PITTSBURGH, April 29 /PRNewswire-FirstCall/ -- CONSOL Energy
Inc. (NYSE: CNX), the leading diversified fuel producer in the
Appalachian Basin, reported net income of $100 million, or $0.54 per diluted share for the quarter ended
March 31, 2010.
During the quarter, CONSOL Energy incurred fees associated with
the Dominion gas acquisition of $47
million. Additionally, certain non-cash charges were accrued
for a Fola Mine reclamation project ($25
million) and certain legal items ($22
million). After adjusting for all of these items,
CONSOL Energy reported adjusted net income of $154 million, or $0.85 per share.(1)
First Quarter 2010 Highlights:
- Continued to safely operate our mines and gas fields.
- Entered into an agreement to purchase Dominion's Appalachian
E&P business for $3.475
billion.
- Announced a tender offer for the shares of CNX Gas Corporation
we do not already own for $38.25 per
share.
- Achieved record company production from one of our latest
Marcellus Shale wells.
- Initiated high-vol metallurgical coal shipments to Asia from Pittsburgh 8 seam mines.
- Contracted to sell 3.4 million tons of low-vol metallurgical
coal for approximately $170 per short
ton, FOB mine.
- Re-opened Shoemaker Mine after completing a $200 million renovation and began commissioning
of the $110 million Bailey overland
belt.
CONSOL continued to improve in the area of safety. In the first
quarter, the coal business decreased its lost time incidents by
nearly 20 percent when compared to the same quarter last year. Our
incident rate continues to be among the lowest in the industry.
Majority-owned CNX Gas had another quarter without any lost time
incidents by an employee. CNX Gas employees have now worked nearly
4.2 million hours since the last lost time incident, which occurred
in 1994. We believe CNX Gas is the safest company in the E&P
industry.
On March 15, CONSOL Energy
announced a $3.475 billion
acquisition of the Appalachian gas exploration and production
business of Dominion Resources. We expect to close the transaction
tomorrow. The assets include approximately 1 trillion cubic feet of
proved reserves and approximately 500,000 acres of Marcellus Shale.
Additional assets include an overriding royalty interest from
farm-outs, 300,000 acres of Huron Shale, and extensive Utica Shale
acreage.
On March 22, CONSOL Energy
announced its intention to acquire the approximately 25 million
shares of CNX Gas that it does not already own for $38.25 per share. We commenced the tender offer
on April 28. As previously announced,
T.Rowe Price has already agreed to
tender the 9.47 million shares held for its investment advisory
clients into the offer at the offer price of $38.25 per share.
During the quarter, CNX Gas achieved record initial production
from one of its latest Marcellus Shale wells. Well GH 2B CV, has
averaged 5.0 MMcf per day for the first 47 days of production. It
peaked at 5.7 MMcf per day. This well has a lateral of 2,300
feet.
CONSOL Energy also initiated high-vol metallurgical coal
shipments to Asia during the
quarter. Approximately 800,000 tons of high-vol coal has now been
sold to Asia and Brazil. The Pittsburgh 8 seam metallurgical coal sells at
the mine for a $15-$20 premium over
sales to domestic steam customers, without incurring any additional
costs. The high-vol export coal is shipped by rail to Baltimore, where it is loaded on Panamax
vessels at CONSOL's wholly-owned coal loading terminal.
Low-vol metallurgical coal pricing increased during the first
quarter and CONSOL Energy took a significant step in locking in
high value contracts for coal from the Buchanan Mine. Contracts
were signed to deliver 2.5 million tons in 2010 and 0.9 million
tons in 2011 at a price of $170 per
ton FOB mine.
CONSOL Energy also re-opened its Shoemaker Mine along the Ohio
River in Northern Appalachia after
a $200 million renovation. A major
component of the renovation was the replacement of the outdated
track haulage system with a state-of-the-art overland conveyor
system. The investment in this mine positions it to be safer
and much more competitive for sales into power plants with
scrubbers along the Ohio River. Bringing the Shoemaker Mine back
online increases CONSOL's production capacity by 5 million tons per
year. The new overland belt system at the Bailey Mine is also
undergoing final testing before being placed in full operation on
or about May 1. This $110 million project will help to improve safety,
lower costs, and improve efficiencies at one of our top producing
mines.
Statement by CONSOL Energy President & CEO J. Brett Harvey on Results and Strategy:
CONSOL Energy just completed an excellent quarter on many
fronts.
First and foremost we continue to invest in the safety of our
mines and decrease our incident rate. Safety is one of our core
values and our primary goal is to eliminate workplace accidents at
CONSOL. One of our shifts at Enlow Fork, our largest mine, just
completed one year without a lost time incident. If one shift at a
very large mine can work safely for an entire year, all of
our shifts at all of our mines can too. We continue to refine our
best practices and enhance our workforce training towards this
end.
We are very pleased to be closing tomorrow on the acquisition
of Dominion's Appalachian gas assets. This $3.475 billion acquisition adds 1 Tcf of proved
gas reserves and nearly 500,000 acres of Marcellus Shale to
CONSOL's strong energy portfolio. Upon closing, CONSOL Energy will
be the largest gas producer in the Appalachian Basin.
Clearly, our future gas growth will be centered on the
Marcellus Shale. Our existing acreage and the acreage acquired in
the Dominion transaction complement each other in southwestern
Pennsylvania and northern
West Virginia. Our total Marcellus
position of 760,000 acres vaults us into the top acreage holders of
what may be the world's most prolific natural gas
formation.
We have acquired a very valuable asset at an attractive
price, especially compared to some recently announced transactions.
A block of Marcellus acreage this size simply could not be
assembled today. Our goal is to quickly create shareholder value
from these assets by implementing an aggressive drilling program
and exploring opportunities for joint ventures and potential sales
of non-core assets.
The combined production of CNX Gas and the Dominion assets
yields an annualized production rate of 141 Bcf. Our goal is to
ramp up our Marcellus production and grow overall gas production to
350 Bcf by 2015.
We have also commenced our tender offer, at $38.25 per share, for the approximately 25
million shares of CNX Gas owned by others. We think
acquiring the CNX Gas stock that CONSOL does not already own will,
among other things, facilitate the combined operation of CNX Gas
and the Dominion assets we are acquiring.
With regard to our coal assets, we believe 2010 will be a
strong year for all three of our coal business categories.
