UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q/A
(Amendment
No. 1)
(Mark One)
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2014.
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For
the transition period from __________ to __________
Commission
File Number: 000-1321002
|
AGRITEK
HOLDINGS, INC. |
(Exact
name of registrant as specified in its charter) |
|
|
|
Delaware |
|
20-8484256 |
(State
or other jurisdiction of incorporation or organization) |
|
(I.R.S.
Employer Identification No.) |
|
|
|
319
Clematis Street, Suite 1008 |
|
|
West
Palm Beach, FL |
|
33401 |
(Address
of principal executive offices) |
|
(Zip
Code) |
|
561-249-6511 |
(Registrant’s
telephone number, including area code) |
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes ☑ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes ☑ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check one)
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☐ (Do not check if a smaller reporting company) |
Smaller reporting company ☑ |
Indicate by
check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The number of shares
outstanding of registrant’s $0.0001 par value Common Stock, as of November 13, 2014, was 70,917,989 shares.
Explanatory Note
The quarterly report originally filed incorrectly check marked the
“NO” box regarding whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days. The Company is filing this amendment
to correctly mark the box as “YES”.
TABLE OF CONTENTS
|
Page |
Part
I. Financial Information |
|
|
|
Item
1. Financial Statements |
|
|
|
Condensed
Consolidated Balance Sheets at September 30, 2014 (Unaudited) and December 31, 2013 |
2 |
|
|
Condensed
Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and 2013 (Unaudited) |
3 |
|
|
Condensed
Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013 (Unaudited) |
4 |
|
|
Notes
to Condensed Financial Statements (Unaudited) |
6 |
|
|
Item
2. Management’s Discussion and Analysis |
18 |
|
|
Item
3. Quantitative and Qualitative Disclosures about Market Risks |
21 |
|
|
Item
4. Controls and Procedures |
21 |
|
|
Part
II. Other Information |
|
|
|
Item
1. Legal Proceedings |
22 |
|
|
Item
1A. Risk Factors |
22 |
|
|
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds |
22 |
|
|
Item
3. Defaults Upon Senior Securities |
22 |
|
|
Item
4. Mine Safety Disclosures |
22 |
|
|
Item
5. Other Information |
22 |
|
|
Item
6. Exhibits |
23 |
|
|
Signatures |
|
AGRITEK
HOLDINGS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
| |
September 30, | |
December 31, |
| |
2014 | |
2013 |
| |
(Unaudited) | |
|
| |
| |
|
ASSETS |
|
| |
| |
|
Current Assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 242,373 | | |
$ | 108,766 | |
Accounts receivable, net | |
| 804 | | |
| 14,747 | |
Inventory | |
| 53,973 | | |
| 41,333 | |
Notes receivable | |
| 800,000 | | |
| 200,000 | |
Interest receivable | |
| 42,674 | | |
| — | |
Deferred financing costs | |
| 2,668 | | |
| 18,896 | |
Due from related party | |
| 157,174 | | |
| 67,186 | |
Prepaid assets and other | |
| 74,402 | | |
| — | |
Total current assets | |
| 1,374,068 | | |
| 450,928 | |
Licensing rights | |
| — | | |
| 15,000 | |
Other | |
| 15,525 | | |
| 825 | |
Goodwill | |
| 192,849 | | |
| — | |
Property and equipment,
net of accumulated depreciation of $1,529 (2014) and $187 (2013) | |
| 152,103 | | |
| 3,873 | |
Investments | |
| 50,000 | | |
| — | |
Total assets | |
$ | 1,784,545 | | |
$ | 470,626 | |
| |
| | | |
| | |
Liabilities and Stockholders' Deficit | |
| | | |
| | |
| |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 234,535 | | |
$ | 207,313 | |
Deferred compensation | |
| 92,266 | | |
| 32,437 | |
Note payable, current portion | |
| 12,250 | | |
| — | |
Tenant deposits | |
| 75,000 | | |
| — | |
Convertible debt, net of discount of $81,537
(2013) | |
| — | | |
| 53,463 | |
Convertible note payable, net of discounts of
$40,000 | |
| 1,420,000 | | |
| 557,500 | |
Derivative liabilities | |
| — | | |
| 486,160 | |
Total current liabilities | |
| 1,834,051 | | |
| 1,336,873 | |
| |
| | | |
| | |
Note payable, net of current portion | |
| 73,500 | | |
| — | |
| |
| | | |
| | |
Total liabilities | |
| 1,907,551 | | |
| 1,336,873 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| | |
| |
| | | |
| | |
Stockholders' Deficit: | |
| | | |
| | |
Series B convertible preferred
stock, $0.0001 par value; 1,000,000 shares authorized, 750,000 (2014) and 1,000,000 (2013) shares issued and outstanding | |
| 75 | | |
| 100 | |
Common stock, $.0001 par
value; 250,000,000 shares authorized; 67,758,223 (2014) shares and 45,655,245 (2013) shares issued and outstanding | |
| 6,776 | | |
| 4,566 | |
Additional paid-in capital | |
| 10,364,953 | | |
| 8,448,035 | |
Accumulated deficit | |
| (10,494,810 | ) | |
| (9,318,948 | ) |
| |
| | | |
| | |
Total stockholders' deficit | |
| (123,006 | ) | |
| (866,247 | ) |
| |
| | | |
| | |
Total
liabilities and stockholders' deficit | |
$ | 1,784,545 | | |
$ | 470,626 | |
| |
| | | |
| | |
See notes to condensed consolidated financial statements. |
AGRITEK
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended September 30, | |
Nine Months Ended September 30, |
| |
2014 | |
2013 | |
2014 | |
2013 |
| |
| |
| |
| |
|
Fee revenue, net | |
$ | — | | |
$ | 14,946 | | |
$ | — | | |
$ | 72,678 | |
Product revenue | |
| 2,397 | | |
| 32,385 | | |
| 25,934 | | |
| 62,738 | |
Total revenue | |
| 2,397 | | |
| 47,331 | | |
| 25,934 | | |
| 135,416 | |
Cost of revenue | |
| 19,375 | | |
| 45,511 | | |
| 39,977 | | |
| 69,880 | |
Gross profit (loss) | |
| (16,978 | ) | |
| 1,820 | | |
| (14,043 | ) | |
| 65,536 | |
| |
| | | |
| | | |
| | | |
| | |
Operating Expenses: | |
| | | |
| | | |
| | | |
| | |
Administrative and management fees (including
$9,975 and $3,126,655 of stock based compensation for the three and nine months ended September 30, 2013, respectively) | |
| 75,000 | | |
| 76,424 | | |
| 222,181 | | |
| 3,328,285 | |
Professional and consulting fees (including
stock compensation expense of $214,000 and $264,000 for the three and nine months ended September 30, 2014, respectively,
and $22,208 and $126,542 for the three and nine months ended September 30, 2013, respectively) | |
| 234,400 | | |
| 32,158 | | |
| 348,732 | | |
| 185,363 | |
Bad debt expense | |
| 16,654 | | |
| — | | |
| 16,654 | | |
| — | |
Commissions and license fees | |
| — | | |
| — | | |
| 8,162 | | |
| 31,200 | |
Rent and other occupancy costs | |
| 24,816 | | |
| 5,341 | | |
| 51,886 | | |
| 24,124 | |
Leased property expense | |
| 53,252 | | |
| — | | |
| 53,252 | | |
| — | |
Advertising and promotion | |
| 22,032 | | |
| 9,043 | | |
| 50,735 | | |
| 17,914 | |
Property maintenance costs | |
| 8,925 | | |
| — | | |
| 17,925 | | |
| — | |
Travel and entertainment | |
| 12,091 | | |
| — | | |
| 50,316 | | |
| — | |
Other general and administrative
expenses | |
| 13,407 | | |
| 33,412 | | |
| 74,888 | | |
| 80,492 | |
| |
| | | |
| | | |
| | | |
| | |
Total operating expenses | |
| 460,578 | | |
| 156,378 | | |
| 894,731 | | |
| 3,667,378 | |
| |
| | | |
| | | |
| | | |
| | |
Operating loss | |
| (477,555 | ) | |
| (154,559 | ) | |
| (908,774 | ) | |
| (3,601,842 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other Income (Expense): | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 4,798 | | |
| 3,375 | | |
| 68,362 | | |
| 3,375 | |
Interest expense | |
| (71,180 | ) | |
| (53,268 | ) | |
| (365,802 | ) | |
| (175,828 | ) |
Derivative liability (expense)
income | |
| — | | |
| 22,043 | | |
| 30,347 | | |
| (8,250 | ) |
Total other expense, net | |
| (66,382 | ) | |
| (27,850 | ) | |
| (267,093 | ) | |
| (180,703 | ) |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (543,937 | ) | |
$ | (182,409 | ) | |
$ | (1,175,867 | ) | |
$ | (3,782,545 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic and diluted loss per share | |
$ | (0.01 | ) | |
$ | (0.00 | ) | |
$ | (0.02 | ) | |
$ | (0.08 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted
average number of common shares outstanding - Basic and diluted | |
| 64,242,466 | | |
| 44,770,005 | | |
| 61,439,927 | | |
| 46,252,805 | |
| |
| | | |
| | | |
| | | |
| | |
See notes to condensed consolidated financial statements. |
AGRITEK
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE
MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
(Unaudited)
| |
2014 | |
2013 |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (1,175,867 | ) | |
$ | (3,782,545 | ) |
Adjustments to reconcile
net loss to net cash used in operating activities: | |
| | | |
| | |
Stock issued for consulting services | |
