- Q1 2024 Highlights
- Record backlog of $3.3 billion
at quarter end, up 169% YoY
- Healthy top line growth with revenues of $209.1 million, up 3.6% YoY
- Solid profitability with adjusted EBITDA of $42.0 million and adjusted EBITDA margin of
20.1%
- Adjusted net income of $18.1
million and adjusted diluted earnings per share of
$0.15
- Rebranded to MDA Space as we continue to lead in a new area
of space innovation
- Reaffirmed 2024 full-year financial outlook
BRAMPTON,
ON, May 9, 2024 /PRNewswire/ - MDA Space (TSX:
MDA), a trusted space mission partner to the rapidly expanding
global space industry, today announced its financial results
for the first quarter ended March 31,
2024.
"We are off to a solid start in 2024. In Q1, the
MDA Space team delivered another quarter of strong performance as
we continued to convert our backlog and deliver on our customer
commitments," said Mike Greenley,
Chief Executive Officer of MDA Space. "We also grew our book of
business in Q1 and secured a number of awards including a contract
to deliver the fleet of MQ-9B SkyGuardian Remotely Piloted Aircraft
Systems for the Canadian Armed Forces. And subsequent to quarter
end, we received a $250 million
contract extension from the Canadian Space Agency to continue
supporting robotics operations on the International Space Station
until its planned retirement in 2030."
"Last quarter, we also announced our rebranding
to MDA Space, a natural brand evolution that further positions us
to lead in a new area of space innovation. In addition, as part of
our strategy to commercialize and productize our world-leading
technology to meet changing market needs, we unveiled two new
product brands. MDA
AURORATM is our new software-defined digital
satellite product line that positions us to capitalize on the
market transition from analog to digital satellite technology, and
MDA SKYMAKERTM is a full suite of scalable and
modular space robotics and services that enables us to offer the
world's most flight-proven capabilities to any mission or
application in an efficient, adaptable and highly accessible
kit."
"We are energized by the momentum we are seeing
in our business and end markets. With our backlog at a record
level, the MDA Space team is laser focused on execution and
delivering another successful year for customers, shareholders and
our team."
Q1 2024 HIGHLIGHTS
- Backlog of $3.3 billion at
quarter end continued to build and was up 169% compared to Q1 2023.
The increase in backlog is driven by new order bookings including
the $2.1 billion Telesat Lightspeed
LEO constellation award announced in 2023.
- Revenues of $209.1 million in Q1
2024 were up 3.6% year over year driven by execution on our backlog
and strong contributions from the Robotics & Space Operations
business.
- Adjusted EBITDA of $42.0 million
in Q1 2024 compared to $48.9 million
in Q1 2023, representing a decrease of $6.9
million (or 14.1%) year over year. Adjusted EBITDA margin of
20.1% in Q1 2024 is consistent with the Company's full year margin
guidance of 19-20% and compares to adjusted EBITDA margin of 24.2%
reported in Q1 2023. The year over year change was largely in line
with the variance in gross margin over the same period driven by
evolving program mix.
- Q1 adjusted net income was $18.1
million compared with $26.5
million for Q1 2023, representing a decrease of $8.4 million (or 31.7%) year over year driven by
the aforementioned gross profit variance. Adjusted diluted earnings
per share of $0.15 in Q1 2024
compared to $0.22 in Q1 2023.
- Operating cash flow was an inflow of $24.7 million in Q1 2024 compared with
$45.8 million in Q1 2023. The year
over year decrease in operating cash flow was primarily driven by
higher working capital requirements in Q1 2024 versus the same
period last year.
- At quarter end, net debt to adjusted EBITDA ratio was 2.6x
driven by investment in our growth initiatives.
2024 FINANCIAL OUTLOOK
As a trusted mission partner and leading global
space technology provider, we are leveraging our capabilities and
expertise to execute on targeted growth strategies across our end
markets and business areas. Our strategic initiatives, which span
across our three businesses, include investing in next generation
space technology and services, expanding our presence in high
growth markets and geographies, scaling and expanding skills,
talent and operations to meet current and future market demand and
leveraging strategic M&A to complement organic growth. We
continue to make good progress against our long term strategic
plan.
MDA is well positioned to capitalize on strong
customer demand and robust market activity given our diverse and
proven technology offerings. Our growth pipeline is significant and
underpinned by existing and new programs and our book of business
is healthy. We see activities ramping up in line with our
expectations, and are encouraged by the team's solid execution.
