COLUMBUS, Ga., July 31,
2024 /PRNewswire/ -- Aflac Incorporated (NYSE:
AFL) today reported its second quarter results.
Total revenues were $5.1 billion
in the second quarter of 2024, compared with $5.2 billion in the second quarter of 2023. Net
earnings were $1.8 billion, or
$3.10 per diluted share, compared
with $1.6 billion, or $2.71 per diluted share a year ago.
Net earnings in the second quarter of 2024 included net
investment gains of $696 million, or
$1.23 per diluted share, compared
with net investment gains of $555
million, or $0.92 per diluted
share a year ago. These net investment gains were driven by net
gains of $649 million on certain
derivatives and foreign currency activities; net gains from sales
and redemptions of $55 million; and
an $11 million gain from an increase
in the fair value of equity securities, offset by a $19 million net increase in credit losses.
Adjusted earnings* in the second quarter were $1.0 billion, compared with $954 million in the second quarter of 2023,
reflecting an increase of 8.5%. Adjusted earnings per diluted
share* increased 15.8% to $1.83 in
the quarter. Variable investment income ran nearly
$1 million above the company's long-term return expectations.
Net investment income included $20
million, or $0.03 per share,
from a make-whole call of a security in the Japan segment. The weaker yen/dollar exchange
rate negatively impacted adjusted earnings per share by
$0.07.
The average yen/dollar exchange rate in the second quarter of
2024 was 155.70, or 11.7% weaker than the average rate of 137.53 in
the second quarter of 2023. For the first six months, the average
exchange rate was 152.30, or 11.4% weaker than the rate of 134.97 a
year ago.
Shareholders' equity was $26.0
billion, or $46.40 per share,
at June 30, 2024, compared with
$20.4 billion, or $34.30 per share, at June
30, 2023. Shareholders' equity at the end of the second
quarter included a cumulative increase of $1.4 billion for the effect of the change in
discount rate assumptions on insurance reserves, compared with a
corresponding cumulative decrease of $5.1 billion at June
30, 2023 and a net unrealized gain on investment securities
and derivatives of $379 million,
compared with a net unrealized gain of $2.0
billion at June 30, 2023.
Shareholders' equity at the end of the second quarter also included
an unrealized foreign currency translation loss of $5.1 billion, compared with an unrealized foreign
currency translation loss of $4.2
billion at June 30, 2023. The
annualized return on average shareholders' equity in the second
quarter was 28.3%.
For the first six months of 2024, total revenues were up 6.0% to
$10.6 billion, compared with
$10.0 billion in the first half of
2023. Net earnings were $3.6 billion,
or $6.35 per diluted share, compared
with $2.8 billion, or $4.64 per diluted share, for the first six months
of 2023. Adjusted earnings for the first half of 2024 were
$2.0 billion, or $3.49 per diluted share, compared with
$1.9 billion, or $3.13 per diluted share, in 2023. Excluding the
negative impact of $0.14 per share
from the weaker yen/dollar exchange rate, adjusted earnings per
diluted share increased 16.0% to $3.63 for the first six months of 2024.
Shareholders' equity excluding AOCI (or adjusted book value*)
was $29.3 billion, or $52.26 per share at June
30, 2024, compared with $27.8
billion, or $46.61 per share,
at June 30, 2023. The annualized
adjusted return on equity excluding foreign currency impact* in the
second quarter was 14.8%.
AFLAC JAPAN
In yen terms, Aflac Japan's net earned premiums were ¥267.3
billion for the quarter, or 5.7% lower than a year ago, mainly due
to the prior year reinsurance transactions and limited-pay policies
reaching paid-up status. Adjusted net investment income increased
28.4% to ¥113.0 billion, mainly due to the favorable impact of the
weakening yen on U.S. dollar investments, lower hedge costs, higher
variable investment income and call income. Total adjusted revenues
in yen increased 2.3% to ¥381.2 billion. Pretax adjusted earnings
in yen for the quarter increased 18.6% on a reported basis to
¥134.5 billion, primarily due to higher net investment income, as
well as lower benefits and expenses during the quarter, partially
offset by lower net earned premiums. Pretax adjusted earnings
increased 10.6% on a currency-neutral basis. The pretax adjusted
profit margin for the Japan
segment increased to 35.3%, compared with 30.4% a year ago.
For the first six months, net earned premiums in yen were ¥537.2
billion, or 5.8% lower than a year ago. Adjusted net investment
income increased 24.1% to ¥209.5 billion. Total adjusted revenues
in yen were up 1.0% to ¥748.8 billion. Pretax adjusted earnings
were ¥255.1 billion, or 17.2% higher than a year ago.
In dollar terms, net earned premiums decreased 16.9% to
$1.7 billion in the second quarter.
Adjusted net investment income increased 13.8% to $725 million. Total adjusted revenues declined by
9.7% to $2.4 billion. Pretax adjusted
earnings increased 5.1% to $864
million.
For the first six months, net earned premiums in dollars were
$3.5 billion, or 16.6% lower than a
year ago. Adjusted net investment income increased 10.1% to
$1.4 billion. Total adjusted revenues
were down 10.6% to $4.9 billion.
Pretax adjusted earnings were $1.7
billion, or 4.0% higher than a year ago.
For the quarter, total new annualized premium sales (sales)
increased 4.5% to ¥16.8 billion, or $108
million, primarily reflecting sales of the new first sector
product. For the first six months, total new sales increased 0.1%
to ¥29.4 billion, or $192
million.