| 264,000 | | |
| 115,250 | |
Amortization of deferred stock compensation | |
| — | | |
| 192,472 | |
Preferred stock issued for services | |
| — | | |
| 2,821,275 | |
Fair value of stock options issued | |
| — | | |
| 124,200 | |
Amortization of deferred financing costs | |
| 34,229 | | |
| 26,396 | |
Depreciation | |
| 1,341 | | |
| 40 | |
Amortization of discounts on convertible notes | |
| 231,535 | | |
| 103,517 | |
Write off of licensing costs | |
| 15,000 | | |
| — | |
Change in fair values of derivative liabilities | |
| (30,347 | ) | |
| (17,038 | ) |
Beneficial conversion feature | |
| — | | |
| 29,561 | |
Bad debt expense | |
| 16,654 | | |
| | |
Initial derivative liability expense on convertible
notes | |
| — | | |
| 25,288 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Increase in : | |
| | | |
| | |
Accounts receivable | |
| (2,711 | ) | |
| (29,822 | ) |
Inventory | |
| (5,489 | ) | |
| (18,545 | ) |
Prepaid assets and other | |
| (117,076 | ) | |
| (3,872 | ) |
Increase in: | |
| | | |
| | |
Accounts payable and accrued expenses | |
| 54,019 | | |
| 74,495 | |
Deferred compensation | |
| 119,829 | | |
| 72,692 | |
Tenant deposits | |
| 75,000 | | |
| — | |
Net cash used in operating activities | |
| (519,883 | ) | |
| (266,636 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Land acqusition costs | |
| (54,053 | ) | |
| — | |
Purchase of equipment and furniture | |
| (9,769 | ) | |
| (2,509 | ) |
Advances to related party | |
| (89,988 | ) | |
| — | |
Investments | |
| (50,000 | ) | |
| — | |
Cash payment portion of acquisition | |
| (20,000 | ) | |
| | |
Security deposits paid | |
| (14,700 | ) | |
| — | |
Net cash used in investing activities | |
| (238,510 | ) | |
| (2,509 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Payments received on notes
receivable issued for convertible debt | |
| 400,000 | | |
| — | |
Proceeds from issuance of convertible debt | |
| 500,000 | | |
| 157,500 | |
Proceeds from issuance of convertible notes | |
| — | | |
| 300,000 | |
Payment of deferred financing
costs | |
| (8,000 | ) | |
| (37,000 | ) |
Net cash provided by financing activities | |
| 892,000 | | |
| 420,500 | |
| |
| | | |
| | |
Net increase in cash and cash equivalents | |
| 133,607 | | |
| 151,355 | |
Cash and cash equivalents, beginning | |
| 108,766 | | |
| 1,892 | |
| |
| | | |
| | |
Cash and cash equivalents, ending | |
$ | 242,373 | | |
$ | 153,247 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
| |
| | | |
| | |
Cash paid for interest | |
$ | — | | |
$ | — | |
| |
| | | |
| | |
Cash paid for income
taxes | |
$ | — | | |
$ | — | |
|
AGRITEK
HOLDINGS, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE
MONTHS ENDED SEPTEMBER 30, 2014 AND 2013 (continued)
(Unaudited)
| |
| 2014 | | |
| 2013 | |
Schedule of non-cash financing activities: | |
| | | |
| | |
Conversion of notes payable
and interest into common stock | |
$ | 984,291 | | |
$ | 133,816 | |
| |
| | | |
| | |
Conversion
of litigation contingency liability into common stock | |
$ | — | | |
$ | 46,449 | |
| |
| | | |
| | |
Conversion of deferred
compensation into common stock | |
$ | 60,000 | | |
$ | 100,022 | |
| |
| | | |
| | |
Conversion
of accounts payabe and accrued expenses into common stock | |
$ | 50,000 | | |
$ | — | |
| |
| | | |
| | |
Issuance of note payable
for land acquisition | |
$ | 85,750 | | |
$ | — | |
| |
| | | |
| | |
Common stock issued for
acquistion | |
$ | 180,000 | | |
$ | — | |
Cash paid for acquisition | |
| 20,000 | | |
| | |
Total consideration for acquisition | |
| 200,000 | | |
| | |
Allocation of purchase price to inventory | |
| (7,151 | ) | |
| | |
Allocation of purchase
price to goodwill | |
| (192,849 | ) | |
| | |
| |
$ | — | | |
$ | — | |
| |
| | | |
| | |
See notes to condensed consolidated financial statements. |
AGRITEK HOLDINGS,
INC.
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 - ORGANIZATION
BUSINESS
Agritek
Holdings, Inc. (the “Company” or “Agritek”), formerly known as Mediswipe, Inc., and its wholly owned subsidiary,
Agritek Venture Holdings, Inc., acquires and leases real estate to licensed marijuana operators, including providing complete
turnkey growing space and related facilities to licensed marijuana growers and dispensary owners. Additionally, the Company
offers a variety of services and product lines to the medicinal marijuana sector including the distribution of hemp based nutritional
products, a line of innovative solutions for electronically processing merchant transactions and recently, the Company began importing
and distributing vaporizers and e-cigarettes under the Company's Mont Blunt brand.
The
Company does not grow, harvest, distribute or sell marijuana or any substances that violate the laws of the United States of America.
On March
18, 2014, the Company completed the purchase of 80 acres zoned for agricultural use in Pueblo County, Colorado. The Company
plans to lease individual parcels of the 80 acre parcel to fully-licensed and compliant growers and dispensaries within the regulated
medicinal and recreational market of Colorado. The Company will receive rents and management fees for providing infrastructure,
water, electricity, equipment leasing and security services.
On
April 28, 2014, the Company executed and closed a lease agreement for 20 acres of an agricultural farming facility located in
South Florida following the approval of the so-called “Charlotte’s Web” legislation, aimed at decriminalizing
low grade marijuana specifically for the use of treating epilepsy and cancer patients. Pursuant to the lease agreement,
through November 1, 2014, the Company had an option to purchase the land for $1,100,000, which it did not exercise, and maintains
a first right of refusal to purchase the property for three years.
On
July 11, 2014, the Company signed a ten year lease agreement for an additional 40 acres
in Pueblo, Colorado, now bringing total land holdings in the country's first recreational cannabis state to over 120 acres zoned
for its planned agricultural and cultivation facilities located in Pueblo County, Colorado. The lease requires monthly rent
payments of $10,000 during the first year and is subject to a 2% annual increase over the life of the lease. The lease also provides
rights to 50 acres of certain tenant water rights for $50,000 annually plus cost of approximately $2,400 annually. The water rights
ensure the Company’s non-interruption of operations on behalf of new tenants qualified as fully registered and licensed
grow and manufacturing operations.
On
July 26, 2014, the Company executed a Real Property Purchase Agreement to acquire approximately 3.2 acres for $224,000, in the
Apex Industrial Park Complex, otherwise known as Nevada “Green Zone”. The closing of the property is expected to occur
no later than November 30, 2014. The Company has also entered into a 99 year lease agreement with My Life Organics, Inc. (“My
Life”). Pursuant to the terms and conditions of the lease, My Life will begin paying rent, six months after the Company
receives a Certificate of Occupancy and has met all other occupancy conditions, equal to 20% of the gross receipts from the prior
month. My Life has been issued a provisional license for cultivation of marijuana to be grown on the Company’s property.
On
September 12, 2014, the Company completed the asset acquisition of the entire line of products, technology and customers
of Dry Vapes Holdings, Inc. (“Dry Vapes”). Dry Vapes is an importer, marketer and distributor of innovative vaporizers
and accessories with over 11,000 social network followers. Dry Vapes has historically sold its’ product under the logo DV
on eBay and other websites. The Company plans to morph the entire DV line of products into the "Mont Blunt" brand name
and market it to Brick and Mortar smoke shops nationally in the upcoming months. The company will operate the business under its’
wholly owned subsidiary Prohibition Products, Inc. (“PPI”). See Note 2.
The
Company is continuing its focus to acquire real property through purchase or lease, and subsequently lease the real estate to
licensed marijuana and/or dispensary owners.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
BASIS OF
PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying
condensed consolidated financial statements have been prepared by the Company without audit and include
the consolidated accounts of Agritek Holdings, Inc. and its’ wholly owned subsidiaries AVHI and Prohibition Products, Inc.
(“PPI”). PPI a Florida corporation was originally formed on July 1 2013, as The American Hemp Trading Company, Inc.
