UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| x | Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended
June 30, 2015
OR
| ¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from
_______________ to _______________
Commission File No. 001-35679
MADISON COUNTY FINANCIAL, INC.
(Exact name of registrant as specified in
its charter)
Maryland |
|
46-0658311 |
(State or other jurisdiction of
Company or organization) |
|
(I.R.S. Employer
Identification Number) |
|
|
|
111 West Third Street, Madison, Nebraska |
|
68748 |
(Address of Principal Executive Offices) |
|
Zip Code |
(402) 454-6511
(Registrant’s telephone number)
N/A
(Former name or former address, if changed
since last report)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
requirements for the past 90 days.
YES x NO
¨
Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted
and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files).
YES x NO
¨
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act. (Check one)
Large accelerated filer ¨ |
|
Accelerated filer ¨ |
Non-accelerated filer ¨ |
|
Smaller reporting company x |
(Do not check if smaller reporting company) |
|
|
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO
x
As of August 1, 2015, 2,966,982 shares
of the Registrant’s common stock, par value $0.01 per share, were issued and outstanding.
Madison County Financial, Inc.
Form 10-Q
Index
Madison County Financial, Inc.
Form 10-Q
Part I. – Financial Information
Item 1. Financial Statements
Madison County Financial, Inc.
Condensed Consolidated Balance Sheets
(Dollars in Thousands, except share and per share data)
| |
June 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
| |
(Unaudited) | | |
| |
Assets | |
| | | |
| | |
Cash and due from banks | |
$ | 2,180 | | |
$ | 4,315 | |
Interest-earning demand accounts | |
| 65 | | |
| 113 | |
Cash and cash equivalents | |
| 2,245 | | |
| 4,428 | |
Certificates of deposit | |
| 1,000 | | |
| 1,000 | |
Investment securities: | |
| | | |
| | |
Available for sale, at fair value | |
| 11,121 | | |
| 9,494 | |
Held to maturity, at amortized cost (fair value of $37,655 and $34,524, respectively) | |
| 37,683 | | |
| 34,012 | |
Loans held for sale | |
| 420 | | |
| - | |
Loans receivable, net of allowance for losses of $8,116 and $7,413, respectively | |
| 247,434 | | |
| 246,101 | |
Stock in Federal Home Loan Bank ("FHLB") of Topeka | |
| 1,330 | | |
| 1,791 | |
Premises and equipment, net | |
| 2,077 | | |
| 2,138 | |
Bank-owned life insurance ("BOLI") | |
| 6,543 | | |
| 6,445 | |
Accrued interest receivable | |
| 3,556 | | |
| 4,268 | |
Core deposit intangible | |
| 460 | | |
| 519 | |
Goodwill | |
| 481 | | |
| 481 | |
Other assets | |
| 3,916 | | |
| 3,637 | |
| |
| | | |
| | |
Total assets | |
$ | 318,266 | | |
$ | 314,314 | |
| |
| | | |
| | |
Liabilities and Stockholders' Equity | |
| | | |
| | |
| |
| | | |
| | |
Liabilities | |
| | | |
| | |
Deposits | |
$ | 221,612 | | |
$ | 209,979 | |
Borrowings | |
| 29,500 | | |
| 39,800 | |
Accrued interest payable | |
| 89 | | |
| 101 | |
Other liabilities | |
| 4,389 | | |
| 2,898 | |
Total liabilities | |
| 255,590 | | |
| 252,778 | |
| |
| | | |
| | |
Commitments and contingencies | |
| | | |
| | |
| |
| | | |
| | |
Stockholders' Equity | |
| | | |
| | |
Common stock, $0.01 par value per share: Issued and outstanding - 2,966,982 and 2,971,982 respectively | |
| 29 | | |
| 29 | |
Additional paid in capital | |
| 25,807 | | |
| 25,583 | |
Unearned employee stock ownership plan (ESOP) | |
| (2,197 | ) | |
| (2,248 | ) |
Retained earnings | |
| 38,884 | | |
| 38,018 | |
Accumulated other comprehensive income | |
| 153 | | |
| 154 | |
Total stockholders' equity | |
| 62,676 | | |
| 61,536 | |
| |
| | | |
| | |
Total liabilities and stockholders' equity | |
$ | 318,266 | | |
$ | 314,314 | |
See notes to condensed consolidated financial
statements
Madison County Financial, Inc.
Condensed Consolidated Statements of
Income
(Dollars in Thousands, except share and per share data)
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
(Unaudited) | |
Interest and Dividend Income | |
| | | |
| | | |
| | | |
| | |
Loans receivable, including fees | |
$ | 2,902 | | |
$ | 2,747 | | |
$ | 5,799 | | |
$ | 5,426 | |
Investment securities - taxable | |
| 93 | | |
| 91 | | |
| 182 | | |
| 178 | |
Investment securities - non-taxable | |
| 285 | | |
| 263 | | |
| 560 | | |
| 521 | |
Other | |
| 15 | | |
| 8 | | |
| 32 | | |
| 16 | |
Total interest income | |
| 3,295 | | |
| 3,109 | | |
| 6,573 | | |
| 6,141 | |
| |
| | | |
| | | |
| | | |
| | |
Interest Expense | |
| | | |
| | | |
| | | |
| | |
Deposits | |
| 400 | | |
| 386 | | |
| 788 | | |
| 767 | |
Borrowings | |
| 43 | | |
| 61 | | |
| 100 | | |
| 117 | |
Total interest expense | |
| 443 | | |
| 447 | | |
| 888 | | |
| 884 | |
| |
| | | |
| | | |
| | | |
| | |
Net interest income | |
| 2,852 | | |
| 2,662 | | |
| 5,685 | | |
| 5,257 | |
Provision for loan losses | |
| 315 | | |
| 285 | | |
| 700 | | |
| 570 | |
| |
| | | |
| | | |
| | | |
| | |
Net Interest Income After Provision for Loan Losses | |
| 2,537 | | |
| 2,377 | | |
| 4,985 | | |
| 4,687 | |
| |
| | | |
| | | |
| | | |
| | |
Other Income | |
| | | |
| | | |
| | | |
| | |
Service charges on deposit accounts | |
| 61 | | |
| 70 | | |
| 119 | | |
| 129 | |
ATM and credit card fees | |
| 44 | | |
| 40 | | |
| 84 | | |
| 75 | |
Loan servicing income, net | |
| 52 | | |
| 55 | | |
| 92 | | |
| 111 | |
Gain on sale of loans | |
| 181 | | |
| 99 | | |
| 359 | | |
| 190 | |
Increase in surrender value of life insurance | |
| 48 | | |
| 50 | | |
| 98 | | |
| 93 | |
Insurance commission income | |
| 119 | | |
| 85 | | |
| 212 | | |
| 171 | |
Other income | |
| 33 | | |
| 37 | | |
| 54 | | |
| 51 | |
Total other income | |
| 538 | | |
| 436 | | |
| 1,018 | | |
| 820 | |
| |
| | | |
| | | |
| | | |
| | |
Other Expense | |
| | | |
| | | |
| | | |
| | |
Salaries and employee benefits | |
| 1,152 | | |
| 1,036 | | |
| 2,320 | | |
| 2,122 | |
Director fees and benefits | |
| 126 | | |
| 114 | | |
| 239 | | |
| 502 | |
Net occupancy | |
| 138 | | |
| 134 | | |
| 267 | | |
| 259 | |
Data processing fees | |
| 44 | | |
| 65 | | |
| 84 | | |
| 110 | |
Professional fees | |
| 231 | | |
| 83 | | |
| 377 | | |
| 219 | |
Advertising | |
| 32 | | |
| 25 | | |
| 61 | | |
| 51 | |
Supplies | |
| 57 | | |
| 46 | | |
| 87 | | |
| 83 | |
FDIC insurance premiums | |
| 36 | | |
| 34 | | |
| 73 | | |
| 67 | |
Core deposit intangible amortization | |
| 29 | | |
| 34 | | |
| 59 | | |
| 68 | |
Other expense | |
| 159 | | |
| 196 | | |
| 383 | | |
| 344 | |
Total other expense | |
| 2,004 | | |
| 1,767 | | |
| 3,950 | | |
| 3,825 | |
| |
| | | |
| | | |
| | | |
| | |
Income Before Income Tax Expense | |
| 1,071 | | |
| 1,046 | | |
| 2,053 | | |
| 1,682 | |
Income tax expense | |
| 264 | | |
| 266 | | |
| 501 | | |
| 387 | |
Net Income | |
$ | 807 | | |
$ | 780 | | |
$ | 1,552 | | |
$ | 1,295 | |
| |
| | | |
| | | |
| | | |
| | |
Earnings Per Share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.29 | | |
$ | 0.28 | | |
$ | 0.57 | | |
$ | 0.45 | |
Diluted | |
| 0.29 | | |
| 0.28 | | |
| 0.56 | | |
| 0.45 | |
Dividends Per Share | |
| 0.25 | | |
| 0.24 | | |
| 0.25 | | |
| 0.24 | |
See notes to condensed consolidated financial statements.
Madison County Financial, Inc.
Condensed Consolidated Statements of
Comprehensive Income
(Dollars in Thousands)
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| |
Net Income | |
$ | 807 | | |
$ | 780 | | |
$ | 1,552 | | |
$ | 1,295 | |
| |
| | | |
| | | |
| | | |
| | |
Other Comprehensive Income (Loss) | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Unrealized gains (losses) on available-for-sale securities, net of tax expense (benefit) of $(23) (unaudited), $49 (unaudited), $0 (unaudited) and $92 (unaudited) for the three months and six months ended June 30, 2015 and 2014, respectively | |
| (47 | ) | |
| 98 | | |
| (1 | ) | |
| 180 | |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive Income | |
$ | 760 | | |
$ | 878 | | |
$ | 1,551 | | |
$ | 1,475 | |
See notes to condensed consolidated financial statements.
Madison County Financial, Inc.
Condensed Consolidated Statements of
Stockholders’ Equity
(Dollars in Thousands, except share and per share data)
| |
| | |
| | |
| | |
| | |
| | |
Accumulated | | |
| |
| |
Common
Stock | | |
| | |
| | |
| | |
Other | | |
Total | |
| |
Shares | | |
| | |
Additional | | |
Unearned | | |
Retained | | |
Comprehensive | | |
Stockholders' | |
| |
Outstanding | | |
Amount | | |
Paid-in
Capital | | |
ESOP
Shares | | |
Earnings | | |
Income
(Loss)_ | | |
Equity | |
| |
(Unaudited) | |
| |
| |
Balance,
January 1, 2015 | |
| 2,971,982 | | |
$ | 29 | | |
$ | 25,583 | | |
$ | (2,248 | ) | |
$ | 38,018 | | |
$ | 154 | | |
$ | 61,536 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
income | |
| | | |
| | | |
| | | |
| | | |
| 1,552 | | |
| | | |
| 1,552 | |
Other
comprehensive income (loss) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (1 | ) | |
| (1 | ) |
ESOP shares earned | |
| | | |
| | | |
| 62 | | |
| 51 | | |
| | | |
| | | |
| 113 | |
Dividends Paid ($0.25
per share) | |
| | | |
| | | |
| | | |
| | | |
| (686 | ) | |
| | | |
| (686 | ) |
Stock
Based Compensation | |
| | | |
| | | |
| 245 | | |
| | | |
| | | |
| | | |
| 245 | |
Tax
benefit related to Stock Based Compensation | |
| | | |
| | | |
| 16 | | |
| | | |
| | | |
| | | |
| 16 | |
Shares
repurchased | |
| (5,000 | ) | |
| - | | |
| (99 | ) | |
| | | |
| | | |
| | | |
| (99 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
June 30, 2015 | |
| 2,966,982 | | |
| 29 | | |
| 25,807 | | |
| (2,197 | ) | |
| 38,884 | | |
| 153 | | |
| 62,676 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
January 1, 2014 | |
| 3,035,844 | | |
$ | 30 | | |
$ | 28,035 | | |
$ | (2,350 | ) | |
$ | 35,723 | | |
$ | (46 | ) | |
$ | 61,392 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
income | |
| | | |
| | | |
| | | |
| | | |
| 1,295 | | |
| | | |
| 1,295 | |
Other
comprehensive income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| 180 | | |
| 180 | |
ESOP shares earned | |
| | | |
| | | |
| 40 | | |
| 51 | | |
| | | |
| | | |
| 91 | |
Dividends paid ($0.24
per share) | |
| | | |
| | | |
| | | |
| | | |
| (679 | ) | |
| | | |
| (679 | ) |
Restricted Shares Issued | |
| 115,000 | | |
| 1 | | |
| (1 | ) | |
| | | |
| | | |
| | | |
| - | |
Stock
Based Compensation | |
| | | |
| | | |
| 509 | | |
| | | |
| | | |
| | | |
| 509 | |
Shares
repurchased | |
| (89,862 | ) | |
| (1 | ) | |
| (1,597 | ) | |
| | | |
| | | |
| | | |
| (1,598 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
June 30, 2014 | |
| 3,060,982 | | |
$ | 30 | | |
$ | 26,986 | | |
$ | (2,299 | ) | |
$ | 36,339 | | |
$ | 134 | | |
$ | 61,190 | |
See notes to consolidated financial statements.