AFLAC U.S.
Aflac U.S. net earned premiums increased 2.1% to $1.5 billion in the second quarter compared to
the prior year, reflecting continued improvement in persistency.
Adjusted net investment income increased 7.4% to $218 million, largely due to a shift to
higher-yielding fixed-income investments and higher variable
investment income. Total adjusted revenues were up 1.3% to
$1.7 billion. Pretax adjusted
earnings were $383 million, 3.8%
higher than a year ago, primarily due to higher revenue and lower
expenses offset by higher benefits. The pretax adjusted profit
margin for the U.S. segment was 22.7%, compared with 22.2% a year
ago.
For the first six months, net earned premiums increased 2.7% to
$2.9 billion. Adjusted net investment
income increased 6.0% to $424
million. Total adjusted revenues were up 1.8% to
$3.4 billion. Pretax adjusted
earnings were $739 million, or 2.5%
higher than a year ago.
Aflac U.S. sales increased 2.0% in the quarter to $331 million, largely driven by premier group
life, absence management and disability products as well as
improved sales in individual voluntary benefits. For the first half
of the year, total new sales decreased 1.6% to $629 million.
CORPORATE AND OTHER
For the quarter, total adjusted revenues increased 77.9% to
$249 million compared to the prior
year primarily due to reinsurance transactions in the fourth
quarter of 2023 resulting in an increase to both total net earned
premiums and adjusted net investment income, which also increased
due to a lower volume of tax credit investments. Total benefits and
adjusted expenses increased $35
million compared to the prior year primarily as a result of
the increased reinsurance activity. Pretax adjusted earnings were a
gain of $23 million, compared with a
loss of $52 million a year ago.
For the first six months, total adjusted revenues increased
85.4% to $497 million. Pretax
adjusted earnings were a gain of $21
million, compared with a loss of $58
million a year ago.
DIVIDEND AND CAPITAL RETURNED TO SHAREHOLDERS
The board of directors declared the third quarter dividend of
$0.50 per share, payable on
September 2, 2024 to shareholders of record at the close of
business on August 21, 2024.
In the second quarter, Aflac Incorporated deployed $800 million in capital to repurchase 9.3 million
of its common shares. At the end of June
2024, the company had 59.2 million remaining shares
authorized for repurchase.
OUTLOOK
Commenting on the company's results, Aflac Incorporated
Chairman, Chief Executive Officer and President Daniel P. Amos stated: "Aflac delivered very
solid earnings for the quarter and the first six months. We have
continued to actively concentrate on generating profitable growth
in the U.S. and Japan with new
products and distribution strategies. We believe our strategy will
continue to create long-term value for shareholders.
"Looking at our operations in Japan, we have continued to focus on third
sector products as well as introducing these policies to new and
younger customers. While still in the very early stages, we were
pleased with the initial introduction of our latest life insurance
product that offers an asset formation component and a nursing care
option. This drove the 4.5% sales increase for the quarter and put
us back on track for the year, along with sales campaigns
celebrating our 50 years in Japan.
This approach is in line with our strategy of connecting with
younger customers to meet their financial protection needs through
different life stages.
"In the U.S., we achieved 2% sales growth for the quarter, which
is a welcome result as we enter the second half of the year, which
tends to be the heaviest enrollment period. At the same time, we
continue to focus on more profitable growth by exercising a
stronger underwriting discipline. As a result, we are seeing
improvement in both net earned premiums and persistency. We
continue our prudent approach to expense management and maintaining
a strong pretax margin.
"We continue to generate strong capital and cash flows while
maintaining our commitment to prudent liquidity and capital
management. We have been very pleased with our investment
portfolio's performance, as it continues to produce strong net
investment income with minimal losses and impairments. We treasure
our track record of 41 consecutive years of dividend growth and
remain committed to extending it, supported by our financial
strength. In the quarter, we repurchased a record $800 million in shares and intend to continue our
balanced approach of investing in growth and driving long-term
operating efficiencies."
*See Non-U.S. GAAP Financial Measures section for an explanation
of foreign exchange and its impact on the financial statements and
definitions of the non-U.S. GAAP financial measures used in this
earnings release, as well as a reconciliation of such non-U.S. GAAP
financial measures to the most comparable U.S. GAAP financial
measures.
ABOUT AFLAC INCORPORATED
Aflac Incorporated (NYSE: AFL), a Fortune 500 company, has
helped provide financial protection and peace of mind for more than
68 years to millions of policyholders and customers through its
subsidiaries in the U.S. and Japan. In the U.S., Aflac is the No. 1
provider of supplemental health insurance products.1 In
Japan, Aflac Life Insurance Japan
is the leading provider of cancer and medical insurance in terms of
policies in force. The company takes pride in being there for its
policyholders when they need us most, as well as being included in
the World's Most Ethical Companies by Ethisphere for 18 consecutive
years (2024), Fortune's World's Most Admired Companies for 23 years
(2024) and Bloomberg's Gender-Equality Index for the fourth
consecutive year (2023). In addition, the company became a
signatory of the Principles for Responsible Investment (PRI) in
2021 and has been included in the Dow Jones Sustainability North
America Index (2023) for 10 years. To find out how to get help with
expenses health insurance doesn't cover, get to know us at
aflac.com or aflac.com/espanol. Investors may learn more about
Aflac Incorporated and its commitment to corporate social
responsibility and sustainability at investors.aflac.com under
"Sustainability."