(“AHTC”) and on August 27, 2014, AHTC changed its’ name to PPI. All significant intercompany accounts and transactions
have been eliminated in consolidation. In the opinion of management, all adjustments necessary to present the financial
position, results of operations and cash flows for the stated periods have been made. Except as described below, these adjustments
consist only of normal and recurring adjustments. Certain information and note disclosures normally included in the Company’s
annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America
have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with a reading
of the Company’s consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report
filed with the Securities and Exchange Commission (SEC) on April 1, 2014. Interim results of operations for the three and nine
months ended September 30, 2014 are not necessarily indicative of future results for the full year. Certain amounts from the 2013
period have been reclassified to conform to the presentation used in the current period.
CASH AND CASH EQUIVALENTS
The Company
considers all highly liquid investments with an original term of three months or less to be cash equivalents.
ACCOUNTS RECEIVABLE
The Company
records accounts receivable from amounts due from its customers upon the shipment of products. The allowance for losses is established
through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes
collectability is unlikely. The allowance is an amount that management believes will be adequate to absorb estimated losses on
existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. While management uses
the best information available to make its evaluations, this estimate is susceptible to significant change in the near term. As
of September 30, 2014, based on the above criteria, the Company has an allowance for doubtful accounts of $43,408 and has recognized
$16,654 in bad expense for the three and nine months ended September 30, 2014.
INVENTORY
Inventory is valued
at the lower of cost or market value. Cost is determined using the first in first out (FIFO) method. Provision for potentially
obsolete or slow moving inventory is made based on management analysis or inventory levels and future sales forecasts.
DEFERRED FINANCING COSTS
The costs related
to the issuance of debt are capitalized and amortized to interest expense using the effective interest method through the maturities
of the related debt.
PROPERTY AND EQUIPMENT
Property
and equipment are stated at cost, and except for land, depreciation is provided by use of accelerated and straight-line methods
over the estimated useful lives of the assets. The Company reviews property and equipment for potential impairment whenever events
or changes in circumstances indicate that the carrying amounts of assets may not be recoverable. The estimated useful lives of
property and equipment are as follows:
Office equipment, furniture and vehicles |
5 years |
Computer hardware and software |
3 years |
LONG-LIVED
ASSETS
Long-lived
assets are reviewed for impairment when events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable.
REVENUE
RECOGNITION
The Company
recognizes revenue in accordance with FASB ASC 605, Revenue Recognition. ASC 605 requires that four basic criteria are met: (1)
persuasive evidence of an arrangement exists, (2) delivery of products and services has occurred, (3) the fee is fixed or determinable
and (4) collectability is reasonably assured. The Company recognizes revenue during the month in which products are shipped or
commissions are earned.
FAIR VALUE
OF FINANCIAL INSTRUMENTS
Fair value
measurements are determined under a three-level hierarchy for fair value measurements that prioritizes the inputs to valuation
techniques used to measure fair value, distinguishing between market participant assumptions developed based on market data obtained
from sources independent of the reporting entity (“observable inputs”) and the reporting entity’s own assumptions
about market participant assumptions developed based on the best information available in the circumstances (“unobservable
inputs”).
Fair value
is the price that would be received to sell an asset or would be paid to transfer a liability (i.e., the “exit price”)
in an orderly transaction between market participants at the measurement date. In determining fair value, the Company primarily
uses prices and other relevant information generated by market transactions involving identical or comparable assets (“market
approach”). The Company also considers the impact of a significant decrease in volume and level of activity for an asset
or liability when compared with normal activity to identify transactions that are not orderly.
The highest
priority is given to unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements). Securities are classified in their entirety based on the lowest level of input
that is significant to the fair value measurement.
The three
hierarchy levels are defined as follows:
Level 1 – Quoted
prices in active markets that is unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;
Level 2 – Quoted
prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in
active markets or financial instruments for which significant inputs are observable, either directly or indirectly;
Level 3 – Prices
or valuations that require inputs that are both significant to the fair value measurement and unobservable.
Credit risk
adjustments are applied to reflect the Company’s own credit risk when valuing all liabilities measured at fair value. The
methodology is consistent with that applied in developing counterparty credit risk adjustments, but incorporates the Company’s
own credit risk as observed in the credit default swap market.
The Company's
financial instruments consist primarily of cash, accounts receivable, notes receivable, accounts payable and accrued expenses,
note payable and convertible debt. The carrying amounts of such financial instruments approximate their respective estimated
fair value due to the short-term maturities and approximate market interest rates of these instruments. The estimated
fair value is not necessarily indicative of the amounts the Company would realize in a current market exchange or from future
earnings or cash flows.
INCOME TAXES
The Company
accounts for income taxes in accordance with ASC 740-10, Income Taxes. Deferred tax assets and liabilities are recognized to reflect
the estimated future tax effects, calculated at the tax rate expected to be in effect at the time of realization. A valuation
allowance related to a deferred tax asset is recorded when it is more likely than not that some portion of the deferred tax asset
will not be realized. Deferred tax assets and liabilities are adjusted for the effects of the changes in tax laws and rates of
the date of enactment.
ASC 740-10
prescribes a recognition threshold that a tax position is required to meet before being recognized in the financial statements
and provides guidance on recognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure
and transition issues. Interest and penalties are classified as a component of interest and other expenses. To date, the Company
has not been assessed, nor paid, any interest or penalties.
Uncertain
tax positions are measured and recorded by establishing a threshold for the financial statement recognition and measurement of
a tax position taken or expected to be taken in a tax return. Only tax positions meeting the more-likely-than-not recognition
threshold at the effective date may be recognized or continue to be recognized. The Company’s tax years subsequent to 2010
remain subject to examination by federal and state tax jurisdictions.
EARNINGS (LOSS) PER SHARE
Earnings
(loss) per share are computed in accordance with ASC 260, "Earnings per Share". Basic earnings (loss) per share is computed
by dividing net income (loss), after deducting preferred stock dividends accumulated during the period, by the weighted-average
number of shares of common stock outstanding during each period. Diluted earnings per share is computed by dividing net income
by the weighted-average number of shares of common stock, common stock equivalents and other potentially dilutive securities,
if any, outstanding during the period. As of September 30, 2014 there were warrants to purchase 300,000 shares of common stock,
the Company’s outstanding convertible debt is convertible into 16,207,455 shares of common stock and 750,000 shares of Class
B convertible preferred stock is convertible into 28,004,788 shares of common stock. These amounts are not included in the computation
of dilutive loss per share because their impact is antidilutive.
ACCOUNTING
FOR STOCK-BASED COMPENSATION
The Company
accounts for stock awards issued to non-employees in accordance with ASC 505-50, Equity-Based Payments to Non-Employees. The measurement
date is the earlier of (1) the date at which a commitment for performance by the counterparty to earn the equity instruments is
reached, or (2) the date at which the counterparty's performance is complete. Stock awards granted to non-employees are valued
at their respective measurement dates based on the trading price of the Company’s common stock and recognized as expense
during the period in which services are provided.
For the
three and nine months ended September 30, 2014, the Company recorded stock and warrant based compensation of $214,000 and $264,000,
respectively. For the three and nine months ended September 30, 2013, the Company recorded $32,183 and $3,253,197, respectively
of stock and warrant based compensation (See Notes 7 and 8).
USE OF ESTIMATES
The preparation
of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures
of contingent assets and liabilities at the date of the consolidated financial statements and the reported amount of revenues
and expenses during the reported period. Actual results could differ from those estimates.
ADVERTISING
The Company
records advertising costs as incurred. For the three and nine months ending September 30, 2014, advertising expense was $22,032
and $50,735, respectively, and $9,043 and $17,914 for the three and nine months ended September 30, 2013, respectively.
NOTE 3 - RECENT ACCOUNTING
PRONOUNCEMENTS
Accounting
standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a
future date are not expected to have a material impact on the consolidated financial statements upon adoption.
NOTE
4 - Acquisition
On
September 12, 2014, the Company completed the asset acquisition of the entire line of products, technology and customers
of Dry Vapes Holdings, Inc. (“Dry Vapes”). Dry Vapes is an importer, marketer and distributor of innovative vaporizers
and accessories with over 11,000 social network followers. Dry Vapes has historically sold its’ product under the logo DV
on eBay and other websites. The Company plans to morph the entire DV line of products into the "Mont Blunt" brand name
and market it to Brick and Mortar smoke shops nationally in the upcoming months. The company will operate the business under
PPI.
The Company
recorded the acquisition using the acquisition method, which requires the Company to record the acquired assets and assumed liabilities
(if any) at their acquisition date fair values and record any excess of the consideration given, including liabilities assumed
(if any) over the fair value of the assets acquired as goodwill. The acquired assets consisted solely of inventory. The Company
determined the fair value of the inventory acquired on a cost basis.
The fair
value of the acquired assets and liabilities, and the resulting amount of goodwill was determined as follows:
Common stock 1,500,000 shares at $0.12 per share | |
$ | 180,000 | |
Cash | |
| 20,000 | |
Total consideration | |
| 200,000 | |
Fair value of inventory acquired | |
| 7,151 | |
Goodwill | |
$ | 192,849 | |
NOTE
5 – SALES CONCENTRATION AND CONCENTRATION OF CREDIT RISK
CASH
Financial instruments that potentially subject the Company to concentrations
of credit risk consist principally of cash. The Company maintains cash balances at one financial institution,
which is insured by the Federal Deposit Insurance Corporation (“FDIC”). The FDIC insured institution insures
up to $250,000 on account balances. The company maintains its’ cash balance at a large financial institution and has not
experienced any losses in such accounts.
