UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the
Securities
Exchange Act of 1934
Date
of Report (Date of earliest event reported): August
7, 2014
Amber
Road, Inc.
(Exact
name of Registrant as specified in its charter)
Delaware
|
001-36360
|
22-2590301
|
(State of incorporation)
|
(Commission File No.)
|
(IRS Employer Identification No.)
|
One Meadowlands Plaza
East Rutherford, New Jersey 07073
(Address
of principal executive offices)
Registrant’s telephone
number: (201) 935-8588
Check the
appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the Registrant under any
of the following provisions:
⃞
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
⃞
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
⃞
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
⃞
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Item 2.02. Results of Operations and Financial Condition.
On August 7, 2014, Amber Road, Inc. (the "Company") issued a press
release announcing its financial results for the quarter ended June 30,
2014. In the press release, the Company also announced that it would be
holding a conference call on August 7, 2014 to discuss its financial
results for such quarter. A copy of the press release is being furnished
as Exhibit 99.1 hereto and is incorporated herein by reference.
In accordance with General Instruction B.2 of Form 8-K, the information
in this Current Report on Form 8-K and Exhibit 99.1 shall not be deemed
“filed” for purposes of Section 18 of the Securities Exchange Act of
1934, as amended (the “Exchange Act”), or otherwise subject to the
liabilities of that section, nor shall it be deemed incorporated by
reference in any filing under the Securities Act of 1933, as amended, or
the Exchange Act, regardless of any general incorporation language in
such filing, except as shall be expressly set forth by specific
reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits:
Exhibit No.
|
|
Description
|
|
|
|
99.1
|
|
Press release issued by Amber Road, Inc. on August 7, 2014.
|
SIGNATURES
Pursuant to
the requirements of the Securities Exchange Act of 1934, the Registrant
has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
Dated:
|
August 7, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
AMBER ROAD, INC.
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Elliot Brecher
|
|
|
|
|
Elliot Brecher
|
|
|
|
|
General Counsel
|
|
Exhibit Index
Exhibit No.
|
|
Description
|
99.1
|
|
Press release issued by Amber Road, Inc. on August 7, 2014.
|
Exhibit 99.1
Amber
Road Announces Second Quarter 2014 Financial Results
Total
revenue of $15.8 million increases 32%
year-over-year
EAST RUTHERFORD, N.J.--(BUSINESS WIRE)--August 7, 2014--Amber Road, Inc.
(NYSE: AMBR), a leading provider of global trade management (GTM)
solutions, today announced its financial results for the quarter ended
June 30, 2014.
Jim Preuninger, Chief Executive Officer of Amber Road, stated, “We are
pleased with our performance in the second quarter, with revenue
increasing 32% year-over-year. Our results reflect increasing demand for
global trade management solutions, our highly differentiated offering,
and the response to our sales and marketing investments to drive
awareness and adoption. Our well-diversified performance across our
target markets proves that our opportunity is large, and that we are
executing well around the world to capitalize on it.”
Second Quarter 2014 Financial Highlights
Revenue
-
Total revenue was $15.8 million, an increase of 32% from the
comparable period in 2013.
-
Subscription revenue was $10.6 million, an increase of 23% from the
comparable period in 2013.
-
Professional Services revenue was $5.2 million, an increase of 58%
from the comparable period in 2013.
Operating Loss
-
GAAP operating loss was $(2.0) million, compared to GAAP operating
loss of $(5.3) million in the comparable period in 2013.
-
Non-GAAP adjusted operating loss which excludes stock-based
compensation, puttable stock compensation, and changes in the fair
value of contingent consideration liability was $(1.8) million,
compared to non-GAAP adjusted operating loss of $(1.5) million in the
comparable period in 2013, which excludes stock-based compensation,
restricted stock expense, and warrant expense.
Net Loss attributable to common stockholders
-
GAAP net loss attributable to common stockholders was $(2.2) million,
compared to $(6.6) million for the comparable period in 2013.