We are still excited about the potential for high-vol
metallurgical coal sales to Asia
from our Northern Appalachian mines. During the quarter we
increased our coal sales to China
and began shipping on contracts signed late last year through our
arrangement with Xcoal. We believe our exclusive arrangement with
Xcoal for the sale of Pittsburgh 8
seam coal and our wholly owned coal export terminal in Baltimore provides CONSOL a competitive
advantage over other Northern Appalachian producers. We have also
been selling Pittsburgh 8 seam
coal to Brazil as a PCI product.
For this year, our 12 million tons of Baltimore export capacity is totally
committed, however, we are reviewing logistics at the port to
determine if we can incrementally increase our capacity by another
1-1.5 million tons should demand in the high-vol metallurgical
market continue to increase.
We are also very pleased with the growing demand for our
Buchanan premium low-vol
metallurgical coal. This quarter we signed contracts for 3.4
million tons from Buchanan at
about $170 per ton, at the mine. This
equates to a world price of approximately $235 per tonne. We now have low-vol sales to
Asia, the Atlantic Basin, as well
as to domestic customers. Our Buchanan Mine is among the lowest
cost producers of low-volatile metallurgical coal in the world and
we are experiencing significant margin expansions for the coal from
that mine. We believe that demand for our high-quality Buchanan coal is sustainable and we are
extremely optimistic about the next few years.
We believe that coal fired power generation will continue to
provide the base load for the nation's energy needs for the
foreseeable future. Over the last ten years, we have invested over
$5 billion to improve and expand our
mines to meet the country's energy needs. Our shareholders are now
realizing the benefits from those investments. We think CONSOL will
continue to be the leading Appalachian coal producer and is well
positioned to provide our customers with low cost, high-Btu coal.
Our traditional thermal business is slowly but steadily
strengthening as utility stockpiles have decreased and the overall
economy has begun to improve.
All in all, we believe CONSOL Energy's stock has yet to
reflect our position as the leading diversified fuel producer in
Appalachia with rapid growth
opportunities provided by the Dominion transaction, the industry
leading position of our coal businesses and our world class coal
and gas production assets.
(1) The term "adjusted net income" is a non-GAAP financial
measure, which is defined and reconciled to the GAAP net income
below, under the caption "Non-GAAP Financial Measures."
Coal Operations
Coal Results by
Category– Quarter-To-Quarter Comparison
|
|
|
Low-Vol
Quarter Ended
Mar.
31,
2010
|
Low-Vol
Quarter Ended
Mar.
31,
2009
|
High-Vol
Quarter Ended
Mar.
31,
2010
|
High-Vol
Quarter Ended
Mar.
31,
2009
|
Thermal
Quarter Ended
Mar.
31,
2010
|
Thermal
Quarter Ended
Mar.
31,
2009
|
|
Total Coal Sales
(millions of tons)
|
1.2
|
0.5
|
0.8
|
NA
|
13.4
|
14.9
|
|
Sales – Company
Produced (millions of tons)
|
1.2
|
0.5
|
0.8
|
NA
|
13.2
|
14.8
|
|
Coal Production
(millions of tons)
|
0.9
|
0.5
|
0.8
|
NA
|
14.2
|
15.5
|
|
Average Realized
Price Per Ton –
Company Produced
|
$113.76
|
$146.44
|
$75.53
|
NA
|
$53.79
|
$56.72
|
|
Operating Costs
Per Ton
|
$52.26
|
$77.65
|
$26.82
|
NA
|
$32.82
|
$30.78
|
|
Non-Operating
Charges Per Ton
|
$11.70
|
$16.54
|
$4.99
|
NA
|
$5.92
|
$5.35
|
|
Total Cost Per
Ton, before DD&A
|
$63.96
|
$94.19
|
$31.81
|
NA
|
$38.74
|
$36.13
|
|
DD&A Per
Ton
|
$4.87
|
$7.31
|
$3.89
|
NA
|
$4.55
|
$4.13
|
|
Total Cost Per Ton
– Company Produced
|
$68.83
|
$101.50
|
$35.70
|
NA
|
$43.29
|
$40.26
|
|
Average Margin Per
Ton, before DD&A
|
$49.80
|
$52.25
|
$43.72
|
NA
|
$15.05
|
$20.59
|
|
Sales (millions of
tons) times Average Margin Per Ton, before DD&A ($
MM)
|
$60
|
$26
|
$35
|
NA
|
$199
|
$305
|
|
Ending Inventory
(MM tons)
|
0.1
|
0.6
|
NA
|
NA
|
3.8
|
1.8
|
|
|
|
Sales and
production include CONSOL Energy's portion from equity affiliates
and consolidated variable interest entities. Operating costs
include items such as labor, supplies, power, preparation costs,
project expenditures, subsidence costs, gas well plugging costs,
charges for employee benefits (including Combined Fund premiums),
royalties, as well as production and property taxes.
Non-operating charges include items such as charges for
long-term liabilities, direct administration, selling and general
administration. Sales times Average Margin Per
Ton, before DD&A is meant to
approximate the amount of cash generated for the low-vol, high-vol,
and thermal coal categories. The generation will be offset by
maintenance of production (MOP) capital expenditures. For coal, MOP
is currently estimated at $5.00 per ton.
|
|
|
|
|
|
|
|
|
CONSOL's coal operations ran well during the quarter.
Development work continued apace in front of the longwalls. Heavy
snows in February impeded some production, but was largely recouped
in March, with some overtime.
Coal Production in the quarter consisted of 0.9 million tons of
low-vol, 0.8 million tons of high-vol, and 14.2 million tons of
thermal, for a total of 15.9 million tons.
Of the thermal coal production, 12.4 million tons was in
Northern Appalachia, 1.5 million
tons was in Central Appalachia,
and 0.3 million tons was in Western Bituminous.
CONSOL's mines are well-positioned to produce to meet
commitments for the remainder of 2010.
Gas Operations
The CNX Gas results are presented throughout this section, on a
100% basis. As of March 31, however,
CNX Gas was 83.3%-owned by CONSOL Energy.
CNX Gas Corporation (NYSE: CXG), a leading Appalachian producer,
reported net income attributable to CNX Gas shareholders of
$45.6 million, or $0.30 per diluted share, for the quarter ended
March 31, 2010.
Production was 24.0 billion cubic feet (Bcf), or 267 million
cubic feet (MMcf) per day, for the quarter ended March 31, 2010. This was 9% higher than the 22.0
Bcf, or 245 MMcf per day, for the year-ago quarter, but slightly
lower than the 25.1 Bcf produced in the fourth quarter of 2009.