For fiscal 2024, we reaffirm the previous outlook
provided in our Q4 2023 earnings release and continue to expect
full year revenues to be $950 –
$1,050 million, representing robust
growth of approximately 25% at the mid-point of guidance compared
to 2023 levels. We expect revenue growth to accelerate in the
second half of 2024 as we ramp up work volumes on a number of
programs. We continue to expect full year adjusted EBITDA to be
$190 – $210
million, representing approximately 19% – 20% adjusted
EBITDA margin. We reaffirm our expectations that capital
expenditures will be $210 –
$230 million in 2024, comprising
primarily of growth investments to support CHORUS and the
previously outlined growth initiatives across our three business
areas.
For Q2 2024, we expect revenues to be
$215 – $225
million as we continue to execute on our backlog.
FINANCIAL OVERVIEW
KEY INDICATORS SUMMARY
|
First quarters ended
|
(in millions of Canadian dollars, except per share
data)
|
March 31, 2024
|
March 31, 2023
|
Revenues
|
|
|
$
|
209.1
|
|
|
$
|
201.9
|
Gross profit
|
|
|
$
|
57.9
|
|
|
$
|
67.2
|
Gross margin
|
|
27.7 %
|
|
33.3 %
|
Adjusted
EBITDA1
|
|
|
$
|
42.0
|
|
|
$
|
48.9
|
Adjusted EBITDA
margin1
|
|
|
|
20.1 %
|
|
|
|
24.2 %
|
Adjusted Net
Income1
|
|
|
$
|
18.1
|
|
|
$
|
26.5
|
Adjusted Diluted
EPS1
|
|
|
$
|
0.15
|
|
|
$
|
0.22
|
|
As at
|
(in millions of Canadian dollars, except for
ratios)
|
March 31, 2024
|
December 31, 2023
|
Backlog
|
$
|
3,312.2
|
$
|
3,097.0
|
Net
debt1 to Adjusted
TTM2 EBITDA
ratio
|
|
2.6x
|
|
2.4x
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES BY BUSINESS AREA
|
First quarters ended
|
(in millions of Canadian
dollars)
|
March 31, 2024
|
March 31, 2023
|
Geointelligence
|
|
|
$
|
51.5
|
|
|
$
|
51.3
|
Robotics & Space
Operations
|
|
|
|
70.6
|
|
|
|
62.9
|
Satellite
Systems
|
|
|
|
87.0
|
|
|
|
87.7
|
Consolidated
revenues
|
|
|
$
|
209.1
|
|
|
$
|
201.9
|
Revenues
Consolidated revenues for the first quarter of
2024 were $209.1 million,
representing an increase of $7.2
million (or 3.6%) from the first quarter of 2023. The year
over year increase in revenues was primarily driven by increased
volume from our Robotics and Space Operations business.
By business area, revenues in Geointelligence for
the first quarter of 2024 were $51.5
million, which represents an increase of $0.2 million (or 0.4%) from the same period in
2023 reflecting steady work volume on programs. Revenues in
Robotics & Space Operations for the first quarter of 2024 were
$70.6 million, which represents an
increase of $7.7 million (or 12.2%)
from the same period in 2023. This year over year increase is
primarily driven by the higher volume of work performed on
Canadarm3. Revenues in Satellite Systems for the first quarter of
2024 were $87.0 million, which
represents a decrease of $0.7 million
(or 0.8%) from the same period in 2023 driven by completion of
various programs in 2023 offset by ramp up of new programs in
2024.
Gross Profit and Gross Margin
Gross profit reflects our revenues less cost of
revenues. Q1 2024 gross profit of $57.9
million represents a $9.3
million (or 13.8%) decrease over Q1 2023. Gross margin in Q1
2024 was 27.7%, which is in line with the Company's expectations
and compares to gross margin of 33.3% in Q1 2023. The year over
year change in both gross profit and gross margin metrics is driven
by evolving program mix and higher depreciation expense as new
assets come into service.
|
__________________________
|
1 As defined in the 'Non-IFRS
Financial Measures' section
|
2 TTM: Trailing twelve
months
|
|
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA for the first quarter of 2024 was
$42.0 million compared with
$48.9 million for the first quarter
of 2023, representing a decrease of $6.9
million (or 14.1%) year over year. Adjusted EBITDA margin of
20.1% for the first quarter of 2024 is consistent with the
Company's full year margin guidance of 19-20% and compares to
adjusted EBITDA margin of 24.2% reported in the first quarter of
2023. The year over year change was largely in line with the
variance in gross margin over the same period driven by evolving
program mix.
