All financial figures
are in Canadian dollars unless otherwise noted. This news release
refers to certain financial measures and ratios that are not
specified, defined or determined in accordance with Generally
Accepted Accounting Principles ("GAAP"), including net revenue;
adjusted earnings before interest, taxes, depreciation and
amortization ("adjusted EBITDA"); adjusted cash flow from operating
activities; and adjusted cash flow from operating activities per
common share. For more information see "Non-GAAP and Other
Financial Measures" herein.
|
CALGARY,
AB, Aug. 4, 2022 /PRNewswire/ - Pembina
Pipeline Corporation ("Pembina" or the "Company") (TSX: PPL) (NYSE:
PBA) announced today its financial and operating results for the
second quarter 2022.
Highlights
- Strong Quarterly Results – delivered earnings of
$418 million and adjusted EBITDA of
$849 million, the latter representing
a record for a second quarter, reflecting higher natural gas
liquids ("NGL") and crude oil prices and margins, and rising
volumes on key systems.
- Guidance Raised – 2022 adjusted EBITDA guidance range
has been increased to $3.575 to
$3.675 billion (previously
$3.45 to $3.6
billion).
- NEBC Producer Commitment – Pembina has executed the
previously referenced long-term agreements with a third leading
Northeast British Columbia
("NEBC") Montney producer, which
include the commitment of significant volumes from another
multi-phase NEBC Montney development.
- Alliance Recontracting – open seasons conducted during
the second quarter further strengthened Alliance's contracting
profile and continue to highlight the strong AECO-Chicago price
differential and the value of Alliance's reliable and highly
competitive access to mid-western U.S. gas markets, and as a
conduit to the Gulf Coast and its robust liquified natural gas
("LNG") market.
- ESG – Pembina continues to advance execution of its
environmental, social, and governance ("ESG") strategy with a
$1 billion sustainability-linked
revolving credit facility, a second renewable power purchase
agreement ("PPA"), and meaningful progress on its equity,
diversity, and inclusion ("EDI") targets.
Financial and Operational Overview
|
3 Months Ended June
30
|
6 Months Ended June
30
|
($ millions, except
where noted)
|
2022
|
2021
|
2022
|
2021
|
Revenue
|
3,095
|
1,902
|
6,133
|
3,918
|
Net revenue
(1)
|
1,020
|
894
|
2,174
|
1,893
|
Gross profit
|
711
|
550
|
1,568
|
1,180
|
Earnings
|
418
|
254
|
899
|
574
|
Earnings per common
share – basic (dollars)
|
0.70
|
0.39
|
1.51
|
0.91
|
Earnings per common
share – diluted (dollars)
|
0.69
|
0.39
|
1.50
|
0.91
|
Cash flow from
operating activities
|
604
|
584
|
1,259
|
1,040
|
Cash flow from
operating activities per common share – basic
(dollars)
|
1.09
|
1.06
|
2.28
|
1.89
|
Adjusted cash flow from
operating activities (1)
|
683
|
538
|
1,383
|
1,120
|
Adjusted cash flow from
operating activities per common share – basic
(dollars)(1)
|
1.23
|
0.98
|
2.50
|
2.04
|
Common share dividends
declared
|
349
|
347
|
696
|
693
|
Dividends per common
share (dollars)
|
0.63
|
0.63
|
1.26
|
1.26
|
Capital expenditures
(3)
|
152
|
146
|
331
|
273
|
Total volumes
(mboe/d) (2)
|
3,344
|
3,500
|
3,358
|
3,491
|
Adjusted EBITDA
(1)
|
849
|
778
|
1,854
|
1,613
|
(1)
|
Refer to "Non-GAAP and
Other Financial Measures".
|
(2)
|
Total revenue volumes.
Revenue volumes are physical volumes plus volumes recognized from
take-or-pay commitments. Volumes are stated in thousand barrels of
oil equivalent per day ("mboe/d"), with natural gas volumes
converted to mboe/d from millions of cubic feet per day ("MMcf/d")
at a 6:1 ratio.
|
(3)
|
Includes capital
expenditures related to assets held for sale of $6 million for the
three and six months ended June 30, 2022.
|
Financial and Operational Overview by Division
|
3 Months Ended June
30
|
6 Months Ended June
30
|
|
2022
|
2021
|
2022
|
2021
|
($ millions, except
where noted)
|
Volumes(1)
|
Reportable
Segment
Earnings
(Loss)
Before Tax
|
Adjusted
EBITDA(2)
|
Volumes(1)
|
Reportable
Segment
Earnings
(Loss)
Before Tax
|
Adjusted
EBITDA(2)
|
Volumes(1)
|
Reportable
Segment
Earnings
(Loss)
Before Tax
|
Adjusted
EBITDA(2)
|
Volumes(1)
|
Reportable
Segment
Earnings
(Loss)
Before Tax
|
Adjusted
EBITDA(2)
|
Pipelines
|
2,476
|
382
|
523
|
2,627
|
325
|
522
|
2,486
|
743
|
1,044
|
2,607
|
658
|
1,051
|
Facilities
|
868
|
143
|
277
|
873
|
161
|
270
|
872
|
389
|
558
|
884
|
348
|
539
|
Marketing & New
Ventures(3)
|
—
|
139
|
103
|
—
|
9
|
38
|
—
|
360
|
370
|
—
|
76
|
128
|
Corporate
|
—
|
(149)
|
(54)
|
—
|
(167)
|
(52)
|
—
|
(344)
|
(118)
|
—
|
(331)
|
(105)
|
Total
|
3,344
|
515
|
849
|
3,500
|
328
|
778
|
3,358
|
1,148
|
1,854
|
3,491
|
751
|
1,613
|
(1)
|
Volumes for Pipelines
and Facilities divisions are revenue volumes, which are physical
volumes plus volumes recognized from take-or-pay commitments.
Volumes are stated in mboe/d, with natural gas volumes converted to
mboe/d from MMcf/d at a 6:1 ratio.
|
(2)
|
Refer to "Non-GAAP and
Other Financial Measures".
|
(3)
|
NGL volumes are
excluded from Volumes to avoid double counting. Refer to "Marketing
& New Ventures Division" in Pembina's Management's Discussion
and Analysis dated August 4, 2022 for the three and six months
ended June 30, 2022 for further information.
|
For further details on the Company's significant assets, including
definitions for capitalized terms used herein that are not
otherwise defined, refer to Pembina's Annual Information Form for
the year ended December 31, 2021
filed at www.sedar.com (filed with the U.S. Securities and Exchange
Commission at www.sec.gov under Form 40-F) and on Pembina's website
at www.pembina.com.
Financial & Operational Highlights
Adjusted EBITDA
Change in Second Quarter Adjusted EBITDA ($
millions)(1)
(1)
Refer to "Non-GAAP and Other Financial Measures".
|
In the second quarter, Pembina reported adjusted EBITDA of
$849 million, representing a
$71 million, or nine percent,
increase over the same period in the prior year. Relative to the
prior period, the second quarter was positively impacted by
stronger marketing results due to higher margins on crude oil and
NGL sales, a combination of higher volumes on the Peace Pipeline
system and higher tolls due to inflation, and higher contributions
from Aux Sable and Alliance. These
positive factors were partially offset by a lower contribution from
Ruby, due to Ruby Pipeline L.L.C. ("Ruby Pipeline") filing for
bankruptcy protection on March 31,
2022; higher realized losses on commodity-related
derivatives; lower contracted volumes on the Nipisi and Mitsue
pipeline systems, due to the expiration of contracts; and higher
general and administrative costs, primarily due to higher long-term
incentive costs driven by Pembina's relative share price
performance.