Approximately 0.6 Bcf of production was deferred due to the loss of
power for several days related to a severe winter storm in our
Northern Appalachia producing
region in the quarter ended March 31,
2010.
CNX Gas drilled its best ever horizontal Marcellus Shale wells
during the first quarter. One well, GH 2B CV, averaged 5.0 MMcf per
day for the first 47 days of production. It peaked at 5.7 MMcf per
day. This production is remarkable when one considers that the
lateral is only 2,300 feet. Based on this early production, we
think it is reasonable to assume reserves for this well in excess
of 5 Bcf.
A second well, GH 10 CV, has only 1,500 feet of lateral, but has
a current daily production rate of 4.3 MMcf. This well is still
inclining after being on line for 17 days, with an average
production rate of 4.1 MMcf per day.
A third well, GH 11B CV, had its last three stages fraced, as
had been anticipated in the prior earnings release. This well, with
only 1,800 feet of lateral, is now producing 2.2 MMcf per day from
only those three stages. As CNX Gas moves to its new drilling area
on June 1, the company expects to see
proportionate increases in production and reserves as the laterals
are increased to 3,000 feet and beyond.
CNX Gas increased production by 9% in the first quarter of 2010,
as compared with the prior year's first quarter, while paying down
about $9 million of debt. The daily
production rate of 267 MMcf was down 6 MMcf from the 2009 fourth
quarter, as unusually heavy snows slowed the pace of drilling.
CNX GAS FINANCIAL AND OPERATIONAL RESULTS -
Quarter-To-Quarter Comparison
|
|
|
Quarter
Ended
Mar. 31,
2010
|
Quarter
Ended
Mar. 31,
2009
|
|
Total Revenue and Other Income ($
MM)
|
$192.3
|
$178.4
|
|
Net Income attributable to CNX Gas
shareholders ($ MM)
|
$45.6
|
$54.9
|
|
Earnings per Share -
Diluted
|
$0.30
|
$0.36
|
|
Net Cash from Operating Activities ($
MM)
|
$75.2
|
$126.4
|
|
Total Period Production
(Bcf)
|
24.0
|
22.0
|
|
Average Daily Production
(MMcf)
|
267
|
245
|
|
Capital Expenditures ($ MM)
|
$65.3
|
$133.6
|
|
|
|
Production results are net of
royalties.
|
|
|
|
|
The table on the previous page shows the cash generated in the
current quarter for gas. The generation will be offset by
maintenance of production (MOP) capital expenditures. The MOP capex
for gas is about $1.00 per Mcf for
2010.
PRICE AND COST DATA PER NET MCF -
Quarter-To-Quarter Comparison
|
|
|
Quarter
Ended
Mar. 31,
2010
|
Quarter
Ended
Mar. 31,
2009
|
|
|
|
|
|
Average Sales Price
|
$7.24
|
$7.37
|
|
|
|
|
|
Costs – Production
|
|
|
|
Lifting
|
$0.48
|
$0.49
|
|
Production Taxes
|
$0.11
|
$0.03
|
|
DD&A
|
$1.09
|
$0.81
|
|
Total Production Costs
|
$1.68
|
$1.33
|
|
|
|
|
|
Costs – Gathering
|
|
|
|
Operating Costs
|
$0.87
|
$0.78
|
|
Transportation
|
$0.28
|
$0.21
|
|
DD&A
|
$0.24
|
$0.23
|
|
Total Gathering Costs
|
$1.39
|
$1.22
|
|
|
|
|
|
Costs − Administration
|
$0.68
|
$0.74
|
|
|
|
|
|
Total Costs
|
$3.75
|
$3.29
|
|
|
|
|
|
Margin
|
$3.49
|
$4.08
|
|
|
|
Note: Costs − Administration exclude incentive
compensation and other corporate items.
|
|
|
|
|
The average price realized for the company's gas production was
$7.24 per Mcf for the quarter ended
March 31, 2010. The average realized
price for the just-ended quarter included 13.0 Bcf hedged at
$8.76 per Mcf.
All-in unit costs for company production, exclusive of
royalties, were $3.75 per Mcf in the
just-ended quarter. Unit production taxes were higher in the
just-ended quarter because the prior year's first quarter contained
a favorable revision to an estimate of a pending litigation
settlement. Unit production DD&A was higher in the just-ended
quarter as the increase in 2009 drilling capital exceeded the
increase in proved developed producing reserves in Northern Appalachia.
Total production in Central
Appalachia, which includes Virginia CBM and Chattanooga
Shale, was 18.5 Bcf in the quarter ended March 31, 2010. This was 1.3 Bcf higher than the
17.2 Bcf produced in the quarter ended March
31, 2009. The Central
Appalachia March run rate was 210 MMcf per day.
CNX Gas drilled 30 vertical frac wells in its Virginia CBM
Operations during the quarter. We expect to drill 175 wells in
Virginia in 2010 with a drilling
budget of $50 million.
CNX Gas drilled 13 horizontal wells in the Chattanooga Shale
during the quarter. For 2010, CNX Gas expects to drill 25
Chattanooga Shale wells for about $28
million, and three-to-five Huron Shale wells for about
$8-12 million.
Total production in Northern
Appalachia, which includes Mountaineer CBM, Nittany CBM, and
Marcellus Shale, was 5.5 Bcf in the quarter ended March 31, 2010. This was 0.7 Bcf more than the
4.8 Bcf produced in the quarter ended March
31, 2009. The Northern
Appalachia March run rate was 64 MMcf per day.
Of this Northern Appalachian production, 1.4 Bcf was from the
Marcellus Shale in the just-ended quarter, versus a minimal amount
in the same quarter last year.
No coalbed methane wells were drilled in Northern Appalachia during the quarter. For
2010, CNX Gas expects to drill 5 horizontal CBM wells in
Mountaineer and some ancillary wells for about $17 million.
For the entire horizontal Marcellus Shale program to date, 18
horizontal wells have been drilled. The reserves associated with
the first 11 wells total 35.6 Bcf, or about 3.3 Bcf per well. The
laterals on these wells averaged less than 2,000 feet.
Upcoming drilling in the Marcellus Shale is expected to be
predominantly horizontal and on multiple-well pads, with laterals
closer to 3,000-3,500 feet. For 2010, the company expects to drill
approximately two dozen horizontal wells, with a drilling budget of
about $110 million.
CNX Gas successfully increased its acreage with Marcellus Shale
potential by 10,000 in the quarter, to a total of 260,000. Of this,
approximately 180,000 acres is considered to be Tier 1 acreage.
