First Quarter Consolidated
Revenues of $5.03 Billion*
First Quarter GAAP Diluted EPS
of $0.79 and Adjusted Diluted EPS of $1.41*
Net Income Attributable to Common Stock of
$118.4 Million and Adjusted EBITDA of
$387.3 Million*
Cash Flow From Operations of $238.0 Million* and Free Cash Flow of $181.2
Million*
Remaining Performance Obligations of
$14.9 Billion* and Total Backlog of
$29.9 Billion*
Raising Full-Year 2024 Revenue and Earnings
Per Share Expectations
* = Record quarterly or record first quarter result
HOUSTON, May 2, 2024
/PRNewswire/ -- Quanta Services, Inc. (NYSE: PWR) today announced
results for the three months ended March 31, 2024. Revenues in
the first quarter of 2024 were $5.03
billion compared to revenues of $4.43
billion in the first quarter of 2023, and net income
attributable to common stock was $118.4
million, or $0.79 per diluted
share, in the first quarter of 2024 compared to net income
attributable to common stock of $95.0
million, or $0.64 per diluted
share, in the first quarter of 2023. Adjusted diluted earnings per
share attributable to common stock (a non-GAAP financial measure)
was $1.41 for the first quarter of
2024 compared to $1.24 for the first
quarter of 2023.
"Quanta's first quarter results, which include double-digit
growth in revenue, adjusted EBITDA and adjusted earnings per share
and record cash flow, demonstrate an overall good start to the
year. In particular, our Electric Power Infrastructure Solutions
segment performed well with better-than-expected profitability,
reflecting continued solid performance and safe execution. Total
backlog at the end of the first quarter was $29.9 billion, which we believe reflects strong
demand for our solutions that support our customers'
energy-transition initiatives and that increase reliability,
safety, security, efficiency and connectivity of infrastructure
assets through modernization," said Duke
Austin, President and Chief Executive Officer of Quanta
Services.
"Utilities across the United
States are experiencing and forecasting meaningful increases
in power demand for the first time in many years, driven by the
adoption of new technologies and related infrastructure, including
artificial intelligence and data centers, as well as federal and
state policies designed to accelerate the energy transition and
strategically reinforce domestic manufacturing and supply chain
resources. With the complexities of the power grid and the
significant upgrades and enhancements required to facilitate load
growth, our collaborative, solutions-based approach is valued by
our clients more than ever. There is momentum building across our
portfolio of solutions, and we remain confident in our full-year
2024 expectations, which reflect the opportunity for continued
growth in revenues and double-digit growth in adjusted EBITDA,
adjusted earnings per share and free cash flow,"
Certain items that impacted Quanta's results for the three
months ended March 31, 2024 and 2023 are reflected as
adjustments in the calculation of Quanta's adjusted net income
attributable to common stock, adjusted diluted earnings per share
attributable to common stock and adjusted EBITDA (non-GAAP
financial measures). These items are described in the accompanying
tables reconciling adjusted net income attributable to common stock
to net income attributable to common stock and adjusted diluted
earnings per share attributable to common stock to GAAP diluted
earnings per share attributable to common stock. Quanta completed
three acquisitions during the first three months of 2024 and five
acquisitions during the full year 2023, and the results of the
acquired businesses are included in Quanta's consolidated results
from the respective acquisition dates. For further information on
the items that impacted comparability of 2024 and 2023, see the
footnotes in the accompanying tables presenting Supplemental
Segment Data and reconciliations of EBITDA, adjusted EBITDA,
adjusted net income attributable to common stock and adjusted
diluted earnings per share attributable to common stock (non-GAAP
financial measures) to their comparable GAAP financial
measures.
RECENT HIGHLIGHT
- Acquired a Leading Transmission and Distribution Equipment
Manufacturing Company - In April
2024, Quanta acquired a leading engineering and
manufacturing company specializing in line stringing equipment for
the electric transmission and distribution industry. Quanta
believes this acquisition will enhance the company's ability to
access critical equipment to support its transmission and
distribution services and reduce operational costs.
FULL-YEAR 2024 OUTLOOK
The long-term outlook for
Quanta's business is positive. However, weather, regulatory,
permitting, supply chain challenges and other factors affecting
project timing and execution have impacted, and may impact in the
future, Quanta's financial results. Additionally, we continue to
consider future uncertainty associated with overall challenges to
the domestic and global economy, including inflation, increased
interest rates and potential recessionary economic conditions.
Quanta's financial outlook for revenues, margins and earnings
reflects management's effort to align these uncertainties with the
backlog the Company is executing on and the opportunities expected
to materialize during the remainder of 2024.
Prior to the Company's conference call, management will post a
summary of Quanta's updated 2024 guidance expectations with
additional commentary in the "News and Events" and "Financial Info"
areas of the Investor Relations section of Quanta's website at
http://investors.quantaservices.com.
The following forward-looking statements are based on current
expectations, and actual results may differ materially, as
described below in Cautionary Statement About Forward-Looking
Statements and Information. For the full year ending
December 31, 2024, Quanta now
expects revenues to range between $22.5
billion and $23.0 billion and
net income attributable to common stock to range between
$867 million and $943 million. Quanta also now expects diluted
earnings per share attributable to common stock to range between
$5.79 and $6.30 and adjusted diluted earnings per share
attributable to common stock to range between $8.15 and $8.65.
Quanta now expects EBITDA to range between $1.97 billion and $2.08
billion and adjusted EBITDA to range between $2.13 billion and $2.25
billion. Additionally, for the full year ending December 31, 2024, Quanta continues to expect net
cash attributable to operating activities to range between
$1.75 billion and $2.15 billion and free cash flow (a non-GAAP
financial measure) to range between $1.30
billion and $1.70 billion.
NON-GAAP FINANCIAL MEASURES
The financial measures not
prepared in conformity with generally accepted accounting
principles in the United States
(GAAP) that are utilized in this press release are provided to
enable investors, analysts and management to evaluate Quanta's
performance excluding the effects of certain items that management
believes impact the comparability of operating results between
reporting periods. In addition, management believes these measures
are useful in comparing Quanta's operating results with those of
its competitors. These measures should be used in addition to, and
not in lieu of, financial measures prepared in conformity with
GAAP.
