Company continues to drive its marketing experience strategy,
launching multiple innovative service offerings
SUSSEX,
Wis., July 30, 2024 /PRNewswire/ --
Quad/Graphics, Inc. (NYSE: QUAD) ("Quad" or the "Company"), a
global marketing experience company, today reported results for the
second quarter ended June 30,
2024.
Recent Highlights
- Recognized Net Sales of $634
million in the second quarter of 2024 compared to
$703 million in 2023 and realized a
Net Loss of $3 million or
$0.06 Diluted Loss Per Share for the
second quarter of 2024.
- Achieved Non-GAAP Adjusted EBITDA of $52
million in the second quarter of 2024, increased from
$50 million in the second quarter of
2023, and delivered $0.12 Adjusted
Diluted Earnings Per Share for the second quarter of 2024.
- Increased Adjusted EBITDA Margin by 100 basis points to 8.2% in
the second quarter of 2024 compared to the same period in
2023.
- Introduced Betty, a creative agency that delivers
best-in-class strategy and creative, backed by Quad's global
production resources for speed and scale.
- Launched 3D Commerce by Quad, the first commercially
available automated and scalable 3D scanning solution in the North
American market for creating photorealistic 3D assets.
- Expanded partnerships for In-Store Connect by Quad, the
company's in-store retail media network.
- Generated $22 million of cash
proceeds from sale of minority investment in Manipal Technologies,
a leading print services and end-to-end business solutions provider
headquartered in India.
- Declared quarterly dividend of $0.05 per share.
- Reaffirms full-year 2024 financial guidance.
During the second quarter, Quad continued
to focus on differentiating itself as a marketing experience
company.
Joel Quadracci, Chairman,
President and CEO of Quad, said: "During the second quarter, we
continued our focus on differentiating ourselves as a marketing
experience company, including investments in innovative solutions
and superior talent. We joined all of our creative business lines
under a single agency called Betty, pairing the strategic creative
services of an Agency of Record with our global production platform
to offer highly scalable content at elevated speeds without
sacrificing brand consistency or quality. We further enhanced our
creative capabilities with the launch of 3D Commerce by Quad, the
first commercially available automated and scalable 3D scanning
solution in North America for
creating photorealistic 3D assets for a range of applications,
including product videos and virtual try-ons. Meanwhile, we
advanced our In-Store Connect retail media network, or RMN, through
a partnership with Swiftly, a prominent retail technology and media
company whose industry-leading platform will help us bring the best
elements of digital commerce into physical store environments. We
continue to build sales momentum behind In-Store Connect. The Save
Mart Companies, the largest private regional grocer on the West
Coast, is in the process of activating our in-store RMN solution,
and Homeland Stores, a large Oklahoma grocery chain, is scheduled to debut
it in October. Additionally, we are in active conversations with
more than a dozen other supermarket chains.
"As always, we remain focused on enhancing Quad's financial
strength and creating shareholder value and will continue to
prioritize growth while further reducing debt in 2024."
Added Tony Staniak, Chief
Financial Officer: "During the second quarter, our Adjusted EBITDA
margin increased by 100 basis points primarily due to higher
manufacturing productivity and cost savings from completed
restructuring actions that are ultimately expected to generate
$60 million of savings in 2024. We
generate cash from Free Cash Flow driven by our cost discipline as
well as proceeds from asset sales, including $22 million in the second quarter of 2024 from
the sale of our minority investment in Manipal Technologies. Net
Sales declined in the second quarter reflecting pressure from
ongoing external headwinds, including significant postal rate
increases and the impact of elevated interest rates on financial
services clients. Despite lower Net Sales, with our margin
improvement and strong cash generation we are reaffirming our
full-year guidance, including approximately 1.8x debt leverage, and
we will continue to invest in accelerating our competitive position
as a marketing experience company while returning capital to
shareholders through our quarterly dividend. We also expect to be
opportunistic in terms of our future share repurchases."
Second Quarter 2024 Financial Results
- Net Sales were $634 million in
the second quarter of 2024, a decrease of 10% compared to the same
period in 2023 primarily due to lower print volumes, a higher mix
of lower unit price gravure versus offset print in our magazine and
catalog offerings from segment share wins, and lower paper and
agency solutions sales, including the loss of a large grocery
client.
- Net Loss was $3 million in the
second quarter of 2024 compared to $6
million in the same period in 2023. The improvement is
primarily due to benefits from increased manufacturing
productivity, savings from cost reduction initiatives and a
$4 million gain on the sale of the
Company's minority investment in Manipal Technologies, partially
offset by the impact from lower Net Sales.
- Adjusted EBITDA was $52 million
in the second quarter of 2024 compared to $50 million in the same period in 2023, primarily
due to the same reasons as the improvement in Net Loss.
- Adjusted Diluted Earnings Per Share was $0.12 in the second quarter of 2024 compared to
$0.02 in the same period in 2023,
primarily due to higher Adjusted Net Earnings and the beneficial
impact from the Company repurchasing Class A shares totaling
approximately 11% of its outstanding shares since the second
quarter of 2022.
Year-to-Date 2024 Financial Results
- Net Sales were $1.3 billion in
the six months ended June 30, 2024, a
decrease of 12% compared to the same period in 2023 primarily due
to lower print volumes, a higher mix of lower unit price gravure
versus offset print in our magazine and catalog offerings from
segment share wins, and lower paper and agency solutions sales,
including the loss of a large grocery client.