CONSOL Energy Guidance
CONSOL Energy expects to invest $1.0
billion in 2010, including $500
million for coal operations, $400
million for CNX Gas, and $100
million for other (non-gas) activities. CNX Gas is
allocating $221 for drilling,
$121 million for midstream, and the
remainder for land.
THERMAL COAL
GUIDANCE
|
|
|
2010
|
2011
|
2012
|
|
COAL-COMMITTED TONS W/O PRICING
(MM)
|
−
|
17.1
|
18.8
|
|
COAL-TONS WITH FIRM
PRICING
|
|
|
|
|
Tons Committed and Priced (MM tons,
4/16/10)
|
57.5
|
24.4
|
11.2
|
|
Avg. Realized
Price/Ton Committed & Priced
|
$53.06
|
$52.60
|
$52.97
|
|
COAL-TONS PRICED WITH
COLLARS
|
|
|
|
|
Tons (MM)
|
0
|
6.0
|
5.8
|
|
Average
Ceiling
|
−
|
$63.46
|
$51.61
|
|
Average Floor
|
−
|
$53.93
|
$41.75
|
|
|
|
Tons priced with ceilings and floors are not
included in tons with firm pricing; they are additive. Although
there is no assurance that customers with contracts will perform
under these contracts, CONSOL Energy expects to capture the value
of contracts through negotiated or legal means.
|
|
|
|
|
|
CONSOL Energy has contracted to sell 4.7 million tons of
low-vol metallurgical coal from Buchanan Mine at an average price
of $144.06 per short ton, FOB mine in 2010, including 3.5
million tons for the last 9 months of 2010 at an average price of
$157.13. For 2011, the company has
900,000 tons of low-vol priced at $170 per ton.
The company expects to sell 3 million tons of high-vol
metallurgical coal in 2010, of which 2.1 million tons is currently
under contract at an average price of $73.70 per ton. For 2011, if Chinese demand
remains strong and the global economy improves, CONSOL could
potentially ship a higher volume of high-vol metallurgical coal to
overseas markets.
CONSOL expects to sell 57.5 million tons of thermal coal in 2010
to supply domestic customer demand and thermal coal exports.
CNX Gas reaffirmed its previously announced production guidance
of 100 Bcf for calendar year 2010. Assuming the Dominion
transaction closes tomorrow, CONSOL Energy would expect to produce
127 Bcf in 2010, consisting of 100 Bcf from CNX Gas and eight
months of production from the Dominion assets, which produce at an
annual rate of 41 Bcf. There are no hedges associated with the
Dominion production.
Total hedged production in the 2010 second quarter is 13.6 Bcf,
at an average price of $8.15 per
Mcf.
CNX GAS
GUIDANCE
|
|
|
Actual
2009
|
2010
|
2011
|
2012
|
|
Total Yearly
Production (Bcf)
|
94.4
|
100
|
NA
|
NA
|
|
Volumes Hedged
(Bcf)
|
51.6
|
48.4
|
22.6
|
15.1
|
|
Average Hedge
Price ($/Mcf)
|
$8.76
|
$7.85
|
$6.84
|
$6.84
|
|
|
|
|
|
|
|
|
Metallurgical Coal Outlook
Strengthening demand, decreasing coke stocks, and ongoing
logistical constraints are setting up 2010 to be a very strong year
for met coal. Steel plant capacity utilization rates in the U.S.
and globally continue to improve compared to last year. Domestic
steel mills are using approximately 73% of their capacity, while
Asian steel mills are currently running at full capacity. Chinese
steel demand is again driving world demand and pricing for coking
coal. Through its arrangement with Xcoal, CONSOL expects to
increase its sales to Asian mills throughout 2010 and into
2011.
Thermal Coal Outlook
Going into the fourth quarter of 2009, thermal coal inventories
were at historic highs. Because of the much colder than normal
weather in December 2009 through
February 2010, inventories at
coal-fired power generators have been significantly drawn down, but
are still somewhat higher than normal. Customers in our major
market area (the PJM power pool) had an estimated 55-60 days of
inventory on hand as of the end of March. CONSOL Energy believes
that thermal coal inventories could return to normal by the end of
the year. Despite the outlook for a gradual economic recovery,
which would strengthen demand, low gas prices in 2010 could result
in power generators -- mainly in the South -- continuing to burn
gas in place of coal, based on dispatch economics. Just as in 2009,
the company anticipates that up to 30 million tons of coal
generation could be displaced by natural gas generation in 2010.
This could offset some of the benefit from production cuts. With
the tightening regulatory environment in Central Appalachia, increased economic
activity and its low cost position, however, CONSOL Energy is in a
position to increase market share in a flat-to-slightly expanding
market. CONSOL's ability to penetrate the Asian high-vol coking
coal markets with some of its Northern Appalachian coals is also
enabling the company to receive higher prices at its mines, while
reducing supply into its traditional thermal markets.
Natural Gas Outlook
At the close of the winter heating season, natural gas in
storage was at 1,638 Bcf. This was 160 Bcf above the five-year
average, but 16 Bcf below last year's level. Gas prices have
weakened to about the $4.00 per Mcf
level, as rising rig counts have caused concern that rising
production could more than offset rising demand from an economic
recovery. CNX Gas will add a second horizontal rig to its Marcellus
Shale drilling program on June 1. CNX
Gas, with its low costs and rising production volumes, is expected
to outperform its peers during this period of price weakness.
Liquidity
As of March 31, 2010, CONSOL
Energy had $517.0 million drawn
under its credit facility and $2,213.6 million in total liquidity, which
is comprised of $1,877.9 million
of cash, $115.0 million available to
be borrowed under the accounts receivable securitization facility,
and $220.7 million available to be borrowed under its
$1.0 billion bank facility. CONSOL
Energy also has outstanding letters of credit of $262.3 million.
As of March 31, 2010, CNX Gas
Corporation had $49.2 million of
short-term debt and $137.0 million in
total liquidity, which is comprised of $1.1
million of cash and $135.9
million available to be borrowed under its $200.0 million bank facility. CNX Gas also has
outstanding letters of credit of $14.9
million.
CONSOL Energy Inc., a high-Btu bituminous coal and natural gas
company, is a member of the Standard & Poor's 500 Equity Index
and the Fortune 500. At year-end 2009, it had 11 bituminous coal
mining complexes in six states and reports proven and probable coal
reserves of 4.5 billion tons. It is also a majority owner of CNX
Gas Corporation, a leading Appalachian gas producer, with proved
reserves of over 1.9 trillion cubic feet. Additional
information about CONSOL Energy can be found at its web site:
www.consolenergy.com.