Please see the accompanying tables for reconciliations of the
following non-GAAP financial measures for Quanta's current and
historical results and full-year 2024 expectations (as applicable):
adjusted diluted earnings per share attributable to common stock to
diluted earnings per share attributable to common stock; adjusted
net income attributable to common stock, EBITDA and adjusted EBITDA
to net income attributable to common stock; free cash flow to net
cash provided by operating activities; and backlog to remaining
performance obligations.
EARNINGS CONFERENCE CALL AND SUPPLEMENTAL MATERIALS
INFORMATION
Quanta Services has scheduled a conference call
for 9:00 a.m. Eastern Time on
May 2, 2024, which will also be broadcast live over the
Internet. To participate in the call, dial 1-201-689-8345 or
1-877-407-8291 at least 10 minutes before the conference call
begins and ask for the Quanta Services First Quarter Earnings
Conference Call or visit the Investor Relations section of the
Quanta Services website at http://investors.quantaservices.com to
access the Internet broadcast. Please allow at least 15 minutes to
register and download and install any necessary audio software. For
those who cannot participate live, shortly following the call a
digital recording will be available on the Company's website and a
telephonic replay will be available through May 8, 2024 by dialing 1-877-660-6853 and
referencing the conference ID 13743885. For more information,
please contact Kip Rupp, Vice
President - Investor Relations at Quanta Services, at 713-341-7260
or investors@quantaservices.com.
FOLLOW QUANTA IR ON SOCIAL MEDIA
Investors and others
should note that while Quanta announces material financial
information and makes other public disclosures of information
regarding Quanta through U.S. Securities and Exchange Commission
(SEC) filings, press releases and public conference calls, it also
utilizes social media to communicate this information. It is
possible that the information Quanta posts on social media could be
deemed material. Accordingly, Quanta encourages investors, the
media and others interested in our company to follow Quanta, and
review the information it posts, on the social media channels
listed in the Investor Relations section of the Quanta Services
website.
ABOUT QUANTA SERVICES
Quanta Services is an industry
leader in providing specialized infrastructure solutions to the
utility, renewable energy, communications, pipeline, and energy
industries. Quanta's comprehensive services include designing,
installing, repairing and maintaining energy and communications
infrastructure. With operations throughout the United States, Canada, Australia and select other international
markets, Quanta has the manpower, resources and expertise to safely
complete projects that are local, regional, national or
international in scope. For more information, visit
www.quantaservices.com.
Cautionary Statement About Forward-Looking Statements and
Information
This press release (and oral statements
regarding the subject matter of this press release, including those
made on the conference call and webcast announced herein) contains
forward-looking statements intended to qualify for the "safe
harbor" from liability established by the Private Securities
Litigation Reform Act of 1995. Forward-looking statements include,
but are not limited to, statements relating to projected revenues,
net income, earnings per share, margins, cash flows, liquidity,
weighted average shares outstanding, capital expenditures, interest
rates and tax rates, as well as other projections of operating
results and GAAP and non-GAAP financial results, including EBITDA,
adjusted EBITDA and backlog; expectations regarding Quanta's
business or financial outlook; expectations regarding
opportunities, technological developments, competitive positioning,
future economic and regulatory conditions and other trends in
particular markets or industries; expectations regarding Quanta's
plans and strategies, including with respect to supply chain
solutions and expanded or new services offerings; the business
plans or financial condition of Quanta's customers, including with
respect to the transition to a reduced-carbon economy; the
potential benefits from, and future financial and operational
performance of, acquired businesses and investments; the expected
value of contracts or intended contracts with customers, as well as
the expected timing, scope, services, term or results of any
awarded or expected projects; possible recovery of pending or
contemplated insurance claims, change orders and claims asserted
against customers or third parties, as well as the collectability
of receivables; the development of and opportunities with respect
to future projects, including renewable energy projects and other
projects designed to support the transition to a reduced-carbon
economy, electrical grid modernization projects, upgrade and
hardening projects and larger transmission and pipeline projects;
expectations regarding the future availability and price of
materials and equipment necessary for the performance of Quanta's
business; the expected impact of global and domestic economic or
political conditions on Quanta's business, financial condition,
results of operations, cash flows, liquidity and demand for our
services, including inflation, interest rates and recessionary
economic conditions and commodity prices and production volumes;
the expected impact of changes or potential changes in climate and
the physical and transition risks associated with climate change
and the transition to a reduced-carbon economy; future capital
allocation initiatives, including the amount and timing of, and
strategies with respect to, any future acquisitions, investments,
cash dividends, repurchases of Quanta's equity or debt securities
or repayments of other outstanding debt; the impact of existing or
potential legislation or regulation; potential opportunities that
may be indicated by bidding activity or discussions with customers;
the future demand for, availability of and costs related to labor
resources in the industries Quanta serves; the expected recognition
and realization of remaining performance obligations and backlog;
expectations regarding the outcome of pending or threatened legal
proceedings, as well as the collection of amounts awarded in legal
proceedings; and expectations regarding Quanta's ability to reduce
its debt and maintain its current credit ratings; as well as
statements reflecting expectations, intentions, assumptions or
beliefs about future events, and other statements that do not
relate strictly to historical or current facts. These
forward-looking statements are not guarantees of future
performance; rather they involve or rely on a number of risks,
uncertainties, and assumptions that are difficult to predict or are
beyond our control, and reflect management's beliefs and
assumptions based on information available at the time the
statements are made. We caution you that actual outcomes and
results may differ materially from what is expressed, implied or
forecasted by our forward-looking statements and that any or all of
our forward-looking statements may turn out to be inaccurate or
incorrect. Forward-looking statements can be affected by inaccurate
assumptions and by known or unknown risks and uncertainties
including, among others, market, industry, economic, financial or
political conditions that are outside of the control of Quanta,
including economic, energy, infrastructure and environmental
policies and plans that are adopted or proposed by the U.S. federal
and state governments or other governments in territories or
countries in which Quanta operates, inflation, interest rates,
recessionary economic conditions, deterioration of global or
specific trade relationships and geopolitical conflicts and
political unrest; quarterly variations in operating and financial
results, liquidity, financial condition, cash flows, capital
requirements and reinvestment opportunities; trends and growth
opportunities in relevant markets, including Quanta's ability to
obtain future project awards; delays, deferrals, reductions in
