,203 |
|
|
2,581 |
|
|
2,551 |
|
Furniture and equipment |
|
483 |
|
|
484 |
|
|
494 |
|
|
482 |
|
|
492 |
|
|
967 |
|
|
978 |
|
Data processing |
|
846 |
|
|
862 |
|
|
788 |
|
|
824 |
|
|
792 |
|
|
1,708 |
|
|
1,545 |
|
Software |
|
566 |
|
|
699 |
|
|
598 |
|
|
529 |
|
|
526 |
|
|
1,265 |
|
|
1,040 |
|
Debit/ATM card processing expense |
|
643 |
|
|
552 |
|
|
559 |
|
|
562 |
|
|
528 |
|
|
1,195 |
|
|
1,018 |
|
Professional fees |
|
581 |
|
|
569 |
|
|
674 |
|
|
643 |
|
|
803 |
|
|
1,150 |
|
|
1,560 |
|
FDIC insurance |
|
323 |
|
|
410 |
|
|
338 |
|
|
341 |
|
|
290 |
|
|
733 |
|
|
642 |
|
Advertising |
|
339 |
|
|
349 |
|
|
377 |
|
|
362 |
|
|
339 |
|
|
688 |
|
|
756 |
|
Other |
|
1,414 |
|
|
1,250 |
|
|
2,020 |
|
|
1,261 |
|
|
1,489 |
|
|
2,664 |
|
|
2,837 |
|
Total non-interest expense |
|
14,314 |
|
|
14,782 |
|
|
14,785 |
|
|
14,118 |
|
|
14,551 |
|
|
29,096 |
|
|
29,447 |
|
|
|
|
|
|
|
|
|
INCOME
BEFORE INCOME TAXES |
|
4,284 |
|
|
3,788 |
|
|
3,619 |
|
|
5,523 |
|
|
3,467 |
|
|
8,072 |
|
|
10,442 |
|
|
|
|
|
|
|
|
|
INCOME TAX
PROVISION |
|
771 |
|
|
827 |
|
|
1,108 |
|
|
1,033 |
|
|
704 |
|
|
1,598 |
|
|
2,375 |
|
NET
INCOME |
$ |
3,513 |
|
$ |
2,961 |
|
$ |
2,511 |
|
$ |
4,490 |
|
$ |
2,763 |
|
$ |
6,474 |
|
$ |
8,067 |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.17 |
|
$ |
0.14 |
|
$ |
0.12 |
|
$ |
0.21 |
|
$ |
0.13 |
|
$ |
0.31 |
|
$ |
0.37 |
|
Weighted average shares outstanding |
|
21,056,173 |
|
|
21,180,968 |
|
|
21,253,452 |
|
|
21,560,940 |
|
|
21,634,683 |
|
|
21,118,571 |
|
|
21,666,713 |
|
Diluted earnings per share |
$ |
0.17 |
|
$ |
0.14 |
|
$ |
0.12 |
|
$ |
0.21 |
|
$ |
0.13 |
|
$ |
0.31 |
|
$ |
0.37 |
|
Weighted average diluted shares outstanding |
|
21,163,762 |
|
|
21,271,323 |
|
|
21,400,664 |
|
|
21,680,113 |
|
|
21,648,235 |
|
|
21,217,543 |
|
|
21,682,402 |
|
|
|
|
|
|
|
|
|
Other Data: |
|
|
|
|
|
|
|
Return on average assets (1) |
|
0.55 |
% |
|
0.47 |
% |
|
0.39 |
% |
|
0.70 |
% |
|
0.43 |
% |
|
0.51 |
% |
|
0.64 |
% |
Return on average equity (1) |
|
6.03 |
% |
|
5.04 |
% |
|
4.31 |
% |
|
7.60 |
% |
|
4.72 |
% |
|
5.53 |
% |
|
6.98 |
% |
Efficiency ratio |
|
78.20 |
% |
|
82.03 |
% |
|
78.27 |
% |
|
70.61 |
% |
|
78.92 |
% |
|
80.10 |
% |
|
73.76 |
% |
Adjusted efficiency ratio (2) |
|
82.68 |
% |
|
82.04 |
% |
|
78.26 |
% |
|
74.38 |
% |
|
74.31 |
% |
|
82.35 |
% |
|
72.33 |
% |
Net interest margin |
|
2.42 |
% |
|
2.57 |
% |
|
2.64 |
% |
|
2.70 |
% |
|
2.81 |
% |
|
2.50 |
% |
|
2.97 |
% |
Net interest margin, on a fully tax-equivalent basis |
|
2.44 |
% |
|
2.59 |
% |
|
2.66 |
% |
|
2.72 |
% |
|
2.83 |
% |
|
2.52 |
% |
|
2.99 |
% |
(1) Annualized. |
|
|
|
|
|
(2) The adjusted
efficiency ratio (non-GAAP) represents the ratio of operating
expenses divided by the sum of net interest and dividend income and
non-interest income, excluding realized and unrealized gains and
losses on securities, gain on non-marketable equity investments,
loss on disposal of premises and equipment, and loss on defined
benefit plan termination. |
|
WESTERN NEW
ENGLAND BANCORP, INC. AND SUBSIDIARIES |
Consolidated
Balance Sheets |
(Dollars in
thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
Cash and cash equivalents |