1 LIMRA 2023
U.S. Supplemental Health Insurance Total Market Report
|
A copy of Aflac's financial supplement for the quarter can be
found on the "Investors" page at aflac.com.
Aflac Incorporated will webcast its quarterly conference call
via the "Investors" page of aflac.com at 8:00 a.m. (ET) on August
1, 2024.
Note: Tables within this document may not foot due to
rounding.
AFLAC INCORPORATED
AND SUBSIDIARIES CONDENSED INCOME STATEMENT
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR SHARE AND PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
|
% Change
|
Total
revenues
|
|
$
5,138
|
|
$
5,172
|
|
(0.7) %
|
Benefits and claims,
net
|
|
1,921
|
|
2,098
|
|
(8.4)
|
Total acquisition and
operating expenses
|
|
1,198
|
|
1,249
|
|
(4.1)
|
Earnings before income
taxes
|
|
2,019
|
|
1,825
|
|
10.6
|
Income taxes
|
|
264
|
|
191
|
|
|
Net earnings
|
|
$
1,755
|
|
$
1,634
|
|
7.4 %
|
Net earnings per share
– basic
|
|
$ 3.11
|
|
$ 2.72
|
|
14.3 %
|
Net earnings per share
– diluted
|
|
3.10
|
|
2.71
|
|
14.4
|
Shares used to compute
earnings per share (000):
|
|
|
|
|
|
|
Basic
|
|
564,573
|
|
600,742
|
|
(6.0) %
|
Diluted
|
|
566,838
|
|
602,929
|
|
(6.0)
|
Dividends paid per
share
|
|
$ 0.50
|
|
$ 0.42
|
|
19.0 %
|
AFLAC INCORPORATED
AND SUBSIDIARIES CONDENSED INCOME STATEMENT
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR SHARE AND PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
SIX MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
|
% Change
|
Total
revenues
|
|
$ 10,575
|
|
$
9,972
|
|
6.0 %
|
Benefits and claims,
net
|
|
3,932
|
|
4,247
|
|
(7.4)
|
Total acquisition and
operating expenses
|
|
2,453
|
|
2,558
|
|
(4.1)
|
Earnings before income
taxes
|
|
4,190
|
|
3,167
|
|
32.3
|
Income taxes
|
|
556
|
|
345
|
|
|
Net earnings
|
|
$
3,634
|
|
$
2,822
|
|
28.8 %
|
Net earnings per share
– basic
|
|
$ 6.38
|
|
$ 4.66
|
|
36.9 %
|
Net earnings per share
– diluted
|
|
6.35
|
|
4.64
|
|
36.9
|
Shares used to compute
earnings per share (000):
|
|
|
|
|
|
|
Basic
|
|
569,730
|
|
605,945
|
|
(6.0) %
|
Diluted
|
|
572,160
|
|
608,411
|
|
(6.0)
|
Dividends paid per
share
|
|
$ 1.00
|
|
$ 0.84
|
|
19.0 %
|
AFLAC INCORPORATED
AND SUBSIDIARIES CONDENSED BALANCE SHEET
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR SHARE AMOUNTS)
|
|
|
|
|
|
|
|
JUNE
30,
|
|
2024
|
|
2023
|
|
% Change
|
Assets:
|
|
|
|
|
|
|
Total investments and
cash
|
|
$ 107,629
|
|
$ 116,463
|
|
(7.6) %
|
Deferred policy
acquisition costs
|
|
8,550
|
|
8,860
|
|
(3.5)
|
Other assets
|
|
3,989
|
|
5,303
|
|
(24.8)
|
Total
assets
|
|
$ 120,168
|
|
$ 130,626
|
|
(8.0) %
|
Liabilities and
shareholders' equity:
|
|
|
|
|
|
|
Policy
liabilities
|
|
$
77,353
|
|
$
93,807
|
|
(17.5) %
|
Notes payable and lease
obligations
|
|
7,430
|
|
7,087
|
|
4.8
|
Other
liabilities
|
|
9,338
|
|
9,293
|
|
0.5
|
Shareholders'
equity
|
|
26,047
|
|
20,439
|
|
27.4
|
Total liabilities and
shareholders' equity
|
|
$ 120,168
|
|
$ 130,626
|
|
(8.0) %
|
Shares outstanding at
end of period (000)
|
|
561,369
|
|
595,969
|
|
(5.8) %
|
NON-U.S. GAAP FINANCIAL MEASURES
This document includes references to the Company's financial
performance measures which are not calculated in accordance with
United States generally accepted
accounting principles (U.S. GAAP) (non-U.S. GAAP). The financial
measures exclude items that the Company believes may obscure the
underlying fundamentals and trends in insurance operations because
they tend to be driven by general economic conditions and events or
related to infrequent activities not directly associated with
insurance operations.
Due to the size of Aflac Japan, where the functional currency is
the Japanese yen, fluctuations in the yen/dollar exchange rate can
have a significant effect on reported results. In periods when the
yen weakens, translating yen into dollars results in fewer dollars
being reported. When the yen strengthens, translating yen into
dollars results in more dollars being reported. Consequently, yen
weakening has the effect of suppressing current period results in
relation to the comparable prior period, while yen strengthening
has the effect of magnifying current period results in relation to
the comparable prior period. A significant portion of the Company's
business is conducted in yen and never converted into dollars but
translated into dollars for U.S. GAAP reporting purposes, which
results in foreign currency impact to earnings, cash flows and book
value on a U.S. GAAP basis. Management evaluates the Company's
financial performance both including and excluding the impact of
foreign currency translation to monitor, respectively, cumulative
currency impacts and the currency-neutral operating performance
over time. The average yen/dollar exchange rate is based on the
published MUFG Bank, Ltd. telegraphic transfer middle rate
(TTM).