SALES
For the
nine months ended September 30, 2014, two (2) customers each accounted for more than 10% of our business, respectively, as follows:
Customer | |
Sales % Nine Months Ended September 30, 2014 | |
Accounts Receivable Balance as of September 30, 2014 |
| A | | |
| 17.5 | % | |
$ | — | |
| B | | |
| 17.0 | % | |
| — | |
Sales of
$4,458 to customer A were during the first quarter of 2014. The Company has not received payment and during the three and nine
months ended September 30, 2014, recorded an allowance for doubtful accounts for this amount.
PURCHASES
For the
three and nine months ended September 30, 2014, the Company’s purchases were from two vendors related to the purchase of
our tobacco product line.
For the
three and nine months ended September 30, 2013, 100% of the Company’s purchases were from one vendor related to the purchase
of Chillo and C+Swiss drinks.
NOTE
6 – CONVERTIBLE DEBT AND NOTE PAYABLE
Convertible
Debt
On January
2, 2013, February 11, 2013, April 10, 2013, July 29, 2013 and October 16, 2013, the Company entered convertible note agreements
(the “2013 Notes”) with Asher Enterprises, Inc. (“Asher”) for $37,500, $27,500, $27,500, $65,000 and $70,000,
respectively. We received net proceeds of $214,000 from the 2013 Notes after debt issuance costs of $13,500 paid for lender legal
fees. These debt issuance costs have been amortized over the earlier of the terms of the Note or any redemptions and accordingly
$4,511 has been expensed as debt issuance costs (included in interest expense) for the nine months ended September 30, 2014. There
are no remaining debt issuance costs to be amortized.
Among other
terms the 2013 Notes were due nine months from their issuance date, bearing interest at 8% per annum, payable in cash or shares
at a conversion price (the “Conversion Price”) for each share of common stock equal to 50% of the average of the lowest
three trading prices (as defined in the note agreements) per share of the Company’s common stock for the ten trading days
immediately preceding the date of conversion. Upon the occurrence of an event of default, as defined in the 2013 Notes, the Company
was required to pay interest at 22% per annum and the holders could at their option declare a Note, together with accrued and
unpaid interest, to be immediately due and payable. In addition, the 2013 Notes provided for adjustments for dividends payable
other than in shares of common stock, for reclassification, exchange or substitution of the common stock for another security
or securities of the Company or pursuant to a reorganization, merger, consolidation, or sale of assets, where there is a change
in control of the Company.
The Company
determined that the conversion feature of the 2013 Notes represented an embedded derivative since the Notes were convertible into
a variable number of shares upon conversion. Accordingly, the 2013 Notes were not considered to be conventional debt under EITF
00-19 and the embedded conversion feature was bifurcated from the debt host and accounted for as a derivative liability. Accordingly,
the fair value of these derivative instruments being recorded as a liability on the consolidated balance sheet with the corresponding
amount recorded as a discount to each Note. Such discount was being amortized from the date of issuance to the maturity dates
of the Notes. The change in the fair value of the liability for derivative contracts were recorded in other income or expenses
in the consolidated statements of operations at the end of each quarter, with the offset to the derivative liability on the balance
sheet. The embedded feature included in the 2013 Notes resulted in an initial debt discount of $227,500 and an initial loss on
the valuation of derivative liabilities of $35,029 for a derivative liability initial balance of $262,529.
During the
nine months ended September 30, 2014, the Company issued 760,375 shares of common stock in satisfaction of $135,000 of the 2013
Notes and $5,400 of accrued and unpaid interest. The shares were issued at approximately $0.18 per share. The fair value of the
derivative liability on the dates of conversion totaling $175,575 was reclassified to paid-in-capital during the nine months ended
September 30, 2014. As of September 30, 2014, the 2013 Asher Notes have been fully satisfied.
On May 20, 2013,
the Company entered into a Securities Purchase Agreement with Typenex Co-Investment, LLC ("Typenex"), for the sale of
an 8% convertible note in the principal amount of up to $667,500 (which includes Typenex legal expenses in the amount of $7,500
and a $60,000 original issue discount) (the “2013 Company Note”) for a purchase price of $600,000, consisting of $100,000
paid in cash at closing on May 21, 2013 (the “Initial Cash Purchase Price”) and five secured promissory notes, aggregating
$500,000 (the “Investor Notes”), bearing interest at the rate of 8% per annum. Three of the Investor Notes aggregating
$300,000 were funded in 2013 and the two remaining Investor Notes of $100,000 each were funded in January 2014.
The 2013 Company
Note included interest at the rate of 8% per annum, due in four equal monthly installments (the “Redemption Price”)
beginning on the nine month anniversary of the initial funding. All interest and principal was to be repaid on February 21, 2014.
The 2013 Company Note was convertible into common stock, at Typenex’s option, at a price of $0.055 per share. In the event
the Company elected to prepay all or any portion of the 2013 Company Note, the Company was required to pay to Typenex an amount
in cash equal to 125% multiplied by the sum of all principal, interest and any other amounts owing. Beginning on the date that
is nine (6) months after the later of (i) the Issuance Date, and (ii) the date the Initial Cash Purchase Price is paid to the
Company (the “Initial Installment Date”), and on each applicable Installment Date thereafter, the Company was to pay
the Holder of this Note the applicable Installment Amount due on such date. Payments of the Installment Amount may be made (a)
in cash (a “Company Redemption”), (b) by converting such Installment Amount into shares of Common Stock (a “Company
Conversion”), or (c) by any combination of a Company Conversion and a Company Redemption so long as the entire amount of
such Installment Amount due shall be converted and/or redeemed by the Company on the applicable Installment Date.
At any time prior
to the payment of the applicable Redemption Price by the Company, the Holder had the option, in lieu of redemption, to cancel
the Event of Default Redemption Notice by written notice to the Company (the “Redemption Cancellation Notice”). Upon
the Company’s receipt of a Redemption Cancellation Notice, the Outstanding Balance of the Note as of the date of the Redemption
Notice shall thereafter be due and payable upon demand, with payment of the Outstanding Balance being due ten (10) Trading Days
after written demand therefor from the Holder; (y) the Conversion Price of this Note shall be automatically adjusted with respect
to each conversion under this Note effected thereafter by the Holder to the lowest of (A) 75% of the lowest Closing Bid Price
of the Common Stock during the period beginning on and including the date on which the applicable Redemption Notice is delivered
to the Company and ending on and including the date of the Redemption Cancellation Notice, (B) the Market Price as of the date
of the Redemption Cancellation Notice, (C) the then current Market Price, and (D) the then current Conversion Price.
The Company
determined that the conversion feature of the 2013 Company Note represented an embedded derivative since the Note is convertible
into a variable number of shares upon conversion. Accordingly, the 2013 Company Note is not considered to be conventional debt
under EITF 00-19 and the embedded conversion feature was be bifurcated from the debt host and accounted for as a derivative liability.
Accordingly, the fair value of this derivative instrument has been recorded as a liability on the consolidated balance sheet with
since the corresponding amount recorded as an expense
During the
year ended December 31, 2013, the Company issued 570,090 shares of common stock in satisfaction of $70,000 of the 2013 Company
Note. As of December 31, 2013, the outstanding principal balance of the 2013 Company Note was $597,500.
During the
nine months ended September 30, 2014, the Company issued 9,311,042 shares of common stock in satisfaction of $597,500 of the 2013
Company Note and $46,391 of accrued and unpaid interest. The shares were issued at approximately $0.069 per share. As of September
30, 2014, the 2013 Company Note was fully satisfied.
A summary of the derivative liability
balance as of December 31, 2013 and September 30, 2014 is as follows:
Fair Value | |
Derivative Liability Balance 12/31/13 | |
Initial Derivative Liability | |
Notes Converted | |
Fair value change – nine months ended 9/30/14 | |
Derivative Liability Balance 930/14 |
2013 Notes | |
$ | 205,920 | | |
| — | | |
$ | (175,573 | ) | |
$ | (30,347 | ) | |
| — | |
2013 Company Note | |
$ | 280,240 | | |
| — | | |
| (280,240 | ) | |
| — | | |
| — | |
Total | |
$ | 486,160 | | |
| — | | |
$ | (455,813 | ) | |
$ | (30,347 | ) | |
| — | |
In January 2014,
the Company entered into a Secured Promissory Note for $1,660,000 (the “2014 Company Note”) to Tonaquint, Inc. (“Tonaquint”)
(the same principals as Typenex) which includes a purchase price of $1,500,000 and transaction costs of $160,000. On January 31,
2014, the Company received $300,000 of the purchase price. Tonaquint also issued to the Company 6 secured promissory notes, each
in the amount of $200,000 (the 2014 “Investor Notes”). All or any portion of the outstanding balance The 2014 Investor
Notes may be prepaid, without penalty, along with accrued but unpaid interest at any time prior to maturity. The Company has no
obligation to pay Tonaquint any amounts on the unfunded portion of the 2014 Company Note. The 2014 Company Note bears interest
at 8% per annum (increases to 22% per annum upon an event of default) and is convertible into shares of the Company’s common
stock at Tonaquint’s option at a price of $0.55 per share, exercisable in seven tranches, consisting of a first tranche
of $340,000 of principal and any interest, fees costs or charges, and nine additional tranches of $220,000 each, plus any interest,
costs, fees or charges.