Adjusted Net Income
Adjusted net income for the first quarter of 2024
was $18.1 million compared with
$26.5 million for the first quarter
of 2023, representing a decrease of $8.4
million (or 31.7%) year over year driven by the
aforementioned gross profit variance.
Backlog
Backlog is comprised of our remaining performance
obligations which represent the transaction price of firm orders
less inception to date revenue recognized and excludes unexercised
contract options and indefinite delivery or indefinite quantity
contracts. Backlog as at March 31, 2024 was $3,312.2 million, an increase of $2,079.8 million compared with the backlog at
March 31, 2023 driven by new order
bookings including the Telesat Lightspeed LEO constellation
contract awarded in Q3 2023, partially offset by continued
conversion of our backlog into revenue. The following table shows
the build up of backlog for Q1 2024 as compared with the same
period in 2023.
|
|
First quarters ended
|
(in millions of Canadian
dollars)
|
March 31, 2024
|
March 31, 2023
|
Opening
Backlog
|
|
|
$
|
3,097.0
|
|
|
$
|
1,378.2
|
Less: Revenue
recognized
|
|
|
|
(209.1)
|
|
|
|
(201.9)
|
Add: Order
Bookings
|
|
|
|
424.3
|
|
|
|
56.1
|
Ending
Backlog
|
|
|
$
|
3,312.2
|
|
|
$
|
1,232.4
|
CONFERENCE CALL AND WEBCAST
MDA will
host a conference call and webcast to discuss these financial
results on Thursday, May 9,
2024 at 8:30 a.m. ET. Interested
parties can join the call by dialing 289-819-1350 (Toronto area) or 1-800-836-8184 (toll-free
North America) or +44 800-279-7040
(toll-free international) and entering the conference
ID 83680. A live webcast of the conference call and an
accompanying slide presentation will be available
at https://mda-en.investorroom.com/events-presentations.
A replay of the conference will be archived on
the MDA website following the call. Parties may also access a
recording of the call which will be available until May 16, 2024, by dialing 1-888-660-6345 and
entering the passcode 83680 #.
NON-IFRS FINANCIAL MEASURES
This press
release refers to certain non-IFRS measures. These measures are not
recognized measures under IFRS, do not have a standardized meaning
prescribed by IFRS and therefore may not be comparable to similar
measures presented by other companies. Rather, these measures are
provided as additional information to complement those IFRS
measures by providing further understanding of our results of
operations from management's perspective. Accordingly, the measures
should not be considered in isolation nor as a substitute for
analysis of our financial information reported under IFRS. We use
non-IFRS measures, including EBITDA, Adjusted EBITDA, Adjusted
EBITDA margin, Adjusted Net Income, Adjusted Earnings per Share,
Order Bookings and Net Debt, to provide investors with supplemental
measures of our operating performance and thus highlight trends in
our core business that may not otherwise be apparent when relying
solely on IFRS measures. We define EBITDA as net income (loss)
before: i) depreciation and amortization expenses, ii) provision
for (recovery of) income taxes, and iii) finance costs. Adjusted
EBITDA is calculated by adding to and deducting from EBITDA, as
applicable, certain expenses, costs, charges or benefits incurred
in such period which in management's view are either not indicative
of underlying business performance or impact the ability to assess
the operating performance of our business, including i) unrealized
foreign exchange gain or loss ii) unrealized gain or loss on
financial instruments and iii) share-based compensation expenses,
and iv) other items that may arise from time to time. Adjusted
EBITDA margin represents Adjusted EBITDA divided by revenue. Order
Bookings is the dollar sum of contract values of firm customer
contracts. Adjusted Net Income is calculated by adding to and
deducting from net income, as applicable, certain expenses, costs,
charges or benefits incurred in such period which in management's
view are either not indicative of underlying business performance
or impact the ability to assess the operating performance of our
business, including i) amortization of intangible assets related to
business combinations, ii) unrealized foreign exchange gain or
loss, iii) unrealized gain or loss on financial instruments, and
iv) share-based compensation expenses, and iv) other items that may
arise from time to time. Adjusted Earnings per Share represents
Adjusted Net Income divided by the weighted average number of
shares outstanding. Order Bookings is indicative of firm future
revenues; however, it does not provide a guarantee of future net
income and provides no information about the timing of future
revenue. Net Debt is the total carrying amount of long-term debt
including current portions, as presented in the Q1 2024 Financial
Statements, less cash (or plus bank indebtedness) and excluding any
lease liabilities. Net Debt is a liquidity metric used to determine
how well the Company can pay all of its debts if they were due
immediately.