The company defines the non-U.S. GAAP financial measures
included in this earnings release as follows:
- Adjusted earnings are adjusted revenues less benefits and
adjusted expenses. Adjusted earnings per share (basic or diluted)
are the adjusted earnings for the period divided by the weighted
average outstanding shares (basic or diluted) for the period
presented. The adjustments to both revenues and expenses account
for certain items that are outside of management's control because
they tend to be driven by general economic conditions and events or
are related to infrequent activities not directly associated with
insurance operations. Adjusted revenues are U.S. GAAP total
revenues excluding adjusted net investment gains and losses.
Adjusted expenses are U.S. GAAP total acquisition and operating
expenses including the impact of interest from derivatives
associated with notes payable but excluding any non-recurring or
other items not associated with the normal course of the Company's
insurance operations and that do not reflect the Company's
underlying business performance. Management uses adjusted earnings
and adjusted earnings per diluted share to evaluate the financial
performance of the Company's insurance operations on a consolidated
basis and believes that a presentation of these financial measures
is vitally important to an understanding of the underlying
profitability drivers and trends of the Company's insurance
business. The most comparable U.S. GAAP financial measures for
adjusted earnings and adjusted earnings per share (basic or
diluted) are net earnings and net earnings per share,
respectively.
- Adjusted earnings excluding current period foreign currency
impact are computed using the average foreign currency exchange
rate for the comparable prior-year period, which eliminates
fluctuations driven solely by foreign currency exchange rate
changes. Adjusted earnings per diluted share excluding current
period foreign currency impact is adjusted earnings excluding
current period foreign currency impact divided by the weighted
average outstanding diluted shares for the period presented. The
Company considers adjusted earnings excluding current period
foreign currency impact and adjusted earnings per diluted share
excluding current period foreign currency impact important because
a significant portion of the Company's business is conducted in
Japan and foreign exchange rates
are outside management's control; therefore, the Company believes
it is important to understand the impact of translating foreign
currency (primarily Japanese yen) into U.S. dollars. The most
comparable U.S. GAAP financial measures for adjusted earnings
excluding current period foreign currency impact and adjusted
earnings per diluted share excluding current period foreign
currency impact are net earnings and net earnings per share,
respectively.
- Adjusted return on equity is adjusted earnings divided by
average shareholders' equity, excluding accumulated other
comprehensive income (AOCI). Management uses adjusted return on
equity to evaluate the financial performance of the Company's
insurance operations on a consolidated basis and believes that a
presentation of this financial measure is vitally important to an
understanding of the underlying profitability drivers and trends of
the Company's insurance business. The Company considers adjusted
return on equity important as it excludes components of AOCI, which
fluctuate due to market movements that are outside management's
control. The most comparable U.S. GAAP financial measure for
adjusted return on equity is return on average equity (ROE) as
determined using net earnings and average total shareholders'
equity.
- Adjusted return on equity excluding foreign currency impact is
adjusted earnings excluding the current period foreign currency
impact divided by average shareholders' equity, excluding AOCI. The
Company considers adjusted return on equity excluding foreign
currency impact important as it excludes changes in foreign
currency and components of AOCI, which fluctuate due to market
movements that are outside management's control. The most
comparable U.S. GAAP financial measure for adjusted return on
equity excluding foreign currency impact is return on average
equity (ROE) as determined using net earnings and average total
shareholders' equity.
- Amortized hedge costs/income represent costs/income incurred or
recognized as a result of using foreign currency derivatives to
hedge certain foreign exchange risks in the Company's Japan segment or in Corporate and other. These
amortized hedge costs/income are estimated at the inception of the
derivatives based on the specific terms of each contract and are
recognized on a straight-line basis over the contractual term of
the derivative. The Company believes that amortized hedge
costs/income measure the periodic currency risk management
costs/income related to hedging certain foreign currency exchange
risks and are an important component of net investment income.
There is no comparable U.S. GAAP financial measure for amortized
hedge costs/income.
- Adjusted book value is the U.S. GAAP book value (representing
total shareholders' equity), less AOCI as recorded on the U.S. GAAP
balance sheet. Adjusted book value per common share is adjusted
book value at the period end divided by the ending outstanding
common shares for the period presented. The Company considers
adjusted book value and adjusted book value per common share
important as they exclude AOCI, which fluctuates due to market
movements that are outside management's control. The most
comparable U.S. GAAP financial measures for adjusted book value and
adjusted book value per common share are total book value and total
book value per common share, respectively.
- Adjusted book value including unrealized foreign currency
translation gains and losses is adjusted book value plus unrealized
foreign currency translation gains and losses. Adjusted book value
including unrealized foreign currency translation gains and losses
per common share is adjusted book value plus unrealized foreign
currency translation gains and losses at the period end divided by
the ending outstanding common shares for the period presented. The
Company considers adjusted book value including unrealized foreign
currency translation gains and losses, and its related per share
financial measure, important as they exclude certain components of
AOCI, which fluctuate due to market movements that are outside
management's control; however, it includes the impact of foreign
currency as a result of the significance of Aflac's Japan operation. The most comparable U.S. GAAP
financial measures for adjusted book value including unrealized
foreign currency translation gains and losses and adjusted book
value including unrealized foreign currency translation gains and
losses per common share are total book value and total book value
per common share, respectively.