Beginning on the
date that is nine (9) months after the later of (i) the Issuance Date, and (ii) the date the Initial Cash Purchase Price is paid
to the Company (the “Initial Installment Date”), and on each applicable Installment Date thereafter, the Company is
to pay the Holder, the applicable Installment Amount due on such date. Ten Installment Amounts of $166,000 plus the sum of any
accrued and unpaid interest, fees, costs or charges may be made (a) in cash (a “Company Redemption”), (b) by converting
such Installment Amount into shares of Common Stock (a “Company Conversion”), or (c) by any combination of a Company
Conversion and a Company Redemption so long as the entire amount of such Installment Amount due shall be converted and/or redeemed
by the Company on the applicable Installment Date. The 2014 Company Note matures fifteen months after the Issuance Date.
During the
nine months ended September 30, 2014, the Company issued 1,497,438 shares of common stock in satisfaction of $200,000 of the 2014
Company Note. The shares were issued at approximately $0.133 per share. As of September 30, 2014, $1,460,000 of principal and
accrued interest of $85,213 is outstanding on the 2014 Company Note, and is carried at $1,420,000, net of a remaining note discount
of $40,000. During the nine months ended September 30, 2014, the Company received an additional $400,000 of the purchase price,
and as of September 30, 2014, the balance of the purchase price of $800,000 is included in Notes receivable on the condensed consolidated
financial statements included herein, as well as $42,674 of interest receivable.
Note Payable
On March
18, 2014, in conjunction with the land purchase of 80 acres in Pueblo County, Colorado, the Company paid $36,000 cash and entered
into a promissory note in the amount of $85,750. The promissory note is being amortized on the basis of seven (7) years, with
principal payments of $12,250 plus interest at 3.5% due annually on December 1 of each year. Payments begin December 1, 2014,
and shall be due on the first day of each succeeding December, with any balance of principal and accrued interest due December
1, 2020.
Future principle
payments due on the Company’s convertible debt and note payable as of September 30, 2014, are as follows
Twelve months ending September 30, | |
Amount |
| 2015 | | |
$ | 1,472,250 | |
| 2016 | | |
| 12,250 | |
| 2017 | | |
| 12,250 | |
| 2018 | | |
| 12,250 | |
| 2019 and after | | |
| 36,750 | |
| | | |
$ | 1,545,750 | |
NOTE 7 – RELATED PARTY
TRANSACTIONS
Management
fees and stock compensation expense
Effective
January 1, 2013, the Company has agreed to annual compensation of $150,000 for its CEO and $96,000 for the CFO. The Company and
the CFO have agreed that $3,000 per month will be paid in cash and $5,000 per month will be paid in restricted shares of common
stock. For the three and nine months ended September 30, 2014, the Company expensed $61,500 and $184,500, respectively, included
in Administrative and Management Fees in the Unaudited Condensed Consolidated Statements of Operations, included herein. As of
September 30, 2014, the Company owed the CEO $47,431 and the CFO $44,835, included in deferred compensation on the Company’s
condensed consolidated balance sheet.
On January
13, 2014, the Company issued 545,454 shares of common stock to Venture Equity, LLC, (“Venture Equity”) a Florida limited
liability Company, controlled by the Company’s CFO, upon the conversion of $60,000 of accrued management fees. The shares
were issued at $0.11 per share, the market price of the common stock on December 31, 2013.
In June
2013, Mr. Friedman agreed to exchange 3,033,500 shares of common stock in partial consideration for the issuance of 450,000 shares
of Class B preferred stock (see note 8).
Amounts
due FROM 800 COMMERCE, Inc.
800 Commerce, Inc.
owed Agritek $157,174 and $67,186 as of September 30, 2014 and December 31, 2013, respectively, as a result of advances received
from or payments made by Agritek on behalf of 800 Commerce. These advances are non-interest bearing and are due on demand and
are included in Due from Related Party on the balance sheet herein.
NOTE
8 – COMMON AND PREFERRED STOCK
Common
Stock
Previously the
Company appointed Mr. James Canton to be an advisor to the Company’s Board of Directors. In April 2013, the Company agreed
to issue to Mr. Canton 200,000 shares of common stock, a warrant to purchase 300,000 shares of common stock at an exercise price
of $0.50 per share with an expiration date on the third year anniversary of the grant, and $25,000 to be paid in shares of common
stock to be issued at the end of each calendar quarter beginning on June 30, 2013 and ending on the earlier of March 31, 2015
(the term of Canton’s advisor role) or the date Canton is no longer serving as an advisor to the board of directors. During
the nine months ended September 30, 2014, the Company issued 265,281 shares of common stock, valued at $50,000 based on the market
price of the common stock when issued. The Company included $25,000 and $75,000 in stock based compensation expense for the three
and nine months ended September 30 2014. As of September 30, 2014, the Company owed Mr. Canton $25,000, which is included in accounts
payable and accrued expenses on the condensed consolidated balance sheet herein.
In January 2014
the Company issued in the aggregate 8,467,388 shares of common stock to Typenex upon the conversion of $523,564 of the Company
Note and accrued and unpaid interest of $3,716. The shares were issued at approximately $0.06227 per share.
On January
13, 2014, the Company issued 545,454 shares of common stock to Venture Equity upon the conversion of $60,000 of accrued management
fees. The shares were issued at $0.11 per share, the market price of the common stock on December 31, 2013.
On January
14, 2014, the Company issued 2,460,968 shares of common stock upon the conversion of 100,000 shares of Class B Preferred Stock.
On January
30, 2014, February 3, 2014 and February 5, 2014, the Company issued in the aggregate 369,420 shares of common stock to Asher upon
the conversion of $65,000 of the 2013 Notes and accrued and unpaid interest of $2,600. The shares were issued at approximately
$0.18299.
In March
2014, the Company issued in the aggregate 843,654 shares of common stock to Typenex upon the conversion of $116,611 of the Company
note and accrued and unpaid interest. The shares were issued at approximately $0.1382 per share.
On March
17, 2014, the Company issued 4,312,420 shares of common stock upon the conversion of 150,000 shares of Class B Preferred Stock.
On March
31, 2014, the Company issued 56,948 shares of common stock to James Canton upon the conversion of $25,000 of accrued stock compensation.
On April
17, 2014, the Company issued 188,088 shares of common stock in satisfaction of $36,000 of the October 2013 Asher Note. The shares
were issued at approximately $0.19 per share.
On April
20, 2014, the Company issued 202,867 shares of common stock in satisfaction of $34,000 of the October 2013 Asher convertible note
and accrued and unpaid interest of $2,800. The shares were issued at approximately $0.18 per share.
On July
22, 2014, the Company issued 150,000 shares of Company common stock to Mr. Bartoletta as
an advisor to the Board of the Directors of the Company. The Company recorded an expense of $33,000 (based on the market price
of the Company’s common stock of $0.22 per share) and is included in professional and consulting fees in the condensed consolidated
statements of operations for the three and nine months ended September 30, 2014, respectively.
On August
6, 2014, the Company issued 625,978 shares of common stock upon the conversion of $100,000 of the 2014 Company Note. The shares
were issued at approximately $0.16 per share.
On September
5, 2014, the Company issued 871,460 shares of common stock upon the conversion of $100,000 of the 2014 Company Note. The shares
were issued at approximately $0.115 per share.
On
September 18, 2014, the Company issued 208,333 shares of common stock to James Canton upon the conversion of $25,000 of
accrued stock compensation.
On September
18, 2014, the Company issued 1,300,000 shares of common stock to Philip Johnston pursuant to a consulting agreement for services
including but not limited to business modeling and strategies, strategic alliances, introduction to investment bankers, identify
property acquisitions for agricultural use in Canada and to identify retail chains/outlets for wellness products throughout Canada.
On September
18, 2014, the Company issued in the aggregate 1,500,000 shares of common stock pursuant to the APA for the acquisition of Dry
Vapes Holdings, Inc. The shares were valued at $0.12 per share.