scope or cancellations of anticipated, pending or existing projects
as a result of, among other things, supply chain or production
disruptions and other logistical challenges, weather, regulatory or
permitting issues, right of way acquisition, environmental
processes, project performance issues, claimed force majeure
events, protests or other political activity, legal challenges,
inflationary pressure, reductions or eliminations in governmental
funding or customer capital constraints; the effect of commodity
prices and production volumes, which have been and may continue to
be affected by inflationary pressure, on Quanta's operations and
growth opportunities and on customers' capital programs and demand
for Quanta's services; the successful negotiation, execution,
performance and completion of anticipated, pending and existing
contracts; events arising from operational hazards, including,
among others, wildfires and explosions, that can arise due to the
nature of Quanta's services and certain of Quanta's product
solutions, as well as the conditions in which Quanta operates and
can be due to the failure of infrastructure on which Quanta has
performed services and result in significant liabilities that may
be exacerbated in certain geographies and locations; unexpected
costs, liabilities, fines or penalties that may arise from legal
proceedings, indemnity obligations, reimbursement obligations
associated with letters of credit or bonds, multiemployer pension
plans or other claims or actions asserted against Quanta, including
amounts not covered by, or in excess of the coverage under,
third-party insurance; potential unavailability or cancellation of
third-party insurance coverage, as well as the exclusion of
coverage for certain losses, potential increases in premiums for
coverage deemed beneficial to Quanta, or the unavailability of
coverage deemed beneficial to Quanta at reasonable and competitive
rates (e.g., coverage for wildfire events); damage to Quanta's
brand or reputation, as well as potential costs, liabilities, fines
and penalties, arising as a result of cybersecurity breaches,
environmental and occupational health and safety matters, corporate
scandal, failure to successfully perform or negative publicity
regarding a high-profile or large-scale infrastructure project,
involvement in a catastrophic event (e.g., fire, explosion) or
other negative incidents; disruptions in, or failure to adequately
protect, Quanta's information technology systems; Quanta's
dependence on suppliers, subcontractors, equipment manufacturers
and other third-parties, and the impact of, among other things,
inflationary pressure, regulatory, supply chain and logistical
challenges on these third parties; estimates and assumptions
relating to financial results, remaining performance obligations
and backlog; Quanta's inability to attract, the potential shortage
of and increased costs with respect to skilled employees, as well
as Quanta's inability to retain or attract key personnel and
qualified employees; Quanta's dependence on fixed price contracts
and the potential to incur losses with respect to these contracts;
cancellation provisions within contracts and the risk that
contracts expire and are not renewed or are replaced on less
favorable terms; Quanta's inability or failure to comply with the
terms of its contracts, which may result in additional costs,
unexcused delays, warranty claims, failure to meet performance
guarantees, damages or contract terminations; adverse weather
conditions, natural disasters and other emergencies, including
wildfires, pandemics, hurricanes, tropical storms, floods, debris
flows, earthquakes and other geological- and weather-related
hazards; the impact of climate change; Quanta's ability to generate
internal growth; competition in Quanta's business, including the
ability to effectively compete for new projects and market share,
as well as technological advancements and market developments that
could reduce demand for Quanta's services; the failure of existing
or potential legislative actions and initiatives to result in
increased demand for Quanta's services or budgetary or other
constraints that may reduce or eliminate tax incentives or
government funding for projects, including renewable energy
projects, which may result in project delays or cancellations;
unavailability of, or increased prices for, materials, equipment
and consumables (such as fuel) used in Quanta's or its customers'
businesses, including as a result of inflation, supply chain or
production disruptions, governmental regulations on sourcing, the
imposition of tariffs, duties, taxes or other assessments, and
other changes in U.S. trade relationships with foreign countries;
loss of or deterioration of relationships with customers that
Quanta has long-standing or significant relationships with; the
potential that participation in joint ventures or similar
structures exposes Quanta to liability or harm to its reputation as
a result of acts or omissions by partners; the inability or refusal
of customers or third-party contractors to pay for services, which
could result in the inability to collect our outstanding
receivables, failure to recover amounts billed to, or avoidance of
certain payments received from, customers in bankruptcy or failure
to recover on change orders or contract claims; risks associated
with operating in international markets and U.S. territories,
including instability of governments, significant currency exchange
fluctuations, and compliance with unfamiliar legal and labor
systems and cultural practices, the U.S. Foreign Corrupt Practices
Act and other applicable anti-bribery and anti-corruption laws, and
complex U.S. and foreign tax regulations and international
treaties; inability to successfully identify, complete, integrate
and realize synergies from acquisitions, including the inability to
retain key personnel from acquired businesses; the potential
adverse impact of acquisitions and investments, including the
potential increase in risks already existing in Quanta's
operations, poor performance or decline in value of acquired
businesses or investments and unexpected costs or liabilities that
may arise from acquisitions or investments; the adverse impact of
impairments of goodwill, other intangible assets, receivables,
long-lived assets or investments; difficulties managing Quanta's
business as it expands and becomes more complex; the impact of the
unionized portion of Quanta's workforce on its operations;
inability to access sufficient funding to finance desired growth
and operations, including the ability to access capital markets on
favorable terms, as well as fluctuations in the price and trading
volume of Quanta's common stock, debt covenant compliance, interest
rate fluctuations, a downgrade in our credit ratings and other
factors affecting financing and investing activities; the ability
to obtain bonds, letters of credit and other project security;
risks related to the implementation of new information technology
systems; new or changed tax laws, treaties or regulations or the
inability to realize deferred tax assets; and other risks and
uncertainties detailed in Quanta's Annual Report on Form 10-K for
the year ended December 31, 2023,
Quanta's Quarterly Report on Form 10-Q for the quarter ended
March 31, 2024 (when filed) and any
other documents that Quanta files with the SEC. For a discussion of
these risks, uncertainties and assumptions, investors are urged to
refer to Quanta's documents filed with the SEC that are available
through Quanta's website at www.quantaservices.com or through
the SEC's Electronic Data Gathering and Analysis Retrieval System
(EDGAR) at www.sec.gov. Should one or more of these risks
materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those expressed or implied
in any forward-looking statements. Investors are cautioned not to
place undue reliance on these forward-looking statements, which are
current only as of this date. Quanta does not undertake and
expressly disclaims any obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise. Quanta further expressly disclaims any
written or oral statements made by any third party regarding the
subject matter of this press release.