FORWARD-LOOKING STATEMENTS
This press
release may contain forward‐looking information within the meaning
of applicable securities legislation, which reflects the Company's
current expectations regarding future events. Forward‐looking
information is based on a number of assumptions and is subject to a
number of risks and uncertainties, many of which are beyond the
Company's control, which could cause actual results and events to
differ materially from those that are disclosed in or implied by
such forward‐looking information. Such risks and uncertainties
include, but are not limited to the factors discussed under "Risk
Factors" in the Company's Annual Information Form (AIF) dated
February 28, 2024 and available on
SEDAR+ at www.sedarplus.com. MDA does not undertake any
obligation to update such forward‐looking information, whether as a
result of new information, future events or otherwise, except as
expressly required by applicable law.
ABOUT MDA
SPACE
Building the space between proven and possible,
MDA Space (TSX:MDA) is a trusted mission partner to the global
space industry. A robotics, satellite systems and geointelligence
pioneer with a 55-year+ story of world firsts and more than 450
missions, MDA Space is a global leader in communications
satellites, Earth and space observation, and space exploration and
infrastructure. The MDA Space team of more than 3,000 space experts
in Canada, the US and the UK has
the knowledge and know-how to turn an audacious customer vision
into an achievable mission – bringing to bear a one-of-a-kind mix
of experience, engineering excellence and wide-eyed wonder that's
been in our DNA since day one. For those who dream big and
push boundaries on the ground and in the stars to change the world
for the better, we'll take you there. For more information,
visit www.mda.space.
MDA Ltd.
Unaudited Interim Condensed Consolidated Statement of Comprehensive
Income
For the three months ended March 31,
2024 and 2023
(In millions of Canadian dollars except per share figures)
|
|
Three months ended
|
Three months ended
|
|
|
March 31, 2024
|
March 31, 2023
|
|
|
|
|
|
|
Revenue
|
|
$
|
209.1
|
$
|
201.9
|
|
|
|
|
|
|
Cost of revenue
|
|
|
|
|
|
Materials, labour and
subcontractors
|
|
|
(140.7)
|
|
(128.1)
|
Depreciation and
amortization of assets
|
|
|
(10.5)
|
|
(6.6)
|
Gross profit
|
|
|
57.9
|
|
67.2
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
Selling, general and
administration
|
|
|
(18.9)
|
|
(16.6)
|
Research and
development, net
|
|
|
(9.0)
|
|
(10.1)
|
Amortization of
intangible assets
|
|
|
(12.3)
|
|
(12.8)
|
Share-based
compensation
|
|
|
(2.5)
|
|
(1.2)
|
Operating income
|
|
|
15.2
|
|
26.5
|
|
|
|
|
|
|
Other income (expenses)
|
|
|
|
|
|
Unrealized gain (loss)
on financial instruments
|
|
|
0.9
|
|
(0.5)
|
Foreign exchange
gain
|
|
|
2.3
|
|
0.4
|
Finance
income
|
|
|
0.7
|
|
0.3
|
Finance
costs
|
|
|
(6.1)
|
|
(2.5)
|
Other income
|
|
|
6.5
|
|
—
|
Income before taxes
|
|
19.5
|
|
24.2
|
|
|
|
|
|
|
Income tax
expense
|
|
|
(5.7)
|
|
(8.1)
|
Net income
|
|
|
13.8
|
|
16.1
|
|
|
|
|
|
|
Other comprehensive income
(loss)
|
|
|
|
|
Loss on translation of
foreign operations
|
|
(1.2)
|
|
(0.2)
|
Gain (loss) on cash
flow hedges
|
|
2.6
|
|
(1.7)
|
Remeasurement gain on
defined benefit plans
|
|
|
8.3
|
|
1.7
|
Total comprehensive income
|
$
|
23.5
|
$
|
15.9
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
Basic
|
|
$
|
0.12
|
$
|
0.14
|
Diluted
|
|
|
0.11
|
|
0.13
|
|
|
|
|
|
|
Weighted-average common shares
outstanding:
|
|
|
|
Basic
|
|
119,582,207
|
119,074,498
|
Diluted
|
|
123,263,439
|
119,625,038
|
|
|
|
|
|
|
|
MDA Ltd.