Non-GAAP Financial Measures
Definition: Adjusted net income and adjusted earnings per
share are defined as GAAP net income and GAAP earnings per share
that are adjusted for certain items usually not considered by
securities analysts in their estimates of net income and earnings
per share. By reporting our results on the same basis as analysts
model them, we believe we are improving the inherent understanding
of the on-going strength of CONSOL's assets. For CONSOL Energy in
the just-ended quarter, these adjustments were for fees associated
with the acquisition of Dominion Appalachian E&P business and
certain non-cash charges for Fola reclamation liability and legal
accruals. The reconciliation of adjusted net income to net income
is shown below. Adjusted earnings per diluted share of $0.85 is calculated as adjusted net income of
$156.407 million, divided by
184,348,982 average dilutive shares outstanding.
Definition: EBIT is defined as earnings (excluding
cumulative effect of accounting change) before deducting net
interest expense (interest expense less interest income) and income
taxes. EBITDA is defined as earnings (excluding cumulative effect
of accounting change) before deducting net interest expense
(interest expense less interest income), income taxes and
depreciation, depletion and amortization. Although EBIT and EBITDA
are not measures of performance calculated in accordance with
generally accepted accounting principles, management believes that
it is useful to an investor in evaluating CONSOL Energy because it
is widely used to evaluate a company's operating performance before
debt expense and its cash flow. EBIT and EBITDA do not purport to
represent cash generated by operating activities and should not be
considered in isolation or as a substitute for measures of
performance in accordance with generally accepted accounting
principles. In addition, because all companies do not calculate
EBIT or EBITDA identically, the presentation here may not be
comparable to similarly titled measures of other companies.
Reconciliation of EBIT, EBITDA, and adjusted net income to the
income statement is as follows:
CONSOL
Energy
EBIT, EBITDA, and
Adjusted Net Income Reconciliation
(000)
Omitted
|
|
|
|
Quarter
|
|
Quarter
|
|
|
|
|
Ended
|
|
Ended
|
|
|
|
|
3/31/10
|
|
3/31/09
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to CONSOL
Energy Shareholders
|
|
$100,269
|
|
$195,819
|
|
|
Add Adjustments:
|
|
|
|
|
|
|
Acquisition and Financing Fees
|
|
46,563
|
|
−
|
|
|
Pre-tax Fola Reclamation (non-cash)
|
|
25,000
|
|
−
|
|
|
Legal Accruals (non-cash)
|
|
22,000
|
|
−
|
|
|
Total Pre-tax Adjustments
|
|
93,563
|
|
−
|
|
|
Less: Tax Impact of
Adjustments
|
|
(37,425)
|
|
−
|
|
|
Net Income Impact of
Adjustments
|
|
56,138
|
|
−
|
|
|
Adjusted Net Income
|
|
$156,407
|
|
$195,819
|
|
|
Add: Interest
Expense
|
|
8,145
|
|
8,512
|
|
|
Less: Interest
Income
|
|
(6,178)
|
|
(434)
|
|
|
Less: Interest Income on
Black
Lung Excise Tax Refund
|
|
|
|
(352)
|
|
|
Add: Income
Taxes
|
|
34,286
|
|
79,735
|
|
|
Income Taxes on Adjustments
|
|
37,425
|
|
−
|
|
|
Earnings Before Interest & Taxes
(EBIT)
|
|
$230,485
|
|
283,280
|
|
|
Add: Depreciation,
Depletion & Amortization
|
|
119,186
|
|
106,219
|
|
|
Earnings Before Interest, Taxes and
DD&A (EBITDA)
|
|
$349,271
|
|
$389,499
|
|
|
|
|
|
|
|
|
|
|
Forward-Looking Statements
Various statements in this document, including those that
express a belief, expectation, or intention, as well as those that
are not statements of historical fact, are forward-looking
statements (as defined in Section 21E of the Securities
Exchange Act of 1934 and the Private Securities Litigation Reform
Act of 1995). The forward-looking statements may include
projections and estimates concerning the timing and success of
specific projects, our future production, revenues, income and
capital spending. When we use the words "believe," "intend,"
"expect," "may," "should," "anticipate," "could," "would," "will,"
"estimate," "plan," "predict," "project," or their negatives, or
other similar expressions, the statements which include those words
are usually forward-looking statements. When we describe strategy
that involves risks or uncertainties, we are making forward-looking
statements. The forward-looking statements in this document speak
only as of the date of this document; we disclaim any obligation to
update these statements unless required by securities law, and we
caution you not to rely on them unduly. We have based these
forward-looking statements on our current expectations and
assumptions about future events. While our management considers
these expectations and assumptions to be reasonable, they are
inherently subject to significant business, economic, competitive,
regulatory and other risks, contingencies and uncertainties, most
of which are difficult to predict and many of which are beyond our
control. These risks, uncertainties and contingencies include, but
are not limited to: the weak economic conditions; an extended
decline in prices we receive for our coal and gas affecting our
operating results and cash flows; reliance on customers honoring
existing contracts, extending existing contracts or entering into
new long-term contracts for coal; reliance on major customers; our
inability to collect payments from customers if their
creditworthiness declines; the disruption of rail, barge and other
systems that deliver our coal; a loss of our competitive position
because of the competitive nature of the coal industry and the gas
industry, or a loss of our competitive position because of
overcapacity in these industries impairing our profitability; our
inability to hire qualified people to meet replacement or expansion
needs; coal users switching to other fuels in order to comply with
various environmental standards related to coal combustion; the