$ |
53,458 |
|
|
$ |
22,613 |
|
|
$ |
28,840 |
|
|
$ |
62,267 |
|
|
$ |
31,689 |
|
Securities
available-for-sale, at fair value |
|
135,089 |
|
|
|
138,362 |
|
|
|
137,115 |
|
|
|
130,709 |
|
|
|
141,481 |
|
Securities
held to maturity, at amortized cost |
|
217,632 |
|
|
|
221,242 |
|
|
|
223,370 |
|
|
|
225,020 |
|
|
|
222,900 |
|
Marketable
equity securities, at fair value |
|
233 |
|
|
|
222 |
|
|
|
196 |
|
|
|
- |
|
|
|
- |
|
Federal Home
Loan Bank of Boston and other restricted stock - at cost |
|
7,143 |
|
|
|
3,105 |
|
|
|
3,707 |
|
|
|
3,063 |
|
|
|
3,226 |
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
2,026,226 |
|
|
|
2,025,566 |
|
|
|
2,027,317 |
|
|
|
2,014,820 |
|
|
|
2,015,593 |
|
Allowance
for credit losses |
|
(19,444 |
) |
|
|
(19,884 |
) |
|
|
(20,267 |
) |
|
|
(19,978 |
) |
|
|
(19,647 |
) |
Net
loans |
|
2,006,782 |
|
|
|
2,005,682 |
|
|
|
2,007,050 |
|
|
|
1,994,842 |
|
|
|
1,995,946 |
|
|
|
|
|
|
|
|
|
|
|
Bank-owned
life insurance |
|
76,100 |
|
|
|
75,598 |
|
|
|
75,145 |
|
|
|
74,713 |
|
|
|
75,554 |
|
Goodwill |
|
12,487 |
|
|
|
12,487 |
|
|
|
12,487 |
|
|
|
12,487 |
|
|
|
12,487 |
|
Core deposit
intangible |
|
1,625 |
|
|
|
1,719 |
|
|
|
1,813 |
|
|
|
1,906 |
|
|
|
2,000 |
|
Other
assets |
|
75,521 |
|
|
|
76,206 |
|
|
|
74,848 |
|
|
|
79,998 |
|
|
|
77,001 |
|
TOTAL
ASSETS |
$ |
2,586,070 |
|
|
$ |
2,557,236 |
|
|
$ |
2,564,571 |
|
|
$ |
2,585,005 |
|
|
$ |
2,562,284 |
|
|
|
|
|
|
|
|
|
|
|
Total
deposits |
$ |
2,171,809 |
|
|
$ |
2,143,747 |
|
|
$ |
2,143,744 |
|
|
$ |
2,176,303 |
|
|
$ |
2,157,974 |
|
Short-term
borrowings |
|
6,570 |
|
|
|
11,470 |
|
|
|
16,100 |
|
|
|
8,890 |
|
|
|
7,190 |
|
Long-term
debt |
|
128,277 |
|
|
|
120,646 |
|
|
|
120,646 |
|
|
|
121,178 |
|
|
|
121,178 |
|
Subordinated
debt |
|
19,731 |
|
|
|
19,722 |
|
|
|
19,712 |
|
|
|
19,702 |
|
|
|
19,692 |
|
Securities
pending settlement |
|
102 |
|
|
|
- |
|
|
|
140 |
|
|
|
2,253 |
|
|
|
- |
|
Other
liabilities |
|
23,104 |
|
|
|
25,855 |
|
|
|
26,820 |
|
|
|
25,765 |
|
|
|
22,252 |
|
TOTAL
LIABILITIES |
|
2,349,593 |
|
|
|
2,321,440 |
|
|
|
2,327,162 |
|
|
|
2,354,091 |
|
|
|
2,328,286 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL
SHAREHOLDERS' EQUITY |
|
236,477 |
|
|
|
235,796 |
|
|
|
237,409 |
|
|
|
230,914 |
|
|
|
233,998 |
|
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
2,586,070 |
|
|
$ |
2,557,236 |
|
|
$ |
2,564,571 |
|
|
$ |
2,585,005 |
|
|
$ |
2,562,284 |
|
|
|
|
|
|
|
|
|
|
|
WESTERN NEW
ENGLAND BANCORP, INC. AND SUBSIDIARIES |
Other
Data |
(Dollars in
thousands, except per share data) |
(Unaudited) |
|
|
Three Months Ended |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
June 30, |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
Shares outstanding at end of period |
|
21,357,849 |
|
|
21,627,690 |
|
|
21,666,807 |
|
|
21,927,242 |
|
|
22,082,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
14,470 |
|
$ |
15,346 |
|
$ |
16,176 |
|
$ |
16,383 |
|
$ |
16,846 |
(Reversal of) provision for credit losses |
|
(294) |
|
|
(550) |
|
|
486 |
|
|
354 |
|
|
420 |
Non-interest income |
|
3,834 |
|
|
2,674 |
|
|
2,714 |
|
|
3,612 |
|
|
1,592 |
Non-interest expense |
|
14,314 |
|
|
14,782 |