Unaudited Interim Condensed Consolidated Statement of Financial
Position
March 31, 2024
(In millions of Canadian dollars)
As at
|
|
March 31, 2024
|
December 31, 2023
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash
|
|
|
$
|
29.3
|
|
$
|
22.5
|
Trade and other
receivables
|
|
|
|
114.3
|
|
|
169.5
|
Unbilled
receivables
|
|
|
|
264.7
|
|
|
183.1
|
Inventories
|
|
|
|
10.1
|
|
|
9.9
|
Income taxes
receivable
|
|
|
|
59.7
|
|
|
47.3
|
Other current
assets
|
|
|
|
32.2
|
|
|
24.3
|
|
|
|
|
510.3
|
|
|
456.6
|
Non-current
assets:
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
|
|
394.5
|
|
|
369.1
|
Right-of-use
assets
|
|
|
|
86.0
|
|
|
71.8
|
Intangible
assets
|
|
|
|
578.5
|
|
|
582.5
|
Goodwill
|
|
|
|
439.8
|
|
|
439.8
|
Deferred income tax
assets
|
|
|
|
14.4
|
|
|
14.9
|
Other non-current
assets
|
|
|
|
230.4
|
|
|
227.0
|
Total assets
|
|
|
$
|
2,253.9
|
|
$
|
2,161.7
|
|
|
|
|
|
|
|
|
Liabilities and shareholders'
equity
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
|
|
$
|
204.5
|
|
$
|
219.1
|
Income taxes
payable
|
|
|
|
4.1
|
|
|
4.4
|
Contract
liabilities
|
|
|
|
120.8
|
|
|
76.9
|
Current portion of net
employee benefit payable
|
|
|
|
49.9
|
|
|
57.4
|
Current portion of
lease liabilities
|
|
|
|
12.0
|
|
|
10.9
|
Other current
liabilities
|
|
|
|
2.9
|
|
|
4.5
|
|
|
|
|
394.2
|
|
|
373.2
|
Non-current
liabilities:
|
|
|
|
|
|
|
|
Net employee defined
benefit payable
|
|
|
|
22.4
|
|
|
22.8
|
Lease
liabilities
|
|
|
|
89.7
|
|
|
75.2
|
Long-term
debt
|
|
|
|
468.6
|
|
|
438.9
|
Deferred income tax
liabilities
|
|
|
|
182.2
|
|
|
180.8
|
Other non-current
liabilities
|
|
|
|
4.9
|
|
|
6.1
|
Total liabilities
|
|
|
|
1,162.0
|
|
|
1,097.0
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
Common
shares
|
|
|
|
958.8
|
|
|
956.1
|
Contributed
surplus
|
|
|
|
32.3
|
|
|
31.3
|
Accumulated other
comprehensive income
|
|
|
28.3
|
|
|
18.6
|
Retained
earnings
|
|
|
|
72.5
|
|
|
58.7
|
Total equity
|
|
|
|
1,091.9
|
|
|
1,064.7
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
$
|
2,253.9
|
|
$
|
2,161.7
|
|
|
|
|
|
|
|
|
|
MDA LTD.