Earnings
Change in Second Quarter Earnings ($
millions)(1)(2)
(1)
|
Facilities results ex.
commodity-related derivatives and Marketing & New Ventures
results ex. commodity-related derivatives include gross profit less
realized and unrealized losses on commodity-related derivative
financial instruments.
|
(2)
|
Other includes other
expenses and corporate.
|
Pembina recorded second quarter earnings of $418 million, representing a $164 million, or 65 percent, increase relative to
the same period in the prior year. Relative to the prior period, in
addition to the factors impacting adjusted EBITDA, as noted above,
earnings in the second quarter were positively impacted by lower
other expense and impairments and a higher unrealized gain on
commodity-related derivatives. Second quarter earnings were
negatively impacted by higher income tax expense, and higher net
finance costs due to foreign exchange losses compared to gains in
the second quarter of 2021.
Cash Flow From Operating Activities
Cash flow from operating activities of $604 million for the second quarter represents an
increase of $20 million, or three
percent, over the same period in the prior year. The increase was
primarily driven by an increase in operating results after
adjusting for non-cash items, higher distributions from equity
accounted investees, and an increase in payments collected through
contract liabilities, partially offset by changes in non-cash
working capital, higher taxes paid, and higher net interest paid.
On a per share (basic) basis, cash flow from operating activities
increased by three percent due to the same factors.
Adjusted Cash Flow From Operating Activities
Adjusted cash flow from operating activities of $683 million represents a $145 million, or 27 percent, increase over the
same period in the prior year. The increase was due to the factors
impacting cash flow from operating activities, discussed above,
excluding the impact of the change in non-cash working capital and
taxes paid. On a per share (basic) basis, adjusted cash flow from
operating activities increased by 26 percent due to the same
factors.
Volumes
Total volumes of 3,344 mboe/d for the second quarter represent a
decrease of approximately four percent over the same period in the
prior year. The decrease was the result of lower volumes in both
Pipelines and Facilities as discussed in Divisional Highlights
below. Excluding the volume impact of contract expirations on the
Nipisi and Mitsue pipeline systems and Ruby Pipeline entering
bankruptcy protection, second quarter volumes would have increased
approximately one percent over the same period in the prior
year.
Divisional Highlights
- Pipelines reported adjusted EBITDA for the second quarter of
$523 million, consistent with
$522 million in the same period in
the prior year. The second quarter was positively impacted by
higher volumes and higher tolls on certain pipeline systems, higher
share of profit from Alliance due to higher volumes resulting from
a wider AECO-Chicago natural gas price differential, in combination
with the sale of linepack inventory, and higher recognition of
deferred revenue volumes on the Vantage Pipeline. These positive
factors were offset by a lower contribution from Ruby, due to Ruby
Pipeline filing for bankruptcy protection on March 31, 2022, and the expiration of contracts
on the Nipisi and Mitsue pipeline systems.
Pipelines had reportable segment earnings before tax in the second
quarter of $382 million, representing
a $57 million, or 18 percent increase
over the same period in the prior year. The increase was primarily
due to the same items impacting adjusted EBITDA, discussed above,
excluding the impact of a lower contribution from Ruby, as well as
lower depreciation.
Pipelines volumes of 2,476 mboe/d in the second quarter represent a
six percent decrease compared to the same period in the prior year.
The decrease was largely driven by Ruby Pipeline filing for
bankruptcy protection and lower contracted volumes on the Nipisi
and Mitsue pipeline systems, due to contract expirations, combined
with lower volumes on the Alberta Ethane Gathering System due to
third party outages. These factors were partially offset by higher
volumes on the Peace Pipeline system, Vantage Pipeline, Drayton
Valley Pipeline, and Cochin Pipeline. Excluding the volume impact
of contract expirations on the Nipisi and Mitsue pipeline systems
and Ruby Pipeline entering bankruptcy protection, second quarter
volumes would have increased approximately one percent over the
same period in the prior year.
- Facilities reported adjusted EBITDA of $277 million for the second quarter, representing
a $7 million, or three percent,
increase over the same period in the prior year. The second quarter
was positively impacted by a realized gain on commodity-related
derivatives and higher contracted volumes at the Cutbank
Complex.
Facilities had reportable segment earnings before tax in the second
quarter of $143 million, which
represents an $18 million, or 11
percent, decrease over the same period in the prior year. In
addition to the items impacting adjusted EBITDA, discussed above,
the decrease is primarily due to an unrealized loss on
commodity-related derivatives in the second quarter of 2022,
compared to a gain in the same period in the prior year, related to
certain gas processing fees that are tied to AECO prices, and
higher depreciation, partially offset by a lower impairment
charge.
Facilities volumes of 868 mboe/d in the second quarter represent a
one percent decrease compared to the same period in the prior year.
The quarterly decrease is largely due to lower volumes at the
Saturn Complex as a result of scheduled maintenance, partially
offset by higher contracted volumes at the Cutbank Complex.
- Marketing & New Ventures reported second quarter adjusted
EBITDA of $103 million, which
represents a $65 million, or 171
percent, increase compared to the second quarter of 2021. Higher
margins on crude oil and NGL sales, partially offset by a higher
realized loss on commodity-related derivatives, combined with a
higher contribution from Aux Sable
due to a wider AECO-Chicago natural gas price differential and
higher NGL margins, contributed to a significant increase in
results for the marketing business relative to the same period in
the prior year.
Marketing & New Ventures had second quarter reportable segment
earnings before tax of $139 million,
representing a $130 million increase
over the same period in the prior year. In addition to the items
impacting adjusted EBITDA, discussed above, the increase was due to
an unrealized gain on commodity-related derivatives in the second
quarter of 2022, compared to an unrealized loss on
commodity-related derivatives in the same period in 2021.
Marketed NGL volumes of 176 mboe/d in the second quarter were
largely consistent with the same period in the prior year.
Executive Overview & Business Update
Pembina once again delivered a strong quarterly result with
adjusted EBITDA of $849 million,
setting a record for a second quarter. While typically a lower
contribution quarter given the seasonality in Pembina's NGL
marketing business, the second quarter benefited from continued
growth in volumes across many of Pembina's systems, higher NGL
margins and a strong contribution from the crude oil marketing
business. Further, Pembina is pleased to offer the following
mid-year update and commentary on its business.
- Based on strong year-to-date results and the outlook for the
remainder of the year, Pembina has raised its 2022 adjusted EBITDA
guidance range to $3.575 to
$3.675 billion (previously
$3.45 to $3.6
billion). Relative to Pembina's previous guidance, the
revised outlook for 2022 primarily reflects stronger marketing
results, higher contributions from the Alliance and Cochin pipelines as well as certain assets in
the gas services business, and the anticipated closing of the
proposed transaction with KKR in August
2022.
- Year-to-date, Pembina has generated cash flow from operating
activities of nearly $1.3 billion,
which has been used to fund dividend payments and the capital
program, with the excess used to repurchase common shares and
reduce debt, thereby strengthening the Company's leverage metrics.