Madison County Financial, Inc.
Condensed Consolidated Statements of
Cash Flows
(Dollars in Thousands)
| |
Six Months Ended June 30, | |
| |
2015 | | |
2014 | |
| |
(Unaudited) | |
Operating activities: | |
| | | |
| | |
Net income | |
$ | 1,552 | | |
$ | 1,295 | |
Items not requiring cash: | |
| | | |
| | |
Provision for loan losses | |
| 700 | | |
| 570 | |
Depreciation and amortization | |
| 100 | | |
| 106 | |
Investment securities amortization, net | |
| 2 | | |
| 2 | |
Core deposit intangible amortization | |
| 59 | | |
| 68 | |
Loans originated for sale in the secondary market | |
| (14,537 | ) | |
| (7,299 | ) |
Proceeds from loan sales in the secondary market | |
| 14,376 | | |
| 7,343 | |
Gain on loans sold | |
| (359 | ) | |
| (190 | ) |
Increase in surrender value of life insurance | |
| (98 | ) | |
| (93 | ) |
Stock based compensation | |
| 245 | | |
| 509 | |
ESOP shares earned | |
| 113 | | |
| 91 | |
Net change in: | |
| | | |
| | |
Accrued interest receivable | |
| 712 | | |
| 539 | |
Accrued interest payable | |
| (12 | ) | |
| (5 | ) |
Other adjustments | |
| 554 | | |
| 128 | |
Net cash provided by operating activities | |
| 3,407 | | |
| 3,064 | |
| |
| | | |
| | |
Investing activities: | |
| | | |
| | |
Purchases of investment securities available for sale | |
| (3,928 | ) | |
| (1,998 | ) |
Proceeds from maturities of investment securities available for sale | |
| 2,300 | | |
| 1,000 | |
Purchases of investment securities held to maturity | |
| (5,186 | ) | |
| (3,436 | ) |
Proceeds from maturities of investment securities held to maturity | |
| 2,263 | | |
| 2,890 | |
Purchase of FHLB Stock | |
| (626 | ) | |
| (395 | ) |
Proceeds from redemption of FHLB stock | |
| 1,111 | | |
| 1,074 | |
Net change in loans receivable | |
| (2,033 | ) | |
| 26 | |
Purchases of premises and equipment | |
| (39 | ) | |
| (121 | ) |
Purchase of bank-owned life insurance | |
| - | | |
| (1,500 | ) |
Net cash used in investing activities | |
| (6,138 | ) | |
| (2,460 | ) |
| |
| | | |
| | |
Financing activities: | |
| | | |
| | |
Net change in checking and money market savings accounts | |
| 11,118 | | |
| 9,114 | |
Net change in certificates of deposit | |
| 515 | | |
| (981 | ) |
Net change in short-term borrowings | |
| (6,800 | ) | |
| (8,900 | ) |
Repayment of FHLB advances | |
| (3,500 | ) | |
| - | |
Proceeds from FHLB advances | |
| - | | |
| 1,000 | |
Repurchased shares | |
| (99 | ) | |
| (1,598 | ) |
Dividends paid | |
| (686 | ) | |
| (679 | ) |
Net cash provided by (used in) financing activities | |
| 548 | | |
| (2,044 | ) |
| |
| | | |
| | |
Net Change in Cash and Cash Equivalents | |
| (2,183 | ) | |
| (1,440 | ) |
| |
| | | |
| | |
Cash and Cash Equivalents, Beginning of Period | |
| 4,428 | | |
| 4,119 | |
| |
| | | |
| | |
Cash and Cash Equivalents, End of Period | |
$ | 2,245 | | |
$ | 2,679 | |
| |
| | | |
| | |
Additional Cash Flows Information: | |
| | | |
| | |
Interest paid | |
$ | 900 | | |
$ | 889 | |
Taxes paid | |
| 673 | | |
| 437 | |
See notes to condensed consolidated financial statements.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands, except share and per share data)
Notes
to Condensed Consolidated Financial Statements
Madison County Bank (the “Bank”), a wholly
owned subsidiary of Madison County Financial, Inc. (the “Company”), is engaged in providing a full range of banking
and financial services to individual and corporate customers in the areas surrounding Madison, Nebraska. The Bank is subject to
competition from other financial institutions. The Company is subject to the regulation of the Federal Reserve Board and the Bank
is subject to the regulation of the Comptroller of the Currency (“OCC”) and both undergo periodic examinations by such
authority.
On October 3, 2012, Madison County Holding Company,
MHC, (the “MHC), the Bank’s former federally chartered mutual holding company, consummated its mutual-to-stock conversion
and the Company consummated its initial stock offering.
In the Offering, the Company sold 3,193,054 shares
of its common stock, par value $0.01 per share, at $10.00 per share in a subscription offering and community offering, including
255,444 shares, equal to 8.0% of the shares sold in the offering, to the Madison County Bank employee stock ownership plan.
In accordance with applicable federal conversion regulations,
at the time of the completion of the mutual-to-stock conversion, we established a liquidation account in an amount equal to the
Bank’s total equity as of the latest balance sheet date in the final prospectus used in the Conversion. Each eligible account
holder or supplemental account holder is entitled to a proportionate share of this liquidation account in the event of a complete
liquidation of the Bank, and only in such event. This share will be reduced if the eligible account holder’s or supplemental
account holder’s deposit balance falls below the amounts on the date of record as of any December 31 and will cease to exist
if the account is closed. The liquidation account will never be increased despite any increase after conversion in the related
deposit balance.
The Company may not declare, pay a dividend on, or
repurchase any of its capital stock of the Bank, if the effect thereof would cause retained earnings to be reduced below the liquidation
account amount or regulatory capital requirements.
The conversion was accounted for as a change in corporate
form with the historic basis of the MHC’s consolidated assets, liabilities and equity unchanged as a result.
Note
1: Basis of Presentation
The accompanying condensed consolidated financial
statements were prepared in accordance with instructions for Form 10-Q and, therefore, do not include information or footnotes
necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally
accepted accounting principles. Accordingly, these financial statements should be read in conjunction with the consolidated financial
statements and notes thereto of the Company included in the Company’s Annual Report on Form 10-K for the year ended December
31, 2014, as filed with the Securities and Exchange Commission on March 27, 2015. However, in the opinion of management, all adjustments
(consisting of only normal recurring accruals) which are necessary for a fair presentation of the financial statements
have been included. The results of operations for the three-month and six-month periods ended June 30, 2015, are not necessarily
indicative of the results which may be expected for the year ending December 31, 2015.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Note
2: Principles of Consolidation
The consolidated financial statements include the
accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Note
3: Earnings Per Share
The Company has granted stock compensation awards
with non-forfeitable dividend rights, which are considered participating securities. Accordingly, earnings per share (EPS) is computed
using the two-class method as required by ASC 260-10-45. Basic EPS is computed by dividing net income allocated to common stock
by the weighted average number of common shares outstanding during the period which excludes the participating securities. Diluted
EPS includes the dilutive effect of additional potential common shares from stock compensation awards, but excludes awards considered
participating securities. ESOP shares are not considered outstanding for EPS until they are earned.
The following table presents the computation of basic
and diluted earnings per share for the three and six months ended June 30, 2015 and 2014:
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
(Unaudited, Dollars in Thousands except share and per share data) | |
| |
| | |
| | |
| | |
| |
Net income | |
$ | 807 | | |
$ | 780 | | |
$ | 1,552 | | |
$ | 1,295 | |
Allocated to participating securities | |
| (24 | ) | |
| (28 | ) | |
| (47 | ) | |
| (42 | ) |
Net income allocated to common stockholders | |
$ | 783 | | |
$ | 752 | | |
$ | 1,505 | | |
$ | 1,253 | |
| |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding, gross | |
| 2,966,982 | | |
| 3,064,796 | | |
| 2,967,783 | | |
| 3,073,517 | |
Less: Average unearned ESOP shares and participating securities | |
| 302,463 | | |
| 331,889 | | |
| 308,614 | | |
| 309,923 | |
Weighted average common shares outstanding, net | |
| 2,664,519 | | |
| 2,732,907 | | |
| 2,659,169 | | |
| 2,763,594 | |
Effect of diluted based awards | |
| 29,995 | | |
| - | | |
| 24,275 | | |
| - | |
Weighted average shares and common stock equivalents | |
| 2,694,514 | | |
| 2,732,907 | | |
| 2,683,444 | | |
| 2,763,594 | |
| |
| | | |
| | | |
| | | |
| | |
Income per common share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.29 | | |
$ | 0.28 | | |
$ | 0.57 | | |
$ | 0.45 | |
Diluted | |
| 0.29 | | |
| 0.28 | | |
| 0.56 | | |
| 0.45 | |
| |
| | | |
| | | |
| | | |
| | |
Options excluded from the calculation due to their anti-dilutive effect on earnings per share | |
| - | | |
| 262,000 | | |
| - | | |
| 262,000 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Note
4: Investment Securities
The amortized cost and approximate fair values of
investment securities are as follows:
| |
June 30, 2015 | |
| |
| | |
Gross | | |
Gross | | |
Approximate | |
| |
Amortized | | |
Unrealized | | |
Unrealized | | |
Fair | |
| |
Cost | | |
Gains | | |
Losses | | |
Value | |
| |
(Unaudited) | |
Available for sale: | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | 10,889 | | |
$ | 267 | | |
$ | (35 | ) | |
$ | 11,121 | |
Total available for sale | |
| 10,889 | | |
| 267 | | |
| (35 | ) | |
| 11,121 | |
| |
| | | |
| | | |
| | | |
| | |
Held to maturity: | |
| | | |
| | | |
| | | |
| | |
State and municipal | |
| 37,683 | | |
| 314 | | |
| (342 | ) | |
| 37,655 | |
Total held to maturity | |
| 37,683 | | |
| 314 | | |
| (342 | ) | |
| 37,655 | |
| |
| | | |
| | | |
| | | |
| | |
Total investment securities | |
$ | 48,572 | | |
$ | 581 | | |
$ | (377 | ) | |
$ | 48,776 | |
| |
December 31, 2014 | |
| |
| | |
Gross | | |
Gross | | |
Approximate | |
| |
Amortized | | |
Unrealized | | |
Unrealized | | |
Fair | |
| |
Cost | | |
Gains | | |
Losses | | |
Value | |
| |
| |
Available for sale: | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | 9,261 | | |
$ | 271 | | |
$ | (38 | ) | |
$ | 9,494 | |
Total available for sale | |
| 9,261 | | |
| 271 | | |
| (38 | ) | |
| 9,494 | |
| |
| | | |
| | | |
| | | |
| | |
Held to maturity: | |
| | | |
| | | |
| | | |
| | |
State and municipal | |
| 34,012 | | |
| 551 | | |
| (39 | ) | |
| 34,524 | |
Total held to maturity | |
| 34,012 | | |
| 551 | | |
| (39 | ) | |
| 34,524 | |
| |
| | | |
| | | |
| | | |
| | |
Total investment securities | |
$ | 43,273 | | |
$ | 822 | | |
$ | (77 | ) | |
$ | 44,018 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The amortized cost and fair value of investment securities
at June 30, 2015, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because
issuers may have the right to call or prepay obligations with or without call or prepayment penalties.
| |
Available for Sale | | |
Held to Maturity | |
| |
Amortized | | |
Fair | | |
Amortized | | |
Fair | |
| |
Cost | | |
Value | | |
Cost | | |
Value | |
| |
(Unaudited) | |
| |
| |
Within one year | |
$ | 381 | | |
$ | 388 | | |
$ | 1,040 | | |
$ | 1,041 | |
After one through five years | |
| 6,488 | | |
| 6,627 | | |
| 3,292 | | |
| 3,292 | |
After five through ten years | |
| 3,386 | | |
| 3,464 | | |
| 5,660 | | |
| 5,716 | |
After ten years | |
| 634 | | |
| 642 | | |
| 27,691 | | |
| 27,606 | |
| |
| | | |
| | | |
| | | |
| | |
| |
$ | 10,889 | | |
$ | 11,121 | | |
$ | 37,683 | | |
$ | 37,655 | |
The carrying value of investment securities pledged
as collateral, to secure public deposits and for other purposes was $7,583 at June 30, 2015 (unaudited) and $6,798 at December
31, 2014.
There were no sales of investment securities available
for sale for the three and six months ended June 30, 2015 and 2014 (unaudited).
Certain investments in debt securities have fair values
at an amount less than their historical cost. Total fair value of these investments at June 30, 2015 (unaudited) and December 31,
2014 was $18,799 and $5,768, which is approximately 39% and 13%, respectively, of the Company’s investment portfolio. These
declines primarily resulted from changes in market interest rates.
Based on evaluation of available evidence, including
recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management
believes the declines in fair value for these investment securities are temporary.