Preferred
Stock
On June
20, 2012 the Company cancelled and returned to authorized but unissued one million shares of Preferred A Stock, and authorized
1,000,000 shares of Class B Convertible Preferred Stock (the “Class B Preferred Stock”), par value $0.01. The rights,
preferences and restrictions of the Class B Preferred Stock as amended, state; i) each share of the Class B Convertible Preferred
Stock shall automatically convert (the “Conversion”) into shares of the Corporation’s common stock at the moment
there are sufficient authorized and unissued shares of common stock to allow for the Conversion. The Class B Convertible Preferred
Stock will convert in their entirety, simultaneously to equal one half (1/2) the amount of shares of common stock outstanding
on a fully diluted basis immediately prior to the Conversion. The Conversion shares will be issued pro rata so that each holder
of the Class B Convertible Preferred Stock will receive the appropriate number of shares of common stock equal to their percentage
ownership of their Class B Convertible Preferred Stock and ii) all of the outstanding shares of the Class B Preferred Stock in
their entirety will have voting rights equal to the amount of shares of common stock outstanding on a fully diluted basis immediately
prior to any vote. The shares eligible to vote will be calculated pro rata so that each holder of the Class B Convertible Preferred
Stock will be able to vote the appropriate number of shares of common stock equal to their percentage ownership of their Class
B Convertible Preferred Stock. The Class B Convertible Preferred Stock shall have a right to vote on all matters presented or
submitted to the Corporation’s stockholders for approval in pari passu with holders of the Corporation’s common stock,
and not as a separate class.
As of September
30, 2014 and December 31, 2013, the Company had 750,000 and 1,000,000 shares of Series B Preferred Stock (the “Class B Preferred
Stock”), par value $0.01 outstanding, respectively.
Warrants
On April
26, 2013 and in connection with the appointment of Mr. Jayme Canton to the Company’s advisory board, the Company issued
a warrant to Mr. Canton to purchase 300,000 shares of common stock. The warrant has an exercise price of $0.50 per share, remains
outstanding and expires April 26, 2016.
NOTE 9 – INCOME TAXES
Deferred
income taxes reflect the net tax effects of operating loss and tax credit carry forwards and temporary differences between carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. In assessing
the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of
the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation
of future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible.
Due to the uncertainty of the Company’s ability to realize the benefit of the deferred tax assets, the deferred tax assets
are fully offset by a valuation allowance at September 30, 2014 and 2013.
As of September
30, 2014, the Company had a tax net operating loss carry forward of approximately $1,356,000. Any unused portion of this carry
forward expires in 2030. Utilization of this loss may be limited in the event of an ownership change pursuant to IRS Section 382.
NOTE 10 – CONTINGENCIES
AND COMMITMENTS
Office
and warehouse space
Effective
on April 1, 2013, the Company entered into a three year agreement to rent approximately 2,500 square feet of office space (the
“Office Lease”) in Detroit, Michigan. The monthly rent under this lease was $2,200 per month.
Effective
August 28, 2013, the Company and the landlord amended the Office Lease allowing the Company to move to a new location in downtown
Detroit. The lease was for 3,657 square feet for monthly rent of $3,047. In November 2013, the Company was notified that the owner
of the building (the Company’s landlord) was delinquent in their obligations to the mortgage holder of the building. In
January 2014, due to the uncertainty of the Company’s Office Lease in Detroit, Michigan, the Company decided to relocate
its administrative offices to West Palm Beach, Florida. Effective April 1, 2014, the Company has entered into a rent sharing agreement
for the use of 1,300 square feet with a company controlled by the Company’s CFO. The Company has agreed to pay $1,350 per
month for the space.
Effective
May 15, 2013 through September 15, 2013, the Company leased warehouse space on a month to month basis for the shipping and logistics
of the Company’s Chillo drink products for $250 per month. Subsequent to September 15, 2013, the Company compensates the
landlord on a per pallet fee. As of September 30, 2014, the Company is no longer distributing the Chillo product and is not utilizing
the warehouse space.
In April
2014, the Company entered into a ten year sublease agreement for the use of up to 7,500 square feet with a Colorado
based oncology clinical trial and drug testing company and facility presently doing cancer research and testing for established
pharmaceutical companies seeking FDA approval for new drugs. Pursuant to the lease as amended, the Company has agreed to
pay $3,500 per month for the space, and it will be utilized to market, sell and distribute products to Colorado dispensaries,
including managing the banking and credit card services described below.
Also in
April 2014, the Company entered into a lease for an apartment located in Denver, Colorado for the use of Company personnel when
traveling to Colorado on behalf of the Company. The Company has agreed to pay $2,700 per month for the apartment. The lease expired
October 31, 2014 and the Company has not renewed the lease.
Rent expense
for the three and nine months ended September 30, 2014 was $24,816 and $51,886, respectively, compared to $5,341 and $24,124 for
the three and nine months ended September 30, 2013.
Leased
properties
On
April 28, 2014, the Company executed and closed a 10 year lease agreement for 20 acres of an agricultural farming facility located
in South Florida following the approval of the so-called “Charlotte’s Web” legislation, aimed at decriminalizing
low grade marijuana specifically for the use of treating epilepsy and cancer patients. Pursuant to the lease agreement,
through November 1, 2014, the Company had an option to purchase the land for $1,100,000 (the option has expired) and maintains
a first right of refusal to purchase the property for three years. The Company prepaid the first year lease amount of $24,000
and has recorded $9,561 and $15,935, respectively, of expense (included in leased property expenses) for the three and nine months
ended September 30, 2014.
On
July 11, 2014, the Company signed a ten year lease agreement for an additional 40 acres
in Pueblo, Colorado. The lease requires monthly rent payments of $10,000 during the first year and is subject to a 2% annual increase
over the life of the lease. The lease also provides rights to 50 acres of certain tenant water rights for $50,000 annually plus
cost of approximately $2,400 annually. The Company paid the $50,000 in July 2014. The water rights ensure the Company’s
non-interruption of operations on behalf of new tenants qualified as fully registered and licensed grow and manufacturing operations.
The Company has recorded $37,317 of expense for the three and nine months ended September 30, 2014 (included in leased property
expenses) related to the land and water rights.
Other
On July
1, 2014, the Company, along with its officers and directors and a company controlled by the Company’s CEO, was named in
a Summons and Complaint. On July 18, 2014, the parties settled the complaint and paid $16,750 and the Summons and Complaint has
been dismissed with prejudice. The Company applied the payment to amounts owed related parties.
NOTE
11 – GOING CONCERN
The accompanying
consolidated financial statements have been prepared assuming the Company will continue as a going concern. As of September 30,
2014 the Company had an accumulated deficit of $10,494,810 and working capital deficit of $459,984. These conditions raise substantial
doubt about the Company's ability to continue as a going concern. The consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
NOTE
12 – SEGMENT REPORTING
Description
of segments
During the
nine months ended September 30, 2014, the Company operated in one reportable segment, wholesale sales.
During the
nine months ended September 30, 2013, the Company operated in two reportable segments: accounts receivable financing and wholesale
sales. Prior to April 1, 2013, the Company was receiving fees as the agent of record for fees pursuant to the ACS agreement. Beginning
April 1, 2013, the Company began wholesaling products (Chillo drinks). The accounting policies of the segments are the same as
those described in the Note 1. The Company’s reportable segments are strategic business units that offer products.
NOTE
13 – SUBSEQUENT EVENTS
On October
13, 2014, the Company issued 562,272 shares of common stock upon the conversion of $50,000 of the 2014 Company Note. The shares
were issued at approximately $0.089 per share.
On October
21, 2014, the Company issued 2,011,142 shares of common stock upon the conversion of $100,000 of the 2014 Company Note. The shares
were issued at approximately $0.05 per share.
On October
21, 2014 the Company issued 735,895 shares of common stock to a consultant for investor relation services.
On October
24, 2014, the Company received a payment of $100,000 on notes receivable issued in exchange for convertible promissory note.
The Company’s
Management performed an evaluation of the Company’s activity through the date these financials were issued to determine
if they must be reported. The Management of the Company determined that there were no other reportable subsequent events to be
disclosed.
ITEM 2. MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
The following
is management’s discussion and analysis of certain significant factors that have affected our financial position and operating
results during the periods included in the accompanying consolidated financial statements, as well as information relating to
the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,”
“anticipates,” “may,” “will,” “should,” “expect,” “intend,”
“estimate,” “continue,” and similar expressions or the negative thereof or comparable terminology are
intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, including the
matters set forth in this report or other reports or documents we file with the Securities and Exchange Commission from time to
time, which could cause actual results or outcomes to differ materially from those projected. Undue reliance should not be placed
on these forward-looking statements which speak only as of the date hereof. We undertake no obligation to update these forward-looking
statements.
The following
discussion and analysis of our financial condition and results of operations should be read in conjunction with the audited consolidated
financial statements and notes thereto for the years ended December 31, 2013 and 2012, included in our annual report on Form 10-K
filed with the SEC on April 1, 2014.
The independent
auditors reports on our financial statements for the years ended December 31, 2013 and 2012 includes a “going concern”
explanatory paragraph that describes substantial doubt about our ability to continue as a going concern. Management’s plans
in regard to the factors prompting the explanatory paragraph are discussed below and also in Note 11 to the condensed consolidated
financial statements filed herein.
(a) Liquidity
and Capital Resources.
For the
nine months ended September 30, 2014, net cash used in operating activities was $519,883 compared to $266,636 for the nine months
ended September 30, 2013. The company had a net loss $1,175,867 for the nine months ended September 30, 2014 compared to a net
loss of $3,782,545 for the nine months ended September 30, 2013. The net loss for the nine months ended September 30, 2014 was
impacted by stock compensation expense of $264,000 comprised of $108,000 to advisories to the board of directors and $156,000
for the issuance of 1,300,000 shares of common stock for services provided. Non cash interest expense included the amortization
of discounts on convertible notes of $231,535 and the amortization of deferred financing fees of $34,229 related to the convertible
promissory notes. Changes in operating assets and liabilities included an increase in accounts payable and accrued expenses of
$54,019, an increase in deferred compensation of $119,829, the receipt of tenant deposits of $75,000 and depreciation expense
$1,341. These amounts were offset by increases in prepaid expenses of $117,076 and an increase in inventory of $5,489.