- Adjusted net investment income is net investment income
adjusted for i) amortized hedge cost/income related to foreign
currency exposure management strategies and certain derivative
activity, and ii) net interest income/expense from foreign currency
and interest rate derivatives associated with certain investment
strategies, which are reclassified from net investment gains and
losses to net investment income. The Company considers adjusted net
investment income important because it provides a more
comprehensive understanding of the costs and income associated with
the Company's investments and related hedging strategies. The most
comparable U.S. GAAP financial measure for adjusted net investment
income is net investment income.
- Adjusted net investment gains and losses are net investment
gains and losses adjusted for i) amortized hedge cost/income
related to foreign currency exposure management strategies and
certain derivative activity, ii) net interest income/expense from
foreign currency and interest rate derivatives associated with
certain investment strategies, which are both reclassified to net
investment income, and iii) the impact of interest from derivatives
associated with notes payable, which is reclassified to interest
expense as a component of total adjusted expenses. The Company
considers adjusted net investment gains and losses important as it
represents the remainder amount that is considered outside
management's control, while excluding the components that are
within management's control and are accordingly reclassified to net
investment income and interest expense. The most comparable U.S.
GAAP financial measure for adjusted net investment gains and losses
is net investment gains and losses.
RECONCILIATION OF
NET EARNINGS TO ADJUSTED EARNINGS
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net earnings
|
|
$ 1,755
|
|
$
1,634
|
|
7.4 %
|
|
|
|
|
|
|
|
Items impacting net
earnings:
|
|
|
|
|
|
|
Adjusted net
investment (gains) losses
|
|
(749)
|
|
(651)
|
|
|
Other and
non-recurring (income) loss
|
|
—
|
|
(35)
|
|
|
Income tax (benefit)
expense on items excluded
from adjusted
earnings
|
|
29
|
|
5
|
|
|
|
|
|
|
|
|
|
Adjusted
earnings
|
|
1,035
|
|
954
|
|
8.5 %
|
Current period foreign
currency impact 1
|
|
37
|
|
N/A
|
|
|
Adjusted earnings
excluding current period foreign
currency impact 2
|
|
$ 1,072
|
|
$ 954
|
|
12.4 %
|
|
|
|
|
|
|
|
Net earnings per
diluted share
|
|
$
3.10
|
|
$ 2.71
|
|
14.4 %
|
|
|
|
|
|
|
|
Items impacting net
earnings:
|
|
|
|
|
|
|
Adjusted net
investment (gains) losses
|
|
(1.32)
|
|
(1.08)
|
|
|
Other and
non-recurring (income) loss
|
|
—
|
|
(0.06)
|
|
|
Income tax (benefit)
expense on items excluded
from adjusted
earnings
|
|
0.05
|
|
0.01
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per
diluted share
|
|
1.83
|
|
1.58
|
|
15.8 %
|
Current period foreign
currency impact 1
|
|
0.07
|
|
N/A
|
|
|
Adjusted earnings per
diluted share excluding
current period foreign currency impact
2
|
|
$
1.89
|
|
$ 1.58
|
|
19.6 %
|
|
|
1
|
Prior period foreign
currency impact reflected as "N/A" to isolate change for current
period only.
|
2
|
Amounts excluding
current period foreign currency impact are computed using the
average foreign currency exchange rate for the comparable
prior-year period, which eliminates fluctuations driven solely by
foreign currency exchange rate changes.
|
RECONCILIATION OF
NET EARNINGS TO ADJUSTED EARNINGS
|
(UNAUDITED – IN
MILLIONS, EXCEPT FOR PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
SIX MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net earnings
|
|
$
3,634
|
|
$
2,822
|
|
28.8 %
|
|
|
|
|
|
|
|
Items impacting net
earnings:
|
|
|
|
|
|
|
Adjusted net
investment (gains) losses
|
|
(1,758)
|
|
(859)
|
|
|
Other and
non-recurring (income) loss
|
|
2
|
|
(35)
|
|
|
Income tax (benefit)
expense on items excluded
from adjusted
earnings
|
|
118
|
|
(21)
|
|
|
|
|
|
|
|
|
|
Adjusted
earnings
|
|
1,996
|
|
1,907
|
|
4.7 %
|
Current period foreign
currency impact 1
|
|
81
|
|
N/A
|
|
|
Adjusted earnings
excluding current period foreign
currency impact 2
|
|
$
2,077
|
|
$
1,907
|
|
8.9 %
|
|
|
|
|
|
|
|
Net earnings per
diluted share
|
|
$
6.35
|
|
$
4.64
|
|
36.9 %
|
|
|
|
|
|
|
|
Items impacting net
earnings:
|
|
|
|
|
|
|
Adjusted net
investment (gains) losses
|
|
(3.07)
|
|
(1.41)
|
|
|
Other and
non-recurring (income) loss
|
|
—
|
|
(0.06)
|
|
|
Income tax (benefit)
expense on items excluded
from adjusted
earnings
|
|
0.21
|
|
(0.03)
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per
diluted share
|
|
3.49
|
|
3.13
|
|
11.5 %
|
Current period foreign
currency impact 1
|
|
0.14
|
|
N/A
|
|
|
Adjusted earnings
excluding current period foreign
currency impact 2
|
|
$
3.63
|
|
$
3.13
|
|
16.0 %
|
|
|
1
|
Prior period foreign
currency impact reflected as "N/A" to isolate change for current
period only.