-
GAAP basic and diluted net loss per common share was $(0.09), compared
to $(1.79) for the comparable period in 2013, based on 25.2 million
and 3.7 million basic and diluted weighted average common shares
outstanding, respectively.
-
Non-GAAP adjusted net loss was $(2.0) million, compared to $(1.5)
million in the comparable period in 2013.
-
Non-GAAP adjusted net loss per common share was $(0.08), compared to
$(0.41) for the comparable period in 2013, based on 25.2 million and
3.7 million basic and diluted weighted average common shares
outstanding, respectively.
Adjusted EBITDA
-
Adjusted EBITDA was $(0.6) million, in both the three months ended
June 30, 2014 and 2013.
Balance Sheet
-
Cash and cash equivalents at June 30, 2014 totaled $41.3 million,
compared with $5.1 million at December 31, 2013.
-
Cash used in operating activities was $(8.9) million for the first six
months of 2014, compared to $(3.2) million in the comparable period in
2013.
A reconciliation of GAAP operating and net loss to Non-GAAP adjusted
operating and net loss and of GAAP net loss to Adjusted EBITDA has been
provided in the financial statement tables included in this press
release. An explanation of these measures is also included below under
the heading “Non-GAAP Financial Measures.”
Second Quarter 2014 and Recent Business Highlights
-
Announced that Azelis, a top global specialty chemicals distributor,
signed a worldwide contract with Amber Road for an automated
restricted party screening solution. Amber Road’s solution is to be
integrated with Azelis’ ERP system, with a planned rollout to 33
countries in stages starting with an Azelis entity in Belgium. Azelis
chose the Amber Road restricted party screening solution, in large
part because of its deep trade content, ease of use and comprehensive
functionality.
-
Announced that CEO Jim Preuninger received the EY Entrepreneur Of The
Year™ 2014 Award in the Technology category in New Jersey. The award
recognizes outstanding entrepreneurs who demonstrate excellence and
extraordinary success in such areas as innovation, financial
performance, and personal commitment to their businesses and
communities.
Business Outlook
Based on information available as of August 7, 2014, Amber Road is
issuing guidance for the third quarter and full year 2014 as indicated
below:
Third Quarter 2014:
-
Total revenue is expected to be in the range of $15.9 million to $16.1
million.
-
Non-GAAP adjusted operating loss is expected to be in the range of
($2.0) million to ($2.3) million.
-
Non-GAAP adjusted net loss per common share is expected to be in the
range of ($0.10) to ($0.11). This assumes 25.4 million basic shares
outstanding.
Full Year 2014:
-
Total revenue is expected to be in the range of $63.0 million to $63.6
million.
-
Non-GAAP adjusted operating loss is expected to be in the range of
($5.9) million to ($6.5) million.
-
Non-GAAP adjusted net loss per common share is expected to be in the
range of ($0.29) to ($0.32). This assumes 25.4 million basic shares
outstanding.
Expectations of non-GAAP adjusted loss from operations and non-GAAP
adjusted loss per common share for the third quarter exclude stock-based
compensation, puttable stock compensation and changes in the fair value
of contingent consideration liability. Expectations of non-GAAP adjusted
loss from operations and non-GAAP adjusted loss per common share for the
full year 2014 exclude stock-based compensation, restricted stock
expense, compensation expense related to loan forgiveness, puttable
stock compensation, changes in the fair value of contingent
consideration liability and warrant expense.
Conference Call Information
Amber Road will host a conference call on Thursday, August 7, 2014 at
5:00 p.m. Eastern Time (ET) to discuss the company’s second quarter
financial results and its business outlook. To access this call, dial
888-287-5563 (domestic) or 719-325-2454 (international). The conference
ID is 2505382.
Additionally, a live webcast of the conference call will be available in
the “Investor Relations” section of the Company’s web site at www.AmberRoad.com.
Following the conference call, a replay will be available at
877-870-5176 (domestic) or 858-384-5517 (international). The replay pass
code is 2665595. An archived webcast of this conference call will also
be available in the “Investor Relations” section of the Company’s web
site at www.AmberRoad.com.