The net
loss for the nine months ended September 30, 2013 was impacted by stock and warrant compensation expense of $3,253,197 comprised
of $2,821,275 of preferred stock compensation, the amortization of deferred stock compensation of $192,472 from the previous issuance
of Series B preferred stock, $124,200 warrant based compensation for the issuance of a warrant to purchase 3,000,000 shares of
common stock to our advisor to the board of directors, $80,000 for the one time issuance of 2,000,000 shares of common stock to
the same advisor, 500,000 shares of common stock valued at $19,750 and $15,500 for the issuance of 250,000 shares for services
provided to the Company. Additional non-cash expenses for the nine months ended September 30, 2013 were the amortization of the
initial discounts of $103,517 on the convertible notes, the initial derivative liability expense and the change in the fair value
of the derivatives of $25,288, amortization of deferred financing fees of $26,396 also related to the convertible promissory notes
and a beneficial conversion feature related to the conversion of the contingent liability to common stock of $29,561.
During the
nine months ended September 30, 2014, net cash used in investing activities was $238,510 compared to $2,509 for the nine months
ended September 30, 2013. The 2014 period was the result of land acquisition costs of $54,053, and investments of $50,000 in non-marketable
securities, advances to a related party of $89,988, security deposits paid of $14,700 and the purchase of office furniture of
$9,769 and the cash payment portion of $20,000 for the acquisition of Dry Vapes, Holdings, Inc. The net cash used in investing
activity for the nine months ended September 30, 2013 was the result of the purchase of office furniture.
During the
nine months ended September 30, 2014, net cash provided by financing activities was $892,000 compared to $420,500 for the nine
months ended September 30, 2013. The 2014 activity was comprised of proceeds received related to the Typenex notes receivable
of $400,000, the issuance of convertible promissory notes of $500,000 and the payment of deferred financing fees of $8,000. The
2013 amount was comprised of issuance of convertible promissory notes of $157,500, proceeds of $300,000 related to the Typenex
convertible note (see Note 6 to the condensed consolidated financial statements contained herein) and the payment of deferred
financing fees of $37,000.
For the
nine months ended September 30, 2014, cash and cash equivalents increased by $133,607 compared to $151,355 for the nine months
ended September 30, 2013. Ending cash and cash equivalents at September 30, 2014 was $242,373 compared to $153,247 at September
30, 2013.
We have
cash and cash equivalents on hand to meet our obligations. We presently maintain our daily operations and capital needs through
the sale of our products and financings available to us from our lender.
(b) Results
of Operations
Results of operations for the
three and nine months ended September 30, 2014 vs. September 30, 2013
REVENUES
Revenues
during the three and nine months ended September 30, 2014 and 2013 were comprised of the following:
| |
Three months ended September 30, | |
Nine months ended September 30, |
| |
2014 | |
2013 | |
2014 | |
2013 |
ACS | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | 49,818 | |
Chillo products | |
| — | | |
| 32,385 | | |
| 17,008 | | |
| 62,738 | |
Cloud-based products | |
| — | | |
| 14,946 | | |
| — | | |
| 22,860 | |
Wellness products | |
| 2,397 | | |
| — | | |
| 8,926 | | |
| — | |
Total | |
$ | 2,397 | | |
$ | 47,331 | | |
$ | 25,934 | | |
$ | 135,416 | |
In April
2013, Alternative Capital Solutions (“ACS”) and the Company terminated their agreements and accordingly, the Company
no longer receives fees related to the ACS agreement. During 2013, the Company entered into an exclusive distributorship agreement
with Chill Drinks, LLC for sales of Chill Drink’s products to dispensaries. Sales began in April 2013. The decrease in the
sale of the Chillo products is primarily due to the Company focusing more on its’ real estate business plan at this time.
OPERATING EXPENSES
Operating
expenses were $460,578 and $894,731 for the three and nine months ended September 30, 2014 compared to $156,378 and $3,667,378
for the three and nine months ended September 30, 2013. The expenses were comprised of:
| |
Three months ended September 30, | |
Nine months ended September 30, |
Description | |
2014 | |
2013 | |
2014 | |
2013 |
Administration and management fees | |
$ | 75,000 | | |
$ | 66,449 | | |
$ | 222,181 | | |
$ | 201,630 | |
Stock compensation expense, management | |
| — | | |
| 9,975 | | |
| — | | |
| 3,126,655 | |
Stock compensation expense, other | |
| 214,000 | | |
| 22,208 | | |
| 264,000 | | |
| 126,542 | |
Professional and consulting fees | |
| 20,400 | | |
| 9,950 | | |
| 84,732 | | |
| 58,821 | |
Bad debt expense | |
| 16,654 | | |
| — | | |
| 16,654 | | |
| — | |
Commissions and license fees | |
| — | | |
| — | | |
| 8,162 | | |
| 31,200 | |
Advertising and promotional expenses | |
| 22,032 | | |
| 9,043 | | |
| 50,735 | | |
| 17,914 | |
Rent and occupancy costs | |
| 24,816 | | |
| 5,341 | | |
| 51,886 | | |
| 24,124 | |
Leased property for sub-lease | |
| 53,252 | | |
| — | | |
| 53,252 | | |
| — | |
Property and maintenance cost | |
| 8,925 | | |
| — | | |
| 17,925 | | |
| — | |
Travel and entertainment | |
| 12,091 | | |
| — | | |
| 50,316 | | |
| — | |
General and other administrative | |
| 13,407 | | |
| 33,412 | | |
| 74,888 | | |
| 80,492 | |
Total | |
$ | 460,578 | | |
$ | 156,378 | | |
$ | 894,731 | | |
$ | 3,667,378 | |
There was
no stock compensation expense, management for the three and nine months ended September 30, 2014 compared to $9,975 and $3,126,655
for the three and nine months ended September 30, 2013, respectively. The 2013 amount was comprised of $2,821,275 of preferred
stock compensation, $124,200 warrant based compensation for the issuance of a warrant to purchase 3,000,000 shares of common stock
to our advisor to the board of directors, $80,000 for the one time issuance of 2,000,000 shares of common stock to the same advisor,
500,000 shares of common stock valued at $19,750. Stock compensation expense, other for 2013 includes the amortization of deferred
stock compensation of $22,208 (three months) and $111,042 (nine months) from the previous issuance of Series B preferred stock
and $15,500 (for the nine months ended September 30, 2013) for the issuance of 250,000 shares for services provided to the Company.
Stock compensation
expense, other was $214,000 and $264,000, respectively, for the three and nine months ended September 30, 2014, respectively,
compared to $22,208 and $126,542 for the three and nine months ended September 30, 2013, respectively. The 2014 period is comprised
of $58,000 (three months) and $108,000 (nine months) to advisories to the board of directors and $156,000 (three and nine months)
for the issuance of 1,300,000 shares of common stock for services provided.
Professional
and consulting fees increased for the three and nine months periods in 2014 and included legal expenses of $28,882 (nine months),
property management fees of $15,000 (three months) and $32,500 (nine months), accounting fees of $3,000 (three months) and $11,650
(nine months) and investor relation costs of $2,400 (three months) and $11,700 (nine months). The increase in the 2014 period
is primarily due to costs associated with the Company’s land acquisition and property management fees. Commission and licensing
fees of $8,162 were also incurred for nine months ended September 30, 2014. The 2013 periods include investor relation costs $7,150
(three months) and $29,546 (nine months), consulting fees of $19,200 (nine months) of which $16,700 was pursuant to the ACS agreement
and accounting fees of $2,500 (three months) and $9,775 (nine months). Commissions of $31,200 were also incurred for the nine
months ended September 30, 2013 pursuant to the ACS Agreement.
General
and other administrative costs for the three and nine months ended September 30, 2014, were $13,407 and $74,888, respectively,
compared to $33,412 and $80,492, respectively for the three and nine months ended September 30, 2013. Expenses for the nine months
ended September 30, 2014, include a settlement expense of $15,000 related to licensing fees, public company filing and transfer
agent fees of $9,474, telephone, internet and web based service costs of $12,451, office and employee moving costs of $8,754,
payroll taxes and fees of $4,841, office supply purchases of $10,763 and $13,605 of other general and administrative costs. Expenses
for the nine months ended September 30, 2013, include public company filing fees and transfer agent fees of $19,976, travel and
entertainment costs of $24,140, telephone, internet and web based service costs of $19,096, payroll taxes and fees of $2,174,
certification station set up costs of $2,904 and $12,202 of other general and administrative costs.