- Net Loss was $31 million, or
$0.65 Diluted Loss Per Share, in the
six months ended June 30, 2024,
compared to Net Loss of $31 million,
or $0.62 Diluted Loss Per Share, in
the same period in 2023. The impact from lower Net Sales and higher
restructuring and impairment charges from recent plant closures was
offset by benefits from improved manufacturing productivity, lower
depreciation and amortization, savings from cost reduction
initiatives and a $4 million gain on
the sale of the Company's minority investment in Manipal
Technologies.
- Adjusted EBITDA was $102 million
in the six months ended June 30,
2024, a decrease of $8 million
compared to the same period in 2023. The decrease was due to lower
Net Sales, partially offset by benefits from improved manufacturing
productivity, savings from cost reduction initiatives and a
$4 million gain on the sale of the
Company's minority investment in Manipal Technologies.
- Adjusted Diluted Earnings Per Share was $0.22 in the six months ended June 30, 2024, compared to $0.17 in the same period in 2023.
- Net Cash Used in Operating Activities was $48 million in the six months ended June 30, 2024, compared to Net Cash Provided by
Operating Activities of $0.3 million
in the six months ended June 30,
2023. Free Cash Flow was negative $82
million in the six months ended June
30, 2024, compared to negative $45
million in the same period in 2023. During the six months
ended June 30, 2023, the Company
realized non-recurring cash flow benefits from reducing inventories
enabled by an improved supply chain environment. As a reminder, the
Company historically generates most of its Free Cash Flow in the
fourth quarter of the year.
- Net Debt was $532 million at
June 30, 2024, compared to
$470 million at December 31, 2023, and $604 million at June 30,
2023. Compared to December 31,
2023, Net Debt increased primarily due to the negative
$82 million of Free Cash Flow in the
six months ended June 30, 2024, less
the $22 million of proceeds from the
sale of the Company's minority investment in Manipal
Technologies. Quad continues to expect to reduce Net Debt to
approximately $405 million, achieving
a 1.8x Debt Leverage Ratio, at the end of this year.
Dividend
Quad's next quarterly dividend of $0.05 per share will be payable on September 6, 2024, to shareholders of record as
of August 19, 2024.
2024 Guidance
The Company's full-year 2024 financial guidance ranges are
unchanged and are as follows:
Financial
Metric
|
2024
Guidance
|
Annual Net Sales
Change
|
5% to 9%
decline
|
Full-Year Adjusted
EBITDA
|
$205 million to $245
million
|
Free Cash
Flow
|
$50 million to $70
million
|
Capital
Expenditures
|
$60 million to $70
million
|
Year-End Debt Leverage
Ratio (1)
|
Approximately
1.8x
|
(1)
|
Debt Leverage Ratio is
calculated at the midpoint of the Adjusted EBITDA
guidance.
|
Conference Call and Webcast Information
Quad will hold a conference call at 8:30
a.m. ET on Wednesday, July 31, to discuss second quarter and
year-to-date 2024 financial results. The call will be hosted by
Joel Quadracci, Quad Chairman,
President and CEO, and Tony Staniak,
Quad CFO. As part of the conference call, Quad will conduct a
question-and-answer session.
Participants can pre-register for the webcast by navigating to
https://dpregister.com/sreg/10191016/fd1a26f188. Participants will
be given a unique PIN to gain access to the call, bypassing the
live operator. Participants may pre-register at any time, including
up to and after the call start time.
Alternatively, participants may dial in on the day of the call
as follows:
- U.S. Toll-Free: 1-877-328-5508
- International Toll: 1-412-317-5424
An audio replay of the call will be posted on the Investors
section of Quad's website shortly after the conference call
ends. In addition, telephone playback will be available until
August 31, 2024, accessible as
follows:
- U.S. Toll-Free: 1-877-344-7529
- International Toll: 1-412-317-0088
- Replay Access Code: 1737252
About Quad
Quad (NYSE: QUAD) is a global marketing experience company that
helps brands make direct consumer connections, from household to
in-store to online. Supported by state-of-the-art technology and
data-driven intelligence, Quad uses its suite of media, creative
and production solutions to streamline the complexities of
marketing and remove friction from wherever it occurs in the
marketing journey. Quad tailors its uniquely flexible, scalable and
connected solutions to clients' objectives, driving cost
efficiencies, improving speed to market, strengthening marketing
effectiveness, and delivering value on client
investments.
Quad employs approximately 13,000 people in 14 countries and
serves approximately 2,700 clients including industry leading
blue-chip companies that serve both businesses and consumers in
multiple industry verticals, with a particular focus on commerce,
including retail, consumer packaged goods, and direct-to-consumer;
financial services; and health. Quad is ranked among the largest
agency companies in the U.S. by Ad Age, buoyed by its full-service
Rise media agency and Betty creative agency. Quad is also one the
largest commercial printers in North
America, according to Printing Impressions.
For more information about Quad, including its commitment to
ongoing innovation, culture and sustainable impact, visit
quad.com.