|
|
14,785 |
|
|
14,118 |
|
|
14,551 |
Income before income provision for income taxes |
|
4,284 |
|
|
3,788 |
|
|
3,619 |
|
|
5,523 |
|
|
3,467 |
Income tax provision |
|
771 |
|
|
827 |
|
|
1,108 |
|
|
1,033 |
|
|
704 |
Net income |
|
3,513 |
|
|
2,961 |
|
|
2,511 |
|
|
4,490 |
|
|
2,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
2.42% |
|
|
2.57% |
|
|
2.64% |
|
|
2.70% |
|
|
2.81% |
Net interest margin, on a fully tax-equivalent basis |
|
2.44% |
|
|
2.59% |
|
|
2.66% |
|
|
2.72% |
|
|
2.83% |
Interest rate spread |
|
1.66% |
|
|
1.85% |
|
|
1.96% |
|
|
2.07% |
|
|
2.27% |
Interest rate spread, on a fully tax-equivalent basis |
|
1.67% |
|
|
1.86% |
|
|
1.98% |
|
|
2.09% |
|
|
2.29% |
Return on average assets |
|
0.55% |
|
|
0.47% |
|
|
0.39% |
|
|
0.70% |
|
|
0.43% |
Return on average equity |
|
6.03% |
|
|
5.04% |
|
|
4.31% |
|
|
7.60% |
|
|
4.72% |
Efficiency ratio (GAAP) |
|
78.20% |
|
|
82.03% |
|
|
78.27% |
|
|
70.61% |
|
|
78.92% |
Adjusted efficiency ratio (non-GAAP)(1) |
|
82.68% |
|
|
82.04% |
|
|
78.26% |
|
|
74.38% |
|
|
74.31% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per
Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.17 |
|
$ |
0.14 |
|
$ |
0.12 |
|
$ |
0.21 |
|
$ |
0.13 |
Earnings per diluted share |
|
0.17 |
|
|
0.14 |
|
|
0.12 |
|
|
0.21 |
|
|
0.13 |
Cash dividend declared |
|
0.07 |
|
|
0.07 |
|
|
0.07 |
|
|
0.07 |
|
|
0.07 |
Book value per share |
|
11.07 |
|
|
10.90 |
|
|
10.96 |
|
|
10.53 |
|
|
10.60 |
Tangible book value per share (non-GAAP)(2) |
|
10.41 |
|
|
10.25 |
|
|
10.30 |
|
|
9.87 |
|
|
9.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 day delinquent loans |
$ |
3,270 |
|
$ |
3,000 |
|
$ |
4,605 |
|
$ |
4,097 |
|
$ |
4,092 |
90 days or more delinquent loans |
|
2,280 |
|
|
1,716 |
|
|
1,394 |
|
|
1,527 |
|
|
1,324 |
Total delinquent loans |
|
5,550 |
|
|
4,716 |
|
|
5,999 |
|
|
5,624 |
|
|
5,416 |
Total delinquent loans as a percentage of total loans |
|
0.27% |
|
|
0.23% |
|
|
0.30% |
|
|
0.28% |
|
|
0.27% |
Nonperforming loans |
$ |
5,845 |
|
$ |
5,837 |
|
$ |
6,421 |
|
$ |
6,290 |
|
$ |
5,755 |
Nonperforming loans as a percentage of total loans |
|
0.29% |
|
|
0.29% |
|
|
0.32% |
|
|
0.31% |
|
|
0.29% |
Nonperforming assets as a percentage of total assets |
|
0.23% |
|
|
0.23% |
|
|
0.25% |
|
|
0.24% |
|
|
0.22% |
Allowance for credit losses as a percentage of nonperforming
loans |
|
332.66% |
|
|
340.65% |
|
|
315.64% |
|
|
317.62% |
|
|
341.39% |
Allowance for credit losses as a percentage of total loans |
|
0.96% |
|
|
0.98% |
|
|
1.00% |
|
|
0.99% |
|
|
0.97% |
Net loan charge-offs (recoveries) |
$ |
10 |
|
$ |
(67) |
|
$ |
136 |
|
$ |
78 |
|
$ |
(25) |
Net loan charge-offs (recoveries) as a percentage of average
loans |
|
0.00% |
|
|
0.00% |
|
|
0.01% |
|
|
0.00% |
|
|
0.00% |
____________________________
(1) The adjusted efficiency ratio (non-GAAP) represents the
ratio of operating expenses divided by the sum of net interest and
dividend income and non-interest income, excluding realized and
unrealized gains and losses on securities, gain on non-marketable
equity investments, loss on disposal of premises and equipment, and
loss on defined benefit plan termination.