About Amber Road
Amber Road’s (NYSE: AMBR) mission is to dramatically change the way
companies conduct global trade. As a leading provider of cloud based
global trade management (GTM) solutions, we automate import and export
processes to enable goods to flow across international borders in the
most efficient, compliant and profitable way. Our solution combines
enterprise-class software, trade content sourced from government
agencies and transportation providers in 139 countries, and a global
supply chain network connecting our customers with their trading
partners, including suppliers, freight forwarders, customs brokers and
transportation carriers. We deliver our GTM solution using a
Software-as-a-Service (SaaS) model and leverage a highly flexible
technology framework to quickly and efficiently meet our customers’
unique requirements around the world. For more information, please visit www.AmberRoad.com,
email Solutions@AmberRoad.com or call 201-935-8588.
Non-GAAP Financial Measures
To provide investors with additional information regarding our financial
results, Amber Road has provided within this press release non-GAAP
adjusted operating and net loss and adjusted EBITDA, financial measures
that are not calculated in accordance with generally accepted accounting
principles, or GAAP. Provided below is a reconciliation of GAAP
operating and net loss to non-GAAP adjusted operating and net loss, and
net loss to adjusted EBITDA. EBITDA consists of net loss plus
depreciation and amortization, interest expense (income) and income tax
expense. Adjusted EBITDA consists of EBITDA plus stock-based
compensation, restricted stock expense, puttable stock compensation,
warrant expense, changes in the fair value of contingent consideration
liability, compensation expense related to loan forgiveness as well as
the change in fair value of warrant liability. Amber Road has included
these non-GAAP measures in this press release because it assists in
comparing performance on a consistent basis across reporting periods, as
it removes from operating results the impact of the company’s capital
structure. Amber Road believes these non-GAAP measures are useful to an
investor in evaluating its operating performance because they are often
used by the financial community to measure a company’s operating
performance without regard to items such as depreciation and
amortization, which can vary depending upon accounting methods and the
book value of assets, and to present a meaningful measure of performance
exclusive of its capital structure and the method by which assets were
acquired.
Amber Road’s use of these non-GAAP measures has limitations as an
analytical tool, and you should not consider it in isolation or as a
substitute for analysis of its results as reported under GAAP. Some of
these limitations are:
-
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized may have to be replaced in the
future, and these non-GAAP measures do not reflect cash capital
expenditure requirements for such replacements or for new capital
expenditure requirements;
-
these non-GAAP measures do not reflect changes in, or cash
requirements for, working capital needs;
-
these non-GAAP measures do not reflect the potentially dilutive impact
of equity-based compensation;
-
these non-GAAP measures do not reflect interest or tax payments that
may represent a reduction in cash available; and
-
other companies, including companies in Amber Road’s industry, may
calculate adjusted EBITDA differently, which reduces its usefulness as
a comparative measure.
Because of these and other limitations, you should consider these
non-GAAP measures together with other GAAP-based financial performance
measures, including various cash flow metrics, net loss and other GAAP
results. A reconciliation of GAAP operating and net loss to non-GAAP
adjusted operating and net loss, and adjusted EBITDA has been provided
in the financial statement tables included in this press release.