Contacts:
|
Jayshree Desai,
CFO
|
Media – Liz
James
|
|
Kip Rupp, CFA, IRC -
Investors
|
FGS Global
|
|
Quanta Services,
Inc.
|
(281)
881-5170
|
|
(713)
629-7600
|
|
Quanta Services,
Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
For the Three Months Ended
March 31, 2024 and 2023
(In thousands, except per share information)
(Unaudited)
|
|
|
Three Months
Ended
|
|
March
31,
|
|
2024
|
|
2023
|
Revenues
|
$
5,031,819
|
|
$
4,428,826
|
Cost of
services
|
4,408,325
|
|
3,855,631
|
Gross
profit
|
623,494
|
|
573,195
|
Equity in earnings of
integral unconsolidated affiliates
|
12,334
|
|
9,620
|
Selling, general and
administrative expenses
|
(402,340)
|
|
(384,552)
|
Amortization of
intangible assets
|
(77,511)
|
|
(72,403)
|
Change in fair value of
contingent consideration liabilities
|
(623)
|
|
—
|
Operating
income
|
155,354
|
|
125,860
|
Interest and other
financing expenses
|
(41,072)
|
|
(41,693)
|
Interest
income
|
8,023
|
|
1,516
|
Other income,
net
|
24,882
|
|
7,866
|
Income before income
taxes
|
147,187
|
|
93,549
|
Provision for (benefit
from) income taxes
|
21,096
|
|
(3,421)
|
Net income
|
126,091
|
|
96,970
|
Less: Net income
attributable to non-controlling interests
|
7,731
|
|
1,924
|
Net income
attributable to common stock
|
$ 118,360
|
|
$
95,046
|
|
|
|
|
Earnings per share
attributable to common stock:
|
|
|
|
Basic
|
$
0.81
|
|
$
0.66
|
Diluted
|
$
0.79
|
|
$
0.64
|
|
|
|
|
Shares used in
computing earnings per share:
|
|
|
|
Weighted average basic
shares outstanding
|
145,936
|
|
144,467
|
Weighted average
diluted shares outstanding
|
149,350
|
|
148,661
|
Quanta Services,
Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
(In
thousands)
(Unaudited)
|
|
|
March
31,
|
|
December
31,
|
|
2024
|
|
2023
|
ASSETS
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
Cash and cash
equivalents
|
$
531,056
|
|
$
1,290,248
|
Accounts receivable,
net
|
4,094,914
|
|
4,410,829
|
Contract
assets
|
1,274,686
|
|
1,413,057
|
Inventories
|
224,341
|
|
175,658
|
Prepaid expenses and
other current assets
|
458,472
|
|
387,105
|
Total current
assets
|
6,583,469
|
|
7,676,897
|
PROPERTY AND EQUIPMENT,
net
|
2,427,131
|
|
2,336,943
|
OPERATING LEASE
RIGHT-OF-USE ASSETS
|
269,925
|
|
249,443
|
OTHER ASSETS,
net
|
569,708
|
|
565,625
|
OTHER INTANGIBLE
ASSETS, net
|
1,408,315
|
|
1,362,412
|
GOODWILL
|
4,283,804
|
|
4,045,905
|
Total
assets
|
$
15,542,352
|
|
$
16,237,225
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
Current maturities of
long-term debt
|
$
546,543
|
|
$
535,202
|
Current portion of
operating lease liabilities
|
83,968
|
|
77,995
|
Accounts payable and
accrued expenses
|
2,757,546
|
|
3,061,242
|
Contract
liabilities
|
1,443,125
|
|
1,538,677
|
Total current
liabilities
|
4,831,182
|
|
5,213,116
|
LONG-TERM DEBT, net of
current maturities
|
3,174,181
|
|
3,663,504
|
OPERATING LEASE
LIABILITIES, net of current portion
|
201,771
|
|
186,996
|
DEFERRED INCOME
TAXES
|
298,137
|
|
254,004
|
INSURANCE AND OTHER
NON-CURRENT LIABILITIES
|
669,812
|
|
636,250
|
Total
liabilities
|
9,175,083
|
|
9,953,870
|
TOTAL STOCKHOLDERS'
EQUITY
|
6,356,623
|
|
6,272,241
|
NON-CONTROLLING
INTERESTS
|
10,646
|
|
11,114
|
TOTAL EQUITY
|
6,367,269
|
|
6,283,355
|
Total liabilities and
equity
|
$
15,542,352
|
|
$
16,237,225
|
Quanta Services,
Inc. and Subsidiaries
Supplemental Segment
Data
For the Three Months
Ended
March 31,
2024 and 2023
(In thousands, except
percentages)
(Unaudited)
|
|
Segment
Results
|
|
Quanta reports its
results under three reportable segments: (1) Electric Power
Infrastructure Solutions, (2) Renewable Energy Infrastructure
Solutions and (3) Underground Utility and Infrastructure
Solutions. The following table sets forth segment revenues, segment
operating income (loss) and operating margins for the periods
indicated. Operating margins are calculated by dividing operating
income by revenues.