|
2
|
Amounts excluding
current period foreign currency impact are computed using the
average foreign currency exchange rate for the comparable
prior-year period, which eliminates fluctuations driven solely by
foreign currency exchange rate changes.
|
RECONCILIATION OF
NET INVESTMENT (GAINS) LOSSES TO ADJUSTED NET INVESTMENT (GAINS)
LOSSES
|
(UNAUDITED – IN
MILLIONS)
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net investment (gains)
losses
|
|
$
(696)
|
|
$
(555)
|
|
25.4 %
|
|
|
|
|
|
|
|
Items impacting net
investment (gains) losses:
|
|
|
|
|
|
|
Amortized hedge
costs
|
|
(7)
|
|
(63)
|
|
|
Amortized hedge
income
|
|
34
|
|
38
|
|
|
Net interest income
(expense) from derivatives associated
with certain investment
strategies
|
|
(89)
|
|
(79)
|
|
|
Impact of interest
from derivatives associated with
notes
payable1
|
|
9
|
|
8
|
|
|
|
|
|
|
|
|
|
Adjusted net investment
(gains) losses
|
|
$
(749)
|
|
$
(651)
|
|
15.1 %
|
|
|
1
|
Amounts are included
with interest expenses that are a component of adjusted
expenses.
|
RECONCILIATION OF
NET INVESTMENT INCOME TO ADJUSTED NET INVESTMENT
INCOME
|
(UNAUDITED – IN
MILLIONS)
|
|
|
|
|
|
|
|
THREE MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net investment
income
|
|
$
1,095
|
|
$
999
|
|
9.6 %
|
|
|
|
|
|
|
|
Items impacting net
investment income:
|
|
|
|
|
|
|
Amortized hedge
costs
|
|
(7)
|
|
(63)
|
|
|
Amortized hedge
income
|
|
34
|
|
38
|
|
|
Net interest income
(expense) from derivatives associated
with certain investment
strategies
|
|
(89)
|
|
(79)
|
|
|
|
|
|
|
|
|
|
Adjusted net investment
income
|
|
$
1,033
|
|
$
892
|
|
15.8 %
|
RECONCILIATION OF
NET INVESTMENT (GAINS) LOSSES TO ADJUSTED NET INVESTMENT (GAINS)
LOSSES
|
(UNAUDITED – IN
MILLIONS)
|
|
|
|
|
|
|
|
SIX MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net investment (gains)
losses
|
|
$
(1,647)
|
|
$
(678)
|
|
142.9 %
|
|
|
|
|
|
|
|
Items impacting net
investment (gains) losses:
|
|
|
|
|
|
|
Amortized hedge
costs
|
|
(13)
|
|
(122)
|
|
|
Amortized hedge
income
|
|
62
|
|
67
|
|
|
Net interest income
(expense) from derivatives associated
with certain investment
strategies
|
|
(177)
|
|
(148)
|
|
|
Impact of interest
from derivatives associated with
notes
payable1
|
|
17
|
|
22
|
|
|
|
|
|
|
|
|
|
Adjusted net investment
(gains) losses
|
|
$
(1,758)
|
|
$
(859)
|
|
104.7 %
|
|
|
1
|
Amounts are included
with interest expenses that are a component of adjusted
expenses.
|
RECONCILIATION OF
NET INVESTMENT INCOME TO ADJUSTED NET INVESTMENT
INCOME
|
(UNAUDITED – IN
MILLIONS)
|
|
|
|
|
|
|
|
SIX MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
|
% Change
|
|
|
|
|
|
|
|
Net investment
income
|
|
$
2,095
|
|
$
1,942
|
|
7.9 %
|
|
|
|
|
|
|
|
Items impacting net
investment income:
|
|
|
|
|
|
|
Amortized hedge
costs
|
|
(13)
|
|
(122)
|
|
|
Amortized hedge
income
|
|
62
|
|
67
|
|
|
Net interest income
(expense) from derivatives associated
with certain investment
strategies
|
|
(177)
|
|
(148)
|
|
|
|
|
|
|
|
|
|
Adjusted net investment
income
|
|
$
1,967
|
|
$
1,736
|
|
13.3 %
|
RECONCILIATION OF
U.S. GAAP BOOK VALUE TO ADJUSTED BOOK VALUE
|
(UNAUDITED - IN
MILLIONS, EXCEPT FOR SHARE AND PER-SHARE AMOUNTS)
|
|
|
|
|
|
|
|
JUNE
30,
|
|
2024
|
|
2023
|
|
%
Change
|
U.S. GAAP book
value
|
|
$
26,047
|
|
$
20,439
|
|
|
Less:
|
|
|
|
|
|
|
Unrealized foreign
currency translation gains (losses)
|
|
(5,091)
|
|
(4,249)
|
|
|
Unrealized gains
(losses) on securities and derivatives
|
|
379
|
|
1,953
|
|
|
Effect of changes in
discount rate assumptions
|
|
1,425
|
|
(5,059)
|
|
|
Pension liability
adjustment
|
|
(5)
|
|
17
|
|
|
Total AOCI
|
|
(3,292)
|
|
(7,338)
|
|
|
Adjusted book
value
|
|
$
29,339
|
|
$
27,777
|
|
|
Add:
|
|
|
|
|
|
|
Unrealized foreign
currency translation gains (losses)
|
|
(5,091)
|
|
(4,249)
|
|
|
Adjusted book value
including unrealized foreign currency translation gains
(losses)
|
|
$
24,248
|
|
$
23,528
|
|
|
|
|
|
|
|
|
|
Number of outstanding
shares at end of period (000)
|
|
561,369
|
|
595,969
|
|
|
|
|
|
|
|
|
|
U.S. GAAP book value
per common share
|
|
$