OTHER INCOME (EXPENSE), NET
Other expense
for the three and nine months ended September 30, 2014 was $66,382 and $267,093 compared to $27,850 and $180,703 for the three
and nine months ended September 30, 2013, respectively. Included in other expenses for the 2014 period was income from the decrease
on the fair value of derivatives of $30,347 (nine months), interest income of $4,798 (three months) and $68,362 (nine months),
offset by interest expense of $71,180 (three months) and $365,802 (nine months), related to the 2013 and 2014 Company Notes.
Other expense
for the 2013 period included $103,517 (nine months) related to the amortization of the initial discount on convertible promissory
notes, $10,311 (three months) and $26,396 (nine months) for the amortization of the deferred financing costs and $2,158 (three
months) and $16,354 (nine months) for the interest expense on the face value of the notes. Also included in other expenses for
the nine months ended September 30, 2013 was $25,288 for the initial derivative liability expense for the embedded derivative
in newly issued convertible notes and a (decrease) of $17,038 for the fair value change on the derivative liability associated
with the convertible promissory notes.
Interest
expense was $71,180 and $365,802 for the three and nine months ended September 30, 2014, respectively, compared to $53,268 and
$175,828 for the three and nine months ended September 30, 2013, respectively. The increase was due to the issuance of various
debt instruments from May 2013 through January 2014. Interest expense for each of the periods is as follows:
| |
Three months ended September 30, | |
Nine months ended September 30, |
| |
2014 | |
2013 | |
2014 | |
2013 |
Interest on face value | |
$ | 30,038 | | |
$ | 2,158 | | |
$ | 100,038 | | |
$ | 16,354 | |
Amortization of note discount | |
| — | | |
| 41,519 | | |
| 81,535 | | |
| 103,517 | |
Amortization of OID | |
| 38,571 | | |
| — | | |
| 150,000 | | |
| — | |
Beneficial conversion feature | |
| — | | |
| — | | |
| — | | |
| 29,561 | |
Amortization other | |
| 2,571 | | |
| 9,591 | | |
| 34,229 | | |
| 26,396 | |
Total | |
$ | 71,180 | | |
$ | 53,268 | | |
$ | 365,802 | | |
$ | 175,828 | |
OFF BALANCE
SHEET ARRANGEMENTS
None
Critical
Accounting Policies
See Note 2 to the condensed consolidated
financial statements included herein.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable
to smaller reporting companies.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls
and Procedures.
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed
to ensure that information required to be disclosed in our filings under the Exchange Act is recorded, processed, summarized and
reported within the periods specified in the rules and forms of the SEC. This information is accumulated to allow our management
to make timely decisions regarding required disclosure. Our President, who serves as our principal executive officer and principal
financial officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by
this report and he determined that our disclosure controls and procedures were not effective due to a control deficiency. During
the period we did not have additional personnel to allow segregation of duties to ensure the completeness or accuracy of our information.
Due to the size and operations of the Company, we are unable to remediate this deficiency until we acquire or merge with another
company.
Changes in Internal Control
Over Financial Reporting
Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, we conducted
an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer of
our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act). Based upon this
evaluation our Chief Executive Officer and Chief Financial Officer concluded that, at September 30, 2014, our disclosure controls
and procedures are not effective.
PART
II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
None.
ITEM 1A. RISK FACTORS
We are a smaller reporting company
as defined by Rule 12b-2 of the Securities Act of 1934 and are not required to provide the information under this item.
ITEM 2. UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On July
22, 2014, the Company issued 150,000 shares of Company common stock to Mr. Bartoletta as
an advisor to the Board of the Directors of the Company. The Company recorded an expense of $33,000 (based on the market price
of the Company’s common stock of $0.22 per share) and is included in professional and consulting fees in the condensed consolidated
statements of operations for the three and nine months ended September 30, 2014, respectively.
On August
6, 2014, the Company issued 625,978 shares of common stock upon the conversion of $100,000 of the 2014 Company Note. The shares
were issued at approximately $0.16 per share.
On September
5, 2014, the Company issued 871,460 shares of common stock upon the conversion of $100,000 of the 2014 Company Note. The shares
were issued at approximately $0.115 per share.
On
September 18, 2014, the Company issued 208,333 shares of common stock to Jayme Canton upon the conversion of $25,000 of
accrued stock compensation.
On September
18, 2014, the Company issued 1,300,000 shares of common stock to Philip Johnston pursuant to a consulting agreement for services
including but not limited to business modeling and strategies, strategic alliances, introduction to investment bankers, identify
property acquisitions for agricultural use in Canada and to identify retail chains/outlets for wellness products throughout Canada.
On September
18, 2014, the Company issued in the aggregate 1,500,000 shares of common stock pursuant to the APA for the acquisition of Dry
Vapes Holdings, Inc. The shares were valued at $0.12 per share.
ITEM 3. Defaults
upon Senior Securities
None.
Item
4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. Other
Information
None
ITEM 6. EXHIBITS
AND REPORTS ON FORM 8-K
(a) Exhibit index
31.1 Certification of Chief
Executive Officer, and Director Pursuant to Section 302 of the Sarbanes-Oxley Act.
31.2 Certification of Chief
Financial Officer, and Director Pursuant to Section 906 of the Sarbanes-Oxley Act.
32.1 Certification of Chief
Executive Officer, and Director Pursuant to Section 302 of the Sarbanes-Oxley Act.
32.2 Certification of Chief
Financial Officer, and Director Pursuant to Section 906 of the Sarbanes-Oxley Act.
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: February 26, 2015
AGRITEK HOLDINGS, INC.
By: /s/ B. Michael Friedman
B. Michael Friedman
Chief Executive Officer and Director
(Principal
Executive Officer)
EXHIBIT
31.1
CERTIFICATION
I, B. Michael
Friedman, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Agritek Holdings, Inc.;
2. Based on
my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this report;
3. Based on
my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;
4. The registrant's
other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
| (a) | Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures
to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
| (b) | Designed
such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
| (c) | Evaluated
the effectiveness of the registrant's disclosure controls and procedures and presented
in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation;
and |
| (d) | Disclosed
in this report any change in the registrant's internal control over financial reporting
that occurred during the registrant's most recent fiscal quarter (the registrant's fourth
fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over financial reporting;
and |
5. The registrant's
other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent
functions):
| (a) | All
significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the
registrant's ability to record, process, summarize and report financial information;
and |
| (b) | Any
fraud, whether or not material, that involves management or other employees who have
a significant role in the registrant's internal control over financial reporting. |
Date: February
26, 2015
/s/ B. Michael
Friedman
B. Michael Friedman
Interim Chief Executive Officer
(Principal
Executive Officer)
EXHIBIT
31.2
CERTIFICATION
I, Barry S. Hollander,
certify that:
1. I have reviewed this Quarterly Report on Form 10-Q of Agritek Holdings, Inc.;
2. Based on
my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect
to the period covered by this report;
3. Based on
my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented
in this report;
4. The registrant's
other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
| (e) | Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures
to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
| (f) | Designed
such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
| (g) | Evaluated
the effectiveness of the registrant's disclosure controls and procedures and presented
in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered by this report based on such evaluation;
and |
| (h) | Disclosed
in this report any change in the registrant's internal control over financial reporting
that occurred during the registrant's most recent fiscal quarter (the registrant's fourth
fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant's internal control over financial reporting;
and |
5. The registrant's
other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting,
to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent
functions):
| (c) | All
significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the
registrant's ability to record, process, summarize and report financial information;
and |
| (d) | Any
fraud, whether or not material, that involves management or other employees who have
a significant role in the registrant's internal control over financial reporting. |
Date: February
26, 2015
/s/
Barry S.
Hollander
Barry S. Hollander
Chief Financial Officer
(Principal
Accounting Officer)
EXHIBIT
32.1
CERTIFICATION
PURSUANT TO
18 U.S.C.
SECTION 1350,
AS ADOPTED
PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report of Agritek Holdings, Inc. (the “Company”) on Form 10-Q for the period ended September
30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, B. Michael Friedman,
Principal Executive Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:
- The Report
fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
- The information
contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company,
as of, and for the periods presented in the Report.
|
/s/
B. Michael Friedman |
|
B.
Michael Friedman |
|
Principal
Executive Officer |
|
February
26, 2015 |
A signed original
of this written statement required by Section 906 has been provided to Agritek Holdings, Inc. and will be retained by Agritek
Holdings, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
EXHIBIT
32.2
CERTIFICATION
PURSUANT TO
18 U.S.C.
SECTION 1350,
AS ADOPTED
PURSUANT TO
SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In
connection with the Quarterly Report of Agritek Holdings, Inc. (the “Company”) on Form 10-Q for the period ended September
30, 2014, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Barry S. Hollander,
Principal Accounting Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002, that:
- The Report
fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
- The information
contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company,
as of, and for the periods presented in the Report.
|
/s/
Barry S. Hollander |
|
Barry
S. Hollander |
|
Principal
Accounting Officer |
|
February
26, 2015 |
A signed original
of this written statement required by Section 906 has been provided to Agritek Holdings, Inc. and will be retained by Agritek
Holdings, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Grafico Azioni Agritek (CE) (USOTC:AGTK)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Agritek (CE) (USOTC:AGTK)
Storico
Da Gen 2024 a Gen 2025