|
|
|
Three Months Ended
March 31,
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions
|
$ 2,326,960
|
|
46.2 %
|
|
$ 2,336,037
|
|
52.7 %
|
Renewable Energy
Infrastructure Solutions
|
1,584,164
|
|
31.5
|
|
1,008,300
|
|
22.8
|
Underground Utility and
Infrastructure Solutions
|
1,120,695
|
|
22.3
|
|
1,084,489
|
|
24.5
|
Consolidated
revenues
|
$ 5,031,819
|
|
100.0 %
|
|
$ 4,428,826
|
|
100.0 %
|
|
|
|
|
|
|
|
|
Operating income
(loss):
|
|
|
|
|
|
|
|
Electric Power
Infrastructure Solutions (a)
|
228,025
|
|
9.8 %
|
|
215,149
|
|
9.2 %
|
Renewable Energy
Infrastructure Solutions
|
74,846
|
|
4.7 %
|
|
35,656
|
|
3.5 %
|
Underground Utility and
Infrastructure Solutions (b)
|
46,888
|
|
4.2 %
|
|
61,573
|
|
5.7 %
|
Corporate and
Non-Allocated Costs (c)
|
(194,405)
|
|
(3.9) %
|
|
(186,518)
|
|
(4.2) %
|
Consolidated operating
income
|
$
155,354
|
|
3.1 %
|
|
$
125,860
|
|
2.8 %
|
|
|
(a)
|
Included in operating
income for the Electric Power Infrastructure Solutions segment was
equity in earnings of integral unconsolidated affiliates of $12.3
million and $9.6 million for the three months ended March 31, 2024
and 2023.
|
(b)
|
Included in operating
income for the Underground Utility and Infrastructure Solutions
segment was a loss of $10.7 million on the disposition of a
non-core business during the three months ended March 31,
2024.
|
(c)
|
Included in corporate
and non-allocated costs was amortization expense of $77.5 million
and $72.4 million and acquisition and integration costs of $9.6
million and $19.9 million for the three months ended March 31, 2024
and 2023.
|
Quanta Services, Inc. and Subsidiaries
Supplemental Data
(In thousands)
(Unaudited)
Remaining Performance Obligations and Backlog
(a non-GAAP financial measure)
Quanta's remaining performance obligations represent
management's estimate of consolidated revenues that are expected to
be realized from the remaining portion of firm orders under fixed
price contracts not yet completed or for which work has not yet
begun, which includes estimated revenues attributable to
consolidated joint ventures and variable interest entities,
revenues from funded and unfunded portions of government contracts
to the extent they are reasonably expected to be realized, and
revenues from change orders and claims to the extent management
believes they will be earned and are probable of collection.
Quanta has also historically disclosed its backlog, a measure
commonly used in its industry but not recognized under GAAP. Quanta
believes this measure enables management to more effectively
forecast its future capital needs and results and better identify
future operating trends that may not otherwise be apparent. Quanta
believes this measure is also useful for investors in forecasting
Quanta's future results and comparing Quanta to its competitors.
Quanta's remaining performance obligations, as described above, are
a component of its backlog calculation, which also includes
estimated orders under master service agreements (MSAs), including
estimated renewals, and certain non-fixed price contracts. Quanta's
methodology for determining backlog may not be comparable to the
methodologies used by other companies.
The following table reconciles Quanta's total remaining
performance obligations to total backlog by reportable segment,
along with estimates of amounts expected to be realized within 12
months. The following table shows dollars in thousands.
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
|
12
Month
|
|
Total
|
Electric Power
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
3,027,780
|
|
$
5,571,970
|
|
$
2,762,608
|
|
$
4,505,830
|
|
$
2,420,570
|
|
$
3,986,724
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
4,805,249
|
|
9,769,937
|
|
5,597,732
|
|
10,995,198
|
|
5,145,233
|
|
9,670,799
|
Backlog
|
|
$
7,833,029
|
|
$
15,341,907
|
|
$
8,360,340
|
|
$
15,501,028
|
|
$
7,565,803
|
|
$
13,657,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Renewable Energy
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
5,673,672
|
|
$
8,137,113
|
|
$
5,512,159
|
|
$
8,005,368
|
|
$
3,914,949
|
|
$
5,080,689
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
187,440
|
|
315,601
|
|
118,770
|
|
119,634
|
|
166,338
|
|
230,341
|
Backlog
|
|
$
5,861,112
|
|
$
8,452,714
|
|
$
5,630,929
|
|
$
8,125,002
|
|
$
4,081,287
|
|
$
5,311,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underground Utility and
Infrastructure Solutions
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
912,482
|
|
$
1,173,586
|
|
$
1,017,227
|
|
$
1,383,057
|
|
$
1,052,322
|
|
$
1,189,173
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
2,029,477
|
|
4,929,704
|
|
2,222,451
|
|
5,099,332
|
|
1,928,761
|
|
5,116,471
|
Backlog
|
|
$
2,941,959
|
|
$
6,103,290
|
|
$
3,239,678
|
|
$
6,482,389
|
|
$
2,981,083
|
|
$
6,305,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining performance
obligations
|
|
$
9,613,934
|
|
$
14,882,669
|
|
$
9,291,994
|
|
$
13,894,255
|
|
$
7,387,841
|
|
$
10,256,586
|
Estimated orders under
MSAs and short-term, non-fixed price contracts
|
|
7,022,166
|
|
15,015,242
|
|
7,938,953
|
|
16,214,164
|
|
7,240,332
|
|
15,017,611
|
Backlog
|
|
$
16,636,100
|
|
$
29,897,911
|
|
$
17,230,947
|
|
$
30,108,419
|
|
$
14,628,173
|
|
$
25,274,197
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Adjusted Net Income and Adjusted Diluted Earnings Per
Share
Attributable to Common Stock
For the Three Months Ended
March 31, 2024 and 2023
(In thousands, except per share information)
(Unaudited)
The following table presents the reconciliations of the non-GAAP
financial measures of adjusted net income attributable to common
stock to net income attributable to common stock and adjusted
diluted earnings per share attributable to common stock to diluted
earnings per share attributable to common stock for the three
months ended March 31, 2024 and 2023. These reconciliations
are intended to provide useful information to investors and
analysts as they evaluate Quanta's performance. Management believes
that the exclusion of certain items from net income attributable to
common stock and diluted earnings per share attributable to common
stock enables it and Quanta's investors to more effectively
evaluate Quanta's operations period over period and better identify
operating trends that may not otherwise be apparent due to, among
other reasons, the variable nature of these items period over
period. In addition, management believes these measures may be
useful for investors in comparing our operating results with other
companies that may be viewed as our peers. However, these non-GAAP
measures should not be considered as alternatives to net income
attributable to common stock and diluted earnings per share
attributable to common stock or other measures of performance that
are derived in accordance with GAAP.