46.40
|
|
$
34.30
|
|
35.3 %
|
Less:
|
|
|
|
|
|
|
Unrealized foreign
currency translation gains (losses) per common share
|
|
(9.07)
|
|
(7.13)
|
|
|
Unrealized gains
(losses) on securities and derivatives per common share
|
|
0.68
|
|
3.28
|
|
|
Effect of changes in
discount rate assumptions
per common share
|
|
2.54
|
|
(8.49)
|
|
|
Pension liability
adjustment per common share
|
|
(0.01)
|
|
0.03
|
|
|
Total AOCI per common
share
|
|
(5.86)
|
|
(12.31)
|
|
|
Adjusted book value per
common share
|
|
$
52.26
|
|
$
46.61
|
|
12.1 %
|
Add:
|
|
|
|
|
|
|
Unrealized foreign
currency translation gains (losses) per common share
|
|
(9.07)
|
|
(7.13)
|
|
|
Adjusted book value
including unrealized foreign currency translation gains (losses)
per common share
|
|
$
43.19
|
|
$
39.48
|
|
9.4 %
|
RECONCILIATION OF
U.S. GAAP RETURN ON EQUITY (ROE) TO ADJUSTED
ROE
|
(EXCLUDING IMPACT OF
FOREIGN CURRENCY)
|
|
|
|
|
|
THREE MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
U.S. GAAP ROE - Net
earnings1
|
|
28.3 %
|
|
32.5 %
|
Impact of excluding
unrealized foreign currency translation gains (losses)
|
|
(4.8)
|
|
(4.7)
|
Impact of excluding
unrealized gains (losses) on securities and derivatives
|
|
0.7
|
|
1.9
|
Impact of excluding
effect of changes in discount rate assumptions
|
|
—
|
|
(5.9)
|
Impact of excluding
pension liability adjustment
|
|
—
|
|
—
|
Impact of excluding
AOCI
|
|
(4.1)
|
|
(8.7)
|
U.S. GAAP ROE - less
AOCI
|
|
24.2
|
|
23.8
|
Differences between
adjusted earnings and net earnings2
|
|
(9.9)
|
|
(9.9)
|
Adjusted ROE -
reported
|
|
14.3
|
|
13.9
|
Less: Impact of foreign
currency3
|
|
(0.5)
|
|
N/A
|
Adjusted ROE, excluding
impact of foreign currency
|
|
14.8
|
|
13.9
|
|
|
1
|
U.S. GAAP ROE is
calculated by dividing net earnings (annualized) by average
shareholders' equity.
|
2
|
See separate
reconciliation of net income to adjusted earnings.
|
3
|
Impact of foreign
currency is calculated by restating all foreign currency components
of the income statement to the weighted average foreign currency
exchange rate for the comparable prior year period. The impact is
the difference of the restated adjusted earnings compared to
reported adjusted earnings. For comparative purposes, only current
period income is restated using the weighted average prior period
exchange rate, which eliminates the foreign currency impact for the
current period. This allows for equal comparison of this financial
measure.
|
RECONCILIATION OF
U.S. GAAP RETURN ON EQUITY (ROE) TO ADJUSTED
ROE
|
(EXCLUDING IMPACT OF
FOREIGN CURRENCY)
|
|
|
|
|
|
SIX MONTHS ENDED
JUNE 30,
|
|
2024
|
|
2023
|
U.S. GAAP ROE - Net
earnings1
|
|
30.3 %
|
|
27.8 %
|
Impact of excluding
unrealized foreign currency translation gains (losses)
|
|
(4.9)
|
|
(4.0)
|
Impact of excluding
unrealized gains (losses) on securities and derivatives
|
|
0.8
|
|
0.6
|
Impact of excluding
effect of changes in discount rate assumptions
|
|
(0.6)
|
|
(3.6)
|
Impact of excluding
pension liability adjustment
|
|
—
|
|
—
|
Impact of excluding
AOCI
|
|
(4.7)
|
|
(7.0)
|
U.S. GAAP ROE - less
AOCI
|
|
25.6
|
|
20.8
|
Differences between
adjusted earnings and net earnings2
|
|
(11.5)
|
|
(6.7)
|
Adjusted ROE -
reported
|
|
14.0
|
|
14.0
|
Less: Impact of foreign
currency3
|
|
(0.6)
|
|
N/A
|
Adjusted ROE, excluding
impact of foreign currency
|
|
14.6
|
|
14.0
|
|
|
1
|
U.S. GAAP ROE is
calculated by dividing net earnings (annualized) by average
shareholders' equity.
|
2
|
See separate
reconciliation of net income to adjusted earnings.
|
3
|
Impact of foreign
currency is calculated by restating all foreign currency components
of the income statement to the weighted average foreign currency
exchange rate for the comparable prior year period. The impact is
the difference of the restated adjusted earnings compared to
reported adjusted earnings. For comparative purposes, only current
period income is restated using the weighted average prior period
exchange rate, which eliminates the foreign currency impact for the
current period. This allows for equal comparison of this financial
measure.