Pembina remains committed to common share repurchases up to
$350 million, subject to closing the
Newco Transaction. Additional excess cash flow, if any, is expected
to be used to reduce debt and position the Company for the
future.
- Pembina recently announced that all regulatory approvals have
been received in respect of the joint venture transaction with KKR
combining their respective western Canadian natural gas processing
assets into a single, new joint venture entity ("Newco") (the
"Transaction"). With this key approval, Pembina, KKR, and Energy
Transfer LP are working to satisfy the remaining conditions to
close the Transaction, which is expected in August 2022. Consistent with Pembina and KKR's
intention to divest upon announcing their joint venture, Pembina
and KKR's global infrastructure funds will divest the 50 percent,
non-operated interest in the Key Access Pipeline System, which will
be contributed into Newco as part of the Transaction.
- In the Company's view, the potential opportunities within the
Western Canadian Sedimentary Basin ("WCSB") remain
underappreciated. Pembina continues to observe steady volume growth
on key systems. Further, a positive outlook for additional future
growth is being informed by a number of factors, including the
sound financial position of Pembina's customers, price strength
across all commodities in Pembina's value chain — crude oil,
natural gas and NGL, the quality of WCSB formations such as the
Montney and Duvernay, the development of LNG facilities on
Canada's West Coast, the expansion
of the Trans Mountain pipeline, and potential growth and
diversification within Alberta's
petrochemical sector. Overall, Pembina's outlook for meaningful
medium-term volume growth in the WCSB remains unaltered.
- Pembina has now executed the previously referenced long-term
agreements with a third leading NEBC Montney producer, Tourmaline
Oil Corp. ("Tourmaline"), which include the commitment of
significant volumes from another multi-phase NEBC Montney
development. The agreements allow Tourmaline to call for future
firm transportation and fractionation services on a take-or-pay
basis as the acreage is developed. This most recent agreement,
together with two other previously executed NEBC Montney service
agreements, provide three leading Montney producers with certainty of
transportation egress from this key area for their future
development and access to the remainder of Pembina's integrated
value chain, including fractionation and marketing services.
Pembina remains poised to benefit from a promising outlook for NEBC
development. As a result of the long-term commitments under the
three agreements, Pembina expects to have secured the
transportation, fractionation, and marketing rights to a
significant portion of forecasted future growth in the NEBC
Montney, which collectively will support improved utilization of
its existing assets as well as capital efficient expansion projects
into the future.
- Pembina continues to progress a multi-billion-dollar portfolio
of potential growth projects, including most notably the Cedar LNG
project and the Alberta Carbon Grid. Potential growth projects also
include NEBC infrastructure solutions, NGL extraction facilities,
cogeneration facilities, and expansions of various pipeline systems
and facilities. In particular, with an increase in customer liquid
commitments, specifically in NEBC, Pembina is currently engineering
and evaluating up to an incremental 55,000 barrels per day ("bpd")
of propane-plus fractionation capacity at the Pembina's Redwater
Complex. The Redwater Complex allows for a capital efficient
expansion due to existing feed/spec cavern storage, ownership of
significant contiguous land holdings, and industry leading
rail and pipeline connectivity. Significant existing infrastructure
provides Pembina the flexibility to rightsize the incremental
fractionation capacity to meet recently announced customer
commitments, as well as incremental demand, in a de-risked, timely
and cost-effective manner.
- The contracting of Alliance Pipeline continues to progress very
well, highlighting the strong AECO-Chicago price differential and
the value of Alliance's reliable and highly competitive access to
mid-western U.S. gas markets, and as a conduit to the Gulf Coast
and its robust LNG market. During the second quarter of 2022,
Alliance offered three open seasons to the market. The largest of
the open seasons resulted in approximately 270 mmcf/d of
incremental long-term firm service, with a volume weighted average
term of 15 years, commencing in November
2022. The other two open seasons were for short-term firm
service. Recent open seasons have resulted in Alliance being
contracted over 90 percent for both the current gas year, ending
October 31, 2022, and the next gas
year, ending October 31, 2023.
- Despite broader inflationary pressures across the global
economy, Pembina continues to benefit from a variety of protections
inherent in the business. First, many long-term agreements include
inflation adjustment mechanisms in the toll structure and for
short-term interruptible arrangements, there is an ability to
periodically adjust tolls to market conditions. Second, the largest
components of Pembina's operating costs are labour, power, and
integrity and maintenance. The majority of Pembina's long-term
contracts have provisions which allow Pembina to recover power
costs, and in some cases, non-routine maintenance or integrity
items. Third, as it relates to capital projects, line pipe for the
Peace Pipeline Phase VIII Expansion ("Phase VIII") has been
procured, and construction contracts have been structured to
provide labour inflation protection. However, inflationary
pressures may impact future growth projects, which may affect the
viability and sanctioning of future projects. Finally, with respect
to the balance sheet, as at June 30,
approximately 95 percent of Pembina's outstanding debt carried
fixed rates, and the weighted average term of the fixed-rate debt
was approximately 13 years.
ESG Update
Sustainability-Linked Loan
As discussed in detail below under Financing Activity, Pembina
has established a sustainability-linked loan, aligning its
financing strategy with its ESG priorities. The facility contains
pricing adjustments that reduce or increase borrowing costs based
on Pembina's performance relative to a greenhouse gas ("GHG")
emissions intensity reduction performance target. Previously,
Pembina announced a target to reduce its GHG emissions intensity by
30 percent by 2030, relative to baseline 2019 levels. The specific
terms of the new facility include annual intermediate targets that
align with Pembina's trajectory towards its 2030 goal. Establishing
this facility further highlights Pembina's ESG commitment and
ongoing efforts to integrate ESG into Pembina's business and
financing strategy. Effectively managing GHG emissions is a key
issue for the energy sector, and of the highest importance to
Pembina and its stakeholders, including capital providers.
Renewable Power Purchase Agreement
During the second quarter, Pembina entered into a power purchase
agreement for 105 megawatts ("MW") of renewable energy and
associated renewable attributes, with Wild Rose 2 Wind LP, a wholly
owned subsidiary of Capstone Infrastructure Corporation
("Capstone"), over 15-years from Capstone's 192 MW Wild Rose 2 Wind
Farm, currently in development.
Pembina is pleased to be working with Capstone on their project
and furthering the Company's sustainability goals. Pembina views
power purchase agreements as an effective tool to support
development of renewable energy infrastructure, lower emissions,
and support the transition to a lower carbon energy system. The PPA
with Capstone also benefits Pembina by securing cost-competitive
renewable energy and fixing the price for a portion of the power
Pembina consumes.
The PPA with Capstone supplements the previously announced PPA
with a subsidiary of TransAlta Corporation at the Garden Plain Wind
Project. The total amount of renewable power to be purchased
annually under the two PPAs represents approximately 30 percent of
Pembina's 2020 power consumption and Pembina expects to receive
emission offsets for a total of approximately 3.7 million tonnes of
carbon dioxide ("CO2") equivalent. Pembina has the
option to use the offsets to reduce its own emissions or monetize
the offsets to third parties.