Cautionary Language Concerning Forward-Looking Statements
This press release contains forward-looking statements. These
statements identify substantial risks and uncertainties and relate to
future events or our future financial performance. In some cases, you
can identify forward-looking statements by terminology such as “may,”
“will,” “could,” “should,” “expect,” “intend,” “plan,” “anticipate,”
“believe,” “estimate,” “predict,” “potential,” or “continue,” and
similar expressions, whether in the negative or affirmative. These
statements are only predictions and may be inaccurate. Actual events or
results may differ materially. In evaluating these statements, you
should specifically consider various factors, including the risks
outlined in our filings with the Securities and Exchange Commission
(SEC), including, without limitation, our periodic and current SEC
reports. These factors may cause our actual results to differ materially
from any forward-looking statement. Although we believe that the
expectations reflected in the forward-looking statements are reasonable,
our future results, levels of activity, performance or achievements may
differ from our expectations. Other than as required by law, we do not
undertake to update any of the forward-looking statements after the date
of this press release, even though our situation may change in the
future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMBER ROAD, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2014
|
|
|
|
December 31, 2013
|
Assets
|
Cash and cash equivalents
|
|
|
|
$
|
41,306,332
|
|
|
|
|
$
|
5,147,735
|
|
Accounts receivable, net
|
|
|
|
12,848,674
|
|
|
|
|
11,017,671
|
|
Unbilled receivables
|
|
|
|
194,093
|
|
|
|
|
144,067
|
|
Deferred commissions
|
|
|
|
3,124,101
|
|
|
|
|
2,983,400
|
|
Prepaid expenses and other current assets
|
|
|
|
1,622,879
|
|
|
|
|
869,108
|
|
Deferred offering costs
|
|
|
|
—
|
|
|
|
|
2,786,376
|
|
Total current assets
|
|
|
|
59,096,079
|
|
|
|
|
22,948,357
|
|
Property and equipment, net
|
|
|
|
13,404,130
|
|
|
|
|
13,102,380
|
|
Goodwill
|
|
|
|
24,476,157
|
|
|
|
|
24,476,157
|
|
Other intangibles, net
|
|
|
|
1,106,280
|
|
|
|
|
1,201,034
|
|
Deferred commissions
|
|
|
|
6,935,245
|
|
|
|
|
7,066,512
|
|
Deposits and other assets
|
|
|
|
1,114,560
|
|
|
|
|
1,302,681
|
|
Total assets
|
|
|
|
$
|
106,132,451
|
|
|
|
|
$
|
70,097,121
|
|
Liabilities and Stockholders’ Equity (Deficit)
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
Current installments of obligations under capital leases
|
|
|
|
$
|
1,237,547
|
|
|
|
|
$
|
1,022,176
|
|
Accounts payable
|
|
|
|
1,229,152
|
|
|
|
|
2,568,161
|
|
Accrued expenses
|
|
|
|
6,692,501
|
|
|
|
|
9,081,554
|
|
Deferred revenue
|
|
|
|
24,778,956
|
|
|
|
|
26,115,001
|
|
Total current liabilities
|
|
|
|
33,938,156
|
|
|
|
|
38,786,892
|
|
Capital lease obligations, less current portion
|
|
|
|
2,309,072
|
|
|
|
|
2,068,308
|
|
Deferred revenue, less current portion
|
|
|
|
2,592,077
|
|
|
|
|
4,641,631
|
|
Revolving credit facility
|
|