Should the impairment of any of these investment securities
become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in
the period the other-than-temporary impairment is identified.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Investment securities with unrealized losses at June
30, 2015 were as follows:
| |
Less than 12 Months | | |
12 Months or Longer | | |
Total | |
| |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | |
| |
Fair | | |
Unrealized | | |
Fair | | |
Unrealized | | |
Fair | | |
Unrealized | |
| |
Value | | |
Losses | | |
Value | | |
Losses | | |
Value | | |
Losses | |
| |
(Unaudited) | |
Available for sale- | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | 2,014 | | |
$ | (8 | ) | |
$ | 1,772 | | |
$ | (27 | ) | |
$ | 3,786 | | |
$ | (35 | ) |
Held to maturity- | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
State and municipal | |
| 5,243 | | |
| (128 | ) | |
| 9,770 | | |
| (214 | ) | |
| 15,013 | | |
| (342 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
$ | 7,257 | | |
$ | (136 | ) | |
$ | 11,542 | | |
$ | (241 | ) | |
$ | 18,799 | | |
$ | (377 | ) |
Investment securities with unrealized losses at December
31, 2014 were as follows:
| |
Less than 12 Months | | |
12 Months or Longer | | |
Total | |
| |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | |
| |
Fair | | |
Unrealized | | |
Fair | | |
Unrealized | | |
Fair | | |
Unrealized | |
| |
Value | | |
Losses | | |
Value | | |
Losses | | |
Value | | |
Losses | |
| |
| |
Available for sale- | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | - | | |
$ | - | | |
$ | 2,261 | | |
$ | (38 | ) | |
$ | 2,261 | | |
$ | (38 | ) |
Held to maturity- | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
State and municipal | |
| 325 | | |
| (1 | ) | |
| 3,182 | | |
| (38 | ) | |
| 3,507 | | |
| (39 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
$ | 325 | | |
$ | (1 | ) | |
$ | 5,443 | | |
$ | (76 | ) | |
$ | 5,768 | | |
$ | (77 | ) |
The unrealized losses on the Company’s investments
in federal agencies and state and municipal securities were caused by interest rate increases. The contractual terms of those investments
do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments. Because the
Company does not intend to sell the investments and it is not more likely than not the Company will be required to sell the investments
before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily
impaired at June 30, 2015.
Note
5: Loans and Allowance
The Company’s loan and allowance policies are
as follows:
Loans Receivable
Loans that management has the intent and ability
to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for
unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized
premiums or discounts on purchased loans.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
For loans amortized at cost, interest income is accrued
based on the unpaid principal balance. Premiums and discounts are amortized as a level yield adjustment over the respective term
of the loan.
For loans not secured by real estate or loans secured
by real estate with loan-to-value ratios of 80% or more, the accrual of interest is discontinued at the time the loan is 90 days
past due unless the credit is well-secured and in process of collection. For loans secured by real estate with a loan-to-value
ratio of less than 80%, the accrual of interest is discontinued after the loan is 120 days past due. Past due status is based on
contractual terms of the loan. For all loan classes, the entire balance of the loan is considered past due if the minimum payment
contractually required to be paid is not received by the contractual due date. For all loan classes, loans are placed on nonaccrual
or charged off at an earlier date if collection of principal or interest is considered doubtful.
For all loan
portfolio segments, the Company promptly charges off loans, or portions thereof, when available information confirms that specific
loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of
the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s
ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial
charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.
For all classes, all interest accrued but not collected
for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is accounted
for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Nonaccrual loans are returned to accrual
status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt
as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than
six months before returning a nonaccrual loan to accrual status. There were no changes in the Company’s nonaccrual policy
during the six month periods ended June 30, 2015 and 2014 (unaudited).
When cash payments are received on impaired loans
in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount
is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize
interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms.
Allowance for Loan Losses
The allowance for loan losses is established as losses
are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance
when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the
allowance.
The allowance for loan losses is evaluated on a regular
basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical
experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying
collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible
to significant revision as more information becomes available.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The allowance consists of general and allocated components.
The general component covers non-impaired loans and is based on the product of the historical loss experience rate, adjusted by
certain qualitative factors in basis points, and the portfolio balance for each loan segment. The historical loss experience rate
is determined for each loan portfolio segment and is based on the actual loss history experienced by the Company over the prior
four years. Management believes the four year historical loss experience methodology is appropriate
in the current economic environment. The qualitative factors considered include changes in experience of lending staff,
lending policies and procedures; changes in loan review and oversight, changes in collection, charge-off and recovery practices;
changes in the nature and volume of the loan portfolio; changes in the volume and severity of nonperforming loans; the existence
and effect of any concentrations of credit and changes in the level of such concentrations; changes in the underlying collateral
and changes in current, national and local economic and business conditions.
The allocated component relates to loans that are
classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows
(or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.
A loan is considered impaired when, based on current
information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest
when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include
payment status, collateral value and the probability of collecting scheduled principal and interest payments when due based
on the loan’s current payment status and the borrower’s financial condition including available sources of cash flows.
Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of
the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s
prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on
a loan-by-loan basis for non-homogenous type loans such as commercial, non-owner residential and construction loans by either the
present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable
market price or the fair value of the collateral if the loan is collateral dependent. For impaired loans where the Company
utilizes the discounted cash flows to determine the level of impairment, the Company includes the entire change in the present
value of cash flows as bad debt expense.
The fair values of collateral-dependent impaired
loans are based on independent appraisals of the collateral. In general, the Company acquires an updated appraisal upon identification
of impairment and annually thereafter for commercial non-real estate, commercial real estate and multi-family real estate loans.
After determining the collateral value as described, the fair value is calculated based on the determined collateral
value less selling expenses.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Segments of loans with similar risk characteristics
are collectively evaluated for impairment based on the segment’s historical loss experience adjusted for changes in trends,
conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company generally does not separately
identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring
agreement due to financial difficulties of the borrower.
Categories of loans receivable include:
| |
June 30, | | |
December 31, | |
| |
2015 | | |
2014 | |
| |
(Unaudited) | | |
| |
Real estate: | |
| | | |
| | |
Agricultural | |
$ | 124,361 | | |
$ | 120,436 | |
Commercial and multi-family | |
| 18,678 | | |
| 19,059 | |
One- to four-family residential | |
| 42,501 | | |
| 41,674 | |
Agricultural and commercial non-real estate | |
| 65,555 | | |
| 68,049 | |
Consumer | |
| 4,455 | | |
| 4,296 | |
| |
| 255,550 | | |
| 253,514 | |
Less | |
| | | |
| | |
Allowance for losses | |
| 8,116 | | |
| 7,413 | |
| |
| | | |
| | |
Total loans | |
$ | 247,434 | | |
$ | 246,101 | |
The risk characteristics of each loan portfolio segment
are as follows:
Agricultural Real Estate
Agricultural real estate loans are primarily comprised
of loans for the purchase of farmland. Loan-to-value ratios on loans secured by farmland generally do not exceed 70%
and have amortization periods limited to twenty one years.
Agricultural and Commercial Non-Real Estate
Agricultural non-real estate loans are generally comprised
of seasonal operating lines to cash grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of
equipment. Specific underwriting standards have been established for agricultural-related loans including the establishment of
projections for each operating year based on industry-developed estimates of farm input costs and expected commodity yields and
prices. Operating lines are typically written for one year and secured by the crop and other farm assets as considered
necessary.
Commercial non-real estate loans are primarily based
on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows
of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial non-real
estate loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may
include a personal guarantee. Short-term loans may be made on an unsecured basis.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Commercial and Multi-Family Real Estate
Commercial and multi-family real estate lending typically
involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the
property securing the loan or the business conducted on the property securing the loan.
Commercial and multi-family real estate loans may
be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties
securing the Company’s commercial and multi-family real estate portfolio are diverse, but virtually all of these loans are
secured by properties in Nebraska. Management monitors and evaluates commercial real estate and multi-family real estate loans
based on collateral, geography and risk grade criteria. In addition, the Company generally will not finance single purpose projects
unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied
commercial real estate versus nonowner-occupied loans.
Residential Real Estate and Consumer
Residential real estate and consumer loans consist
of two segments - residential mortgage loans and personal loans. For residential mortgage loans that are secured by 1-4 family
residences and are generally owner-occupied, the Company generally establishes a maximum loan-to-value ratio of 80% of the sales
price or appraised value, whichever is lower, and requires private mortgage insurance if that ratio is exceeded. Home equity loans
are typically secured by a subordinate interest in 1-4 family residences, and consumer loans are secured by consumer assets, such
as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain
lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted
by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property
values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over
a large number of borrowers.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following table presents by portfolio segment,
the activity in the allowance for loan losses for the three and six months ended June 30, 2015, and 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
Three Months Ended June 30, 2015 | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| | |
| | |
| |
Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, beginning of period | |
$ | 4,380 | | |
$ | 391 | | |
$ | 615 | | |
$ | 2,312 | | |
$ | 103 | | |
$ | 7,801 | |
Provision for loan losses | |
| 162 | | |
| 2 | | |
| - | | |
| 141 | | |
| 10 | | |
| 315 | |
Loans charged to the allowance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Recoveries of loans previously charged off | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, end of period | |
$ | 4,542 | | |
$ | 393 | | |
$ | 615 | | |
$ | 2,453 | | |
$ | 113 | | |
$ | 8,116 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Six Months Ended June 30, 2015 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, beginning of period | |
$ | 3,999 | | |
$ | 510 | | |
$ | 631 | | |
$ | 2,167 | | |
$ | 106 | | |
$ | 7,413 | |
Provision for loan losses | |
| 543 | | |
| (117 | ) | |
| (16 | ) | |
| 286 | | |
| 4 | | |
| 700 | |
Loans charged to the allowance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Recoveries of loans previously charged off | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3 | | |
| 3 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, end of period | |
$ | 4,542 | | |
$ | 393 | | |
$ | 615 | | |
$ | 2,453 | | |
$ | 113 | | |
$ | 8,116 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Three Months Ended June 30, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, beginning of period | |
$ | 3,657 | | |
$ | 602 | | |
$ | 629 | | |
$ | 1,485 | | |
$ | 83 | | |
$ | 6,456 | |
Provision for loan losses | |
| 147 | | |
| (26 | ) | |
| 29 | | |
| 132 | | |
| 3 | | |
| 285 | |
Loans charged to the allowance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Recoveries of loans previously charged off | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, end of period | |
$ | 3,804 | | |
$ | 576 | | |
$ | 658 | | |
$ | 1,617 | | |
$ | 86 | | |
$ | 6,741 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Six Months Ended June 30, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance for Loan Losses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, beginning of period | |
$ | 3,340 | | |
$ | 597 | | |
$ | 510 | | |
$ | 1,638 | | |
$ | 86 | | |
$ | 6,171 | |
Provision for loan losses | |
| 464 | | |
| (21 | ) | |
| 148 | | |
| (21 | ) | |
| - | | |
| 570 | |
Loans charged to the allowance | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Recoveries of loans previously charged off | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, end of period | |
$ | 3,804 | | |
$ | 576 | | |
$ | 658 | | |
$ | 1,617 | | |
$ | 86 | | |
$ | 6,741 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following table presents by portfolio segment,
allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30,
2015 and December 31, 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
| |
At June 30, 2015 (Unaudited) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending balance | |
$ | 4,542 | | |
$ | 393 | | |
$ | 615 | | |
$ | 2,453 | | |
$ | 113 | | |
$ | 8,116 | |
Ending balance individually evaluated for impairment | |
$ | - | | |
$ | - | | |
$ | 5 | | |
$ | - | | |
$ | - | | |
$ | 5 | |
Ending balance collectively evaluated for impairment | |
$ | 4,542 | | |
$ | 393 | | |
$ | 610 | | |
$ | 2,453 | | |
$ | 113 | | |
$ | 8,111 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loans: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending balance | |
$ | 124,361 | | |
$ | 18,678 | | |
$ | 42,501 | | |
$ | 65,555 | | |
$ | 4,455 | | |
$ | 255,550 | |
Ending balance individually evaluated for impairment | |
$ | - | | |
$ | - | | |
$ | 14 | | |
$ | - | | |
$ | - | | |
$ | 14 | |
Ending balance collectively evaluated for impairment | |
$ | 124,361 | | |
$ | 18,678 | | |
$ | 42,487 | | |
$ | 65,555 | | |
$ | 4,455 | | |
$ | 255,536 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
At December 31, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Allowance: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending balance | |
$ | 3,999 | | |
$ | 510 | | |
$ | 631 | | |
$ | 2,167 | | |
$ | 106 | | |
$ | 7,413 | |
Ending balance individually evaluated for impairment | |
$ | - | | |
$ | 111 | | |
$ | 10 | | |
$ | - | | |
$ | - | | |
$ | 121 | |
Ending balance collectively evaluated for impairment | |
$ | 3,999 | | |
$ | 399 | | |
$ | 621 | | |
$ | 2,167 | | |
$ | 106 | | |
$ | 7,292 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loans: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Ending balance | |
$ | 120,436 | | |
$ | 19,059 | | |
$ | 41,674 | | |
$ | 68,049 | | |
$ | 4,296 | | |
$ | 253,514 | |
Ending balance individually evaluated for impairment | |
$ | - | | |
$ | 120 | | |
$ | 17 | | |
$ | - | | |
$ | - | | |
$ | 137 | |
Ending balance collectively evaluated for impairment | |
$ | 120,436 | | |
$ | 18,939 | | |
$ | 41,657 | | |
$ | 68,049 | | |
$ | 4,296 | | |
$ | 253,377 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following table presents the credit risk profile
of the Company’s loan portfolio based on rating category and payment activity as of June 30, 2015:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Pass | |
$ | 123,608 | | |
$ | 18,678 | | |
$ | 41,961 | | |
$ | 65,546 | | |
$ | 4,425 | | |
$ | 254,218 | |
Special Mention | |
| - | | |
| - | | |
| 356 | | |
| 8 | | |
| 14 | | |
| 378 | |
Substandard | |
| 753 | | |
| - | | |
| 184 | | |
| 1 | | |
| 16 | | |
| 954 | |
Doubtful | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 124,361 | | |
$ | 18,678 | | |
$ | 42,501 | | |
$ | 65,555 | | |
$ | 4,455 | | |
$ | 255,550 | |
The following table presents the credit risk profile
of the Company’s loan portfolio based on rating category and payment activity as of December 31, 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Pass | |
$ | 119,905 | | |
$ | 18,929 | | |
$ | 41,053 | | |
$ | 67,787 | | |
$ | 4,257 | | |
$ | 251,931 | |
Special Mention | |
| 117 | | |
| 10 | | |
| 431 | | |
| 10 | | |
| 21 | | |
| 589 | |
Substandard | |
| 414 | | |
| 120 | | |
| 190 | | |
| 252 | | |
| 18 | | |
| 994 | |
Doubtful | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
$ | 120,436 | | |
$ | 19,059 | | |
$ | 41,674 | | |
$ | 68,049 | | |
$ | 4,296 | | |
$ | 253,514 | |
The Company generally categorizes all classes of loans
into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial
information, historical payment experience, credit documentation, public information, and current economic trends, among other
factors. Generally, smaller dollar consumer loans are excluded from this grading process and are reflected in the Pass category.