(2) Tangible book value per share (non-GAAP) represents the
value of the Company’s tangible assets divided by its current
outstanding shares.
The following table sets forth the information
relating to our average balances and net interest income for the
three months ended June 30, 2024, March 31, 2024 and June 30, 2023
and reflects the average yield on interest-earning assets and
average cost of interest-bearing liabilities for the periods
indicated.
|
Three Months Ended |
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|
Average |
|
|
|
Average Yield/ |
|
Average |
|
|
|
Average Yield/ |
|
Average |
|
|
|
Average Yield/ |
|
Balance |
|
Interest |
|
Cost(8) |
|
Balance |
|
Interest |
|
Cost(8) |
|
Balance |
|
Interest |
|
Cost(8) |
|
(Dollars in
thousands) |
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)(2) |
$ |
2,017,127 |
|
$ |
24,454 |
|
|
4.88 |
% |
|
$ |
2,021,713 |
|
$ |
24,351 |
|
|
4.84 |
% |
|
$ |
2,006,909 |
|
$ |
22,572 |
|
|
4.51 |
% |
Securities(2) |
|
354,850 |
|
|
2,141 |
|
|
2.43 |
|
|
|
359,493 |
|
|
2,114 |
|
|
2.37 |
|
|
|
374,513 |
|
|
2,094 |
|
|
2.24 |
|
Other
investments |
|
14,328 |
|
|
148 |
|
|
4.15 |
|
|
|
12,494 |
|
|
136 |
|
|
4.38 |
|
|
|
13,329 |
|
|
146 |
|
|
4.39 |
|
Short-term
investments(3) |
|
14,328 |
|
|
173 |
|
|
4.86 |
|
|
|
9,386 |
|
|
113 |
|
|
4.84 |
|
|
|
10,326 |
|
|
119 |
|
|
4.62 |
|
Total interest-earning assets |
|
2,400,633 |
|
|
26,916 |
|
|
4.51 |
|
|
|
2,403,086 |
|
|
26,714 |
|
|
4.47 |
|
|
|
2,405,077 |
|
|
24,931 |
|
|
4.16 |
|
Total non-interest-earning assets |
|
156,701 |
|
|
|
|
|
|
|
154,410 |
|
|
|
|
|
|
|
154,490 |
|
|
|
|
|
Total assets |
$ |
2,557,334 |
|
|
|
|
|
|
$ |
2,557,496 |
|
|
|
|
|
|
$ |
2,559,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking accounts |
$ |
131,449 |
|
|
253 |
|
|
0.77 |
|
|
$ |
135,559 |
|
|
234 |
|
|
0.69 |
|
|
$ |
143,547 |
|
|
248 |
|
|
0.69 |
|
Savings
accounts |
|
185,690 |
|
|
51 |
|
|
0.11 |
|
|
|
186,125 |
|
|
39 |
|
|
0.08 |
|
|
|
208,983 |
|
|
56 |
|
|
0.11 |
|
Money market
accounts |
|
622,062 |
|
|
2,930 |
|
|
1.89 |
|
|
|
626,267 |
|
|
2,587 |
|
|
1.66 |
|
|
|
701,116 |
|
|
2,330 |
|
|
1.33 |
|
Time deposit
accounts |
|
650,054 |
|
|
7,101 |
|
|
4.39 |
|
|
|
627,699 |
|
|
6,433 |
|
|