inability to produce a sufficient amount of coal to fulfill our
customers' requirements which could result in our customers
initiating claims against us; foreign currency fluctuations could
adversely affect the competitiveness of our coal abroad; the risks
inherent in coal mining being subject to unexpected disruptions,
including geological conditions, equipment failure, timing of
completion of significant construction or repair of equipment,
fires, accidents and weather conditions which could impact
financial results; increases in the price of commodities used in
our mining operations could impact our cost of production;
obtaining, maintaining, and renewing governmental permits and
approvals for our operations; the effects of proposals to regulate
greenhouse gas emissions; the effects of government regulation; the
effects of stringent federal and state employee health and safety
regulations; the effects of mine closing, reclamation and certain
other liabilities; the effects of subsidence from longwall mining
operations on surface structures, water supplies, streams and
surface land; uncertainties in estimating our economically
recoverable coal and gas reserves; the outcomes of various legal
proceedings, which proceedings are more fully described in our
reports filed under the Securities Exchange Act of 1934; increased
exposure to employee related long-term liabilities; minimum funding
requirements by the Pension Protection Act of 2006 (the Pension
Act) coupled with the significant investment and plan asset losses
suffered during the current economic decline has exposed us to
making additional required cash contributions to fund the pension
benefit plans which we sponsor and the multi-employer pension
benefit plans in which we participate; lump sum payments made to
retiring salaried employees pursuant to our defined benefit pension
plan; our ability to comply with laws or regulations requiring that
we obtain surety bonds for workers' compensation and other
statutory requirements; acquisitions that we recently have made or
may make in the future including the accuracy of our assessment of
the acquired businesses and their risks, achieving any anticipated
synergies, integrating the acquisitions and unanticipated changes
that could affect assumptions we may have made; the anti-takeover
effects of our rights plan could prevent a change of control; risks
in exploring for and producing gas; new gas development projects
and exploration for gas in areas where we have little or no proven
gas reserves; the disruption of pipeline systems which deliver our
gas; the availability of field services, equipment and personnel
for drilling and producing gas; replacing our natural gas reserves
which if not replaced will cause our gas reserves and gas
production to decline; costs associated with perfecting title for
gas rights in some of our properties; location of a vast
majority of our gas producing properties in three counties in
southwestern Virginia, making us
vulnerable to risks associated with having our gas production
concentrated in one area; other persons could have ownership rights
in our advanced gas extraction techniques which could force us to
cease using those techniques or pay royalties; our ability to
acquire water supplies needed for drilling, or our ability to
dispose of water used or removed from strata at a reasonable cost
and within applicable environmental rules; the coalbeds and other
strata from which we produce methane gas frequently contain
impurities that may hamper production; the enactment of
Pennsylvania severance tax on
natural gas may impact results of existing operations and impact
the economic viability of exploiting new gas drilling and
production opportunities in Pennsylvania; our hedging activities may
prevent us from benefiting from price increases and may expose us
to other risks; and other factors discussed in our Annual Report on
Form 10-K for the fiscal year ended December
31, 2009 under "Risk Factors," as updated by any subsequent
Form 10-Qs, which are on file at the Securities and Exchange
Commission.
CONSOL ENERGY INC.
AND SUBSIDIARIES
|
|
SPECIAL INCOME
STATEMENT
|
|
(Unaudited)
|
|
(Dollars in
thousands - except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Produced
|
|
Other
|
|
Total
|
|
|
|
|
|
Total
|
|
|
|
Coal
|
|
Coal
|
|
Coal
|
|
Gas
|
|
Other
|
|
Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
$
|
901
|
$
|
23
|
$
|
924
|
$
|
176
|
$
|
73
|
$
|
1,173
|
|
Gas Royalty Interest
|
|
-
|
|
-
|
|
-
|
|
14
|
|
-
|
|
14
|
|
Freight Revenue
|
|
31
|
|
-
|
|
31
|
|
-
|
|
-
|
|
31
|
|
Other Income
|
|
-
|
|
3
|
|
3
|
|
-
|
|
19
|
|
22
|
|
Total Revenue and Other
Income
|
|
932
|
|
26
|
|
958
|
|
190
|
|
92
|
|
1,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Goods Sold
|
|
516
|
|
101
|
|
617
|
|
66
|
|
86
|
|
769
|
|
Acquisition and Financing
Fees
|
|
-
|
|
-
|
|
-
|
|
-
|
|
47
|
|
47
|
|
Gas Royalty Interests'
Costs
|
|
-
|
|
-
|
|
-
|
|
12
|
|
-
|
|
12
|
|
Freight Expense
|
|
31
|
|
-
|
|
31
|
|
-
|
|
-
|
|
31
|
|
Selling, General &
Admin.
|
|
19
|
|
5
|
|
24
|
|
2
|
|
4
|
|
30
|
|
DD&A
|
|
80
|
|
1
|
|
81
|
|
32
|
|
6
|
|
119
|
|
Interest Expense
|
|
-
|
|
-
|
|
-
|
|
-
|
|
8
|
|
8
|
|
Taxes Other Than Income
|
|
74
|
|
-
|
|
74
|
|
5
|
|
3
|
|
82
|
|
Total Cost
|
|
720
|
|
107
|
|
827
|
|
117
|
|
154
|
|
1,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Before Income
Taxes
|
$
|
212
|
$
|
(81)
|
$
|
131
|
$
|
73
|
$
|
(62)
|
$
|
142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
|
|
|
|
|
|
|
|
|
|
|
|
(34)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net Income
Attributable to Noncontrolling Interest
|
|
|
|
|
|
|
|
|
|
|
|
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to
CONSOL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy Inc.
Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOL ENERGY INC. AND
SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF
INCOME
|
|
(Unaudited)
|
|
(Dollars in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
March 31,
|
|
|
|
|
2010
|
|
2009
|
|
Sales—Outside
|
|
$ 1,169,514
|
|
$ 1,150,244
|
|
Sales—Purchased Gas
|
|
3,016
|
|
1,465
|
|
Sales—Gas Royalty Interests
|
|
14,339
|
|
12,632
|
|
Freight—Outside
|
|
31,200
|
|
30,916
|
|
Other Income
|
|
21,991
|
|
23,494
|
|
|
Total Revenue and Other Income
|
|
1,240,060
|
|
1,218,751
|
|
|
|
|
|
|
|
|
Cost of Goods Sold and Other Operating
|
|
|
|
|
|
|
Charges (exclusive of depreciation,
|
|
|
|
|
|
|
depletion and amortization shown below)
|
|
766,862
|
|
667,622
|
|
Purchased Gas Costs
|
|
2,308
|
|
1,530
|
|
Acquisition and Financing Fees
|
|
46,563
|
|
-
|
|
Gas Royalty Interests Costs
|
|
12,197
|
|
10,591
|
|
Freight Expense
|
|
31,200
|
|
30,916
|
|
Selling, General and Administrative
Expenses
|
|
30,130
|
|
30,816
|
|
Depreciation, Depletion and
Amortization
|
|
119,186
|
|
106,219
|
|
Interest Expense
|
|
8,145
|
|
8,512
|
|
Taxes Other Than Income
|
|
81,301
|
|
77,839
|
|
|
Total Costs
|
|
1,097,892
|
|
934,045
|
|
|
|
|
|
|
|
|
Earnings Before Income Taxes
|
|
142,168
|
|
284,706
|
|
Income Taxes
|
|
34,286
|
|
79,735
|
|
|
|
|
|
|
|
|
Net Income
|
|
107,882
|
|
204,971
|
|
|
Less: Net Income Attributable to
|
|
|
|
|
|
|
Noncontrolling Interest
|
|
(7,613)
|
|
(9,152)
|
|
|
|
|
|
|
|
|
Net Income Attributable to CONSOL
Energy
|
|
|
|
|
|
|
Inc. Shareholders
|
|
$
100,269
|
|
$
195,819
|
|
|
|
|
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
Basic
|
|
$
0.55
|
|
$
1.08
|
|
|
Dilutive
|
|
$
0.54
|
|
$
1.08
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common
Shares
|
|
|
|
|
|
|
Outstanding:
|
|
|
|
|
|
|
Basic
|
|
181,726,480
|
|
180,576,479
|
|
|
Dilutive
|
|
184,348,982
|
|
182,150,090
|
|
|
|
|
|
|
|
|
Dividends Paid Per Share
|
|
$
0.10
|
|
$
0.10
|
|
|
|
|
|
|
|
CONSOL ENERGY INC. AND
SUBSIDIARIES
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
(Dollars in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
ASSETS
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$ 1,879,007
|
|
$
65,607
|
|
|
Accounts and Notes Receivable:
|
|
|
|
|
|
|
Trade
|
|
473,356
|
|
317,460
|
|
|
Other Receivables
|
|
13,141
|
|
15,983
|
|
|
Accounts Receivable -
Securitized
|
|
50,000
|
|
50,000
|
|
|
Inventories
|
|
327,443
|
|
307,597
|
|
|
Deferred Income Taxes
|
|
63,900
|
|
73,383
|
|
|
Prepaid Expenses
|
|
185,901
|
|
161,006
|
|
|
|
Total Current Assets
|
|
2,992,748
|
|
991,036
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment:
|
|
|
|
|
|
|
Property, Plant and Equipment
|
|
10,744,244
|
|
10,681,955
|
|
|
Less—Accumulated Depreciation, Depletion and
Amortization
|
|
4,535,190
|
|
4,557,665
|
|
|
|
Total Property, Plant and Equipment—Net
|
|
6,209,054
|
|
6,124,290
|
|
|
|
|
|
|
|
|
|
Other Assets:
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
408,361
|
|
425,297
|
|
|
Investment in Affiliates
|
|
87,856
|
|
83,533
|
|
|
Other
|
|
|
176,545
|
|
151,245
|
|
|
|
Total Other Assets
|
|
672,762
|
|
660,075
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ 9,874,564
|
|
$
7,775,401
|
|
|
|
|
|
|
|
|
CONSOL ENERGY INC. AND
SUBSIDIARIES
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
(Dollars in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
|
|
2010
|
|
2009
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Accounts Payable
|
|
$
305,310
|
|
$
269,560
|
|
|
Short-Term Notes Payable
|
|
566,150
|
|
472,850
|
|
|
Borrowings Under Securitization
Facility
|
|
50,000
|
|
50,000
|
|
|
Current Portion of Long-Term Debt
|
|
45,690
|
|
45,394
|
|
|
Accrued Income Taxes
|
|
42,082
|
|
27,944
|
|
|
Other Accrued Liabilities
|
|
609,525
|
|
612,838
|
|
|
|
Total Current Liabilities
|
|
1,618,757
|
|
1,478,586
|
|
|
|
|
|
|
|
|
|
Long-Term Debt:
|
|
|
|
|
|
|
Long-Term Debt
|
|
362,248
|
|
363,729
|
|
|
Capital Lease Obligations
|
|
58,340
|
|
59,179
|
|
|
|
Total Long-Term Debt
|
|
420,588
|
|
422,908
|
|
|
|
|
|
|
|
|
|
Deferred Credits and Other Liabilities:
|
|
|
|
|
|
|
Postretirement Benefits Other Than
Pensions
|
|
2,684,827
|
|
2,679,346
|
|
|
Pneumoconiosis Benefits
|
|
186,310
|
|
184,965
|
|
|
Mine Closing
|
|
388,597
|
|
397,320
|
|
|
Gas Well Closing
|
|
81,180
|
|
85,992
|
|
|
Workers' Compensation
|
|
154,613
|
|
152,486
|
|
|
Salary Retirement
|
|
176,953
|
|
189,697
|
|
|
Reclamation
|
|
46,063
|
|
27,105
|
|
|
Other
|
|
129,772
|
|
132,517
|
|
|
|
Total Deferred Credits and Other
Liabilities
|
|
3,848,315
|
|
3,849,428
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
5,887,660
|
|
5,750,922
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
Common Stock, $.01 Par Value; 500,000,000 Shares
Authorized,
|
|
|
|
|
|
|
|
227,289,426 Issued and 225,664,677 Outstanding
at
|
|
|
|
|
|
|
|
March 31, 2010; 183,014,426 Issued and
181,086,267
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
2,273
|
|
1,830
|
|
|
Capital in Excess of Par Value
|
|
2,874,894
|
|
1,033,616
|
|
|
Preferred Stock, 15,000,000 authorized, None
issued and
|
|
|
|
|
|
|
|
outstanding
|
|
-
|
|
-
|
|
|
Retained Earnings
|
|
1,525,007
|
|
1,456,898
|
|
|
Accumulated Other Comprehensive Loss
|
|
(609,537)
|
|
(640,504)
|
|
|
Common Stock in Treasury, at Cost—1,624,749 Shares
at
|
|
|
|
|
|
|
|
March 31, 2010 and 1,928,159 Shares at
|
|
|
|
|
|
|
|
December 31, 2009
|
|
(58,055)
|
|
(66,292)
|
|
|
|
|
|
|
|
|
|
|
|
Total CONSOL Energy Inc. Stockholders'
Equity
|
|
3,734,582
|
|
1,785,548
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest
|
|
252,322
|
|
238,931
|
|
|
|
TOTAL EQUITY
|
|
3,986,904
|
|
2,024,479
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$ 9,874,564
|
|
$
7,775,401
|
|
|
|
|
|
|
|
|
CONSOL ENERGY INC. AND
SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF
STOCKHOLDERS' EQUITY
|
|
(Dollars in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Capital in
|
|
|
|
Accumulated
|
|
|
|
CONSOL
|
|
|
|
|
|
|
|
|
|
|
Excess
|
|
Retained
|
|
Other
|
|
Common
|
|
Energy Inc.