The delinquency trends of these consumer loans are monitored on a homogeneous basis and the related delinquent amounts are reflected
in the aging analysis table below. The Company uses the following definitions for risk ratings:
The Pass asset quality rating encompasses assets that
have generally performed as expected. With the exception of some smaller consumer and residential loans, these assets generally
do not have delinquency. Loans assigned this rating include loans to borrowers possessing solid credit quality with acceptable
risk. Borrowers in these grades are differentiated from higher grades on the basis of size (capital and/or revenue), leverage,
asset quality, stability of the industry or specific market area and quality/coverage of collateral. These borrowers generally
have a history of consistent earnings and reasonable leverage.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The Special Mention asset quality rating encompasses
assets that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses
may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future
date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse
classification. This grade is intended to include loans to borrowers whose credit quality has clearly deteriorated and where risk
of further decline is possible unless active measures are taken to correct the situation. Weaknesses are considered potential
at this state and are not yet fully defined.
The Substandard asset quality rating encompasses assets
that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any;
assets having a well-defined weakness based upon objective evidence; assets characterized by the distinct possibility that the
Bank will sustain some loss if the deficiencies are not corrected; or the possibility that liquidation will not be timely. Loans
categorized in this grade possess a well-defined credit weakness and the likelihood of repayment from the primary source is uncertain.
Significant financial deterioration has occurred and very close attention is warranted to ensure the full repayment without loss.
Collateral coverage may be marginal and the accrual of interest has been suspended.
The Doubtful asset quality rating encompasses assets
that have all of the weaknesses of those classified as Substandard. In addition, these weaknesses make collection or liquidation
in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
The Loss asset quality rating encompasses assets that
are considered uncollectible and of such little value that their continuance as assets of the bank is not warranted. A loss classification
does not mean that an asset has no recovery or salvage value; instead, it means that it is not practical or desirable to defer
writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be realized in the future.
The following table presents the Company’s loan
portfolio aging analysis and nonperforming loans as of June 30, 2015:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
Past Due: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
30-59 days | |
$ | - | | |
$ | - | | |
$ | 110 | | |
$ | 8 | | |
$ | 24 | | |
$ | 142 | |
60-89 days | |
| 343 | | |
| - | | |
| 74 | | |
| - | | |
| - | | |
| 417 | |
90 days or more | |
| - | | |
| - | | |
| - | | |
| 20 | | |
| - | | |
| 20 | |
Total past due | |
| 343 | | |
| - | | |
| 184 | | |
| 28 | | |
| 24 | | |
| 579 | |
Current | |
| 124,018 | | |
| 18,678 | | |
| 42,317 | | |
| 65,527 | | |
| 4,431 | | |
| 254,971 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total loans | |
$ | 124,361 | | |
$ | 18,678 | | |
$ | 42,501 | | |
$ | 65,555 | | |
$ | 4,455 | | |
$ | 255,550 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nonaccrual loans | |
$ | 343 | | |
$ | - | | |
$ | 183 | | |
$ | - | | |
$ | 9 | | |
$ | 535 | |
Loans past due 90 days and still accruing | |
| - | | |
| - | | |
| - | | |
| 20 | | |
| - | | |
| 20 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
$ | 343 | | |
$ | - | | |
$ | 183 | | |
$ | 20 | | |
$ | 9 | | |
$ | 555 | |
Madison County
Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following table presents the Company’s loan
portfolio aging analysis and nonperforming loans as of December 31, 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
| |
Past Due: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
30-59 days | |
$ | - | | |
$ | - | | |
$ | 882 | | |
$ | 469 | | |
$ | - | | |
$ | 1,351 | |
60-89 days | |
| - | | |
| - | | |
| 258 | | |
| - | | |
| 7 | | |
| 265 | |
90 days or more | |
| - | | |
| - | | |
| 173 | | |
| - | | |
| - | | |
| 173 | |
Total past due | |
| - | | |
| - | | |
| 1,313 | | |
| 469 | | |
| 7 | | |
| 1,789 | |
Current | |
| 120,436 | | |
| 19,059 | | |
| 40,361 | | |
| 67,580 | | |
| 4,289 | | |
| 251,725 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total loans | |
$ | 120,436 | | |
$ | 19,059 | | |
$ | 41,674 | | |
$ | 68,049 | | |
$ | 4,296 | | |
$ | 253,514 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Nonaccrual loans | |
$ | - | | |
$ | 120 | | |
$ | 174 | | |
$ | - | | |
$ | 11 | | |
$ | 305 | |
Loans past due 90 days and still accruing | |
| - | | |
| - | | |
| 173 | | |
| - | | |
| - | | |
| 173 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
$ | - | | |
$ | 120 | | |
$ | 347 | | |
$ | - | | |
$ | 11 | | |
$ | 478 | |
A loan is considered impaired, in accordance with
the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Company
will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans
include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been
granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the
loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
The following table presents impaired loans and specific
valuation allowance based on class level at June 30, 2015:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Impaired loans with an allowance for loan losses | |
$ | - | | |
$ | - | | |
$ | 14 | | |
$ | - | | |
$ | - | | |
$ | 14 | |
Impaired loans with no allowance for loan losses | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total impaired loans | |
$ | - | | |
$ | - | | |
$ | 14 | | |
$ | - | | |
$ | - | | |
$ | 14 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unpaid principal balance of impaired loans | |
$ | - | | |
$ | - | | |
$ | 14 | | |
$ | - | | |
$ | - | | |
$ | 14 | |
Allowance for loan losses on impaired loans | |
| - | | |
| - | | |
| 5 | | |
| - | | |
| - | | |
| 5 | |
Madison County
Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following table presents average impaired loans
based on class level for the three and six months ended June 30, 2015 and 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Three Months Ended June 30, 2015 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Average recorded investment in impaired loans | |
$ | - | | |
$ | - | | |
$ | 15 | | |
$ | - | | |
$ | - | | |
$ | 15 | |
Interest income recognized on impaired loans | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Six Months Ended June 30, 2015 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Average recorded investment in impaired loans | |
$ | - | | |
$ | 40 | | |
$ | 15 | | |
$ | - | | |
$ | - | | |
$ | 55 | |
Interest income recognized on impaired loans | |
$ | - | | |
$ | 4 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 4 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Three Months Ended June 30, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Average recorded investment in impaired loans | |
$ | - | | |
$ | 136 | | |
$ | 19 | | |
$ | - | | |
$ | - | | |
$ | 155 | |
Interest income recognized on impaired loans | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Six Months Ended June 30, 2014 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Average recorded investment in impaired loans | |
$ | - | | |
$ | 139 | | |
$ | 20 | | |
$ | - | | |
$ | - | | |
$ | 159 | |
Interest income recognized on impaired loans | |
$ | - | | |
$ | 3 | | |
$ | 1 | | |
$ | - | | |
$ | - | | |
$ | 4 | |
The following table presents impaired loans and specific
valuation allowance based on class level at December 31, 2014:
| |
Real Estate | | |
| | |
| | |
| |
| |
| | |
Commercial | | |
One- to | | |
Agricultural | | |
| | |
| |
| |
| | |
and | | |
Four-Family | | |
and | | |
| | |
| |
| |
Agricultural | | |
Multi-Family | | |
Residential | | |
Commercial | | |
Consumer | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Impaired loans with an allowance for loan losses | |
$ | - | | |
$ | 120 | | |
$ | 17 | | |
$ | - | | |
$ | - | | |
$ | 137 | |
Impaired loans with no allowance for loan losses | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total impaired loans | |
$ | - | | |
$ | 120 | | |
$ | 17 | | |
$ | - | | |
$ | - | | |
$ | 137 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unpaid principal balance of impaired loans | |
$ | - | | |
$ | 120 | | |
$ | 17 | | |
$ | - | | |
$ | - | | |
$ | 137 | |
Allowance for loan losses on impaired loans | |
| - | | |
| 111 | | |
| 10 | | |
| - | | |
| - | | |
| 121 | |
Average recorded investment in impaired loans | |
| - | | |
| 131 | | |
| 19 | | |
| - | | |
| - | | |
| 150 | |
During the three and six months ended June 30, 2015
and 2014 (unaudited), there were no new restructurings classified as troubled debt restructurings. At June 30, 2015 and 2014 (unaudited),
there were no such loans restructured within the last twelve months that were in default.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Note
6: Disclosures About Fair Value of Assets and Liabilities
ASC Topic 820, Fair Value
Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which
requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair value:
| Level 1 | Quoted prices in active markets for identical assets or
liabilities |
| Level 2 | Observable inputs other than Level 1 prices, such as quoted
prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or
can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
| Level 3 | Unobservable inputs that are supported by little or no
market activity and that are significant to the fair value of the assets or liabilities. |
Recurring Measurements
The following is a description of the valuation methodologies
and inputs used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the
valuation hierarchy.
Available-for-Sale
Securities
Where quoted market prices are available in an active
market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then
fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash
flows. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S.
Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the
security’s terms and conditions. Additionally, matrix pricing is used for certain investment securities and is a mathematical
technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific
investment securities but rather relying on the investment securities’ relationship to other benchmark quoted investment
securities. Level 1 securities include U. S. Treasuries. Level 2 securities include federal agencies. In certain cases where Level
1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following tables present
the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy
in which the fair value measurements fall at June 30, 2015 and December 31, 2014:
| |
June 30, 2015 | |
| |
Fair Value Measurements Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Fair | | |
Assets | | |
Inputs | | |
Inputs | |
Assets | |
Value | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
(Unaudited) | |
Available for sale: | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | 11,121 | | |
| - | | |
$ | 11,121 | | |
$ | - | |
| |
$ | 11,121 | | |
$ | - | | |
$ | 11,121 | | |
$ | - | |
| |
December 31, 2014 | |
| |
Fair Value Measurements Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Fair | | |
Assets | | |
Inputs | | |
Inputs | |
Assets | |
Value | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
| | |
| | |
| | |
| |
Available for sale: | |
| | | |
| | | |
| | | |
| | |
Federal agencies | |
$ | 9,494 | | |
$ | - | | |
$ | 9,494 | | |
$ | - | |
| |
$ | 9,494 | | |
$ | - | | |
$ | 9,494 | | |
$ | - | |
The following is a description of the valuation methodologies
used for instruments measured at fair value on a nonrecurring basis, as well as the general classification of such instruments
pursuant to the valuation hierarchy.
Impaired Loans (Collateral
Dependent)
Loans for which it is probable that the Company will
not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining
the amount of impairment include estimating fair value using the fair value of the collateral for collateral-dependent loans.
The fair values of collateral dependent impaired loans
are based on independent appraisals of the collateral. If the impaired loan is identified as collateral dependent, then the fair
value method of measuring the amount of impairment is utilized. This method requires a current independent appraisal of the collateral
and applying a discount factor to the value. After determining the collateral value as described, the fair value is calculated
based on the determined collateral value less selling expenses.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Impaired loans that are collateral dependent are classified
within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.