|
|
—
|
|
|
|
|
6,978,525
|
|
Other noncurrent liabilities
|
|
|
|
2,345,441
|
|
|
|
|
3,981,889
|
|
Total liabilities
|
|
|
|
41,184,746
|
|
|
|
|
56,457,245
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
Total redeemable convertible preferred stock and puttable common
stock
|
|
|
|
—
|
|
|
|
|
76,921,359
|
|
Stockholders’ equity (deficit):
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value at June 30, 2014, no par value at
December 31, 2013. Authorized, 100,000,000 and 38,100,100 shares at
June 30, 2014 and December 31, 2013, respectively; issued and
outstanding 25,217,036 and 5,005,911 shares at June 30, 2014 and
December 31, 2013, respectively
|
|
|
|
25,217
|
|
|
|
|
15,221,195
|
|
Additional paid-in-capital
|
|
|
|
170,002,349
|
|
|
|
|
—
|
|
Accumulated other comprehensive income
|
|
|
|
(533,752
|
)
|
|
|
|
(485,917
|
)
|
Accumulated deficit
|
|
|
|
(104,546,109
|
)
|
|
|
|
(78,016,761
|
)
|
Total stockholders’ equity (deficit)
|
|
|
|
64,947,705
|
|
|
|
|
(63,281,483
|
)
|
Total liabilities and stockholders’ equity (deficit)
|
|
|
|
$
|
106,132,451
|
|
|
|
|
$
|
70,097,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMBER ROAD, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
2014
|
|
|
2013
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription
|
|
|
|
|
$
|
10,630,709
|
|
|
|
$
|
8,668,142
|
|
|
|
|
$
|
21,140,478
|
|
|
|
$
|
17,415,329
|
|
Professional services
|
|
|
|
|
5,178,236
|
|
|
|
3,273,244
|
|
|
|
|
9,657,475
|
|
|
|
6,119,121
|
|
Total revenue
|
|
|
|
|
15,808,945
|
|
|
|
11,941,386
|
|
|
|
|
30,797,953
|
|
|
|
23,534,450
|
|
Cost of revenue (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of subscription revenue
|
|
|
|
|
3,651,853
|
|
|
|
3,184,923
|
|
|
|
|
6,996,581
|
|
|
|
6,190,122
|
|
Cost of professional services revenue
|
|
|
|
|
3,342,566
|
|
|
|
2,340,002
|
|
|
|
|
6,242,890
|
|
|
|
4,356,433
|
|
Total cost of revenue
|
|
|
|
|
6,994,419
|
|
|
|
5,524,925
|
|
|
|
|
13,239,471
|
|
|
|
10,546,555
|
|
Gross profit
|
|
|
|
|
8,814,526
|
|
|
|
6,416,461
|
|
|
|
|
17,558,482
|
|
|
|
12,987,895
|
|
Operating expenses (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
|
|
5,114,468
|
|
|
|
4,091,874
|
|
|
|
|
9,962,492
|
|
|
|
7,765,128
|
|
Research and development
|
|
|
|
|
2,379,144
|
|
|
|
1,833,111
|
|
|
|
|
4,567,618
|
|
|
|
3,774,251
|
|
General and administrative
|
|
|
|
|
3,299,735
|
|
|
|
2,624,834
|
|
|
|
|
8,051,871
|
|
|
|
4,882,686
|
|
Restricted stock expense
|
|
|
|
|
—
|
|
|
|
3,182,357
|
|
|
|
|
18,683,277
|
|
|
|
6,712,211
|
|
Total operating expenses
|
|
|
|
|
10,793,347
|
|
|
|
11,732,176
|
|
|
|
|
41,265,258
|
|
|
|
23,134,276
|
|
Loss from operations
|
|
|
|
|
(1,978,821
|
)
|
|
|
(5,315,715
|
)
|
|
|
|
(23,706,776
|
)
|
|
|
(10,146,381
|
)
|
Interest income
|
|
|
|
|
91
|
|
|
|
17,861
|
|
|
|
|
304
|
|
|
|
18,028
|
|
Interest expense
|
|
|
|
|
(55,917
|
)
|
|
|
(18,745
|
)
|
|
|
|
(168,894
|
)
|
|
|
(24,193
|
)
|
Loss before income taxes
|
|
|
|
|
(2,034,647
|
)
|
|
|
(5,316,599
|
)
|
|
|
|
(23,875,366
|
)