4.12 |
|
|
|
502,062 |
|
|
3,435 |
|
|
2.74 |
|
Total interest-bearing deposits |
|
1,589,255 |
|
|
10,335 |
|
|
2.62 |
|
|
|
1,575,650 |
|
|
9,293 |
|
|
2.37 |
|
|
|
1,555,708 |
|
|
6,069 |
|
|
1.56 |
|
Borrowings |
|
160,484 |
|
|
1,997 |
|
|
5.00 |
|
|
|
160,802 |
|
|
1,965 |
|
|
4.91 |
|
|
|
155,826 |
|
|
1,894 |
|
|
4.88 |
|
Interest-bearing liabilities |
|
1,749,739 |
|
|
12,332 |
|
|
2.83 |
|
|
|
1,736,452 |
|
|
11,258 |
|
|
2.61 |
|
|
|
1,711,534 |
|
|
7,963 |
|
|
1.87 |
|
Non-interest-bearing deposits |
|
548,781 |
|
|
|
|
|
|
|
557,711 |
|
|
|
|
|
|
|
591,437 |
|
|
|
|
|
Other
non-interest-bearing liabilities |
|
24,453 |
|
|
|
|
|
|
|
27,078 |
|
|
|
|
|
|
|
21,832 |
|
|
|
|
|
Total non-interest-bearing liabilities |
|
573,234 |
|
|
|
|
|
|
|
584,789 |
|
|
|
|
|
|
|
613,269 |
|
|
|
|
|
Total liabilities |
|
2,322,973 |
|
|
|
|
|
|
|
2,321,241 |
|
|
|
|
|
|
|
2,324,803 |
|
|
|
|
|
Total equity |
|
234,361 |
|
|
|
|
|
|
|
236,255 |
|
|
|
|
|
|
|
234,764 |
|
|
|
|
|
Total liabilities and equity |
$ |
2,557,334 |
|
|
|
|
|
|
$ |
2,557,496 |
|
|
|
|
|
|
$ |
2,559,567 |
|
|
|
|
|
Less:
Tax-equivalent adjustment(2) |
|
|
|
(114 |
) |
|
|
|
|
|
|
|
(110 |
) |
|
|
|
|
|
|
|
(122 |
) |
|
|
|
Net interest
and dividend income |
|
|
$ |
14,470 |
|
|
|
|
|
|
|
$ |
15,346 |
|
|
|
|
|
|
|
$ |
16,846 |
|
|
|
|
Net interest
rate spread(4) |
|
|
|
|
1.66 |
% |
|
|
|
|
|
1.85 |
% |
|
|
|
|
|
2.27 |
% |
Net interest
rate spread, on a tax-equivalent basis(5) |
|
|
|
|
1.67 |
% |
|
|
|
|
|
1.86 |
% |
|
|
|
|
|
2.29 |
% |
Net interest
margin(6) |
|
|
|
|
2.42 |
% |
|
|
|
|
|
2.57 |
% |
|
|
|
|
|
2.81 |
% |
Net interest
margin, on a tax-equivalent basis(7) |
|
|
|
|
2.44 |
% |
|
|
|
|
|
2.59 |
% |
|
|
|
|
|
2.83 |
% |
Ratio of
average interest-earning |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
assets to average interest-bearing liabilities |
|
|
|
|
137.20 |
% |
|
|
|
|
|
138.39 |
% |
|
|
|
|
|
140.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables set forth the information relating to our
average balances and net interest income for the six months ended
June 30, 2024 and 2023 and reflect the average yield on
interest-earning assets and average cost of interest-bearing
liabilities for the periods indicated.