Forward-Looking Statements
This press release contains certain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995. Forward-looking statements include statements
regarding, among other things, our current expectations about the
Company's future results, financial condition, sales, earnings,
free cash flow, margins, objectives, goals, strategies, beliefs,
intentions, plans, estimates, prospects, projections and outlook of
the Company and can generally be identified by the use of words or
phrases such as "may," "will," "expect," "intend," "estimate,"
"anticipate," "plan," "foresee," "project," "believe," "continue"
or the negatives of these terms, variations on them and other
similar expressions. These forward-looking statements involve known
and unknown risks, uncertainties and other factors which may cause
actual results to be materially different from those expressed in
or implied by such forward-looking statements. Forward-looking
statements are based largely on the Company's expectations and
judgments and are subject to a number of risks and uncertainties,
many of which are unforeseeable and beyond our control.
The factors that could cause actual results to materially differ
include, among others: the impact of decreasing demand for printing
services and significant overcapacity in a highly competitive
environment creates downward pricing pressures and potential
under-utilization of assets; the impact of increased business
complexity as a result of the Company's transformation to a
marketing experience company, including adapting marketing
offerings and business processes as required by new markets and
technologies, such as artificial intelligence; the impact of
changes in postal rates, service levels or regulations, including
delivery delays; the impact of fluctuations in costs (including
labor and labor-related costs, energy costs, freight rates and raw
materials, including paper and the materials to manufacture ink)
and the impact of fluctuations in the availability of raw
materials, including paper, parts for equipment and the materials
to manufacture ink; the impact macroeconomic conditions, including
inflation, high interest rates and recessionary concerns, as well
as cost and labor pressures, distribution challenges and the price
and availability of paper, have had, and may continue to have, on
the Company's business, financial condition, cash flows and results
of operations (including future uncertain impacts); the inability
of the Company to reduce costs and improve operating efficiency
rapidly enough to meet market conditions; the impact of a
data-breach of sensitive information, ransomware attack or other
cyber incident on the Company; the fragility and decline in overall
distribution channels; the failure to attract and retain qualified
talent across the enterprise; the impact of digital media and
similar technological changes, including digital substitution by
consumers; the failure of clients to perform under contracts or to
renew contracts with clients on favorable terms or at all; the
impact of risks associated with the operations outside of
the United States ("U.S."),
including trade restrictions, currency fluctuations, the global
economy, costs incurred or reputational damage suffered due to
improper conduct of its employees, contractors or agents, and
geopolitical events like war and terrorism; the failure to
successfully identify, manage, complete and integrate acquisitions,
investment opportunities or other significant transactions, as well
as the successful identification and execution of strategic
divestitures; the impact negative publicity could have on our
business and brand reputation; significant capital expenditures and
investments may be needed to sustain and grow the Company's
platforms, processes, systems, client and product technology,
marketing and talent, and to remain technologically and
economically competitive; the impact of the various restrictive
covenants in the Company's debt facilities on the Company's ability
to operate its business, as well as the uncertain negative impacts
macroeconomic conditions may have on the Company's ability to
continue to be in compliance with these restrictive covenants; the
impact of an other than temporary decline in operating results and
enterprise value that could lead to non-cash impairment charges due
to the impairment of property, plant and equipment and other
intangible assets; the impact of regulatory matters and legislative
developments or changes in laws, including changes in
cybersecurity, privacy and environmental laws; the impact on the
holders of Quad's class A common stock of a limited active market
for such shares and the inability to independently elect directors
or control decisions due to the voting power of the class B common
stock; and the other risk factors identified in the Company's most
recent Annual Report on Form 10-K, which may be amended or
supplemented by subsequent Quarterly Reports on Form 10-Q or other
reports filed with the Securities and Exchange Commission.
Except to the extent required by the federal securities laws,
the Company undertakes no obligation to publicly update or revise
any forward-looking statements, whether as a result of new
information, future events or otherwise.
Non-GAAP Financial Measures
This press release contains financial measures not prepared in
accordance with generally accepted accounting principles (referred
to as non-GAAP), specifically Adjusted EBITDA, Adjusted EBITDA
Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted
Diluted Earnings Per Share. Adjusted EBITDA is defined as net
earnings (loss) excluding interest expense, income tax expense
(benefit), depreciation and amortization and restructuring,
impairment and transaction-related charges. Adjusted EBITDA Margin
is defined as Adjusted EBITDA divided by net sales. Free Cash Flow
is defined as net cash provided by (used in) operating activities
less purchases of property, plant and equipment. Debt Leverage
Ratio is defined as total debt and finance lease obligations less
cash and cash equivalents (Net Debt) divided by the last twelve
months of Adjusted EBITDA. Adjusted Diluted Earnings Per Share is
defined as earnings (loss) before income taxes excluding
restructuring, impairment and transaction-related charges and
adjusted for income tax expense at a normalized tax rate, divided
by diluted weighted average number of common shares
outstanding.
The Company believes that these non-GAAP measures, when
presented in conjunction with comparable GAAP measures, provide
additional information for evaluating Quad's performance and are
important measures by which Quad's management assesses the
profitability and liquidity of its business. These non-GAAP
measures should be considered in addition to, not as a substitute
for or superior to, net earnings (loss) as a measure of operating
performance or to cash flows provided by (used in) operating
activities as a measure of liquidity. These non-GAAP measures may
be different than non-GAAP financial measures used by other
companies. Reconciliation to the GAAP equivalent of these non-GAAP
measures are contained in tabular form on the attached unaudited
financial statements.