|
|
|
(10,152,546
|
)
|
Income tax expense
|
|
|
|
|
150,537
|
|
|
|
41,325
|
|
|
|
|
249,549
|
|
|
|
242,568
|
|
Net loss
|
|
|
|
|
(2,185,184
|
)
|
|
|
(5,357,924
|
)
|
|
|
|
(24,124,915
|
)
|
|
|
(10,395,114
|
)
|
Accretion of redeemable convertible preferred stock and puttable
common stock
|
|
|
|
|
—
|
|
|
|
(1,212,764
|
)
|
|
|
|
(2,416,505
|
)
|
|
|
(2,425,528
|
)
|
Net loss attributable to common stockholders
|
|
|
|
|
$
|
(2,185,184
|
)
|
|
|
$
|
(6,570,688
|
)
|
|
|
|
$
|
(26,541,420
|
)
|
|
|
$
|
(12,820,642
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
$
|
(0.09
|
)
|
|
|
$
|
(1.79
|
)
|
|
|
|
$
|
(1.69
|
)
|
|
|
$
|
(3.42
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
25,212,460
|
|
|
|
3,675,212
|
|
|
|
|
15,741,835
|
|
|
|
3,745,832
|
|
(1) Includes stock-based compensation as follows:
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
2014
|
|
|
2013
|
Cost of subscription revenue
|
|
|
|
|
$
|
15,188
|
|
|
|
$
|
17,896
|
|
|
|
|
$
|
35,513
|
|
|
|
$
|
34,026
|
Cost of professional services revenue
|
|
|
|
|
6,116
|
|
|
|
11,566
|
|
|
|
|
12,074
|
|
|
|
16,126
|
Sales and marketing
|
|
|
|
|
19,852
|
|
|
|
17,541
|
|
|
|
|
42,037
|
|
|
|
30,533
|
Research and development
|
|
|
|
|
29,250
|
|
|
|
7,486
|
|
|
|
|
59,846
|
|
|
|
13,951
|
General and administrative
|
|
|
|
|
95,384
|
|
|
|
38,436
|
|
|
|
|
189,854
|
|
|
|
75,098
|
|
|
|
|
|
$
|
165,790
|
|
|
|
$
|
92,925
|
|
|
|
|
$
|
339,324
|
|
|
|
$
|
169,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMBER ROAD, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
$
|
(24,124,915
|
)
|
|
|
$
|
(10,395,114
|
)
|
Adjustments to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
2,345,420
|
|
|
|
1,628,596
|
|
Bad debt expense
|
|
|
|
|
5,394
|
|
|
|
30,000
|
|
Stock-based compensation
|
|
|
|
|
339,324
|
|
|
|
169,734
|
|
Loss on asset impairment
|
|
|
|
|
11,964
|
|
|
|
30,261
|
|
Restricted stock non-cash compensation
|
|
|
|
|
18,683,277
|
|
|
|
6,712,211
|
|
Compensation related to puttable common stock
|
|
|
|
|
27,382
|
|
|
|
—
|
|
Increase in fair value of contingent consideration liability
|
|
|
|
|
97,423
|
|
|
|
—
|
|
Non-cash interest expense related to debt
|
|
|
|
|
—
|
|
|
|
9,217
|
|
Change in fair value of warrant liability
|
|
|
|
|
1,244,635
|
|
|
|
1,059,581
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
(1,818,325
|
)
|
|
|
(437,663
|
)
|
Unbilled receivables
|
|
|
|
|
(53,139
|
)
|
|
|
54,224
|
|
Prepaid expenses and other current assets
|
|
|
|
|
(792,789
|
)
|
|
|
(2,433,463
|
)
|
Accounts payable
|
|
|
|
|
(539,624
|
)
|
|
|
57,530
|
|
Accrued expenses
|
|
|
|
|
(958,316
|
)
|
|
|
752,511
|
|
Other liabilities
|
|
|
|
|
(7,874
|
)
|
|
|
(39,658
|
)
|
Deferred revenue
|
|
|
|
|
(3,384,445
|
)
|
|
|
(406,700
|
)
|
Net cash used in operating activities
|
|
|
|
|
(8,924,608
|
)
|
|
|
(3,208,733
|
)
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(456,652
|
)
|
|
|
(574,056
|
)
|
Addition of capitalized software development costs
|
|
|
|
|
(1,052,851
|
)
|
|
|
(1,314,881
|
)