The following tables present the fair value measurements
of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which
the fair value measurements fall:
| |
Fair Value Measurements Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Fair | | |
Assets | | |
Inputs | | |
Inputs | |
Assets | |
Value | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
| |
June 30, 2015 (Unaudited) | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Impaired loans | |
$ | 9 | | |
$ | - | | |
$ | - | | |
$ | 9 | |
| |
| | | |
| | | |
| | | |
| | |
December 31, 2014 | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Impaired loans | |
$ | 16 | | |
$ | - | | |
$ | - | | |
$ | 16 | |
Unobservable (Level 3) Inputs
The following table presents quantitative information
about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.
| |
| | |
Valuation | |
| |
Weighted | |
| |
Fair Value | | |
Technique | |
Unobservable Inputs | |
Average | |
| |
| | |
| |
| |
| |
At June 30, 2015: (Unaudited) | |
| |
| |
| | |
|
|
|
|
| |
| | | |
| |
| |
| | |
Collateral-dependent impaired loans | |
$ | 9 | | |
Market comparable properties | |
Marketability discount | |
| 9.50 | % |
| |
| | | |
| |
| |
| | |
At December 31, 2014: | |
| | | |
| |
| |
| | |
| |
| | | |
| |
| |
| | |
Collateral-dependent impaired loans | |
$ | 16 | | |
Market comparable properties | |
Marketability discount | |
| 10 | % |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following methods were used
to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than
fair value.
Cash and Cash Equivalents,
Certificates of Deposit, Federal Home Loan Bank Stock, Accrued Interest Receivable and Accrued Interest Payable
The carrying amount approximates fair value.
Held-to-Maturity Securities
Fair value is based on quoted market prices, if available.
If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.
Loans and Loans Held
for Sale
The fair value of loans is estimated by discounting
the future cash flows using the market rates at which similar loans would be made to borrowers with similar credit ratings and
for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations. The carrying
amount of accrued interest approximates its fair value.
Deposits
Deposits include checking and money market savings
accounts. The carrying amount of these deposits approximates fair value. The fair value of fixed-maturity time deposits (certificates
and other time deposits) is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits
of similar remaining maturities.
Borrowings
Rates currently available to the Company for debt
with similar terms and remaining maturities are used to estimate the fair value of existing debt. Fair value of long-term debt
is based on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market. If
a quoted market price is not available, an expected present value technique is used to estimate fair value.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
The following table presents estimated fair values
of the Company’s financial instruments at
June 30, 2015:
| |
Fair Value Measurements
Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Carrying | | |
Assets | | |
Inputs | | |
Inputs | |
| |
Amount | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
(Unaudited) | |
Financial assets: | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 2,245 | | |
$ | 2,245 | | |
$ | - | | |
$ | - | |
Certificates of deposit | |
| 1,000 | | |
| 1,000 | | |
| - | | |
| - | |
Held to maturity investment securities | |
| 37,683 | | |
| - | | |
| 37,655 | | |
| - | |
Loans held for sale | |
| 420 | | |
| - | | |
| 420 | | |
| - | |
Loans, net | |
| 247,434 | | |
| - | | |
| - | | |
| 253,927 | |
Stock in Federal Home Loan Bank of Topeka | |
| 1,330 | | |
| - | | |
| 1,330 | | |
| - | |
Accrued interest receivable | |
| 3,556 | | |
| - | | |
| 3,556 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | |
Deposits | |
| 221,612 | | |
| 195,806 | | |
| - | | |
| 25,861 | |
Borrowings | |
| 29,500 | | |
| - | | |
| 29,589 | | |
| - | |
Accrued interest payable | |
| 89 | | |
| - | | |
| 89 | | |
| - | |
The following table presents estimated fair values
of the Company’s financial instruments at December 31, 2014:
| |
Fair Value Measurements
Using | |
| |
| | |
Quoted Prices in | | |
Significant | | |
| |
| |
| | |
Active Markets | | |
Other | | |
Significant | |
| |
| | |
for Identical | | |
Observable | | |
Unobservable | |
| |
Carrying | | |
Assets | | |
Inputs | | |
Inputs | |
| |
Amount | | |
(Level 1) | | |
(Level 2) | | |
(Level 3) | |
| |
| |
Financial assets: | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
$ | 4,428 | | |
$ | 4,428 | | |
$ | - | | |
$ | - | |
Certificates of deposit | |
| 1,000 | | |
| 1,000 | | |
| - | | |
| - | |
Held to maturity investment securities | |
| 34,012 | | |
| - | | |
| 34,524 | | |
| - | |
Loans held for sale | |
| - | | |
| - | | |
| - | | |
| - | |
Loans, net | |
| 246,101 | | |
| - | | |
| - | | |
| 252,657 | |
Stock in Federal Home Loan Bank of Topeka | |
| 1,791 | | |
| - | | |
| 1,791 | | |
| - | |
Accrued interest receivable | |
| 4,268 | | |
| - | | |
| 4,268 | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Financial liabilities: | |
| | | |
| | | |
| | | |
| | |
Deposits | |
| 209,979 | | |
| 184,688 | | |
| - | | |
| 25,333 | |
Borrowings | |
| 39,800 | | |
| - | | |
| 39,906 | | |
| - | |
Accrued interest payable | |
| 101 | | |
| - | | |
| 101 | | |
| - | |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands, except share and per share data)
Note
7: Share Based Compensation (Unaudited)
In
November 2013, the Company’s stockholders approved the 2013 Equity Incentive Plan (“Plan”) which provides for
awards of stock options and restricted stock to officers, employees and directors. The cost of the Plan is based on the fair value
of the awards on the grant date. The fair value of restricted stock awards is based on the closing price of the Company’s
stock on the grant date. The fair value of stock options is estimated using a Black-Scholes option pricing model using assumptions
for dividend yield, stock price volatility, risk-free interest rate, and option term. These assumptions are based on management’s
judgments regarding future events, are subjective in nature, and contain uncertainties inherent in an estimate. The cost of the
awards is being recognized over the five-year vesting periods during which participants are required to provide services in exchange
for the awards. Certain officers and employees have seven-year vesting periods. Vesting began March 1, 2014 for directors and
November 1, 2014 for certain other officers and employees.
Until
such time as awards of stock are granted and vested or options are exercised, shares of the Company’s common stock under
the Plan shall be authorized but unissued shares. The maximum number of shares authorized under the plan is 447,027. Total stock-based
compensation expense for the three and six months ended June 30, 2015 and 2014 was $122, $245, $119 and $509, respectively.
Stock Options
The
tables below represent the stock option activity for the periods shown:
| |
| | |
| | |
Weighted- | | |
| |
| |
| | |
| | |
Average | | |
| |
| |
| | |
Weighted | | |
Remaining | | |
Aggregate | |
| |
| | |
Average | | |
Contractural | | |
Instrinic | |
| |
Options | | |
Exercise Price | | |
Term | | |
Value | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| |
Options outstanding at January 1, 2015 | |
| 288,000 | | |
$ | 17.10 | | |
| 9.25 | | |
| | |
Granted | |
| - | | |
| - | | |
| - | | |
| | |
Exercised | |
| - | | |
| - | | |
| - | | |
| | |
Forfeited or expired | |
| - | | |
| - | | |
| - | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Options outstanding at June 30, 2015 | |
| 288,000 | | |
$ | 17.10 | | |
| 8.75 | | |
$ | 1,126 | |
| |
| | | |
| | | |
| | | |
| | |
Options exercisable at June 30, 2015 | |
| 77,350 | | |
$ | 17.10 | | |
| 8.75 | | |
$ | 302 | |
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands, except share and per share data)
| |
| | |
| | |
Weighted- | | |
| |
| |
| | |
| | |
Average | | |
| |
| |
| | |
Weighted | | |
Remaining | | |
Aggregate | |
| |
| | |
Average | | |
Contractural | | |
Instrinic | |
| |
Options | | |
Exercise Price | | |
Term | | |
Value | |
| |
(Unaudited) | |
| |
| | |
| | |
| | |
| |
Options outstanding at January 1, 2014 | |
| - | | |
$ | - | | |
| - | | |
| | |
Granted | |
| 288,000 | | |
| 17.10 | | |
| 10.00 | | |
| | |
Exercised | |
| - | | |
| - | | |
| - | | |
| | |
Forfeited or expired | |
| - | | |
| - | | |
| - | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Options outstanding at June 30, 2014 | |
| 288,000 | | |
$ | 17.10 | | |
| 9.75 | | |
$ | 262 | |
| |
| | | |
| | | |
| | | |
| | |
Options exercisable at June 30, 2014 | |
| 32,820 | | |
$ | 17.10 | | |
| 9.75 | | |
$ | 30 | |
As
of June 30, 2015, the Company had $486 of unrecognized compensation expense related to stock options. The cost of the stock options
will be amortized in monthly installments over the noted five-year and seven-year vesting periods, with the first vesting date
of March 1, 2014 for directors, and November 1, 2014 for certain other officers and employees. There were 32,820 stock options
that vested in the six months ended June 30, 2015, and 32,820 stock options that vested in the six months ended June 30, 2014.
Stock option expense for the six months ended June 30, 2015 and 2014 were $64 and $129, respectively. The aggregate grant date
fair value of the stock options granted in 2014 was $743.
The
fair value of the Company’s stock options granted in 2014 was determined using the Black-Scholes option pricing formula.
The following assumptions were used in the formula:
Expected volatility | |
| 13.78 | % |
Risk-free interest rate | |
| 2.27 | % |
Expected dividend yield | |
| 1.64 | % |
Expected life (in years) | |
| 7.5 | |
Exercise price for the stock options | |
$ | 17.10 | |
Expected
volatility – Based on the historical volatility of share price for similar companies.
Risk-free
interest rate – Based on the U. S. Treasury yield curve and expected life of the options at the time of grant.
Dividend
yield – Madison County Financial, Inc. paid, at the time of valuation, an annual dividend of $0.28 per share.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands, except share and per share data)
Expected
life – Based on average of the five-year and seven-year vesting periods and the ten year contractual term of the stock option
plan.
Exercise
price for the stock options – Based on the closing price of the Company’s stock on the date of grant.
Restricted Stock Awards
Restricted
stock awards are accounted for as fixed grants using the fair value of the Company’s stock at the time of the grant. Unvested
restricted stock awards may not be disposed of or transferred during the vesting period. Restricted stock awards carry with them
the right to receive dividends.
The
table below represents the restricted stock award activity for the periods shown:
| |
Service-Based | | |
Weighted | |
| |
Restricted | | |
Average | |
| |
Stock | | |
Grant Date | |
| |
Awards | | |
Fair Value | |
| |
| | |
| |
Non-vested at January 1, 2015 | |
| 95,800 | | |
$ | 17.10 | |
Granted | |
| - | | |
| - | |
Vested | |
| (14,840 | ) | |
| 17.10 | |
Forfeited | |
| - | | |
| - | |
Non-vested at June 30, 2015 | |
| 80,960 | | |
$ | 17.10 | |
| |
| | | |
| | |
Non-vested at January 1, 2014 | |
| - | | |
$ | - | |
Granted | |
| 115,000 | | |
| 17.10 | |
Vested | |
| (14,840 | ) | |
| 17.10 | |
Forfeited | |
| - | | |
| - | |
Non-vested at June 30, 2014 | |
| 100,160 | | |
$ | 17.10 | |
As
of June 30, 2015, the Company had $1,228 of unrecognized compensation expense related to restricted stock awards. The cost of
the restricted stock awards will be amortized in monthly installments over the five-year and seven-year vesting periods. Restricted
stock expense for the three and six months ended June 30, 2015 and 2014 was $91, $181, $88 and $380, respectively.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Note
8: Recent Accounting Pronouncements
The
Company is an emerging growth company and as such will be subject to the effective dates noted for the private companies if they
differ from the effective dates noted for public companies.
In
July 2013, the FASB issued ASU 2013-11, "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss
Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists,” to require presentation in the financial
statements of an unrecognized tax benefit or a portion of an unrecognized tax benefit, as a reduction to a deferred tax asset
for a net operating loss (NOL) carryforward, a similar tax loss, or a tax credit carryforward, except as follows. When
an NOL carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under
the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a
tax position, or when the tax law of the applicable jurisdiction does not require the entity to use, and the entity
does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the
financial statements as a liability and should not be combined with deferred tax assets. The ASU is effective for fiscal
years, and interim periods within those years, beginning after December 15, 2014. Adoption of the ASU did not have
a significant effect on the Company’s consolidated financial statements.
In
January 2014, the FASB issued ASU 2014-01, "Accounting for Investments in Qualified Affordable Housing Projects,” to
permit entities to make an accounting policy election to account for their investments in qualified affordable housing projects
using the proportional amortization method if certain conditions are met. The ASU modifies the conditions that an entity
must meet to be eligible to use a method other than the equity or cost methods to account for qualified affordable housing project
investments. The ASU is effective for annual periods beginning after December 31, 2014, and interim periods within annual periods
beginning after December 15, 2015. Adoption of the ASU did not have a significant effect on the Company’s consolidated
financial statements.