Investor Relations Contact
Don Pontes
Executive Director of Investor Relations
916-532-7074
dwpontes@quad.com
Media Contact
Claire Ho
Director of Marketing Communications
414-566-2955
cho@quad.com
QUAD/GRAPHICS,
INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended June 30, 2024 and 2023
(in millions, except per share data)
(UNAUDITED)
|
|
|
Three Months Ended
June 30,
|
|
2024
|
|
2023
|
Net sales
|
$
634.2
|
|
$
703.1
|
Cost of
sales
|
493.9
|
|
569.8
|
Selling, general and
administrative expenses
|
88.7
|
|
83.3
|
Depreciation and
amortization
|
26.4
|
|
32.0
|
Restructuring,
impairment and transaction-related charges
|
10.1
|
|
9.6
|
Total operating
expenses
|
619.1
|
|
694.7
|
Operating
income
|
15.1
|
|
8.4
|
Interest
expense
|
17.2
|
|
17.0
|
Net pension
income
|
(0.2)
|
|
(0.4)
|
Loss before income
taxes
|
(1.9)
|
|
(8.2)
|
Income tax expense
(benefit)
|
0.9
|
|
(2.1)
|
Net
loss
|
$
(2.8)
|
|
$
(6.1)
|
|
|
|
|
Loss per
share
|
|
|
|
Basic and
diluted
|
$
(0.06)
|
|
$
(0.12)
|
|
|
|
|
Weighted average
number of common shares outstanding
|
|
|
|
Basic and
diluted
|
47.7
|
|
49.3
|
QUAD/GRAPHICS,
INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Six Months Ended June 30, 2024 and 2023
(in millions, except per share data)
(UNAUDITED)
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
Net sales
|
$
1,289.0
|
|
$
1,469.6
|
Cost of
sales
|
1,015.2
|
|
1,187.3
|
Selling, general and
administrative expenses
|
171.8
|
|
172.5
|
Depreciation and
amortization
|
55.0
|
|
65.7
|
Restructuring,
impairment and transaction-related charges
|
42.6
|
|
35.6
|
Total operating
expenses
|
1,284.6
|
|
1,461.1
|
Operating
income
|
4.4
|
|
8.5
|
Interest
expense
|
32.4
|
|
33.3
|
Net pension
income
|
(0.4)
|
|
(0.8)
|
Loss before income
taxes
|
(27.6)
|
|
(24.0)
|
Income tax
expense
|
3.3
|
|
6.7
|
Net
loss
|
$
(30.9)
|
|
$
(30.7)
|
|
|
|
|
Loss per
share
|
|
|
|
Basic and
diluted
|
$
(0.65)
|
|
$
(0.62)
|
|
|
|
|
Weighted average
number of common shares outstanding
|
|
|
|
Basic and
diluted
|
47.4
|
|
49.2
|
QUAD/GRAPHICS,
INC. CONDENSED CONSOLIDATED BALANCE SHEETS
As of June 30, 2024 and December 31, 2023
(in millions)
|
|
|
(UNAUDITED)
June 30, 2024
|
|
December 31,
2023
|
ASSETS
|
|
|
|
Cash and cash
equivalents
|
$
12.8
|
|
$
52.9
|
Receivables, less allowances for credit
losses
|
294.2
|
|
316.2
|
Inventories
|
174.5
|
|
178.8
|
Prepaid expenses and
other current assets
|
37.2
|
|
39.8
|
Total current
assets
|
518.7
|
|
587.7
|
|
|
|
|
Property, plant and
equipment—net
|
586.5
|
|
620.6
|
Operating lease
right-of-use assets—net
|
88.6
|
|
96.6
|
Goodwill
|
100.3
|
|
103.0
|
Other intangible
assets—net
|
14.0
|
|
21.8
|
Other long-term
assets
|
59.8
|
|
80.0
|
Total
assets
|
$
1,367.9
|
|
$
1,509.7
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Accounts
payable
|
$
333.2
|
|
$
373.6
|
Other current
liabilities
|
170.3
|
|
237.6
|
Short-term debt and
current portion of long-term debt
|
82.1
|
|
151.7
|
Current portion of
finance lease obligations
|
2.2
|
|
2.5
|
Current portion of
operating lease obligations
|
24.0
|
|
25.4
|
Total current
liabilities
|
611.8
|
|
790.8
|
|
|
|
|
Long-term
debt
|
455.5
|
|
362.5
|
Finance lease
obligations
|
5.4
|
|
6.0
|
Operating lease
obligations
|
71.2
|
|
77.2
|
Deferred income
taxes
|
5.1
|
|
5.1
|
Other long-term
liabilities
|
139.8
|
|
148.6
|
Total
liabilities
|
1,288.8
|
|
1,390.2
|
|
|
|
|
Shareholders'
equity
|
|
|
|
Preferred
stock
|
—
|
|
—
|
Common
stock
|
1.4
|
|
1.4
|
Additional paid-in
capital
|
839.6
|
|
842.7
|
Treasury stock, at
cost
|
(27.7)
|
|
(33.1)
|
Accumulated
deficit
|
(610.0)
|
|
(573.9)
|
Accumulated other
comprehensive loss
|
(124.2)
|
|
(117.6)
|
Total shareholders'
equity
|
79.1
|
|
119.5
|
Total liabilities and
shareholders' equity