|
Six Months Ended June 30, |
|
2024 |
|
2023 |
|
AverageBalance |
|
Interest |
|
Average
Yield/Cost(8) |
|
AverageBalance |
|
Interest |
|
Average
Yield/Cost(8) |
|
|
(Dollars in
thousands) |
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(1)(2) |
$ |
2,019,420 |
|
$ |
48,805 |
|
|
4.86 |
% |
|
$ |
2,000,055 |
|
$ |
44,018 |
|
|
4.44 |
% |
Securities(2) |
|
357,171 |
|
|
4,255 |
|
|
2.40 |
|
|
|
378,421 |
|
|
4,243 |
|
|
2.26 |
|
Other
investments |
|
13,411 |
|
|
284 |
|
|
4.26 |
|
|
|
12,717 |
|
|
252 |
|
|
4.00 |
|
Short-term
investments(3) |
|
11,857 |
|
|
286 |
|
|
4.85 |
|
|
|
8,130 |
|
|
173 |
|
|
4.29 |
|
Total interest-earning assets |
|
2,401,859 |
|
|
53,630 |
|
|
4.49 |
|
|
|
2,399,323 |
|
|
48,686 |
|
|
4.09 |
|
Total non-interest-earning assets |
|
155,555 |
|
|
|
|
|
|
|
153,520 |
|
|
|
|
|
Total assets |
$ |
2,557,414 |
|
|
|
|
|
|
$ |
2,552,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking accounts |
$ |
133,504 |
|
|
488 |
|
|
0.74 |
% |
|
$ |
141,662 |
|
|
511 |
|
|
0.73 |
% |
Savings
accounts |
|
185,907 |
|
|
90 |
|
|
0.10 |
|
|
|
213,863 |
|
|
101 |
|
|
0.10 |
|
Money market
accounts |
|
624,164 |
|
|
5,517 |
|
|
1.78 |
|
|
|
739,182 |
|
|
4,325 |
|
|
1.18 |
|
Time deposit
accounts |
|
638,970 |
|
|
13,533 |
|
|
4.26 |
|
|
|
465,184 |
|
|
5,235 |
|
|
2.27 |
|
Total interest-bearing deposits |
|
1,582,545 |
|
|
19,628 |
|
|
2.49 |
|
|
|
1,559,891 |
|
|
10,172 |
|
|
1.32 |
|
Short-term
borrowings and long-term debt |
|
160,643 |
|
|
3,962 |
|
|
4.96 |
|
|
|
121,285 |
|
|
2,925 |
|
|
4.86 |
|
Total interest-bearing liabilities |
|
1,743,188 |
|
|
23,590 |
|
|
2.72 |
|
|
|
1,681,176 |
|
|
13,097 |
|
|
1.57 |
|
Non-interest-bearing deposits |
|
553,246 |
|
|
|
|
|
|
|
615,168 |
|
|
|
|
|
Other
non-interest-bearing liabilities |
|
25,672 |
|
|
|
|
|
|
|
23,572 |
|
|
|
|
|
Total non-interest-bearing liabilities |
|
578,918 |
|
|
|
|
|
|
|
638,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
2,322,106 |
|
|
|
|
|
|
|
2,319,916 |
|
|
|
|
|
Total equity |
|
235,308 |
|
|
|
|
|
|
|
232,927 |
|
|
|
|
|
Total liabilities and equity |
$ |
2,557,414 |
|
|
|
|
|
|
$ |
2,552,843 |
|
|
|
|
|
Less:
Tax-equivalent adjustment (2) |
|
|
|
(224 |
) |
|
|
|
|
|
|
|
(239 |
) |
|
|
|
Net interest
and dividend income |
|
|
$ |
29,816 |
|
|
|
|
|
|
|
$ |
35,350 |
|
|
|
|
Net interest
rate spread (4) |
|
|
|
|
1.75 |
% |
|
|
|
|
|
2.50 |
% |
Net interest
rate spread, on a tax-equivalent basis (5) |
|
|
|
|
1.77 |
% |
|
|
|
|
|
2.52 |
% |
Net interest
margin (6) |
|
|
|
|
2.50 |
% |
|
|
|
|
|
2.97 |
% |
Net interest
margin, on a tax-equivalent basis (7) |
|
|
|
|
2.52 |
% |
|
|
|
|
|
2.99 |
% |
Ratio of
average interest-earning |
|
|
|
|
|
|
|
|
|
|
|
|
|
assets to average interest-bearing liabilities |
|
|
|
137.79 |
% |
|
|
|
|
|
142.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Loans, including nonaccrual loans, are net
of deferred loan origination costs and unadvanced funds. (2) Loan
and securities income are presented on a tax-equivalent basis using
a tax rate of 21%. The tax-equivalent adjustment is deducted from
tax-equivalent net interest and dividend income to agree to the
amount reported on the consolidated statements of net income. (3)
Short-term investments include federal funds sold. (4) Net interest
rate spread represents the difference between the weighted average
yield on interest-earning assets and the weighted average cost of
interest-bearing liabilities. (5) Net interest rate spread, on a
tax-equivalent basis, represents the difference between the
tax-equivalent weighted average yield on interest-earning assets
and the weighted average cost of interest-bearing liabilities. (6)
Net interest margin represents net interest and dividend income as
a percentage of average interest-earning assets. (7) Net interest
margin, on a tax-equivalent basis, represents tax-equivalent net
interest and dividend income as a percentage of average
interest-earning assets. (8) Annualized.