In
January 2014, the FASB issued ASU 2014-04, "Reclassification of Residential Real Estate Collateralized Consumer Mortgage
Loans upon Foreclosure,” to reduce diversity by clarifying when a creditor should be considered to have received physical
possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be
derecognized and the real estate property recognized. The ASU is effective for annual periods beginning after December 15, 2014,
and interim periods within annual periods beginning after December 15, 2015. Adoption of the ASU did not have a significant
effect on the Company’s consolidated financial statements.
In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an
Entity. This update seeks to better define the groups of assets which qualify for discontinued operations, in order to ease
the burden and cost for prepares and stakeholders. This issue changed “the criteria for reporting discontinued operations”
and related reporting requirements, including the provision for disclosures about the “disposal of and individually significant
component of an entity that does not qualify for discontinued operations presentation.” The amendments in this Update are
effective for fiscal years beginning after December 15, 2014. Early adoption is permitted only for disposals or classifications
as held for sale. Adoption of this ASU did not have a significant effect on the Company’s financial position or results of operations.
Madison County Financial, Inc.
Form 10-Q
In
May 2014, the FASB, in joint cooperation with IASB, issued ASU 2014-09, Revenue from Contracts with Customers. The topic
of Revenue Recognition had become broad, with several other regulatory agencies issuing standards which lacked cohesion. The new
guidance establishes a “common framework” and “reduces the number of requirements to which an entity must consider
in recognizing revenue” and yet provides improved disclosures to assist stakeholders reviewing financial statements. The
amendments in this Update are effective for annual reporting periods beginning after December 15, 2017. Early adoption is not
permitted. The Company will adopt the methodologies prescribed by this ASU by the date required, and does not anticipate that
the ASU will have a material effect on its financial position or results of operations.
In
June 2014, the FASB issued ASU 2014-11, Transfers and Servicing. This update addresses the concerns of stakeholders’
by changing the accounting practices surrounding repurchase agreements. The new guidance changes the “accounting for repurchase-to-maturity
transactions and linked repurchase financings to secured borrowing accounting, which is consistent with the accounting for other
repurchase agreements.” The amendments in this Update are effective for annual reporting periods beginning after December
15, 2014. Early adoption is prohibited. Adoption of this ASU did not have a material effect on the Company’s financial position
or results of operations.
In
June 2014, the FASB issued ASU 2014-12, Compensation – Stock Compensation. This update defines the accounting treatment
for share-based payments and “resolves the diverse accounting treatment of those awards in practice.” The new requirement
mandates that “a performance target that affects vesting and that could be achieved after the requisite service period be
treated as a performance condition.” Compensation cost will now be recognized in the period in which it becomes likely that
the performance target will be met. The amendments in this Update are effective for annual reporting periods beginning after December
15, 2015. Early adoption is permitted. The Company will adopt the methodologies prescribed by this ASU by the date required, and
does not anticipate that the ASU will have a material effect on its financial position or results of operations.
In
May 2015, FASB, issued 2015-07, Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or
Its Equivalent). This Update addresses the diversity in practice related to how certain investments measured at net
asset value with future redemption dates are categorized; the amendments in this Update remove the requirement to categorize investments
for which fair values are measured using the net asset value per share practical expedient. It also limits disclosures to investments
for which the entity has elected to measure the fair value using the practical expedient. The amendments in this Update
are effective for annual and interim reporting periods beginning after December 15, 2016. Early adoption is permitted
Note
9: Subsequent Events-Entry Into Material Agreements
On
May 12, 2015, the Company entered into an agreement and plan of merger (the “Merger Agreement”) pursuant to which
the Company will acquire Winside Bancshares Incorporated (“Winside Bancshares”), the parent company of Winside State
Bank, a Nebraska-chartered bank, with its sole banking office located in Winside, Nebraska. The acquisition will be effected by
the merger of Winside Bancshares with and into the Company, with the Company as the surviving entity
(the “Merger”). Immediately following the effective time of the Merger, Winside State Bank will be merged with and
into Madison County Bank with Madison County Bank as the surviving entity, and Winside State Bank’s office will become a
branch office of Madison County Bank.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
At
the effective time of the Merger, each share of common stock of Winside Bancshares will be converted into the right to receive
143.61 shares of common stock of the Company, with cash paid in lieu of fractional shares. Based upon the 1,370 outstanding shares
of Winside Bancshares, at the effective time of the Merger, MCFI will issue 196,745 shares of its common stock for 100% of the
common stock of Winside Bancshares. Based upon the average closing price of the Company’s common stock for the 20 trading
days ended on May 8, 2015 ($21.76), the transaction was valued at $4.28 million in the aggregate. The transaction is intended
to qualify as a tax-free reorganization for federal income tax purposes.
On
May 12, 2015, the Company also entered into a Stock Purchase Agreement (the “Agency Acquisition Agreement”) pursuant
to which the Company will acquire 100% of the outstanding common stock (the “Agency Acquisition”) of Warnemunde Insurance
& Real Estate Agency, Inc., a licensed insurance agency engaged in the business of property and casualty and life insurance
with its office located in the banking office of Winside State Bank (the “Agency”).
At
the effective time of the Agency Acquisition it is expected that the Company will contribute the stock of the Agency to Madison
County Bank so that the Agency becomes a wholly owned subsidiary of Madison County Bank.
At
the effective time of the Agency Acquisition, each share of common stock of the Agency will be converted into the right to receive
344.67 shares of the Company. Based upon the 100 outstanding shares of the Agency, at the effective time of the Agency Acquisition,
the Company will issue 34,467 shares of its common stock for 100% of the common stock of the Agency. Based upon the average closing
price of the Company’s common stock for the 20 trading days ended on May 8, 2015 ($21.76), the transaction was valued at
$750,000 in the aggregate.
Further
details relating to the Merger and the Agency Acquisition have been previously disclosed by the Company on a Current Report on
Form 8-K filed with the SEC on May 13, 2015.
Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of Operations
General
Management’s discussion and analysis of the
financial condition and results of operations at and for three and six months ended June 30, 2015 and 2014 is intended to assist
in understanding the financial condition and results of operations of the Company on a consolidated basis. The information contained
in this section should be read in conjunction with the unaudited financial statements and the notes thereto, appearing in Part
I, Item 1 of this quarterly report on Form 10-Q.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
CAUTIONARY NOTE
REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements,
which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,”
“anticipate,” “plan,” “seek,” “expect,” “will,” “may”
and words of similar meaning. These forward-looking statements include, but are not limited to:
| · | statements
of our goals, intentions and expectations; |
| · | statements
regarding our business plans, prospects, growth and operating strategies; |
| · | statements
regarding the asset quality of our loan and investment portfolios; and |
| · | estimates
of our risks and future costs and benefits. |
These forward-looking statements are based on our
current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and
contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions
with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any
obligation to update any forward-looking statements after the date of this quarterly report.
The following factors, among others, could cause
actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
| · | general
economic conditions, either nationally or in our market areas, that are worse than expected; |
| · | changes
in government policy towards farming subsidies, and especially towards the production
of ethanol which is highly dependent upon #2 Yellow Corn, the primary commodity produced
in our market area; |
| · | competition
among depository and other financial institutions; |
| · | our
success in continuing to emphasize agricultural real estate and agricultural and commercial
non-real estate loans; |
| · | changes
in the interest rate environment that reduce our margins or reduce the fair value of
our financial instruments; |
| · | adverse
changes in the securities markets; |
| · | changes
in laws or government regulations or policies affecting financial institutions, including
changes in deposit insurance premiums, regulatory fees and capital requirements, which
increase our compliance costs; |
| · | our
ability to enter new markets successfully and capitalize on growth opportunities; |
Madison County
Financial, Inc.
Form 10-Q
(Dollars in thousands)
| · | changes
in consumer spending, borrowing and savings habits; |
| · | changes
in accounting policies and practices, as may be adopted by the bank regulatory agencies,
the Financial Accounting Standards Board, the Securities and Exchange Commission and
the Public Company Accounting Oversight Board; |
| · | changes
in our organization, compensation and benefit plans; |
| · | loan
delinquencies and changes in the underlying cash flows of our borrowers; |
| · | changes
in our financial condition or results of operations that reduce capital available to
pay dividends; and |
| · | changes
in the financial condition or future prospects of issuers of securities that we own. |
Critical
Accounting Policies
There are no material changes
to the critical accounting policies disclosed in Madison County Financial, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 2014, as filed with the Securities and Exchange Commission on March 27, 2015.
Comparison
of Financial Condition at June 30, 2015 and December 31, 2014
Total assets increased $4.0
million, or 1.3%, to $318.3 million at June 30, 2015, from $314.3 million at December 31, 2014. The increase was due primarily
to increases in investment securities classified as available for sale, investment securities classified as held to maturity and
net loans, offset by decreases in cash and cash equivalents, interest receivable, and investment in Federal Home Loan Bank stock.
Total cash and cash equivalents
decreased $2.2 million, or 49.3%, at June 30, 2015 to $2.2 million at June 30, 2015 from $4.4 million at December 31, 2014. This
was due primarily to a $5.3 million increase in securities, offset by a $461,000 decrease in Federal Home Loan Bank stock and
other activities, including normal seasonal paydowns and normal annual loan payments on agricultural lines of credit.
Net loans increased $1.3
million, or 0.5%, to $247.4 million at June 30, 2015 from $246.1 million at December 31, 2014. Agricultural real estate loans
increased $3.9 million, or 3.3%, to $124.4 million at June 30, 2015, from $120.4 million at December 31, 2014, resulting from
continued agricultural real estate purchases by our existing customers, and the addition of new agricultural real estate
borrowers. One- to-four family real estate increased $827,000, or 2.0%, to $42.5 million at June 30, 2015 from $41.7 million
at December 31, 2014. Agricultural and commercial non-real estate loans decreased $2.5 million, or 3.7%, to $65.5 million at
June 30, 2015, from $68.0 million at December 31, 2014. The decrease in agricultural non-real estate loans resulted from
seasonal loan pay-downs relating primarily to the cash flow cycle of our farming customers. Commercial and multi-family real
estate loans decreased $381,000, or 2.0%, to $18.7 million at June 30, 2015, from $19.1 million at December 31, 2014.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Investment securities classified
as available for sale increased $1.6 million, or 17.1%, to $11.1 million at June 30, 2015, from $9.5 million at December 31, 2014.
Investment securities classified as held to maturity increased $3.7 million, or 10.8%, to $37.7 million at June 30, 2015, from
$34.0 million at December 31, 2014. Cashflow for these investments was provided by maturities and calls of investment securities,
seasonal repayments of lines of credit from agricultural loans customers and the repurchase by the Federal Home Loan Bank of Topeka
(FHLB) of $1.1 million of our excess Class A and Class B FHLB common stock.
Accrued interest receivable
on investment securities, certificates of deposit owned and loans decreased $712,000, or 16.7%, to $3.6 million at June 30, 2015,
from $4.3 million at December 31, 2014, due primarily to the timing of interest payments due on our loans and the decrease in
the average yield on loans to 4.67% at June 30, 2015, from 4.80% at December 31, 2014.
Deposits increased $11.6 million,
or 5.5%, to $221.6 million at June 30, 2015 from $210.0 million at December 31, 2014, due primarily to a net increase in core
deposits and an increase in certificates of deposit. Interest-bearing checking and money market savings accounts increased $10.6
million, or 9.1%, and $4.0 million, or 8.2%, respectively, and noninterest-bearing checking accounts decreased $3.5 million or
18.4%. This net increase in our core deposits was due primarily to the cash flow cycle of our farming customers and an overall
increase in the number of accounts. Certificates and time deposits increased $515,000, or 2.0%, to $25.8 million at June 30, 2015,
from $25.3 million at December 31, 2014.
We borrow periodically from
the Federal Home Loan Bank of Topeka (“FHLB-Topeka”) and the Federal Reserve Bank of Kansas City (“FRB-Kansas
City”), and, as needed, to a lesser extent from the
Bankers’ Bank of the
West. Our borrowings decreased $10.3 million, or 25.9%, to $29.5 million at June 30, 2015,
from $39.8 million at December 31, 2014, resulting from a $3.5 million decrease in advances and a $6.8 million decrease in short-term
borrowings. We continue to utilize borrowings as an alternative funding source, and our borrowings from the FHLB-Topeka generally
consist of advances with laddered terms of up to 10 years and our borrowings from the FRB-Kansas City are short-term borrowings
under our Line of Credit.
Total stockholders’ equity
increased $1.1 million, or 1.9%, to $62.7 million at June 30, 2015, from $61.5 million at December 31, 2014. The increase resulted
primarily from net income of $1.5 million, offset by $686,000 in dividends declared and paid on outstanding shares (other than
unallocated ESOP shares) and $245,000 in additional paid-in capital related to stock compensation expense for grants of options
and restricted stock.