Equity, Diversity, and Inclusion Progress
Further to Pembina's ESG strategy, Pembina continues to
demonstrate its commitment to equity, diversity, and inclusion in
the workplace. In an effort to increase the representation of women
and other underrepresented groups at all levels of the
organization, including the board of directors, Pembina previously
announced the EDI targets shown below and is pleased to provide an
update on its progress towards those targets.
|
Target
|
Current
Status
|
Women in the workforce
(1), (2)
|
35 percent by
2025
|
26 percent
|
Women in executive
leadership (1)
|
30 percent by
2022
|
35 percent
|
Overall diversity in
the workforce (2), (3)
|
45 percent by
2025
|
40 percent
|
Overall diversity in
executive leadership (1)
|
40 percent by
2025
|
39 percent
|
Gender diversity of
board representation
|
At least 30
percent
|
42 percent
|
Independent directors
belonging to one of the four designated groups in the Employment
Equity Act (Canada): Indigenous persons, people with
disabilities, people who are visible minorities, and
women
|
At least 40
percent
|
45 percent
|
(1)
As at May 31, 2022.
|
(2) Metric
calculated based on Canadian employees only at this
time.
|
(3) As at May 6,
2022.
|
Pembina established EDI targets because it believes that a
diverse and inclusive workplace increases its long-term value and
resilience. Over the past year, Pembina has made tremendous
progress toward its goals, including expanding representation in
executive leadership roles, both at the Vice President and Senior
Vice President levels, and also on the board. The Company is well
positioned to deliver on its targets and broader EDI initiatives
are enabling Pembina to create a safe and inclusive workplace and
attract and retain a broad and diverse talent pool at all levels of
the organization.
Projects and New Developments
Pipelines
- The Phase VII Peace Pipeline Expansion ("Phase VII") was
completed approximately $150 million
under budget and was placed into service on June 1, 2022. Phase VII was constructed to
provide transportation for the growing condensate supply in the
WCSB and will divert condensate off of the existing
LaGlace-Kakwa-Fox Creek corridor, creating additional firm capacity
for Pembina's customers.
The volumes tied to the contracts underpinning Phase VII began
flowing on an interruptible basis in advance of the in-service date
using existing spare capacity on the Peace Pipeline system, and
therefore were largely reflected in Pembina's second quarter 2022
financial results. In addition to allowing for increased product
segregation across the Peace Pipeline system, the incremental
benefit of Phase VII and the Phase IX Peace Pipeline Expansion
("Phase IX"), discussed below, will continue to be realized going
forward as these expansions are designed to alleviate system
constraints and create additional segment capacity to enhance
Pembina's customer service offering and accommodate future
growth.
- During the second quarter, Pembina reactivated the previously
deferred Phase VIII Peace Pipeline Expansion. Phase VIII will
enable segregated pipeline service for ethane-plus and propane-plus
NGL mix from Gordondale, Alberta,
which is centrally located within the Montney trend, into the Edmonton area for market delivery. The project
includes new 10-inch and 16-inch pipelines, totaling approximately
150 km, in the Gordondale to La
Glace corridor of Alberta,
as well as new mid-point pump stations and terminal upgrades
located throughout the Peace Pipeline system. Phase VIII will add
approximately 235,000 bpd of incremental capacity between
Gordondale, Alberta and
La Glace, Alberta, as well as
approximately 65,000 bpd of capacity between La Glace, Alberta and the Namao hub near Edmonton, Alberta.
The project has an estimated cost of approximately $530 million, which relative to the original
$500 million cost estimate, reflects
additional capital compared to the original scope, including
$90 million of infrastructure
previously removed out of Phase VII. Further, the revised cost
estimate reflects the net positive effect of cost savings arising
from contracting strategies and value engineering over cost
increases due to market factors. Approximately $75 million had been spent on this project at the
end of 2021, with an incremental $65
million expected to be spent in 2022.
Engineering and procurement activities are underway and Phase VIII
is trending on-time and on-budget with an expected in-service date
in the first half of 2024.
- Phase IX includes new 6-inch and 16-inch pipelines
debottlenecking the corridor north of Gordondale, Alberta as well as upgrades at one pump
station. In addition, this expansion will see existing pipelines,
which are currently batching, converted to single product lines.
Phase IX also includes a pump station in the Wapiti-to-Kakwa
corridor that was previously part of the Phase VII project scope.
Construction of the Wapiti-to-Kakwa pump station was completed in
July 2022. Further, clearing
activities are complete and mainline pipeline construction
commenced in June as planned. Phase IX remains on-time and
on-budget with an estimated cost of approximately $120 million and an expected in-service date in
the fourth quarter of 2022.
Facilities
- The Empress Cogeneration Facility will use natural gas to
generate up to 45 megawatts of electrical power, thereby reducing
overall operating costs by providing electricity and heat to the
existing Empress NGL Extraction Facility. All the power will be
consumed on site, thereby supplying up to 90 percent of the site's
electrical requirements. Further, this project will contribute to
annual GHG reductions at the Empress NGL Extraction Facility
through the utilization of the cogeneration waste heat and the
low-emission power generated. Pembina anticipates a reduction of
approximately 90,000 tonnes of CO2 equivalent per year
based on the current energy demand of the Empress NGL Extraction
Facility. Construction is progressing, with the electrical
contractor finishing their scope of work and commissioning
activities underway. The project is trending on budget with an
estimated cost of approximately $120
million, and is now anticipated to come into service ahead
of schedule in the third quarter of 2022, compared to its original
in-service date in the fourth quarter of 2022.
Marketing & New Ventures
- Pembina and TC Energy Corporation ("TC Energy") intend to
develop the Alberta Carbon Grid ("ACG"), a world-leading carbon
transportation and sequestration platform that will enable
Alberta-based industries to
effectively manage their GHG emissions, contribute positively to
Alberta's current and future
lower-carbon economy, and create sustainable long-term value for
Pembina and TC Energy stakeholders. During the first quarter of
2022, the Government of Alberta
announced that ACG was successfully chosen to move to the next
stage of the province's carbon capture utilization and storage
process in the industrial heartland. During the second quarter,
Pembina and TC Energy progressed discussions with the Government of
Alberta, surface and sub-surface
engineering and planning, and engagement with customers and
stakeholders. Pembina and TC Energy are exploring options to
potentially create several hubs throughout the province to gather
and store CO2 safely and cost-effectively from multiple
industries. Pembina's and TC Energy's long-term vision is to
annually transport and store up to 20 million tonnes of
CO2 through several hubs across Alberta.
- Pembina has formed a partnership with the Haisla First Nation
to develop the proposed Cedar LNG Project, a floating LNG facility
strategically positioned to leverage Canada's abundant natural gas supply and
British Columbia's growing LNG
infrastructure to produce industry-leading low carbon, low-cost
Canadian LNG for overseas markets. Cedar LNG's application for an
Environmental Assessment Certificate was submitted to the British
Columbia Environmental Assessment Office in February of 2022 and is
currently under review. Front End Engineering Design activities and
commercial discussions with a diverse group of potential customers
are both underway. Through ongoing commercial discussions, there is
considerable interest to get WCSB natural gas to international
markets, while at the same time diversifying to new supply
sources.