|
EFFECT OF FOREIGN
CURRENCY ON ADJUSTED RESULTS1
|
(SELECTED PERCENTAGE
CHANGES, UNAUDITED)
|
|
THREE MONTHS ENDED
JUNE 30, 2024
|
|
Including
Currency
Changes
|
|
Excluding
Currency
Changes2
|
Net earned
premiums3
|
|
(6.9) %
|
|
(0.1) %
|
Adjusted net investment
income4
|
|
15.8
|
|
19.3
|
Total benefits and
expenses
|
|
(7.8)
|
|
(1.0)
|
Adjusted
earnings
|
|
8.5
|
|
12.4
|
Adjusted earnings per
diluted share
|
|
15.8
|
|
19.6
|
|
|
1
|
Refer to previously
defined adjusted earnings and adjusted earnings per diluted
share.
|
2
|
Amounts excluding
currency changes were determined using the same foreign currency
exchange rate for the current period as the comparable period in
the prior year, which eliminates dollar-based fluctuations driven
solely from currency rate changes.
|
3
|
Net of
reinsurance
|
4
|
Refer to previously
defined adjusted net investment income.
|
EFFECT OF FOREIGN
CURRENCY ON ADJUSTED RESULTS1
|
(SELECTED PERCENTAGE
CHANGES, UNAUDITED)
|
|
SIX MONTHS ENDED
JUNE 30, 2024
|
|
Including
Currency
Changes
|
|
Excluding
Currency
Changes2
|
Net earned
premiums3
|
|
(6.6) %
|
|
0.1 %
|
Adjusted net investment
income4
|
|
13.3
|
|
16.7
|
Total benefits and
expenses
|
|
(6.6)
|
|
—
|
Adjusted
earnings
|
|
4.7
|
|
8.9
|
Adjusted earnings per
diluted share
|
|
11.5
|
|
16.0
|
|
|
1
|
Refer to previously
defined adjusted earnings and adjusted earnings per diluted
share.
|
2
|
Amounts excluding
currency changes were determined using the same foreign currency
exchange rate for the current period as the comparable period in
the prior year, which eliminates dollar-based fluctuations driven
solely from currency rate changes.
|
3
|
Net of
reinsurance
|
4
|
Refer to previously
defined adjusted net investment income.
|
FORWARD-LOOKING INFORMATION
The Private Securities Litigation Reform Act of 1995 provides
a "safe harbor" to encourage companies to provide prospective
information, so long as those informational statements are
identified as forward-looking and are accompanied by meaningful
cautionary statements identifying important factors that could
cause actual results to differ materially from those included in
the forward-looking statements. The company desires to take
advantage of these provisions. This document contains cautionary
statements identifying important factors that could cause actual
results to differ materially from those projected herein, and in
any other statements made by company officials in communications
with the financial community and contained in documents filed with
the Securities and Exchange Commission (SEC). Forward-looking
statements are not based on historical information and relate to
future operations, strategies, financial results or other
developments. Furthermore, forward-looking information is subject
to numerous assumptions, risks and uncertainties. In particular,
statements containing words such as "expect," "anticipate,"
"believe," "goal," "objective," "may," "should," "estimate,"
"intends," "projects," "will," "assumes," "potential," "target,"
"outlook" or similar words as well as specific projections of
future results, generally qualify as forward-looking. Aflac
undertakes no obligation to update such forward-looking
statements.
The company cautions readers that the following factors, in
addition to other factors mentioned from time to time, could cause
actual results to differ materially from those contemplated by the
forward-looking statements:
- difficult conditions in global capital markets and the
economy, including inflation
- defaults and credit downgrades of investments
- global fluctuations in interest rates and exposure to
significant interest rate risk
- concentration of business in Japan
- limited availability of acceptable yen-denominated
investments
- foreign currency fluctuations in the yen/dollar exchange
rate
- differing interpretations applied to investment
valuations
- significant valuation judgments in determination of expected
credit losses recorded on the Company's investments
- decreases in the Company's financial strength or debt
ratings
- decline in creditworthiness of other financial
institutions
- the Company's ability to attract and retain qualified sales
associates, brokers, employees, and distribution partners
- deviations in actual experience from pricing and reserving
assumptions
- ability to continue to develop and implement improvements in
information technology systems and on successful execution of
revenue growth and expense management initiatives
- interruption in telecommunication, information technology
and other operational systems, or a failure to maintain the
security, confidentiality, integrity or privacy of sensitive data
residing on such systems
- subsidiaries' ability to pay dividends to the Parent
Company
- inherent limitations to risk management policies and
procedures
- operational risks of third-party vendors
- tax rates applicable to the Company may change
- failure to comply with restrictions on policyholder privacy
and information security
- extensive regulation and changes in law or regulation by
governmental authorities
- competitive environment and ability to anticipate and
respond to market trends
- catastrophic events, including, but not limited to, as a
result of climate change, epidemics, pandemics, tornadoes,
hurricanes, earthquakes, tsunamis, war or other military action,
major public health issues, terrorism or other acts of violence,
and damage incidental to such events
- ability to protect the Aflac brand and the Company's
reputation
- ability to effectively manage key executive
succession
- changes in accounting standards
- level and outcome of litigation or regulatory
inquiries
- allegations or determinations of worker misclassification in
the United States
Analyst and investor contact - David A.
Young, 706.596.3264; 800.235.2667
or dyoung@aflac.com
Media contact - Ines Gutzmer,
762.207.7601 or igutzmer@aflac.com
View original content to download
multimedia:https://www.prnewswire.com/news-releases/aflac-incorporated-announces-second-quarter-results-reports-second-quarter-net-earnings-of-1-8-billion-declares-third-quarter-cash-dividend-302211524.html
SOURCE Aflac Incorporated