|
$
1,367.9
|
|
$
1,509.7
|
QUAD/GRAPHICS,
INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2024 and 2023
(in millions)
(UNAUDITED)
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
OPERATING
ACTIVITIES
|
|
|
|
Net loss
|
$
(30.9)
|
|
$
(30.7)
|
Adjustments to
reconcile net loss to net cash provided by (used in) operating
activities:
|
|
|
|
Depreciation and
amortization
|
55.0
|
|
65.7
|
Impairment
charges
|
13.7
|
|
10.6
|
Amortization of debt
issuance costs and original issue discount
|
0.8
|
|
1.0
|
Stock-based
compensation
|
4.4
|
|
3.3
|
Gain on the sale of an
investment
|
(4.1)
|
|
—
|
Gain on the sale or
disposal of property, plant and equipment, net
|
(1.4)
|
|
(0.3)
|
Deferred income
taxes
|
(0.1)
|
|
2.7
|
Changes in operating
assets and liabilities
|
(85.7)
|
|
(52.0)
|
Net cash provided by
(used in) operating activities
|
(48.3)
|
|
0.3
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Purchases of property,
plant and equipment
|
(33.5)
|
|
(45.2)
|
Cost investment in
unconsolidated entities
|
(0.2)
|
|
(0.5)
|
Proceeds from the sale
of property, plant and equipment
|
4.8
|
|
7.5
|
Proceeds from the sale
of an investment
|
22.2
|
|
—
|
Other investing
activities
|
0.5
|
|
(4.5)
|
Net cash used in
investing activities
|
(6.2)
|
|
(42.7)
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Proceeds from issuance
of long-term debt
|
52.8
|
|
0.6
|
Payments of current
and long-term debt
|
(119.3)
|
|
(24.2)
|
Payments of finance
lease obligations
|
(1.6)
|
|
(1.0)
|
Borrowings on
revolving credit facilities
|
776.0
|
|
771.4
|
Payments on revolving
credit facilities
|
(686.4)
|
|
(711.4)
|
Purchases of treasury
stock
|
—
|
|
(5.0)
|
Equity awards redeemed
to pay employees' tax obligations
|
(2.1)
|
|
(1.7)
|
Payment of cash
dividends
|
(4.7)
|
|
(0.1)
|
Other financing
activities
|
(0.2)
|
|
(0.3)
|
Net cash provided by
financing activities
|
14.5
|
|
28.3
|
|
|
|
|
Effect of exchange
rates on cash and cash equivalents
|
(0.1)
|
|
0.2
|
Net decrease in cash
and cash equivalents
|
(40.1)
|
|
(13.9)
|
Cash and cash
equivalents at beginning of period
|
52.9
|
|
25.2
|
Cash and cash
equivalents at end of period
|
$
12.8
|
|
$
11.3
|
QUAD/GRAPHICS,
INC. SEGMENT FINANCIAL INFORMATION
For the Three and Six Months Ended June 30, 2024 and 2023
(in millions)
(UNAUDITED)
|
|
|
Net Sales
|
|
Operating
Income
(Loss)
|
|
Restructuring,
Impairment and
Transaction-Related
Charges (1)
|
Three months
ended June 30, 2024
|
|
|
|
|
|
United States Print and
Related Services
|
$
544.3
|
|
$
25.4
|
|
$
9.3
|
International
|
89.9
|
|
2.3
|
|
0.8
|
Total operating
segments
|
634.2
|
|
27.7
|
|
10.1
|
Corporate
|
—
|
|
(12.6)
|
|
—
|
Total
|
$
634.2
|
|
$
15.1
|
|
$
10.1
|
|
|
|
|
|
|
Three months
ended June 30, 2023
|
|
|
|
|
|
United States Print and
Related Services
|
$
588.5
|
|
$
11.8
|
|
$
8.6
|
International
|
114.6
|
|
8.3
|
|
1.0
|
Total operating
segments
|
703.1
|
|
20.1
|
|
9.6
|
Corporate
|
—
|
|
(11.7)
|
|
—
|
Total
|
$
703.1
|
|
$
8.4
|
|
$
9.6
|
|
|
|
|
|
|
Six months
ended June 30, 2024
|
|
|
|
|
|
United States Print and
Related Services
|
$
1,123.2
|
|
$
24.1
|
|
$
40.9
|
International
|
165.8
|
|
5.7
|
|
1.6
|
Total operating
segments
|
1,289.0
|
|
29.8
|
|
42.5
|
Corporate
|
—
|
|
(25.4)
|
|
0.1
|
Total
|
$
1,289.0
|
|
$
4.4
|
|
$
42.6
|
|
|
|
|
|
|
Six months
ended June 30, 2023
|
|
|
|
|
|
United States Print and
Related Services
|
$
1,246.1
|
|
$
19.1
|
|
$
31.1
|
International
|
223.5
|
|
16.0
|
|
3.6
|
Total operating
segments
|
1,469.6
|
|
35.1
|
|
34.7
|
Corporate
|
—
|
|
(26.6)
|
|
0.9
|
Total
|
$
1,469.6
|
|
$
8.5
|
|
$
35.6
|
______________________________
|
(1)
|
Restructuring, impairment and transaction-related charges are
included within operating income (loss).