Financing Activity
- During the second quarter of 2022, 1.4 million common shares
were repurchased for cancellation under Pembina's normal course
issuer bid ("NCIB") at an average price of $48.30 per share and a total cost of
approximately $66 million. An
additional 0.3 million common shares, at a total cost of
approximately $11 million, were
repurchased under the NCIB subsequent to the second quarter, in
July. Pembina has now repurchased 2.7 million common shares, at a
total cost of approximately $122
million, since late 2021.
- Subsequent to the quarter, on July 27,
2022, Pembina replaced its $2.5
billion revolving credit facility (the "Revolving Facility")
with two credit facilities: an unsecured $1
billion sustainability-linked revolving credit facility (the
"SLL Credit Facility") that has a term of four years, maturing
June 2026 and an amendment and
restatement of the Revolving Facility into an unsecured
$1.5 billion revolving credit
facility, which includes a $750
million accordion feature and matures in June 2027 (the "New Revolving Facility"). The SLL
Credit Facility contains pricing adjustments that reduce or
increase borrowing costs based on Pembina's performance relative to
a GHG emissions intensity reduction performance target. With the
exception of the sustainability-linked adjustments to borrowing
costs, the terms and conditions of the SLL Credit Facility and the
New Revolving Facility, including financial covenants, are
substantially similar to each other and are substantially similar
to the Revolving Facility.
Dividends
- Pembina declared and paid dividends of $0.21 per common share in April, May and
June 2022 for the applicable record
dates.
- In connection with the Newco Transaction with KKR, upon
closing, and subject to approval and declaration by its Board of
Directors, Pembina intends to increase its common share dividend by
$0.0075 per share per month, or 3.6
percent. The increase, if implemented, would reflect the expected
immediate cash flow accretion from creation of the joint
venture.
- Pembina declared and paid quarterly dividends per Class A
Preferred Share of: Series 1: $0.306625; Series 3: $0.279875; Series 5: $0.285813; Series 7: $0.27375; Series 9: $0.268875; and Series 21: $0.30625 to shareholders of record as of
May 2, 2022. Pembina also declared
and paid quarterly dividends per Class A Preferred Share of: Series
15: $0.279; Series 17: $0.301313; and Series 19: $0.29275 to shareholders of record on
June 15, 2022. Pembina also declared
and paid quarterly dividends per Class A Preferred Share of Series
23: $0.328125; and Series 25:
$0.325 to shareholders of record on
May 2, 2022.
Second Quarter 2022 Conference Call & Webcast
Pembina will host a conference call on Friday, August 5, 2022, at 8:00 a.m. MT (10:00 a.m.
ET) for interested investors, analysts, brokers and media
representatives to discuss results for the second quarter of 2022.
The conference call dial-in numbers for Canada and the U.S. are 1-647-792-1240 or
1-800-437-2398. A recording of the conference call will be
available for replay until August 12,
2022, at 11:59 p.m. ET. To
access the replay, please dial either 1-647-436-0148 or
1-888-203-1112 and enter the password 3331229.
A live webcast of the conference call can be accessed on
Pembina's website at www.pembina.com under Investors / Presentation
& Events, or by entering:
https://produceredition.webcasts.com/starthere.jsp?ei=1501654&tp_key=8352814379 in
your web browser. Shortly after the call, an audio archive will be
posted on the website for a minimum of 90 days.
About Pembina
Pembina Pipeline Corporation is a leading energy transportation
and midstream service provider that has served North America's energy industry for more than
65 years. Pembina owns an integrated network of hydrocarbon liquids
and natural gas pipelines, gas gathering and processing facilities,
oil and natural gas liquids infrastructure and logistics services,
and a growing export terminals business. Through our integrated
value chain, we seek to provide safe and reliable infrastructure
solutions which connect producers and consumers of energy across
the world, support a more sustainable future and benefit our
customers, investors, employees and communities. For more
information, please visit www.pembina.com.
Purpose of Pembina:
To be the leader in delivering integrated infrastructure
solutions connecting global markets:
- Customers choose us first for reliable and
value-added services;
- Investors receive sustainable industry-leading
total returns;
- Employees say we are the 'employer of choice'
and value our safe, respectful, collaborative and inclusive work
culture; and
- Communities welcome us and recognize the net
positive impact of our social and environmental
commitment.
Pembina is structured into three Divisions: Pipelines Division,
Facilities Division and Marketing & New Ventures Division.
Pembina's common shares trade on the Toronto and New
York stock exchanges under PPL and PBA, respectively. For
more information, visit www.pembina.com.
Forward-Looking Statements and Information
This document contains certain forward-looking statements and
forward-looking information (collectively, "forward-looking
statements"), including forward-looking statements within the
meaning of the "safe harbor" provisions of applicable securities
legislation, that are based on Pembina's current expectations,
estimates, projections and assumptions in light of its experience
and its perception of historical trends. In some cases,
forward-looking statements can be identified by terminology such as
"continue", "anticipate", "schedule", "will", "expects",
"estimate", "potential", "planned", "future", "outlook",
"strategy", "protect", "trend", "commit", "maintain", "focus",
"ongoing", "believe" and similar expressions suggesting future
events or future performance.
In particular, this document contains forward-looking
statements, including certain financial outlooks, pertaining to,
without limitation, the following: Pembina's corporate strategy and
the development of new business initiatives and growth
opportunities, including the anticipated benefits therefrom and the
expected timing thereof; expectations about industry activities and
development opportunities, including operating segment outlooks and
general market conditions for 2022 and thereafter; expectations
about future demand for Pembina's infrastructure and services;
expectations relating to new infrastructure projects, including the
benefits therefrom and timing thereof; Pembina's sustainability,
climate change and environmental, social and governance plans,
initiatives and strategies, including expectations relating to
Pembina's GHG emissions reduction target, and the anticipated
benefits thereof; Pembina's revised 2022 annual guidance, including
the Company's expectations regarding its adjusted EBITDA;
expectations relating to the joint venture transaction between
Pembina and KKR, including the terms thereof, the assets to be
contributed by Pembina and KKR, the expected closing date and the
anticipated benefits thereof to Pembina; Pembina's future common
share dividends, including Pembina's intention to increase the
amount thereof following closing of the joint venture transaction
with KKR; planning, construction and capital expenditure estimates,
schedules and locations; expected capacity, incremental volumes,
completion and in-service dates; rights, activities and operations
with respect to the construction of, or expansions on, existing
pipelines systems, gas services facilities, processing and
fractionation facilities, terminalling, storage and hub facilities
and other facilities or energy infrastructure, as well as the
impact of Pembina's growth projects on its future financial
performance and stakeholders; expectations regarding Pembina's
commercial agreements, including the expected timing and benefit
thereof; statements regarding the Company's intention to repurchase
common shares; expectations, decisions and activities related to
the Company's projects and new developments; the impact of current
and expected market conditions on Pembina; expectations regarding
the Company's ability to return capital to shareholders; and
statements regarding the Company's capital allocation strategy,
including the revised 2022 capital expenditure program and expected
future cash flows.