|
|
Non-
|
|
|
|
|
|
|
Common
|
|
of Par
|
|
Earnings
|
|
Comprehensive
|
|
Stock in
|
|
Stockholders'
|
|
Controlling
|
|
Total
|
|
|
|
|
Stock
|
|
Value
|
|
(Deficit)
|
|
Income (Loss)
|
|
Treasury
|
|
Equity
|
|
Interest
|
|
Equity
|
|
Balance at December 31, 2009
|
|
$
1,830
|
|
$ 1,033,616
|
|
$ 1,456,898
|
|
$
(640,504)
|
|
$ (66,292)
|
|
$
1,785,548
|
|
$
238,931
|
|
$ 2,024,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
-
|
|
-
|
|
100,269
|
|
-
|
|
-
|
|
100,269
|
|
7,613
|
|
107,882
|
|
Treasury Rate Lock (Net of $12 Tax)
|
|
-
|
|
-
|
|
-
|
|
(23)
|
|
-
|
|
(23)
|
|
-
|
|
(23)
|
|
Gas Cash Flow Hedge (Net of $20,218
Tax)
|
|
-
|
|
-
|
|
-
|
|
26,199
|
|
-
|
|
26,199
|
|
5,252
|
|
31,451
|
|
Actuarially Determined Long-Term
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability Adjustments (Net of $2,987
Tax)
|
|
-
|
|
-
|
|
-
|
|
4,791
|
|
-
|
|
4,791
|
|
2
|
|
4,793
|
|
Comprehensive Income (Loss)
|
|
-
|
|
-
|
|
100,269
|
|
30,967
|
|
-
|
|
131,236
|
|
12,867
|
|
144,103
|
|
Issuance of Treasury Stock
|
|
-
|
|
-
|
|
(14,044)
|
|
-
|
|
8,237
|
|
(5,807)
|
|
-
|
|
(5,807)
|
|
Issuance of CONSOL Energy Stock
|
|
443
|
|
1,828,419
|
|
-
|
|
-
|
|
-
|
|
1,828,862
|
|
-
|
|
1,828,862
|
|
Issuance of CNX Gas Stock
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
139
|
|
139
|
|
Tax Benefit From Stock-Based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
|
|
-
|
|
2,962
|
|
-
|
|
-
|
|
-
|
|
2,962
|
|
-
|
|
2,962
|
|
Amortization of Stock-Based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation Awards
|
|
-
|
|
8,626
|
|
-
|
|
-
|
|
-
|
|
8,626
|
|
1,323
|
|
9,949
|
|
Stock-Based Compensation Awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to CNX Gas Employees
|
|
-
|
|
1,271
|
|
-
|
|
-
|
|
-
|
|
1,271
|
|
(1,059)
|
|
212
|
|
Net Change in Crown Drilling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
121
|
|
121
|
|
Dividends ($0.10 per share)
|
|
-
|
|
-
|
|
(18,116)
|
|
-
|
|
-
|
|
(18,116)
|
|
-
|
|
(18,116)
|
|
Balance at March 31, 2010
|
|
$
2,273
|
|
$ 2,874,894
|
|
$ 1,525,007
|
|
$
(609,537)
|
|
$ (58,055)
|
|
$
3,734,582
|
|
$
252,322
|
|
$ 3,986,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOL ENERGY INC. AND
SUBSIDIARIES
|
|
CONSOLIDATED STATEMENTS OF
CASH FLOWS
|
|
(Unaudited)
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
March 31,
|
|
|
|
|
2010
|
|
2009
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
Net Income
|
$
107,882
|
|
$ 204,971
|
|
|
Adjustments to Reconcile Net Income to Net Cash
Provided
|
|
|
|
|
|
By Operating Activities:
|
|
|
|
|
|
|
Depreciation, Depletion and
Amortization
|
119,186
|
|
106,219
|
|
|
|
Stock-Based Compensation
|
9,949
|
|
9,906
|
|
|
|
Loss (Gain) on Sale of Assets
|
1,439
|
|
(1,871)
|
|
|
|
Amortization of Mineral Leases
|
2,190
|
|
1,671
|
|
|
|
Deferred Income Taxes
|
3,225
|
|
16,452
|
|
|
|
Equity in Earnings of Affiliates
|
(3,873)
|
|
(3,361)
|
|
|
|
Changes in Operating Assets:
|
|
|
|
|
|
|
Accounts and Notes Receivable
|
(152,796)
|
|
(30,459)
|
|
|
|
Inventories
|
(22,501)
|
|
(49,866)
|
|
|
|
Prepaid Expenses
|
782
|
|
2,320
|
|
|
|
Changes in Other Assets
|
8,788
|
|
5,327
|
|
|
|
Changes in Operating Liabilities:
|
|
|
|
|
|
|
Accounts Payable
|
45,225
|
|
(43,690)
|
|
|
|
Other Operating Liabilities
|
24,092
|
|
26,250
|
|
|
|
Changes in Other Liabilities
|
14,527
|
|
2,938
|
|
|
|
Other
|
15,995
|
|
2,973
|
|
|
|
Net Cash Provided by Operating
Activities
|
174,110
|
|
249,780
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
Capital Expenditures
|
(265,344)
|
|
(299,560)
|
|
|
Proceeds from Sale of Assets
|
152
|
|
43,827
|
|
|
Net Investment in Equity Affiliates
|
(450)
|
|
720
|
|
|
|
Net Cash Used in Investing
Activites
|
(265,642)
|
|
(255,013)
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
Proceeds from (Payments on) Short-Term
Debt
|
93,300
|
|
(37,300)
|
|
|
Payments on Miscellaneous Borrowings
|
(3,487)
|
|
(6,425)
|
|
|
Tax Benefit from Stock-Based
Compensation
|
3,138
|
|
140
|
|
|
Dividends Paid
|
(18,116)
|
|
(18,060)
|
|
|
Proceeds from Issuance of Common Stock
|
1,828,862
|
|
-
|
|
|
Issuance of Treasury Stock
|
1,235
|
|
121
|
|
|
Noncontrolling Interest Member
Distribution
|
-
|
|
(200)
|
|
|
|
Net Cash Provided By (Used In)
Financing Activities
|
1,904,932
|
|
(61,724)
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash
Equivalents
|
1,813,400
|
|
(66,957)
|
|
Cash and Cash Equivalents at Beginning of
Period
|
65,607
|
|
138,512
|
|
Cash and Cash Equivalents at End of
Period
|
$ 1,879,007
|
|
$ 71,555
|
|
|
|
|
|
|
|
SOURCE CONSOL Energy Inc.