|
QUAD/GRAPHICS,
INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES
EBITDA, EBITDA MARGIN, ADJUSTED EBITDA AND ADJUSTED EBITDA
MARGIN
For the Three Months Ended June 30, 2024 and 2023
(in millions, except margin data)
(UNAUDITED)
|
|
|
Three Months Ended
June 30,
|
|
2024
|
|
2023
|
Net loss
|
$
(2.8)
|
|
$
(6.1)
|
Interest
expense
|
17.2
|
|
17.0
|
Income tax expense
(benefit)
|
0.9
|
|
(2.1)
|
Depreciation and
amortization
|
26.4
|
|
32.0
|
EBITDA
(non-GAAP)
|
$
41.7
|
|
$
40.8
|
EBITDA Margin
(non-GAAP)
|
6.6 %
|
|
5.8 %
|
|
|
|
|
Restructuring,
impairment and transaction-related charges
(1)
|
10.1
|
|
9.6
|
Adjusted EBITDA
(non-GAAP)
|
$
51.8
|
|
$
50.4
|
Adjusted EBITDA
Margin (non-GAAP)
|
8.2 %
|
|
7.2 %
|
______________________________
|
(1)
|
Operating
results for the three months ended June 30, 2024 and 2023,
were affected by the following restructuring, impairment and
transaction-related charges:
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
2024
|
|
2023
|
Employee termination
charges (a)
|
$
3.2
|
|
$
1.9
|
Impairment charges
(b)
|
1.1
|
|
1.1
|
Transaction-related
charges (c)
|
0.4
|
|
—
|
Integration costs
(d)
|
0.1
|
|
0.5
|
Other restructuring
charges (e)
|
5.3
|
|
6.1
|
Restructuring,
impairment and transaction-related charges
|
$
10.1
|
|
$
9.6
|
______________________________
|
(a)
|
Employee termination
charges were related to workforce reductions through facility
consolidations and separation programs.
|
(b)
|
Impairment charges were
for certain property, plant and equipment no longer being utilized
in production as a result of facility
consolidations and other capacity reduction activities, as well as
operating lease right-of-use assets.
|
(c)
|
Transaction-related
charges consisted of professional service fees related to business
acquisition and divestiture activities.
|
(d)
|
Integration costs were
primarily costs related to the integration of acquired
companies.
|
(e)
|
Other restructuring
charges primarily include costs to maintain and exit closed
facilities, as well as lease exit charges.
|
In addition to financial measures prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP), this
earnings announcement also contains non-GAAP financial measures,
specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted
EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and
Adjusted Diluted Earnings Per Share. The Company believes
that these non-GAAP measures, when presented in conjunction with
comparable GAAP measures, provide additional information for
evaluating Quad's performance and are important measures by which
Quad's management assesses the profitability and liquidity of its
business. These non-GAAP measures should be considered in
addition to, not as a substitute for or superior to, net earnings
(loss) as a measure of operating performance or to cash flows
provided by (used in) operating activities as a measure of
liquidity. These non-GAAP measures may be different than
non-GAAP financial measures used by other companies.
QUAD/GRAPHICS,
INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES
EBITDA, EBITDA MARGIN, ADJUSTED EBITDA AND ADJUSTED EBITDA
MARGIN
For the Six Months Ended June 30, 2024 and 2023
(in millions, except margin data)
(UNAUDITED)
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
Net loss
|
$
(30.9)
|
|
$
(30.7)
|
Interest
expense
|
32.4
|
|
33.3
|
Income tax
expense
|
3.3
|
|
6.7
|
Depreciation and
amortization
|
55.0
|
|
65.7
|
EBITDA
(non-GAAP)
|
$
59.8
|
|
$
75.0
|
EBITDA Margin
(non-GAAP)
|
4.6 %
|
|
5.1 %
|
|
|
|
|
Restructuring,
impairment and transaction-related charges
(1)
|
42.6
|
|
35.6
|
Adjusted EBITDA
(non-GAAP)
|
$
102.4
|
|
$
110.6
|
Adjusted EBITDA
Margin (non-GAAP)
|
7.9 %
|
|
7.5 %
|
______________________________
|
(1)
|
Operating results for
the six months ended June 30, 2024 and 2023, were affected by
the following restructuring, impairment and transaction-related
charges:
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
Employee termination
charges (a)
|
$
16.9
|
|
$
15.0
|
Impairment charges
(b)
|
13.7
|
|
10.6
|
Transaction-related
charges (c)
|
0.9
|
|
0.6
|
Integration costs
(d)
|
0.2
|
|
1.0
|
Other restructuring
charges (e)
|
10.9
|
|
8.4
|
Restructuring,
impairment and transaction-related charges
|
$
42.6
|
|
$
35.6
|
______________________________
|
(a)
|
Employee termination
charges were related to workforce reductions through facility
consolidations and separation programs.
|
(b)
|
Impairment charges were
for certain property, plant and equipment no longer being utilized
in production as a result of facility
consolidations and other capacity reduction activities, as well as
operating lease right-of-use assets.
|
(c)
|
Transaction-related
charges consisted of professional service fees related to business
acquisition and divestiture activities.