The forward-looking statements are based on certain
assumptions that Pembina has made in respect thereof as at the date
of this news release regarding, among other things: oil and gas
industry exploration and development activity levels and the
geographic region of such activity; the success of Pembina's
operations; prevailing commodity prices, interest rates, carbon
prices, tax rates and exchange rates; the ability of Pembina to
maintain current credit ratings; the availability of capital to
fund future capital requirements relating to existing assets and
projects; future operating costs; geotechnical and integrity costs;
that any third-party projects relating to Pembina's growth projects
will be sanctioned and completed as expected; the ability of
Pembina and KKR to satisfy the conditions to closing of the joint
venture transaction in a timely manner and substantially on the
terms described herein; the ability of Newco to satisfy the
conditions to closing of the acquisition of the remaining 51%
interest in ETC in a timely manner and substantially on the terms
described herein; that any required commercial agreements can be
reached; that all required regulatory and environmental approvals
can be obtained on the necessary terms and in a timely manner; that
counterparties will comply with contracts in a timely manner; that
there are no unforeseen events preventing the performance of
contracts or the completion of the relevant projects; prevailing
regulatory, tax and environmental laws and regulations; maintenance
of operating margins; the amount of future liabilities relating to
lawsuits and environmental incidents; and the availability of
coverage under Pembina's insurance policies (including in respect
of Pembina's business interruption insurance policy).
Although Pembina believes the expectations and material
factors and assumptions reflected in these forward-looking
statements are reasonable as of the date hereof, there can be no
assurance that these expectations, factors and assumptions will
prove to be correct. These forward-looking statements are not
guarantees of future performance and are subject to a number of
known and unknown risks and uncertainties including, but not
limited to: the regulatory environment and decisions and Indigenous
and landowner consultation requirements; the impact of competitive
entities and pricing; reliance on third parties to successfully
operate and maintain certain assets; labour and material shortages;
reliance on key relationships and agreements; the strength and
operations of the oil and natural gas production industry and
related commodity prices the ability of Pembina and KKR to satisfy,
in a timely manner, the other conditions to the closing of the
joint venture transaction; the failure to realize the anticipated
benefits and/or synergies of the joint venture transaction
following closing due to integration issues or otherwise;
expectations and assumptions concerning, among other things:
customer demand for Newco's assets and services; non-performance or
default by counterparties to agreements which Pembina or one or
more of its affiliates has entered into in respect of its business;
adverse actions by governmental or regulatory authorities,
including changes in tax laws and treatment, changes in project
assessment regulations, royalty rates, climate change initiatives
or policies or increased environmental regulation; the ability of
Pembina to acquire or develop the necessary infrastructure in
respect of future development projects; fluctuations in
operating results; adverse general economic and market
conditions in Canada, North America and Internationally, including
changes, or prolonged weaknesses, as applicable, in interest rates,
foreign currency exchange rates, commodity prices, supply/demand
trends and overall industry activity levels; risks related to the
current and potential adverse impacts of the COVID-19 pandemic;
constraints on the, or the unavailability of, adequate
infrastructure; the political environment in North American and
elsewhere, and public opinion; the ability to access various
sources of debt and equity capital, and on acceptable terms;
adverse changes in credit ratings; counterparty credit risk;
technology and cyber security risks; natural catastrophes; the
conflict between Ukraine and
Russia and its potential impact
on, among other things, global market conditions and supply and
demand, energy and commodity prices; interest rates, supply chains
and the global economy generally; and certain other risks detailed
in Pembina's Annual Information Form and Management's Discussion
and Analysis, each dated February 24,
2022 for the year ended December 31,
2021 and from time to time in Pembina's public disclosure
documents available at www.sedar.com, www.sec.gov and through
Pembina's website at www.pembina.com. In addition, the closing of
the joint venture transaction may not be completed or may be
delayed if Pembina's and KKR's respective conditions to the closing
are not satisfied on the anticipated timelines or at all.
Accordingly, there is a risk that the joint venture transaction
will not be completed within the anticipated timeline, on the terms
currently proposed and disclosed in this news release or at
all.
In respect of the forward-looking statements concerning the
anticipated increase in Pembina's common dividend following
completion of the joint venture transaction with KKR, Pembina has
made such forward-looking statements in reliance on certain
assumptions that it believes are reasonable at this time, including
assumptions in respect of: prevailing commodity prices, interest
rates, margins and exchange rates; that future results of
operations will be consistent with past performance, as applicable,
and management expectations in relation thereto, including in
respect of Newco's future results of operations; the continued
availability of capital at attractive prices to fund future capital
requirements relating to existing assets and projects,
including, but not limited to, future capital expenditures
relating to expansion, upgrades and maintenance shutdowns; future
cash flows and operating costs; that counterparties to material
agreements will continue to perform in a timely manner; that there
are no unforeseen events preventing the performance of contracts;
that there are no unforeseen material construction or other costs
related to current growth projects or current operations; and that
there are no unforeseen material construction or other costs
related to current growth projects or current operations. Pembina
will also be subject to requirements under applicable corporate
laws in respect of declaring dividends at such time.
This list of risk factors should not be construed as
exhaustive. Readers are cautioned that events or circumstances
could cause results to differ materially from those predicted,
forecasted or projected by forward-looking statements contained
herein. The forward-looking statements contained in this document
speak only as of the date of this document. Pembina does not
undertake any obligation to publicly update or revise any
forward-looking statements or information contained herein, except
as required by applicable laws. Management approved the revised
2022 adjusted EBITDA guidance contained herein as of the date of
this news release. The purpose of the revised 2022 adjusted EBITDA
guidance is to assist readers in understanding Pembina's expected
and targeted financial results, and this information may not be
appropriate for other purposes. The forward-looking statements
contained in this document are expressly qualified by this
cautionary statement.
Non-GAAP and Other Financial Measures
Throughout this news release, Pembina has disclosed certain
financial measures and ratios that are not defined in accordance
with GAAP and which are not disclosed in Pembina's financial
statements. Non-GAAP financial measures either exclude an amount
that is included in, or include an amount that is excluded from,
the composition of the most directly comparable financial measure
determined in accordance with GAAP. Non-GAAP ratios are financial
measures that are in the form of a ratio, fraction, percentage or
similar representation that has a non-GAAP financial measure as one
or more of its components. These non-GAAP financial measures and
ratios are used by management to evaluate the performance and cash
flows of Pembina and its businesses and to provide additional
useful information respecting Pembina's financial performance and
cash flows to investors and analysts.
In this news release, Pembina has disclosed the following
non-GAAP financial measures and non-GAAP ratios: net revenue,
adjusted earnings before interest, taxes, depreciation and
amortization ("adjusted EBITDA"), adjusted cash flow from operating
activities, and adjusted cash flow from operating activities per
common share. These non-GAAP financial measures and
ratios disclosed in this news release do not have any
standardized meaning under International Financial Reporting
Standards ("IFRS") and may not be comparable to similar financial
measures or ratios disclosed by other issuers. The measures and
ratios should not, therefore, be considered in
isolation or as a substitute for, or superior to, measures of
Pembina's financial performance, or cash flows specified, defined
or determined in accordance with IFRS, including revenue, earnings,
cash flow from operating activities and cash flow from operating
activities per share.
Except as otherwise described herein, these non-GAAP
financial measures and non-GAAP ratios are calculated on a
consistent basis from period to period. Specific reconciling items
may only be relevant in certain periods.