As to certain of the items in the table: (i) non-cash
stock-based compensation expense varies from period to period due
to acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; (iii) acquisition and integration costs vary from period to
period depending on the level and complexity of Quanta's
acquisition activity; (iv) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (v) equity in (earnings)
losses of non-integral unconsolidated affiliates varies from period
to period depending on the activity and financial performance of
such affiliates, the operations of which are not operationally
integral to Quanta; and (vi) gains and losses on the sales of
investments and businesses vary from period to period depending on
activity.
Because adjusted net income attributable to common stock and
adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included in the table to follow.
Quanta Services,
Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Adjusted Net Income and Adjusted Diluted Earnings
Per Share Attributable to Common Stock
For the Three Months Ended
March 31, 2024 and 2023
(In thousands, except per share information)
(Unaudited)
|
|
|
Three Months
Ended
|
|
March
31,
|
|
2024
|
|
2023
|
Reconciliation of
adjusted net income attributable to common stock:
|
|
|
|
Net income attributable
to common stock (GAAP as reported)
|
$
118,360
|
|
$ 95,046
|
Acquisition and
integration costs
|
9,551
|
|
19,888
|
Change in fair value
of contingent consideration liabilities
|
623
|
|
—
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(3,582)
|
|
(1,617)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
3,420
|
|
(822)
|
Income tax impact of
adjustments (b)
|
(2,086)
|
|
(3,963)
|
Adjusted net income
attributable to common stock before certain non-cash
adjustments
|
126,286
|
|
108,532
|
Non-cash stock-based
compensation
|
35,331
|
|
27,451
|
Amortization of
intangible assets
|
77,511
|
|
72,403
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
1,465
|
|
1,796
|
Income tax impact of
non-cash adjustments (b)
|
(29,745)
|
|
(26,457)
|
Adjusted net income
attributable to common stock
|
$
210,848
|
|
$
183,725
|
|
|
|
|
Reconciliation of
adjusted diluted earnings per share:
|
|
|
|
Diluted earnings per
share attributable to common stock (GAAP as reported)
|
$
0.79
|
|
$
0.64
|
Acquisition and
integration costs
|
0.06
|
|
0.13
|
Change in fair value
of contingent consideration liabilities
|
—
|
|
—
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(0.02)
|
|
(0.01)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
0.02
|
|
(0.01)
|
Income tax impact of
adjustments (b)
|
—
|
|
(0.02)
|
Adjusted diluted
earnings per share before certain non-cash adjustments
|
0.85
|
|
0.73
|
Non-cash stock-based
compensation
|
0.24
|
|
0.18
|
Amortization of
intangible assets
|
0.52
|
|
0.49
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
0.01
|
|
0.01
|
Income tax impact of
non-cash adjustments (b)
|
(0.21)
|
|
(0.17)
|
Adjusted diluted
earnings per share
|
$
1.41
|
|
$
1.24
|
|
|
|
|
Weighted average shares
outstanding for diluted and adjusted diluted earnings per
share
|
149,350
|
|
148,661
|
|
|
(a)
|
The amount for the
three months ended March 31, 2024 is a loss of $10.7 million on the
disposition of a non-core business, partially offset by a gain of
$7.3 million as a result of the sale of a non-integral equity
method investment.
|
(b)
|
The income tax impact
of adjustments that are subject to tax is determined using the
incremental statutory tax rates of the jurisdictions to which each
adjustment relates for the respective periods.
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
EBITDA and Adjusted EBITDA
For the Three Months Ended
March 31, 2024 and 2023
(In thousands)
(Unaudited)
The following table presents reconciliations of the
non-GAAP financial measures of EBITDA and adjusted EBITDA to net
income attributable to common stock for the three months ended
March 31, 2024 and 2023. These reconciliations are intended to
provide useful information to investors and analysts as they
evaluate Quanta's performance. EBITDA is defined as earnings before
interest and other financing expenses, taxes, depreciation and
amortization, and adjusted EBITDA is defined as EBITDA adjusted for
certain other items as described below. These measures should not
be considered as an alternative to net income attributable to
common stock or other financial measures of performance that are
derived in accordance with GAAP. Management believes that the
exclusion of these items from net income attributable to common
stock enables it and Quanta's investors to more effectively
evaluate Quanta's operations period over period and to identify
operating trends that might not be apparent due to, among other
reasons, the variable nature of these items period over period. In
addition, management believes these measures may be useful for
investors in comparing our operating results with other companies
that may be viewed as our peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity; (iii) equity in (earnings) losses of
non-integral unconsolidated affiliates varies from period to period
depending on the activity and financial performance of such
affiliates, the operations of which are not operationally integral
to Quanta; (iv) gains and losses on the sales of investments and
businesses vary from period to period depending on activity; and
(v) change in fair value of contingent consideration liabilities
varies from period to period depending on, among other things, the
performance in post-acquisition periods of certain acquired
businesses and the effect of present value accretion on fair value
calculations. Because EBITDA and adjusted EBITDA, as defined,
exclude some, but not all, items that affect net income
attributable to common stock, such measures may not be comparable
to similarly titled measures of other companies. The most
comparable GAAP financial measure, net income attributable to
common stock, and information reconciling the GAAP and non-GAAP
financial measures, are included below.
|
Three Months
Ended
|
|
March
31,
|
|
2024
|
|
2023
|
Net income
attributable to common stock (GAAP as reported)
|
$
118,360
|
|
$
95,046
|
Interest and other
financing expenses
|
41,072
|
|
41,693
|
Interest
income
|
(8,023)
|
|
(1,516)
|
Provision for (benefit
from) income taxes
|
21,096
|
|
(3,421)
|
Depreciation
expense
|
88,895
|
|
78,382
|
Amortization of
intangible assets
|
77,511
|
|
72,403
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
3,000
|
|
4,870
|
EBITDA
|
341,911
|
|
287,457
|
Non-cash stock-based
compensation
|
35,331
|
|
27,451
|
Acquisition and
integration costs
|
9,551
|
|
19,888
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(3,582)
|
|
(1,617)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
3,420
|
|
(822)
|
Change in fair value of
contingent consideration liabilities
|
623
|
|
—
|
Adjusted
EBITDA
|
$
387,254
|
|
$
332,357
|
|
|
(a)
|
The amount for the
three months ended March 31, 2024 is a loss of $10.7 million on the
disposition of a non-core business, partially offset by a gain of
$7.3 million as a result of the sale of a non-integral equity
method investment.