|
(d)
|
Integration costs were
primarily costs related to the integration of acquired
companies.
|
(e)
|
Other restructuring
charges primarily include costs to maintain and exit closed
facilities, as well as lease exit charges.
|
In addition to financial measures prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP), this
earnings announcement also contains non-GAAP financial measures,
specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted
EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and
Adjusted Diluted Earnings Per Share. The Company believes
that these non-GAAP measures, when presented in conjunction with
comparable GAAP measures, provide additional information for
evaluating Quad's performance and are important measures by which
Quad's management assesses the profitability and liquidity of its
business. These non-GAAP measures should be considered in
addition to, not as a substitute for or superior to, net earnings
(loss) as a measure of operating performance or to cash flows
provided by (used in) operating activities as a measure of
liquidity. These non-GAAP measures may be different than
non-GAAP financial measures used by other companies.
QUAD/GRAPHICS,
INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES
FREE CASH FLOW
For the Six Months Ended June 30, 2024 and 2023
(in millions)
(UNAUDITED)
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
Net cash provided by
(used in) operating activities
|
$
(48.3)
|
|
$
0.3
|
|
|
|
|
Less: purchases of
property, plant and equipment
|
33.5
|
|
45.2
|
|
|
|
|
Free Cash Flow
(non-GAAP)
|
$
(81.8)
|
|
$
(44.9)
|
In addition to financial measures prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP), this
earnings announcement also contains non-GAAP financial measures,
specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted
EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and
Adjusted Diluted Earnings Per Share. The Company believes
that these non-GAAP measures, when presented in conjunction with
comparable GAAP measures, provide additional information for
evaluating Quad's performance and are important measures by which
Quad's management assesses the profitability and liquidity of its
business. These non-GAAP measures should be considered in
addition to, not as a substitute for or superior to, net earnings
(loss) as a measure of operating performance or to cash flows
provided by (used in) operating activities as a measure of
liquidity. These non-GAAP measures may be different than
non-GAAP financial measures used by other companies.
QUAD/GRAPHICS,
INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES
NET DEBT AND DEBT LEVERAGE RATIO
As of June 30, 2024 and December 31, 2023
(in millions, except ratio)
|
|
|
(UNAUDITED)
June 30, 2024
|
|
December 31,
2023
|
Total debt and finance
lease obligations on the condensed consolidated balance
sheets
|
$
545.2
|
|
$
522.7
|
Less: Cash and cash
equivalents
|
12.8
|
|
52.9
|
Net Debt
(non-GAAP)
|
$
532.4
|
|
$
469.8
|
|
|
|
|
Divided by: trailing
twelve months Adjusted EBITDA (non-GAAP) (1)
|
$
225.5
|
|
$
233.7
|
|
|
|
|
Debt Leverage Ratio
(non-GAAP)
|
2.36 x
|
|
2.01 x
|
______________________________
|
(1)
|
The calculation of
Adjusted EBITDA for the trailing twelve months ended June 30, 2024,
and December 31, 2023, was as follows:
|
|
|
|
|
|
|
|
Add
|
|
Subtract
|
|
Trailing Twelve
Months Ended
|
|
Year
Ended
|
|
Six Months
Ended
|
|
|
December
31,
2023(a)
|
|
(UNAUDITED)
June 30, 2024
|
|
(UNAUDITED)
June 30, 2023
|
|
(UNAUDITED)
June 30, 2024
|
Net loss
|
$
(55.4)
|
|
$
(30.9)
|
|
$
(30.7)
|
|
$
(55.6)
|
Interest
expense
|
70.0
|
|
32.4
|
|
33.3
|
|
69.1
|
Income tax
expense
|
12.8
|
|
3.3
|
|
6.7
|
|
9.4
|
Depreciation and
amortization
|
128.8
|
|
55.0
|
|
65.7
|
|
118.1
|
EBITDA
(non-GAAP)
|
$
156.2
|
|
$
59.8
|
|
$
75.0
|
|
$
141.0
|
Restructuring,
impairment and transaction-related charges
|
77.5
|
|
42.6
|
|
35.6
|
|
84.5
|
Adjusted EBITDA
(non-GAAP)
|
$
233.7
|
|
$
102.4
|
|
$
110.6
|
|
$
225.5
|
______________________________
|
(a)
|
Financial information
for the year ended December 31, 2023, is included as reported in
the Company's 2023 Annual Report on
Form 10-K filed with the SEC on February 22,
2024.
|
In addition to financial measures prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP), this
earnings announcement also contains non-GAAP financial measures,
specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted
EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and
Adjusted Diluted Earnings Per Share. The Company believes
that these non-GAAP measures, when presented in conjunction with
comparable GAAP measures, provide additional information for
evaluating Quad's performance and are important measures by which
Quad's management assesses the profitability and liquidity of its
business. These non-GAAP measures should be considered in
addition to, not as a substitute for or superior to, net earnings
(loss) as a measure of operating performance or to cash flows
provided by (used in) operating activities as a measure of
liquidity. These non-GAAP measures may be different than
non-GAAP financial measures used by other companies.