|
Cash received (paid) for deposits
|
|
|
|
|
150,128
|
|
|
|
(35,549
|
)
|
Decrease in restricted cash
|
|
|
|
|
56,409
|
|
|
|
—
|
|
Net cash used in investing activities
|
|
|
|
|
(1,302,966
|
)
|
|
|
(1,924,486
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
Proceeds from revolving line of credit
|
|
|
|
|
—
|
|
|
|
3,028,525
|
|
Payments on revolving line of credit
|
|
|
|
|
(6,978,525
|
)
|
|
|
—
|
|
Debt financing costs
|
|
|
|
|
35,953
|
|
|
|
—
|
|
Repayments on capital lease obligations
|
|
|
|
|
(557,593
|
)
|
|
|
(113,952
|
)
|
Proceeds from the exercise of stock options
|
|
|
|
|
339,183
|
|
|
|
26,000
|
|
Proceeds from the exercise of common stock warrant
|
|
|
|
|
40,452
|
|
|
|
—
|
|
Payment of offering costs
|
|
|
|
|
(4,258,955
|
)
|
|
|
—
|
|
Proceeds from initial public offering, net of underwriting discounts
and commissions
|
|
|
|
|
57,824,899
|
|
|
|
—
|
|
Net cash provided by financing activities
|
|
|
|
|
46,445,414
|
|
|
|
2,940,573
|
|
Effect of exchange rate on cash and cash equivalents
|
|
|
|
|
(59,243
|
)
|
|
|
(106,702
|
)
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
36,158,597
|
|
|
|
(2,299,348
|
)
|
Cash and cash equivalents at beginning of year
|
|
|
|
|
5,147,735
|
|
|
|
4,279,821
|
|
Cash and cash equivalents at end of year
|
|
|
|
|
$
|
41,306,332
|
|
|
|
$
|
1,980,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net Loss to Adjusted EBITDA
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
2014
|
|
|
2013
|
Net loss
|
|
|
|
|
$
|
(2,185,184
|
)
|
|
|
$
|
(5,357,924
|
)
|
|
|
|
$
|
(24,124,915
|
)
|
|
|
$
|
(10,395,114
|
)
|
Depreciation and amortization
|
|
|
|
|
1,215,928
|
|
|
|
832,346
|
|
|
|
|
2,345,420
|
|
|
|
1,628,596
|
|
Interest expense
|
|
|
|
|
55,917
|
|
|
|
18,745
|
|
|
|
|
168,894
|
|
|
|
24,193
|
|
Interest income
|
|
|
|
|
(91
|
)
|
|
|
(17,861
|
)
|
|
|
|
(304
|
)
|
|
|
(18,028
|
)
|
Income tax expense
|
|
|
|
|
150,537
|
|
|
|
41,325
|
|
|
|
|
249,549
|
|
|
|
242,568
|
|
EBITDA
|
|
|
|
|
(762,893
|
)
|
|
|
(4,483,369
|
)
|
|
|
|
(21,361,356
|
)
|
|
|
(8,517,785
|
)
|
Stock based compensation
|
|
|
|
|
165,790
|
|
|
|
92,925
|
|
|
|
|
339,324
|
|
|
|
169,734
|
|
Restricted stock expense
|
|
|
|
|
—
|
|
|
|
3,182,357
|
|
|
|
|
18,683,277
|
|
|
|
6,712,211
|
|
Compensation expense related to loan forgiveness
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
927,093
|
|
|
|
—
|
|
Puttable stock compensation
|
|
|
|
|
13,691
|
|
|
|
—
|
|
|
|
|
27,382
|
|
|
|
—
|
|
Increase in fair value of contingent consideration liability
|
|
|
|
|
15,859
|
|
|
|
—
|
|
|
|
|
97,423
|
|
|
|
—
|
|
Warrant expense
|
|
|
|
|
—
|
|
|
|
562,947
|
|
|
|
|
1,244,635
|
|
|
|
1,059,581
|
|
Adjusted EBITDA
|
|
|
|
|
$
|
(567,553
|
)
|
|
|
$
|
(645,140
|
)
|
|
|
|
$
|
(42,222
|
)
|
|
|
$
|
(576,259
|
)
|
|
|
Reconciliation of Net Loss to Non-GAAP Adjusted Net Loss
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
2014
|
|
|
2013
|
Net loss
|
|
|
|
|
$
|
(2,185,184
|
)
|
|
|
$
|
(5,357,924
|
)
|
|
|
|
$
|
(24,124,915
|
)
|
|
|
$
|