Below is a description of each non-GAAP financial measure and
non-GAAP ratio disclosed in this news release, together with, as
applicable, disclosure of the most directly comparable financial
measure that is determined in accordance with GAAP to which each
non-GAAP financial measure relates and a quantitative
reconciliation of each non-GAAP financial measure to such directly
comparable GAAP financial measure. Additional information relating
to such non-GAAP financial measures, including disclosure of the
composition of each non-GAAP financial measure, an explanation of
how each non-GAAP financial measure provides useful information to
investors and the additional purposes, if any, for which management
uses each non-GAAP financial measure; an explanation of the reason
for any change in the label or composition of each non-GAAP
financial measure from what was previously disclosed; and a
description of any significant difference between forward-looking
non-GAAP financial measures and the equivalent historical non-GAAP
financial measures, is contained in the "Non-GAAP & Other
Financial Measures" section of the management's discussion and
analysis of Pembina dated August 4,
2022 for the three and six months ended June 30, 2022 (the "MD&A"), which information
is incorporated by reference in this news release. The MD&A is
available on SEDAR at www.sedar.com, EDGAR at
www.sec.gov and Pembina's website at www.pembina.com.
Net Revenue
Net revenue is a non-GAAP financial measure which is defined
as total revenue less cost of goods sold including product
purchases. The most directly comparable financial measure to net
revenue that is determined in accordance with GAAP and disclosed in
Pembina's financial statements is revenue.
3 Months Ended June
30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($
millions)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021(1)
|
2022
|
2021
|
2022
|
2021(1)
|
Revenue
|
604
|
554
|
360
|
334
|
2,300
|
1,163
|
(169)
|
(149)
|
3,095
|
1,902
|
Cost of goods sold,
including product purchases
|
—
|
—
|
2
|
2
|
2,157
|
1,098
|
(84)
|
(92)
|
2,075
|
1,008
|
Net revenue
|
604
|
554
|
358
|
332
|
143
|
65
|
(85)
|
(57)
|
1,020
|
894
|
(1)
Comparative 2021 period has been restated. See "Accounting Policies
& Estimates - Restatement of revenue and cost of goods sold"
section in Pembina's MD&A and Note 15 to Pembina's Interim
Financial Statements for further details.
|
6 Months Ended June
30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($
millions)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021(1)
|
2022
|
2021
|
2022
|
2021(1)
|
Revenue
|
1,177
|
1,107
|
717
|
673
|
4,571
|
2,434
|
(332)
|
(296)
|
6,133
|
3,918
|
Cost of goods sold,
including product purchases
|
—
|
—
|
2
|
6
|
4,124
|
2,195
|
(167)
|
(176)
|
3,959
|
2,025
|
Net revenue
|
1,177
|
1,107
|
715
|
667
|
447
|
239
|
(165)
|
(120)
|
2,174
|
1,893
|
(1)
Comparative 2021 period has been restated. See "Accounting Policies
& Estimates - Restatement of revenue and cost of goods sold"
section in Pembina's MD&A and Note 15 to Pembina's Interim
Financial Statements for further details.
|
Adjusted Earnings Before Interest, Taxes, Depreciation and
Amortization
Adjusted EBITDA is a non-GAAP financial measure and is
calculated as earnings before net finance costs, income taxes,
depreciation and amortization (included in operations and general
and administrative expense) and unrealized gains or losses on
commodity-related derivative financial instruments. The exclusion
of unrealized gains or losses on commodity-related derivative
financial instruments eliminates the non-cash impact of such gains
or losses.
Adjusted EBITDA also includes adjustments to earnings for
losses (gains) on disposal of assets, transaction costs incurred in
respect of acquisitions, dispositions and restructuring, impairment
charges or reversals in respect of goodwill, intangible assets,
investments in equity accounted investees and property, plant and
equipment, certain non-cash provisions and other amounts not
reflective of ongoing operations. In addition, Pembina's
proportionate share of results from investments in equity accounted
investees with a preferred interest is presented in adjusted EBITDA
as a 50 percent common interest. These additional adjustments are
made to exclude various non-cash and other items that are not
reflective of ongoing operations.
Adjusted EBITDA per common share is a non-GAAP ratio which is
calculated by dividing adjusted EBITDA by the weighted average
number of common shares outstanding.
3 Months Ended June
30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($ millions, except
per share amounts)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Earnings before income
tax
|
382
|
325
|
143
|
161
|
139
|
9
|
(149)
|
(167)
|
515
|
328
|
Adjustments to share of
profit from equity accounted investees and other
|
38
|
80
|
34
|
35
|
31
|
7
|
—
|
—
|
103
|
122
|
Net finance costs
(income)
|
8
|
2
|
11
|
12
|
7
|
(5)
|
98
|
86
|
124
|
95
|
Depreciation and
amortization
|
96
|
108
|
80
|
56
|
11
|
12
|
11
|
12
|
198
|
188
|
Unrealized loss (gain)
on commodity-related derivative financial instruments
|
—
|
—
|
9
|
(16)
|
(74)
|
15
|
—
|
—
|
(65)
|
(1)
|
Transaction costs
incurred in respect of acquisitions
|
—
|
—
|
—
|
—
|
—
|
—
|
(12)
|
17
|
(12)
|
17
|
Impairment
charges
|
—
|
—
|
—
|
22
|
—
|
1
|
—
|
—
|
—
|
23
|
Transformation and
restructuring costs, contract dispute settlement, (gain) loss on
disposal of assets and non-cash provisions
|
(1)
|
7
|
—
|
—
|
(11)
|
(1)
|
(2)
|
—
|
(14)
|
6
|
Adjusted
EBITDA
|
523
|
522
|
277
|
270
|
103
|
38
|
(54)
|
(52)
|
849
|
778
|
Adjusted EBITDA per
common share – basic (dollars)
|
|
|
|
|
|
|
|
|
1.53
|
1.41
|
6 Months Ended June
30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($ millions, except
per share amounts)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Earnings before income
tax
|
743
|
658
|
389
|
348
|
360
|
76
|
(344)
|
(331)
|
1,148
|
751
|
Adjustments to share of
profit from equity accounted investees and other
|
91
|
156
|
68
|
66
|
37
|
13
|
—
|
—
|
196
|
235
|
Net finance costs
(income)
|
15
|
15
|
17
|
18
|
1
|
(9)
|
200
|
175
|
233
|
199
|
Depreciation and
amortization
|
195
|
212
|
135
|
102
|
22
|
25
|
23
|
24
|
375
|
363
|
Unrealized (gain) loss
on commodity-related derivative financial instruments
|
—
|
—
|
(51)
|
(17)
|
(39)
|
21
|
—
|
—
|
(90)
|
4
|
Transaction costs
incurred in respect of acquisitions
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
18
|
—
|
18
|
Impairment
charges
|
—
|
10
|
—
|
22
|
—
|
3
|
—
|
—
|
—
|
35
|
Transformation and
restructuring costs, contract dispute settlement, (gain) loss on
disposal of assets and non-cash provisions
|
—
|
—
|
—
|
—
|
(11)
|
(1)
|
3
|
9
|
(8)
|
8
|
Adjusted
EBITDA
|
1,044
|
1,051
|
558
|
539
|
370
|
128
|
(118)
|
(105)
|
1,854
|
1,613
|
Adjusted EBITDA per
common share – basic (dollars)
|
|
|
|
|
|
|
|
|
3.36
|
2.93
|
2022 Adjusted EBITDA Guidance
The equivalent historical non-GAAP measure to 2022 adjusted
EBITDA guidance is adjusted EBITDA for the year ended December 31, 2021.