QUAD/GRAPHICS,
INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED DILUTED EARNINGS PER SHARE
For the Three Months Ended June 30, 2024 and 2023
(in millions, except per share data)
(UNAUDITED)
|
|
|
Three Months Ended
June 30,
|
|
2024
|
|
2023
|
Loss before income
taxes
|
$
(1.9)
|
|
$
(8.2)
|
|
|
|
|
Restructuring,
impairment and transaction-related charges
|
10.1
|
|
9.6
|
Adjusted net earnings,
before income taxes (non-GAAP)
|
8.2
|
|
1.4
|
|
|
|
|
Income tax expense at
25% normalized tax rate
|
2.1
|
|
0.4
|
Adjusted net earnings
(non-GAAP)
|
$
6.1
|
|
$
1.0
|
|
|
|
|
Basic weighted average
number of common shares outstanding
|
47.7
|
|
49.3
|
Plus: effect of
dilutive equity incentive instruments (non-GAAP)
|
2.4
|
|
1.7
|
Diluted weighted
average number of common shares outstanding (non-GAAP)
|
50.1
|
|
51.0
|
|
|
|
|
Adjusted diluted
earnings per share (non-GAAP) (1)
|
$
0.12
|
|
$
0.02
|
|
|
|
|
|
|
|
|
Diluted loss per share
(GAAP)
|
$
(0.06)
|
|
$
(0.12)
|
Restructuring,
impairment and transaction-related charges per share
|
0.20
|
|
0.19
|
Income tax expense
(benefit) from condensed consolidated statement of operations per
share
|
0.02
|
|
(0.04)
|
Income tax expense at
25% normalized tax rate per share
|
(0.04)
|
|
(0.01)
|
Adjusted diluted
earnings per share (non-GAAP) (1)
|
$
0.12
|
|
$
0.02
|
______________________________
|
(1)
|
Adjusted diluted
earnings per share excludes the following: (i) restructuring,
impairment and transaction-related charges
and (ii) discrete income tax items.
|
In addition to financial measures prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP), this
earnings announcement also contains non-GAAP financial measures,
specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted
EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and
Adjusted Diluted Earnings Per Share. The Company believes
that these non-GAAP measures, when presented in conjunction with
comparable GAAP measures, provide additional information for
evaluating Quad's performance and are important measures by which
Quad's management assesses the profitability and liquidity of its
business. These non-GAAP measures should be considered in
addition to, not as a substitute for or superior to, net earnings
(loss) as a measure of operating performance or to cash flows
provided by (used in) operating activities as a measure of
liquidity. These non-GAAP measures may be different than
non-GAAP financial measures used by other companies.
QUAD/GRAPHICS,
INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES
ADJUSTED DILUTED EARNINGS PER SHARE
For the Six Months Ended June 30, 2024 and 2023
(in millions, except per share data)
(UNAUDITED)
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
Loss before income
taxes
|
$
(27.6)
|
|
$
(24.0)
|
|
|
|
|
Restructuring,
impairment and transaction-related charges
|
42.6
|
|
35.6
|
Adjusted net earnings,
before income taxes (non-GAAP)
|
15.0
|
|
11.6
|
|
|
|
|
Income tax expense at
25% normalized tax rate
|
3.8
|
|
2.9
|
Adjusted net earnings
(non-GAAP)
|
$
11.2
|
|
$
8.7
|
|
|
|
|
Basic weighted average
number of common shares outstanding
|
47.4
|
|
49.2
|
Plus: effect of
dilutive equity incentive instruments (non-GAAP)
|
2.5
|
|
1.9
|
Diluted weighted
average number of common shares outstanding (non-GAAP)
|
49.9
|
|
51.1
|
|
|
|
|
Adjusted diluted
earnings per share (non-GAAP) (1)
|
$
0.22
|
|
$
0.17
|
|
|
|
|
|
|
|
|
Diluted loss per share
(GAAP)
|
$
(0.65)
|
|
$
(0.62)
|
Restructuring,
impairment and transaction-related charges per share
|
0.85
|
|
0.70
|
Income tax expense
from condensed consolidated statement of operations per
share
|
0.07
|
|
0.13
|
Income tax expense at
25% normalized tax rate per share
|
(0.08)
|
|
(0.06)
|
Effect of dilutive
equity incentive instruments
|
0.03
|
|
0.02
|
Adjusted diluted
earnings per share (non-GAAP) (1)
|
$
0.22
|
|
$
0.17
|
______________________________
|
(1)
|
Adjusted diluted
earnings per share excludes the following: (i) restructuring,
impairment and transaction-related charges
and (ii) discrete income tax items.
|
In addition to financial measures prepared in accordance with
accounting principles generally accepted in the United States of America (GAAP), this
earnings announcement also contains non-GAAP financial measures,
specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted
EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and
Adjusted Diluted Earnings Per Share. The Company believes
that these non-GAAP measures, when presented in conjunction with
comparable GAAP measures, provide additional information for
evaluating Quad's performance and are important measures by which
Quad's management assesses the profitability and liquidity of its
business. These non-GAAP measures should be considered in
addition to, not as a substitute for or superior to, net earnings
(loss) as a measure of operating performance or to cash flows
provided by (used in) operating activities as a measure of
liquidity. These non-GAAP measures may be different than
non-GAAP financial measures used by other companies.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/quad-reports-second-quarter-and-year-to-date-2024-results-302210301.html
SOURCE Quad