(10,395,114
|
)
|
Stock based compensation
|
|
|
|
|
165,790
|
|
|
|
92,925
|
|
|
|
|
339,324
|
|
|
|
169,734
|
|
Restricted stock expense
|
|
|
|
|
—
|
|
|
|
3,182,357
|
|
|
|
|
18,683,277
|
|
|
|
6,712,211
|
|
Compensation expense related to loan forgiveness
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
927,093
|
|
|
|
—
|
|
Puttable stock compensation
|
|
|
|
|
13,691
|
|
|
|
—
|
|
|
|
|
27,382
|
|
|
|
—
|
|
Increase in fair value of contingent consideration liability
|
|
|
|
|
15,859
|
|
|
|
—
|
|
|
|
|
97,423
|
|
|
|
—
|
|
Warrant expense
|
|
|
|
|
—
|
|
|
|
562,947
|
|
|
|
|
1,244,635
|
|
|
|
1,059,581
|
|
Non-GAAP adjusted net loss
|
|
|
|
|
$
|
(1,989,844
|
)
|
|
|
$
|
(1,519,695
|
)
|
|
|
|
$
|
(2,805,781
|
)
|
|
|
$
|
(2,453,588
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted non-GAAP net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
|
|
$
|
(0.08
|
)
|
|
|
$
|
(0.41
|
)
|
|
|
|
$
|
(0.11
|
)
|
|
|
$
|
(0.66
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP weighted average number of common shares outstanding - basic
and diluted
|
|
|
|
|
25,212,460
|
|
|
|
3,675,212
|
|
|
|
|
15,741,835
|
|
|
|
3,745,832
|
|
Additional weighted average shares giving effect to initial public
offering and conversion of preferred stock at the beginning of the
period
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
9,351,280
|
|
|
|
—
|
|
Non-GAAP weighted average number of common shares outstanding -
basic and diluted
|
|
|
|
|
25,212,460
|
|
|
|
3,675,212
|
|
|
|
|
25,093,115
|
|
|
|
3,745,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Loss from Operations to Non-GAAP Adjusted
Loss from Operations
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
2014
|
|
|
2013
|
Loss from operations
|
|
|
|
|
$
|
(1,978,821
|
)
|
|
|
$
|
(5,315,715
|
)
|
|
|
|
$
|
(23,706,776
|
)
|
|
|
$
|
(10,146,381
|
)
|
Stock based compensation
|
|
|
|
|
165,790
|
|
|
|
92,925
|
|
|
|
|
339,324
|
|
|
|
169,734
|
|
Restricted stock expense
|
|
|
|
|
—
|
|
|
|
3,182,357
|
|
|
|
|
18,683,277
|
|
|
|
6,712,211
|
|
Compensation expense related to loan forgiveness
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
927,093
|
|
|
|
—
|
|
Puttable stock compensation
|
|
|
|
|
13,691
|
|
|
|
—
|
|
|
|
|
27,382
|
|
|
|
—
|
|
Increase in fair value of contingent consideration liability
|
|
|
|
|
15,859
|
|
|
|
—
|
|
|
|
|
97,423
|
|
|
|
—
|
|
Warrant expense
|
|
|
|
|
—
|
|
|
|
562,947
|
|
|
|
|
1,244,635
|
|
|
|
1,059,581
|
|
Non-GAAP adjusted loss from operations
|
|
|
|
|
$
|
(1,783,481
|
)
|
|
|
$
|
(1,477,486
|
)
|
|
|
|
$
|
(2,387,642
|
)
|
|
|
$
|
(2,204,855
|
)
|
|
CONTACT:
Investor Relations Contact:
ICR
Staci
Mortenson, 201-804-6170
InvestorRelations@AmberRoad.com
or
Amber
Road Contacts:
Annika Helmrich, 201-806-3656 (US & Canada)
AnnikaHelmrich@AmberRoad.com
or
Martijn
van Gils, +31 (0) 207997790 (Europe & Asia)
MartijnvanGils@AmberRoad.com
Grafico Azioni AMBER ROAD, INC. (NYSE:AMBR)
Storico
Da Giu 2024 a Lug 2024
Grafico Azioni AMBER ROAD, INC. (NYSE:AMBR)
Storico
Da Lug 2023 a Lug 2024