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Free (Negative Free) Cash Flow
For the Three Months Ended
March 31, 2024 and 2023
(In thousands)
(Unaudited)
Reconciliation of Free (Negative Free) Cash Flow:
The
following table presents a reconciliation of the non-GAAP financial
measure of free cash flow to net cash provided by operating
activities for the three months ended March
31, 2024 and 2023. This reconciliation is intended to
provide useful information to investors and analysts as they
evaluate Quanta's ability to generate the cash required to maintain
and potentially expand its business. Free cash flow is defined as
net cash provided by operating activities less net capital
expenditures. Net capital expenditures is defined as capital
expenditures less proceeds from the sale of property and equipment
and from insurance settlements related to property and equipment.
Management believes that free cash flow provides useful information
to Quanta's investors because free cash flow is viewed by
management as an important indicator of how much cash is provided
or used by routine business operations, including the impact of net
capital expenditures. Management uses this measure for capital
allocation purposes as it is viewed as a measure of cash available
to fund debt payments, acquire businesses, repurchase common stock
and debt securities, declare and pay dividends and transact other
investing and financing activities. However, this measure should
not be considered as an alternative to net cash provided by
operating activities or other measures of performance that are
derived in accordance with GAAP. The most comparable GAAP financial
measure, net cash provided by operating activities, and information
reconciling the GAAP and non-GAAP financial measures, are included
below. The following table shows dollar in thousands.
|
Three Months
Ended
|
|
March
31,
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
$
237,955
|
|
$
38,409
|
Less: Net capital
expenditures:
|
|
|
|
Capital
expenditures
|
(83,139)
|
|
(80,319)
|
Cash proceeds from
sale of property and equipment and related insurance
settlements
|
26,418
|
|
10,751
|
Net capital
expenditures
|
(56,721)
|
|
(69,568)
|
Free (Negative Free)
Cash Flow
|
$
181,234
|
|
$
(31,159)
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Estimated Adjusted Net Income and
Adjusted Diluted Earnings Per Share
Attributable to Common Stock
For the Full Year 2024
(In thousands, except per share information)
(Unaudited)
The following table presents reconciliations of the non-GAAP
financial measures of estimated adjusted net income attributable to
common stock to estimated net income attributable to common stock
and estimated adjusted diluted earnings per share attributable to
common stock to estimated diluted earnings per share attributable
to common stock for the full year ending December 31, 2024. These reconciliations are
intended to provide useful information to investors and analysts as
they evaluate Quanta's expected future performance. Management
believes that the exclusion of certain items from net income
attributable to common stock and diluted earnings per share
attributable to common stock enables it and Quanta's investors to
more effectively evaluate Quanta's operations period over period
and better identify operating trends that may not otherwise be
apparent due to, among other reasons, the variable nature of these
items period over period. In addition, management believes these
measures may be useful for investors in comparing our operating
results with other companies that may be viewed as our peers.
However, these non-GAAP measures should not be considered as
alternatives to net income attributable to common stock and diluted
earnings per share attributable to common stock or other measures
of performance that are derived in accordance with GAAP. As to
certain of the items below: (i) non-cash stock-based
compensation expense may vary from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) amortization of intangible assets and
amortization included in equity in earnings are impacted by
Quanta's acquisition activities and investments in integral
unconsolidated affiliates, and therefore can vary from period to
period; (iii) acquisition and integration costs vary period to
period depending on the level and complexity of Quanta's
acquisition activity; (iv) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (v) equity in (earnings)
losses of non-integral unconsolidated affiliates varies from period
to period depending on the activity and financial performance of
such affiliates, the operations of which are not operationally
integral to Quanta; and (vi) gains and losses on the sales of
investments and businesses vary from period to period depending on
activity.
Because adjusted net income attributable to common stock and
adjusted diluted earnings per share attributable to common stock,
as defined, exclude some, but not all, items that affect net income
attributable to common stock and diluted earnings per share
attributable to common stock, they may not be comparable to
similarly titled measures of other companies. The most comparable
GAAP financial measures, net income attributable to common stock
and diluted earnings per share attributable to common stock, and
information reconciling the GAAP and non-GAAP financial measures,
are included below.
Quanta Services,
Inc. and Subsidiaries
Reconciliation of
Non-GAAP Financial Measures
Estimated Adjusted
Net Income and
Adjusted Diluted
Earnings Per Share
Attributable to
Common Stock
For the Full Year
2024
(In thousands, except
per share information)
(Unaudited)
|
|
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
Reconciliation of
estimated adjusted net income attributable to common
stock:
|
|
|
|
Net income attributable
to common stock (as defined by GAAP)
|
$
867,400
|
|
$
942,800
|
Non-cash stock-based
compensation
|
149,600
|
|
149,600
|
Amortization of
intangible assets
|
305,700
|
|
305,700
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
4,600
|
|
4,600
|
Acquisition and
integration costs
|
15,200
|
|
15,200
|
Change in fair value
of contingent consideration liabilities
|
600
|
|
600
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(3,600)
|
|
(3,600)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
3,400
|
|
3,400
|
Income tax impact of
adjustments (b)
|
(123,200)
|
|
(123,200)
|
Adjusted net income
attributable to common stock
|
$
1,219,700
|
|
$
1,295,100
|
|
|
|
|
Reconciliation of
adjusted diluted earnings per share:
|
|
|
|
Diluted earnings per
share attributable to common stock ( as defined by GAAP)
|
$
5.79
|
|
$
6.30
|
Non-cash stock-based
compensation
|
1.00
|
|
1.00
|
Amortization of
intangible assets
|
2.04
|
|
2.04
|
Amortization included
in equity in earnings of integral unconsolidated
affiliates
|
0.03
|
|
0.03
|
Acquisition and
integration costs
|
0.10
|
|
0.10
|
Change in fair value
of contingent consideration liabilities
|
—
|
|
—
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(0.02)
|
|
(0.02)
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
0.02
|
|
0.02
|
Income tax impact of
adjustments (b)
|
(0.81)
|
|
(0.82)
|
Adjusted net income
attributable to common stock
|
$
8.15
|
|
$
8.65
|
|
|
|
|
Weighted average shares
outstanding for diluted and adjusted diluted earnings per share
attributable to common stock
|
149,700
|
|
149,700
|
|
|
(a)
|
The amount is a loss of
$10.7 million on the disposition of a non-core business, partially
offset by a gain of $7.3 million as a result of the sale of a
non-integral equity method investment.
|
(b)
|
The income tax impact
of adjustments that are subject to tax is determined using the
incremental statutory tax rates of the jurisdictions to which each
adjustment relates for the respective periods.