Comparison
of Operating Results for the Three Months Ended June 30, 2015 and 2014
General. Net income
increased $27,000, or 3.5%, to $807,000 for the three months ended June 30, 2015, from $780,000 for the three months ended June
30, 2014. The increase was due primarily from an increase in interest income and noninterest income and a decrease in interest
expense and income tax expense, offset by an increase in provision for loan losses and noninterest expense during the 2015 quarter.
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
Interest and Dividend Income.
Interest and dividend income increased $186,000, or 6.0%, to $3.3 million for the quarter ended June 30, 2015, from $3.1 million
for the quarter ended June 30, 2014. The increase reflected an increase in average interest-earning assets to $298.6 million for
the 2015 quarter compared to $276.5 million for the 2014 quarter, offset by a decrease in the average yield on interest-earning
assets to 4.43% during the 2015 quarter from 4.51% during the 2014 quarter.
Interest income and fees on
loans increased $155,000, or 5.6%, to $2.9 million for the three months ended June 30, 2015, from $2.7 million for the three months
ended June 30, 2014. This was a result of a $24.3 million increase in average loans outstanding, to $250.6 million for the quarter
ended June 30, 2015, from $226.3 million for the quarter ending June 30, 2014, offset by a decrease in the average yield on loans
to 4.65% during the 2015 quarter from 4.87% during the 2014 quarter. Interest income on non-taxable investment securities increased
$22,000, or 8.4%, to $285,000 for the 2015 quarter from $263,000 for the 2014 quarter, reflecting a $1.8 million increase in the
average balance of these securities to $34.1 million for the quarter ended June 30, 2015, from $32.3 million for the quarter ended
June 30, 2014, and an increase in the average yield on such securities to 3.35% from 3.26%, quarter to quarter.
Interest Expense. Interest
expense decreased $4,000, or 0.9%, to $443,000 for the three months ended June 30, 2015, from $447,000 for the three months ended
June 30, 2014, reflecting an 8 basis point decrease in the average rate paid on interest-bearing liabilities during the 2015 quarter
to 0.78% compared to 0.86% during the 2014 quarter. This was offset by an increase in the average balance of interest-bearing
liabilities of $18.6 million, or 8.9%, to $226.7 million for the quarter ending June 30, 2015, from $208.2 million for the quarter
ending June 30, 2014.
Interest expense on interest-bearing
deposits increased $14,000, or 3.6%, to $400,000 for the quarter ended June 30, 2015, from $386,000 for the quarter ended June
30, 2014, as the average balance of these deposits increased to $205.5 million for the 2015 quarter from $197.9 million for the
2014 quarter. Interest expense on borrowings decreased $18,000, or 29.5%, to $43,000 for the three months ended June 30, 2015
from $61,000 for the three months ended June 30, 2014, reflecting a decrease in the rate paid on borrowings to 0.81% from 2.38%,
quarter to quarter, offset by an increase in the average balance of borrowings to $21.3 million for the 2015 quarter from $10.3
million for the 2014 quarter.
Net Interest Income. Net
interest income increased $190,000, or 7.1%, to $2.9 million for the three months ended June 30, 2015, from $2.7 million
for the three months ended June 30, 2014. This increase reflected a $3.6 million increase in our average net
interest-earning assets, to $71.9 million for the 2015 quarter from $68.3 million for the 2014 quarter, offset by a decrease
in our net interest margin to 3.83% for the 2015 quarter from 3.86% for the 2014 quarter. The increase in our average
net interest-earning assets resulted primarily from the reinvestment of cash and earnings into loans and investment
securities. The ratio of our average interest-earning assets to average interest-bearing liabilities decreased to 131.7% for
the 2015 quarter from 132.8% for the 2014 quarter. The decrease in our net interest margin reflected the 8 basis point
decrease in the average yield on our interest-earning assets, offset by an 8 basis point decrease in the average cost of our
interest-bearing liabilities, quarter to quarter.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Provision for Loan Losses. We recorded
a provision for loan losses of $315,000 for the three months ended June 30, 2015, which was an increase of $30,000, or 10.5%,
from our provision of $285,000 for the three months ended June 30, 2014. The increase in our provision resulted from various
factors which necessitated upward adjustments in the allowance for loan losses. Agricultural real estate loans comprised
50.3% of net loans receivable at June 30, 2015, and management believes that an asset bubble in agricultural real estate
formed due to the increase in the farmland prices at a double-digit rate over the past several years and the corresponding
decline noted in 2013 and 2014 in gross operating income on most farming operations. In addition, there are no longer any
ethanol subsidies paid by the Federal Government. Furthermore, in October, 2013 the Environmental Protection Agency issued a
proposed rule reducing the federal government ethanol blending mandate, which proposal, if enacted would substantially
decrease the volume of ethanol required to be blended in the nation’s fuel supply and would have a negative effect on
the demand for #2 Yellow Corn, our market area’s most important agricultural commodity. This would, in turn, have a
negative effect on the market price of corn, which would reduce our farm customers’ farming income and their ability to
pay loans owed to us which could in turn result in loss to Madison County Bank and increase the likelihood of Chapter 12
Bankruptcy treatment relating to loans owed to us. On May 29, 2015, the Environmental Protection Agency released its three
year proposed ethanol mandate, increasing the amount of biofuel to be mixed in the gasoline supply, but at levels still below
those set by law. Moreover, the Agricultural Act of 2014 was signed into law on February 7, 2014 and the most significant
change to farm programs in this Act is the elimination of a subsidy known as “direct payments.” These payments,
about $5 billion a year, were paid to farmers as a supplement to farm income to ensure safe, affordable and abundant food for
the nation’s people. The elimination of these direct payments is a major event in the evolution of Federal farm
programs and increases the likelihood of reduced farm income for our customers, which would reduce their ability to pay loans
to us, which could in turn result in loss to Madison County Bank and increase the likelihood of Chapter 12 Bankruptcy
treatment relating to the loans owed to us. The elimination of “direct payments” was taken into account by the
Company’s management as part of the methodology for estimating allowances.
The provision for loan losses
for the three months ended June 30, 2015 and 2014 reflected no charge-offs or recoveries. The allowance for loan losses was $8.1
million, or 3.2% of total loans, at June 30, 2015 compared to $7.4 million, or 2.9% of total loans, at June 30, 2014. Total nonperforming
loans were $555,000 at June 30, 2015, compared to $601,000 at June 30, 2014. As a percentage of nonperforming loans, the allowance
for loan losses was 1,462% at June 30, 2015 compared to 1,122% at June 30, 2014.
Other Income. Other
income increased $102,000, or 23.4%, to $538,000 for the three months ended June 30, 2015, from $436,000 for the three months
ended June 30, 2014. The increase was due primarily to an $82,000 increase in gain on sale of loans, resulting from an increase
in the volume of loans sold, quarter to quarter, and a $33,000 increase in insurance commission income.
Other Expense. Other
expense increased $237,000, or 13.4%, to $2.0 million for the three months ended June 30, 2015, from $1.8 million for the three
months ended June 30, 2014, due primarily to a $128,000 increase in salaries and employee benefits and director fees and benefits,
due to normal annual salary increases and the hiring of a Credit Analyst and a $148,000 increase in professional and service fees,
reflecting certain attorney fees, professional fees and other pre-merger costs associated with the merger agreement that was entered
into on May 12, 2015, pursuant to which the Company will acquire Winside Bancshares Incorporated (“Winside Bancshares”),
the parent company of Winside State Bank, a Nebraska-chartered bank. The increases were offset by a $21,000 decrease in data processing
fees and a $37,000 decrease in other expenses.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Income Tax Expense. The
provision for income taxes was $264,000 for the three months ended June 30, 2015, compared to $266,000 for the three months ended
June 30, 2014, resulting primarily from an increase in tax-exempt income, offset by an increase in pretax income. Our effective
tax rate was 24.6% for the quarter ended June 30, 2015, compared to 25.4% for the quarter ended June 30, 2014.
Comparison
of Operating Results for the Six Months Ended June 30, 2015 and 2014
General. Net income
increased $257,000, or 19.8%, to $1.6 million for the six months ended June 30, 2015, from $1.3 million for the six months ended
June 30, 2014. The increase was due primarily from an increase in interest income and noninterest income, offset by an increase
in interest expense, provision for loan losses, noninterest expense and income tax expense during the 2015 period.
Interest and Dividend Income.
Interest and dividend income increased $432,000, or 7.0%, to $6.6 million for the period ended June 30, 2015, from $6.1 million
for the period ended June 30, 2014. The increase reflected an increase in average interest-earning assets to $297.9 million for
the 2015 period compared to $276.2 million for the 2014 period, offset by a decrease in the average yield on interest-earning
assets to 4.45% during the 2015 period from 4.48% during the 2014 period.
Interest income and
fees on loans increased $373,000, or 6.9%, to $5.8 million for the six months ended June 30, 2015, from $5.4 million for the
six months ended June 30, 2014. This was a result of a $24.3 million increase in average loans outstanding, to $250.2 million
for the period ended June 30, 2015, from $225.9 million for the period ending June 30, 2014, offset by a 17 basis point
decrease in the average yield on loans to 4.67% during the 2015 period from 4.84% during the 2014 period. Interest income
on non-taxable investment securities increased $39,000, or 7.5%, to $560,000 for the 2015 period from $521,000 for the
2014 period, reflecting a $999,000 increase in the average balance of these securities to $33.0 million for the period ended
June 30, 2015, from $32.0 million for the period ended June 30, 2014, and an increase in the average yield on such securities
to 3.42% from 3.28%, period to period.
Interest Expense. Interest
expense on interest-bearing deposits increased $21,000, or 2.7%, to $788,000 for the period ended June 30, 2015, from $767,000
for the period ended June 30, 2014, as the average balance of these deposits increased to $203.8 million for the 2015 period from
$197.8 million for the 2014 period. Interest expense on borrowings decreased $17,000, or 14.5%, to $100,000 for the six months
ended June 30, 2015 from $117,000 for the six months ended June 30, 2014, reflecting a decrease in the rate paid on borrowings
to 0.92% from 2.61%, period to period, offset by an increase in the average balance of borrowings to $21.8 million for the 2015
period from $9.0 million for the 2014 period.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Net Interest Income. Net
interest income increased $428,000, or 8.1%, to $5.7 million for the six months ended June 30, 2015, from $5.2 million for
the six months ended June 30, 2014. This increase reflected a $3.0 million increase in our average net interest-earning
assets, to $72.4 million for the 2015 period from $69.3 million for the 2014 period and an increase in our net interest
margin to 3.85% for the 2015 period from 3.84% for the 2014 period. The increase in our average net interest-earning assets
resulted primarily from the reinvestment of cash and earnings into loans and investment securities. The ratio of our average
interest-earning assets to average interest-bearing liabilities decreased to 132.1% for the 2015 period from 133.5% for the
2014 period. The increase in our net interest margin reflected a 7 basis point decrease in the average cost of our
interest-bearing liabilities, period to period, offset by a 3 basis point decrease in the average yield on our
interest-earning assets.
Provision for Loan Losses. We recorded a
provision for loan losses of $700,000 for the six months ended June 30, 2015, which was an increase of $130,000, or 22.8%, from
our provision of $570,000 for the six months ended June 30, 2014. The increase in our provision resulted from various factors
which necessitated upward adjustments in the allowance for loan losses. Agricultural real estate loans comprised 50.3% of net
loans receivable at June 30, 2015, and management believes that an asset bubble in agricultural real estate formed due to the
increase in the farmland prices at a double-digit rate over the past several years and the corresponding decline noted in 2013
and 2014 in gross operating income on most farming operations. In addition, there are no longer any ethanol subsidies paid by
the Federal Government. Furthermore, in October, 2013 the Environmental Protection Agency issued a proposed rule reducing the
federal government ethanol blending mandate, which proposal, if enacted would substantially decrease the volume of ethanol required
to be blended in the nation’s fuel supply and would have a negative effect on the demand for #2 Yellow Corn, our market
area’s most important agricultural commodity. This would, in turn, have a negative effect on the market price of corn, which
would reduce our farm customers’ farming income and their ability to pay loans owed to us which could in turn result in
loss to Madison County Bank and increase the likelihood of Chapter 12 Bankruptcy treatment relating to loans owed to us. On May
29, 2015, the Environmental Protection Agency released its three year proposed ethanol mandate, increasing the amount of biofuel
to be mixed in the gasoline supply, but at levels still below those set by law. Moreover, the Agricultural Act of 2014 was signed
into law on February 7, 2014 and the most significant change to farm programs in this Act is the elimination of a subsidy known
as “direct payments.” These payments, about $5 billion a year, were paid to farmers as a supplement to farm income
to ensure safe, affordable and abundant food for the nation’s people. The elimination of these direct payments is a major
event in the evolution of Federal farm programs and increases the likelihood of reduced farm income for our customers, which would
reduce their ability to pay loans to us, which could in turn result in loss to Madison County Bank and increase the likelihood
of Chapter 12 Bankruptcy treatment relating to the loans owed to us. The elimination of “direct payments” was taken
into account by the Company’s management as part of the methodology for estimating allowances.