Unaudited Interim Condensed Consolidated
Statement of Cash Flows
For the three months ended March 31,
2024 and 2023
(In millions of Canadian dollars)
|
|
Three months ended
|
Three months ended
|
|
|
March 31, 2024
|
March 31, 2023
|
Cash flows from operating
activities
|
|
|
|
|
|
Net
income
|
|
$
|
13.8
|
$
|
16.1
|
Items not affecting
cash:
|
|
|
|
|
|
Income tax
expense
|
|
|
5.7
|
|
8.1
|
Depreciation of
property, plant and equipment
|
|
|
4.2
|
|
2.8
|
Depreciation of
right-of-use assets
|
|
|
3.5
|
|
2.0
|
Amortization of
intangible assets
|
|
|
15.1
|
|
14.6
|
Gain o disposal of
assets
|
|
|
(5.8)
|
|
—
|
Share-based
compensation expense
|
|
|
2.5
|
|
1.2
|
Investment tax credits
accrued
|
|
|
(8.2)
|
|
(7.1)
|
Finance costs,
net
|
|
|
5.4
|
|
2.2
|
Unrealized (gain) loss
on financial instruments
|
|
(0.9)
|
|
0.5
|
Changes in operating
assets and liabilities
|
|
|
(2.9)
|
|
9.1
|
|
|
|
32.4
|
|
49.5
|
Interest
paid
|
|
|
(8.1)
|
|
(4.0)
|
Income tax
received
|
|
|
0.4
|
|
0.3
|
Net cash from operating
activities
|
|
|
24.7
|
|
45.8
|
|
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
|
Purchases of property
and equipment
|
|
|
(27.0)
|
|
(29.7)
|
Purchases/development
of intangible assets
|
|
|
(13.2)
|
|
(10.8)
|
Proceeds from disposal
of assets
|
|
|
7.4
|
|
—
|
Acquisition of
subsidiary, net of cash
|
|
|
(11.6)
|
|
—
|
Net cash used in investing
activities
|
|
|
(44.4)
|
|
(40.5)
|
|
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
|
|
Borrowings from
senior credit facility
|
|
|
30.0
|
|
25.0
|
Payment of lease
liability (principal portion)
|
|
|
(3.1)
|
|
(1.9)
|
Proceeds from
stock options exercised
|
|
|
0.8
|
|
0.4
|
Net cash provided by financing
activities
|
|
|
27.7
|
|
23.5
|
|
|
|
|
|
|
Net increase in cash
|
|
|
8.0
|
|
28.8
|
Net foreign exchange
differences on cash
|
|
|
(1.2)
|
|
(0.2)
|
Cash, beginning of
period
|
|
|
22.5
|
|
39.3
|
Cash, end of period
|
|
$
|
29.3
|
$
|
67.9
|
RECONCILIATION OF NON-IFRS MEASURES
The following tables provide a reconciliation of net income to
EBITDA, adjusted EBITDA, and adjusted net income:
|
First quarters ended
|
(in millions of Canadian
dollars)
|
March 31, 2024
|
March 31, 2023
|
Net income
|
|
|
$
|
13.8
|
|
|
$
|
16.1
|
Depreciation and
amortization
|
|
|
|
10.5
|
|
|
|
6.6
|
Amortization of
intangible assets related to business combination
|
|
|
|
12.3
|
|
|
|
12.8
|
Income tax
expense
|
|
|
|
5.7
|
|
|
|
8.1
|
Finance
income
|
|
|
|
(0.7)
|
|
|
|
(0.3)
|
Finance
costs
|
|
|
|
6.1
|
|
|
|
2.5
|
EBITDA
|
|
|
$
|
47.7
|
|
|
$
|
45.8
|
Unrealized foreign
exchange (gain) loss
|
|
|
|
(1.5)
|
|
|
|
1.4
|
Unrealized (gain) loss
on derivative financial instruments
|
|
|
|
(0.9)
|
|
|
|
0.5
|
Gain on disposal of
assets
|
|
|
|
(5.8)
|
|
|
|
—
|
Share based
compensation
|
|
|
|
2.5
|
|
|
|
1.2
|
Adjusted
EBITDA
|
|
|
$
|
42.0
|
|
|
$
|
48.9
|
Adjusted
EBITDA margin
|
|
20.1 %
|
|
24.2 %
|
|
|
|
|
|
|
|
|
|
|
|
First quarters ended
|
(in millions of Canadian
dollars)
|
March 31, 2024
|
March 31, 2023
|
Net income
|
|
|
$
|
13.8
|
|
|
$
|
16.1
|
Amortization of
intangible assets related to business combination
|
|
|
|
12.3
|
|
|
|
12.8
|
Gain on disposal of
assets
|
|
|
|
(5.8)
|
|
|
|
—
|
Unrealized (gain) loss
on derivative financial instruments
|
|
|
|
(0.9)
|
|
|
|
0.5
|
Net foreign exchange
gain
|
|
|
|
(2.3)
|
|
|
|
(0.4)
|
Share based
compensation
|
|
|
|
2.5
|
|
|
|
1.2
|
Income taxes related to
the above items1
|
|
|
|
(1.5)
|
|
|
|
(3.7)
|
Adjusted net
income
|
|
|
$
|
18.1
|
|
|
$
|
26.5
|
Weighted average number
of shares outstanding - diluted
|
|
|
|
123,263,439
|
|
|
|
119,562,008
|
Adjusted earnings per
share - diluted
|
|
|
|
0.15
|
|
|
|
0.22
|
1 Standard income tax
rate of 26.5% applied
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/mda-reports-first-quarter-2024-results-302140607.html
SOURCE MDA Space