12 Months Ended
December 31, 2021
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Corporate
&
Inter-segment
Eliminations
|
Total
|
($ millions, except
per share amounts)
|
Earnings (loss) before
income tax
|
917
|
715
|
391
|
(358)
|
1,665
|
Adjustments to share of
profit from equity accounted investees and other
|
286
|
135
|
23
|
—
|
444
|
Net finance costs
(income)
|
29
|
35
|
(8)
|
394
|
450
|
Depreciation and
amortization
|
413
|
214
|
50
|
46
|
723
|
Unrealized gain on
commodity-related derivative financial instruments
|
—
|
(38)
|
(35)
|
—
|
(73)
|
Canadian Emergency Wage
Subsidy
|
—
|
—
|
—
|
3
|
3
|
Transformation and
restructuring costs
|
—
|
—
|
—
|
47
|
47
|
Transaction costs
incurred in respect of acquisitions
|
—
|
—
|
—
|
31
|
31
|
Arrangement Termination
Payment
|
—
|
—
|
—
|
(350)
|
(350)
|
Impairment charges and
non-cash provisions
|
457
|
36
|
(1)
|
1
|
493
|
Adjusted
EBITDA
|
2,102
|
1,097
|
420
|
(186)
|
3,433
|
Adjusted EBITDA per
common share – basic (dollars)
|
|
|
|
|
6.24
|
Adjusted EBITDA from Equity Accounted Investees
In accordance with IFRS, Pembina's jointly controlled
investments are accounted for using equity accounting. Under equity
accounting, the assets and liabilities of the investment are
presented net in a single line item in the Consolidated Statement
of Financial Position, "Investments in Equity Accounted Investees".
Net earnings from investments in equity accounted investees are
recognized in a single line item in the Consolidated Statement of
Earnings and Comprehensive Income "Share of Profit from Equity
Accounted Investees". The adjustments made to earnings, in adjusted
EBITDA above, are also made to share of profit from investments in
equity accounted investees. Cash contributions and distributions
from investments in equity accounted investees represent Pembina's
share paid and received in the period to and from the investments
in equity accounted investees.
To assist in understanding and evaluating the performance of
these investments, Pembina is supplementing the IFRS disclosure
with non-GAAP proportionate consolidation of Pembina's interest in
the investments in equity accounted investees. Pembina's
proportionate interest in equity accounted investees has been
included in adjusted EBITDA.
3 Months Ended June
30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Total
|
($
millions)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Share of profit from
equity accounted investees
|
48
|
27
|
20
|
18
|
6
|
7
|
74
|
52
|
Adjustments to share of
profit from equity accounted investees:
|
|
|
|
|
|
|
|
|
Net finance costs
(income)
|
3
|
16
|
11
|
7
|
(1)
|
1
|
13
|
24
|
Depreciation and
amortization
|
35
|
51
|
23
|
28
|
6
|
6
|
64
|
85
|
Unrealized loss on
commodity-related derivative financial instruments
|
—
|
—
|
—
|
—
|
26
|
—
|
26
|
—
|
Share of earnings in
excess of equity interest (1)
|
—
|
13
|
—
|
—
|
—
|
—
|
—
|
13
|
Total adjustments to
share of profit from equity accounted investees
|
38
|
80
|
34
|
35
|
31
|
7
|
103
|
122
|
Adjusted EBITDA from
equity accounted investees
|
86
|
107
|
54
|
53
|
37
|
14
|
177
|
174
|
(1) Pembina's
proportionate share of results from investments in equity accounted
investees with a preferred interest is presented in adjusted EBITDA
as a 50 percent common
|
6 Months Ended June
30
|
Pipelines
|
Facilities
|
Marketing
&
New
Ventures
|
Total
|
($
millions)
|
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
2021
|
Share of profit from
equity accounted investees
|
88
|
74
|
44
|
36
|
27
|
13
|
159
|
123
|
Adjustments to share of
profit from equity accounted investees:
|
|
|
|
|
|
|
|
|
Net finance costs
(income)
|
14
|
33
|
19
|
15
|
(1)
|
1
|
32
|
49
|
Depreciation and
amortization
|
75
|
105
|
49
|
51
|
12
|
12
|
136
|
168
|
Unrealized loss on
commodity-related derivative financial instruments
|
—
|
—
|
—
|
—
|
26
|
—
|
26
|
—
|
Share of earnings in
excess of equity interest(1)
|
2
|
18
|
—
|
—
|
—
|
—
|
2
|
18
|
Total adjustments to
share of profit from equity accounted investees
|
91
|
156
|
68
|
66
|
37
|
13
|
196
|
235
|
Adjusted EBITDA from
equity accounted investees
|
179
|
230
|
112
|
102
|
64
|
26
|
355
|
358
|
(1) Pembina's
proportionate share of results from investments in equity accounted
investees with a preferred interest is presented in adjusted EBITDA
as a 50 percent common interest.
|
Adjusted Cash Flow from Operating Activities and Adjusted Cash Flow
from Operating Activities per Common Share
Adjusted cash flow from operating activities is a non-GAAP
measure which is defined as cash flow from operating activities
adjusting for the change in non-cash operating working capital,
adjusting for current tax and share-based compensation payment, and
deducting preferred share dividends paid. Adjusted cash flow from
operating activities deducts preferred share dividends paid because
they are not attributable to common shareholders. The calculation
has been modified to include current tax and share-based
compensation payment as it allows management to better assess the
obligations discussed below.
Management believes that adjusted cash flow from operating
activities provides comparable information to investors for
assessing financial performance during each reporting period.
Management utilizes adjusted cash flow from operating activities to
set objectives and as a key performance indicator of the Company's
ability to meet interest obligations, dividend payments and other
commitments.
Adjusted cash flow from operating activities per common share
is a non-GAAP ratio which is calculated by dividing adjusted cash
flow from operating activities by the weighted average number of
common shares outstanding.
|
3 Months Ended June
30
|
6 Months Ended June
30
|
($ millions, except
per share amounts)
|
2022
|
2021
|
2022
|
2021
|
Cash flow from
operating activities
|
604
|
584
|
1,259
|
1,040
|
Cash flow from
operating activities per common share – basic (dollars)
|
1.09
|
1.06
|
2.28
|
1.89
|
Add
(deduct):
|
|
|
|
|
Change in non-cash
operating working capital
|
103
|
(2)
|
142
|
77
|
Current tax
expense
|
(54)
|
(56)
|
(175)
|
(114)
|
Taxes paid, net of
foreign exchange
|
86
|
69
|
238
|
197
|
Accrued share-based
payment expense
|
(24)
|
(22)
|
(63)
|
(40)
|
Share-based
compensation payment
|
—
|
—
|
45
|
32
|
Preferred share
dividends paid
|
(32)
|
(35)
|
(63)
|
(72)
|
Adjusted cash flow from
operating activities
|
683
|
538
|
1,383
|
1,120
|
Adjusted cash flow from
operating activities per common share – basic (dollars)
|
1.23
|
0.98
|
2.50
|
2.04
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/pembina-pipeline-corporation-reports-strong-results-for-the-second-quarter-2022-raises-guidance-and-provides-business-and-esg-update-301600465.html
SOURCE Pembina Pipeline Corporation