The provision for loan losses
for the six months ended June 30, 2015 reflected recoveries of $3,000 and no charge-offs. The provision for loan losses for the
six months ended June 30, 2014, reflected no charge-offs or recoveries. The allowance for loan losses was $8.1 million, or 3.2%
of total loans, at June 30, 2015 compared to $7.4 million, or 2.9% of total loans, at June 30, 2014. Total nonperforming loans
were $555,000 at June 30, 2015, compared to $601,000 at June 30, 2014. As a percentage of nonperforming loans, the allowance for
loan losses was 1,462% at June 30, 2015, compared to 1,122% at June 30, 2014.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
Other Income. Other
income increased $198,000, or 24.1%, to $1.0 million for the six months ended June 30, 2015, from $820,000 for the six months
ended June 30, 2014. The increase was due primarily to a $169,000 increase in gain on sale of loans, resulting from an increase
in the volume of loans sold, period to period, and a $41,000 increase in insurance commission income.
Other Expense. Other
expense increased $125,000, or 3.3%, to $3.9 million for the six months ended June 30, 2015, from $3.8 million for the six months
ended June 30, 2014, due primarily to a $198,000 increase in salaries and employee benefits, due to normal annual salary increases
and the hiring of a Credit Analyst and a $158,000 increase in professional and service fees, reflecting certain attorney fees,
professional fees and other pre-merger costs associated with the merger agreement that was entered into on May 12, 2015, pursuant
to which the Company will acquire Winside Bancshares Incorporated (“Winside Bancshares”), the parent company of Winside
State Bank, a Nebraska-chartered bank. The increases were offset by a $263,000 decrease in director fees and benefits, and a $26,000
decrease in data processing fees. Stock-based compensation expense was higher in 2014 due to the implementation of our equity-based
incentive plan and the immediate vesting of certain equity-based incentives for directors.
Income Tax Expense. The
provision for income taxes was $501,000 for the six months ended June 30, 2015, compared to $387,000 for the six months ended
June 30, 2014, resulting primarily from an increase in pretax income, offset by an increase in tax-exempt income. Our effective
tax rate was 24.4% for the period ended June 30, 2015, compared to 23.0% for the period ended June 30, 2014.
Liquidity and Capital Resources
Our primary sources of funds
are deposits, principal and interest payments on loans and securities, proceeds from sales of loans, proceeds from maturities
and calls of securities, advances from the Federal Home Loan Bank-Topeka and borrowings from the Federal Reserve Bank of Kansas
City, and to a lesser extent from the Bankers’ Bank of the West, and other income including income from our insurance agency
subsidiary. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows
and mortgage prepayments are greatly influenced by market interest rates, economic conditions, and competition. Our most liquid
assets are cash and short-term investments including interest-bearing demand deposits. The levels of these assets are dependent
on our operating, financing, lending, and investing activities during any given period. Additionally, we historically have experienced
significant increases in our deposits during the first and second calendar quarters of each year as a result of our farm customers
depositing proceeds from the sale of agricultural commodities during this period. Similarly, our borrowings have historically
increased during the fourth calendar quarter of each year in response to increased loan demand from our farm customers during
this period, many of whom purchase their crop production supplies (seed, fertilizer, fuel and chemicals) during October through
December.
Our cash flows are comprised
of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash
provided by operating activities was $3.4 million and $3.1 million for the six months ended June 30, 2015 and 2014, respectively.
Net cash used in investing activities, which consists primarily of net change in loans receivable and net change in purchases
of/proceeds from maturities of investment securities was $6.1 million and $2.5 million for the six months ended June 30, 2015
and 2014, respectively, principally due to an increase in loans receivable and the purchases of investment securities in excess
of maturities offset by the redemption of FHLB Stock. Net cash provided by (used in) financing activities, which is comprised
of net change in deposits and proceeds from and repayment of borrowings and dividends paid, was $548,000 and $(2.0) million for the six months ended
June 30, 2015 and 2014, respectively, and resulted primarily from a decrease in borrowings and the repayment of FHLB advances,
offset by an increase in deposits.
Madison County Financial, Inc.
Form 10-Q
(Dollars
in thousands)
At June 30, 2015, we exceeded
all of our regulatory capital requirements with a Tier 1 (core) capital level of $54.5 million, or 16.4% of adjusted total assets,
which is above the required level of $19.2 million, or 6.0%; and total risk-based capital of $58.7 million, or 17.7% of risk-weighted
assets, which is above the required level of $25.6 million, or 8.0%. Accordingly Madison County Bank was categorized as well capitalized
at June 30, 2015. Management is not aware of any conditions or events since the most recent notification that would change our
category.
In
July 2013, the OCC and the other federal bank regulatory agencies issued a final rule that revised their leverage and risk-based
capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached
by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. The final rule applies to all depository
institutions, top-tier bank holding companies with total consolidated assets of $500 million or more and top-tier savings
and loan holding companies. Among other things, the rule established a new common equity Tier 1 minimum capital requirement
(4.5% of risk-weighted assets), increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted
assets) and assigned a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status
and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The
final rule also required unrealized gains and losses on certain “available-for-sale” securities holdings to
be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised, which
the Bank exercised. The rule limits a banking organization’s capital distributions and certain discretionary bonus payments
if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1
capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements. The final
rule became effective for the Bank on January 1, 2015, and did not have a significant effect on the Bank’s minimum
capital requirements. The capital conservation buffer requirement will be phased in beginning January 1, 2016 and ending
January 1, 2019, when the full capital conservation buffer requirement will be effective.
At June 30, 2015, we had outstanding
commitments to originate loans of $27.7 million and lines of credit of $24.4 million. We anticipate that we will have sufficient
funds available to meet our current loan origination commitments. Certificates of deposit that are scheduled to mature in less
than one year from June 30, 2015 totaled $17.2 million. Management expects that a substantial portion of the maturing certificates
of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan
Bank of Topeka advances or Federal Reserve Bank of Kansas City borrowings or raise interest rates on deposits to attract new accounts,
which may result in higher levels of interest expense.
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
| Item 3. | Quantitative and Qualitative Disclosures About Market
Risk |
Not applicable, as the Registrant
is a smaller reporting company.
| Item 4. | Controls and Procedures |
An evaluation was
performed under the supervision and with the participation of the Company’s management, including the President and
Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the
Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and
Exchange Act of 1934, as amended) as of June 30, 2015. Based on that evaluation, the Company’s management, including
the President and Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure
controls and procedures were effective.
During the quarter ended June
30, 2015, there have been no changes in the Company’s internal control over financial reporting that have materially affected,
or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Part II – Other Information
We are subject to various legal
actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected
to have a material adverse effect on the Bank’s or the Registrant’s financial condition or results of operations.
Not applicable, as the Registrant
is a smaller reporting company.
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
| (a) | There were no sales of unregistered securities during the
period covered by this Report. |
(c) The Company’s board of directors has
authorized three stock repurchase programs for an aggregate of 413,835 shares of the Company’s issued common stock. Under
the first stock repurchase program, which was approved on September 16, 2013, the Company was authorized to repurchase up to 159,653
shares of the Company’s issued common stock, commencing on or after October 3, 2013, the one year anniversary of the consummation
of the Company’s initial public offering. The first stock repurchase program was completed during the first quarter of 2014.
On November 13, 2013, a second
repurchase program was approved, which authorized the repurchase up to 160,000 shares of the Company’s issued common stock.
The second stock repurchase program was completed during the fourth quarter of 2014.
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
On May 19, 2014, a third repurchase
program was approved, which authorized the repurchase up to 94,182 shares of the Company’s issued common stock.
Under each repurchase program,
repurchases were or will be conducted through open market purchases, which may include purchases under a trading plan adopted
pursuant to SEC Rule 10b5-1, or through privately negotiated transactions. Repurchases will be made from time to time, depending
on market conditions and other factors. There is no guarantee as to the exact number of shares to be repurchased by the Company.
The following table provides
information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined
in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the second quarter
of 2015.
Period | |
Total Number of Shares Purchased | | |
Average Price Paid Per Share | | |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs | |
| |
| | |
| | |
| |
April 1, 2015 through April 30, 2015 | |
| - | | |
| - | | |
| 72,763 | |
May 1, 2015 through May 31, 2015 | |
| - | | |
| - | | |
| 72,763 | |
June 1, 2015 through June 30, 2015 | |
| - | | |
| - | | |
| 72,763 | |
Total | |
| - | | |
| - | | |
| 72,763 | |
| Item 3. | Defaults Upon Senior Securities |
None.
| Item 4. | Mine Safety Disclosures |
Not applicable.
None.
|
31.1 |
Certification of Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
31.2 |
Certification of Chief Financial Officer pursuant to Section 302
of the Sarbanes-Oxley Act of 2002 |
Madison County Financial,
Inc.
Form 10-Q
(Dollars
in thousands)
|
32 |
Certification of Chief Executive Officer and Chief Financial
Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
101.INS XBRL Instance Document |
|
|
|
101.SCH XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL XBRL Taxonomy Extension Calculation Linkbase
Document |
|
|
|
101.DEF XBRL Taxonomy Extension Definition Linkbase
Document |
|
|
|
101.LAB XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE XBRL Taxonomy Extension Presentation Linkbase
Document |
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
Madison County Financial, Inc. |
|
|
|
Date: August 13, 2015 |
|
/s/ David J. Warnemunde |
|
|
David J. Warnemunde |
|
|
President and Chief Executive Officer |
|
|
|
Date: August 13, 2015 |
|
/s/ Brenda L. Borchers |
|
|
Brenda L. Borchers |
|
|
Chief Financial Officer |
Exhibit 31.1
Certification of Chief Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, David J. Warnemunde, certify that:
| 1. | I have reviewed this Quarterly Report on Form 10-Q of Madison County
Financial, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report; |
| 3. | Based on my knowledge, the consolidated financial statements, and
other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report; |
| 4. | The registrant’s other certifying officer and I are responsible
for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
| a) | designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the period in
which this report is being prepared; |
| b) | designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
| c) | evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions about the effectiveness
of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and |
| d) | disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s board
of directors: |
| a) | all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant’s ability to record, process, summarize
and report financial information; and |
| b) | any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s internal control
over financial reporting. |
Date: August 13, 2015 |
|
/s/ David J. Warnemunde |
|
|
David J. Warnemunde |
|
|
President and Chief Executive Officer |
Exhibit 31.2
Certification of Chief Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, Brenda L. Borchers, certify that:
| 1. | I have reviewed this Quarterly Report on Form 10-Q of Madison County
Financial, Inc.; |
| 2. | Based on my knowledge, this report does not contain any untrue statement
of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading
with respect to the period covered by this report; |
| 3. | Based on my knowledge, the consolidated financial statements, and
other financial information included in this report, fairly present in all material respects
the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report; |
| 4. | The registrant’s other certifying officer and I are responsible
for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
| a) | designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others within those entities, particularly during the period in
which this report is being prepared; |
| b) | designed such internal control over financial reporting, or
caused such internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
| c) | evaluated the effectiveness of the registrant’s disclosure
controls and procedures and presented in this report our conclusions about the effectiveness
of the disclosure controls and procedures, as of the end of the period covered by this
report based on such evaluation; and |
| d) | disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial reporting, to
the registrant’s auditors and the audit committee of the registrant’s board
of directors: |
| a) | all significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are reasonably
likely to adversely affect the registrant’s ability to record, process, summarize
and report financial information; and |
| b) | any fraud, whether or not material, that involves management
or other employees who have a significant role in the registrant’s internal control
over financial reporting. |
Date: August 13, 2015 |
|
/s/
Brenda L. Borchers |
|
|
Brenda L. Borchers |
|
|
Chief Financial Officer |
Exhibit 32
Certification of Chief Executive Officer
and Chief Financial Officer
Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
David J. Warnemunde, President and Chief
Executive Officer of Madison County Financial, Inc., (the “Company”) and Brenda L. Borchers, Chief Financial Officer
of the Company, each certify in his and her capacity as an officer of the Company that he/she has reviewed the quarterly report
on Form 10-Q for the quarter ended June 30, 2015 (the “Report”) and that to the best of his/her knowledge:
| 1. | the Report fully complies with the requirements of Sections
13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| 2. | the information contained in the Report fairly presents, in
all material respects, the financial condition and results of operations of the Company. |
Date: August 13, 2015 |
|
/s/ David J. Warnemunde |
|
|
David J. Warnemunde |
|
|
President and Chief Executive Officer |
|
|
|
Date: August 13, 2015 |
|
/s/ Brenda L. Borchers |
|
|
Brenda L. Borchers |
|
|
Chief Financial Officer |
Grafico Azioni Madison County Financial (PK) (USOTC:MCBK)
Storico
Da Nov 2024 a Dic 2024
Grafico Azioni Madison County Financial (PK) (USOTC:MCBK)
Storico
Da Dic 2023 a Dic 2024