Reconciliation of Non-GAAP to GAAP
Financial Measures
The Company believes that certain non-GAAP
financial measures provide information to investors that is useful
in understanding its results of operations and financial
condition. Because not all companies use the same
calculation, this presentation may not be comparable to other
similarly titled measures calculated by other companies. A
reconciliation of these non-GAAP financial measures is provided
below.
|
For the quarter ended |
|
6/30/2024 |
|
3/31/2024 |
|
12/31/2023 |
|
9/30/2023 |
|
6/30/2023 |
|
(Dollars in
thousands) |
|
|
|
|
|
|
|
|
|
|
Loan
interest (no tax adjustment) |
$ |
24,340 |
|
|
$ |
24,241 |
|
|
$ |
23,939 |
|
|
$ |
23,451 |
|
|
$ |
22,450 |
|
Tax-equivalent adjustment |
|
114 |
|
|
|
110 |
|
|
|
113 |
|
|
|
117 |
|
|
|
122 |
|
Loan interest (tax-equivalent basis) |
$ |
24,454 |
|
|
$ |
24,351 |
|
|
$ |
24,052 |
|
|
$ |
23,568 |
|
|
$ |
22,572 |
|
|
|
|
|
|
|
|
|
|
|
Net interest
income (no tax adjustment) |
$ |
14,470 |
|
|
$ |
15,346 |
|
|
$ |
16,176 |
|
|
$ |
16,383 |
|
|
$ |
16,846 |
|
Tax
equivalent adjustment |
|
114 |
|
|
|
110 |
|
|
|
113 |
|
|
|
117 |
|
|
|
122 |
|
Net interest income (tax-equivalent basis) |
$ |
14,584 |
|
|
$ |
15,456 |
|
|
$ |
16,289 |
|
|
$ |
16,500 |
|
|
$ |
16,968 |
|
|
|
|
|
|
|
|
|
|
|
Average
interest-earning assets |
$ |
2,400,633 |
|
|
$ |
2,403,086 |
|
|
$ |
2,427,112 |
|
|
$ |
2,402,987 |
|
|
$ |
2,405,077 |
|
Net interest
margin (no tax adjustment) |
|
2.42 |
% |
|
|
2.57 |
% |
|
|
2.64 |
% |
|
|
2.70 |
% |
|
|
2.81 |
% |
Net interest
margin, tax-equivalent |
|
2.44 |
% |
|
|
2.59 |
% |
|
|
2.66 |
% |
|
|
2.72 |
% |
|
|
2.83 |
% |
|
|
|
|
|
|
|
|
|
|
Book Value
per Share (GAAP) |
$ |
11.07 |
|
|
$ |
10.90 |
|
|
$ |
10.96 |
|
|
$ |
10.53 |
|
|
$ |
10.60 |
|
Non-GAAP
adjustments: |
|
|
|
|
|
|
|
|
|
Goodwill |
|
(0.58 |
) |
|
|
(0.58 |
) |
|
|
(0.58 |
) |
|
|
(0.57 |
) |
|
|
(0.57 |
) |
Core deposit intangible |
|
(0.08 |
) |
|
|
(0.07 |
) |
|
|
(0.08 |
) |
|
|
(0.09 |
) |
|
|
(0.09 |
) |
Tangible
Book Value per Share (non-GAAP) |
$ |
10.41 |
|
|
$ |
10.25 |
|
|
$ |
10.30 |
|
|
$ |
9.87 |
|
|
$ |
9.94 |
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended |
|
6/30/2024 |
|
3/31/2024 |
|
12/31/2023 |
|
9/30/2023 |
|
6/30/2023 |
|
(Dollars in
thousands) |
|
|
|
|
|
|
|
|
|
|
Efficiency
Ratio: |
|
|
|
|
|
|
|
|
|
Non-interest Expense (GAAP) |
$ |
14,314 |
|
|
$ |
14,782 |
|
|
$ |
14,785 |
|
|
$ |
14,118 |
|
|
$ |
14,551 |
|
Non-interest
Expense for Adjusted Efficiency Ratio (non-GAAP) |
$ |
14,314 |
|
|
$ |
14,782 |
|
|
$ |
14,785 |
|
|
$ |
14,118 |
|
|
$ |
14,551 |
|
|
|
|
|
|
|
|
|
|
|
Net Interest
Income (GAAP) |
$ |
14,470 |
|
|
$ |
15,346 |
|
|
$ |
16,176 |
|
|
$ |
16,383 |
|
|
$ |
16,846 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest
Income (GAAP) |
$ |
3,834 |
|
|
$ |
2,674 |
|
|
$ |
2,714 |
|
|
$ |
3,612 |
|
|
$ |
1,592 |
|
Non-GAAP
adjustments: |
|
|
|
|
|
|
|
|
|
Unrealized (gains) losses on marketable equity securities |
|
(4 |
) |
|
|
(8 |
) |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
Gain on non-marketable equity investments |
|
(987 |
) |
|
|
- |
|