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Estimated EBITDA and Adjusted EBITDA
For the Full Year 2024
(In thousands)
(Unaudited)
The following table presents the reconciliations of the
non-GAAP financial measures of estimated EBITDA and estimated
adjusted EBITDA to estimated net income attributable to common
stock for the full year ending December 31,
2024. These reconciliations are intended to provide useful
information to investors and analysts as they evaluate Quanta's
expected future performance. EBITDA is defined as earnings before
interest and other financing expenses, taxes, depreciation and
amortization, and adjusted EBITDA is defined as EBITDA adjusted for
certain other items as described below. These measures should not
be considered as an alternative to net income attributable to
common stock or other financial measures of performance that are
derived in accordance with GAAP. Management believes that the
exclusion of these items from net income attributable to common
stock enables it and Quanta's investors to more effectively
evaluate Quanta's operations period over period and to identify
operating trends that might not be apparent due to, among other
reasons, the variable nature of these items period over period. In
addition, management believes these measures may be useful for
investors in comparing our operating results with other companies
that may be viewed as our peers.
As to certain of the items below: (i) non-cash stock-based
compensation expense varies from period to period due to
acquisition activity, changes in the estimated fair value of
performance-based awards, forfeiture rates, accelerated vesting and
amounts granted; (ii) acquisition and integration costs vary from
period to period depending on the level and complexity of Quanta's
acquisition activity; (iii) change in fair value of contingent
consideration liabilities varies from period to period depending
on, among other things, the performance in post-acquisition periods
of certain acquired businesses and the effect of present value
accretion on fair value calculations; (iv) gains and losses on the
sales of investments and businesses vary from period to period
depending on activity; and (v) equity in (earnings) losses of
non-integral unconsolidated affiliates varies from period to period
depending on the activity and financial performance of such
affiliates, the operations of which are not operationally integral
to Quanta.
Because EBITDA and adjusted EBITDA, as defined, exclude some,
but not all, items that affect net income attributable to common
stock, such measures may not be comparable to similarly titled
measures of other companies. The most comparable GAAP financial
measure, net income attributable to common stock, and information
reconciling the GAAP and non-GAAP financial measures, are included
in the table to follow.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
|
|
|
|
Net income
attributable to common stock (as defined by GAAP)
|
$
867,400
|
|
$
942,800
|
Interest and other
financing expenses, net
|
135,000
|
|
141,000
|
Provision for income
taxes
|
284,700
|
|
317,300
|
Depreciation
expense
|
362,700
|
|
362,700
|
Amortization of
intangible assets
|
305,700
|
|
305,700
|
Interest, income taxes,
depreciation and amortization included in equity in earnings of
integral unconsolidated affiliates
|
11,300
|
|
11,300
|
EBITDA
|
1,966,800
|
|
2,080,800
|
Non-cash stock-based
compensation
|
149,600
|
|
149,600
|
Acquisition and
integration costs
|
15,200
|
|
15,200
|
Change in fair value of
contingent consideration liabilities
|
600
|
|
600
|
Loss on disposition of
business (gain on sale of investment), net (a)
|
3,400
|
|
3,400
|
Equity in earnings of
non-integral unconsolidated affiliates
|
(3,600)
|
|
(3,600)
|
Adjusted
EBITDA
|
$
2,132,000
|
|
$
2,246,000
|
|
|
(a)
|
The amount is a loss of
$10.7 million on the disposition of a non-core business, partially
offset by a gain of $7.3 million as a result of the sale of a
non-integral equity method investment.
|
Quanta Services, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
Estimated Free Cash Flow
For the Full Year 2024
(In thousands)
(Unaudited)
The following table presents a reconciliation of the non-GAAP
financial measure of estimated free cash flow to estimated net cash
provided by operating activities for the full year ending
December 31, 2024. This
reconciliation is intended to provide useful information to
investors and analysts as they evaluate Quanta's expectations
regarding its ability to generate the cash required to maintain and
potentially expand its business. Free cash flow is defined as net
cash provided by operating activities less net capital
expenditures. Net capital expenditures is defined as capital
expenditures less proceeds from the sale of property and equipment
and from insurance settlements related to property and equipment.
Management believes that free cash flow provides useful information
to Quanta's investors because free cash flow is viewed by
management as an important indicator of how much cash is provided
or used by routine business operations, including the impact of net
capital expenditures. Management uses this measure for capital
allocation purposes as it is viewed as a measure of cash available
to fund debt payments, acquire businesses, repurchase common stock
and debt securities, declare and pay dividends and transact other
investing and financing activities. However, this measure should
not be considered as an alternative to net cash provided by
operating activities or other measures of performance that are
derived in accordance with GAAP. The most comparable GAAP financial
measure, net cash provided by operating activities, and information
reconciling the GAAP and non-GAAP financial measures, are included
below.
|
Estimated
Range
|
|
Full Year
Ending
|
|
December 31,
2024
|
Net cash provided by
operating activities
|
$
1,750,000
|
|
$
2,150,000
|
Less: Net capital
expenditures
|
(450,000)
|
|
(450,000)
|
Free Cash
Flow
|
$
1,300,000
|
|
$
1,700,000
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/quanta-services-reports-first-quarter-2024-results-302134106.html
SOURCE Quanta Services, Inc.