|
|
- |
|
|
|
(238 |
) |
|
|
- |
|
Loss on disposal of premises and equipment |
|
- |
|
|
|
6 |
|
|
|
- |
|
|
|
3 |
|
|
|
- |
|
Gain on bank-owned life insurance death benefit |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(778 |
) |
|
|
- |
|
Loss on defined benefit plan termination |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,143 |
|
Non-interest
Income for Adjusted Efficiency Ratio (non-GAAP) |
$ |
2,843 |
|
|
$ |
2,672 |
|
|
$ |
2,715 |
|
|
$ |
2,599 |
|
|
$ |
2,735 |
|
Total
Revenue for Adjusted Efficiency Ratio (non-GAAP) |
$ |
17,313 |
|
|
$ |
18,018 |
|
|
$ |
18,891 |
|
|
$ |
18,982 |
|
|
$ |
19,581 |
|
|
|
|
|
|
|
|
|
|
|
Efficiency
Ratio (GAAP) |
|
78.20 |
% |
|
|
82.03 |
% |
|
|
78.27 |
% |
|
|
70.61 |
% |
|
|
78.92 |
% |
|
|
|
|
|
|
|
|
|
|
Adjusted
Efficiency Ratio (Non-interest Expense for Adjusted Efficiency
Ratio (non-GAAP)/Total Revenue for Adjusted Efficiency Ratio
(non-GAAP)) |
|
82.68 |
% |
|
|
82.04 |
% |
|
|
78.26 |
% |
|
|
74.38 |
% |
|
|
74.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
6/30/2024 |
|
6/30/2023 |
|
|
(Dollars in
thousands) |
|
|
|
|
|
|
|
Loan income
(no tax adjustment) |
$ |
48,581 |
|
$ |
43,779 |
|
Tax-equivalent adjustment |
|
224 |
|
|
239 |
|
Loan income (tax-equivalent basis) |
$ |
48,805 |
|
$ |
44,018 |
|
|
|
|
|
|
|
|
Net interest
income (no tax adjustment) |
$ |
29,816 |
|
$ |
35,350 |
|
Tax
equivalent adjustment |
|
224 |
|
|
239 |
|
Net interest
income (tax-equivalent basis) |
$ |
30,040 |
|
$ |
35,589 |
|
|
|
|
|
|
|
|
Average
interest-earning assets |
$ |
2,401,859 |
|
$ |
2,399,323 |
|
Net interest
margin (no tax adjustment) |
|
2.50% |
|
|
2.97% |
|
Net interest
margin, tax-equivalent |
|
2.52% |
|
|
2.99% |
|
|
|
|
|
|
|
Adjusted
Efficiency Ratio: |
|
|
|
|
|
Non-interest
Expense (GAAP) |
$ |
29,096 |
|
$ |
29,447 |
Non-interest
Expense for Adjusted Efficiency Ratio (non-GAAP) |
$ |
29,096 |
|
$ |
29,447 |
|
|
|
|
|
|
Net Interest
Income (GAAP) |
$ |
29,816 |
|
$ |
35,350 |
|
|
|
|
|
|
Non-interest
Income (GAAP) |
$ |
6,508 |
|
$ |
4,571 |
Non-GAAP
adjustments: |
|
|
|
|
|
Unrealized gains on marketable equity securities |
|
(12) |
|
|
- |
Loss on disposal of premises and equipment, net |
|
6 |
|
|
- |
Gain on non-marketable equity investments |
|
(987) |
|
|
(352) |
Loss on defined benefit plan curtailment |
|
- |
|
|
1,143 |
Non-interest
Income for Adjusted Efficiency Ratio (non-GAAP) |
$ |
5,515 |
|
$ |
5,362 |
Total
Revenue for Adjusted Efficiency Ratio (non-GAAP) |
$ |
35,331 |
|
$ |
40,712 |
|
|
|
|
|
|
Efficiency
Ratio (GAAP) |
|
80.10% |
|
|
73.76% |
|
|
|
|
|
|
Adjusted
Efficiency Ratio (Non-interest Expense for Adjusted Efficiency
Ratio (non-GAAP)/Total Revenue for Adjusted Efficiency Ratio
(non-GAAP)) |
|
82.35% |
|
|
72.33% |
|
|
|
|
|
|
For further information contact: James C.
Hagan, President and CEO Guida R. Sajdak, Executive Vice President
and CFO Meghan Hibner, First Vice President and Investor Relations
Officer 413-568-1911
Grafico Azioni Western New England Banc... (NASDAQ:WNEB)
Storico
Da Ott 2024 a Nov 2024
Grafico Azioni Western New England Banc... (NASDAQ:WNEB)
Storico
Da Nov 2023 a Nov 2024