31 July
2024
Platform HG Financing Plc
|
Platform Housing Group Limited
|
Results for the year to 31 March 2024
Highlights
· Turnover growth of 12.4% to £337m (Mar-23: £300m), with 94% of
revenues coming from core social housing activities (Mar-23:
94%)
· Operating surpluses of £67.4m (Mar-23: £82.1m): affected by
one-off pension cessation accounting entries of £18m relating to
the exit of a number of defined benefit pension
schemes
· Core social housing lettings margin of 32% in line with prior
year (Mar-23: 32.1%)
· Investment in existing homes up over 60%
· Investment in new homes up 25%
· Arrears of 2.8% consistent with prior year (Mar-23:
2.6%)
· Credit rating of A+ (stable) with S&P and Fitch
affirmed
· Highest regulatory gradings ('G1/V1') affirmed following
scheduled In-depth Assessment
· New £275m sustainability linked banking facilities
· New £250m sustainable bond issued shortly after quarter end
At
or for the year 31 March
|
|
2023
|
2024
|
Change
|
|
|
|
|
|
Turnover
|
|
£300.0m
|
£337.1m
|
12.4%
|
Social housing lettings
turnover
|
|
£248.2m
|
£274.2m
|
10.5%
|
Operating
surplus(1)
|
|
£82.1m
|
£67.4m
|
-17.9%
|
New homes completed
|
|
1,114
|
1,202
|
7.9%
|
Investment in new homes
|
|
£250.6m
|
£313.2m
|
25%
|
Investment in existing
homes(5)
|
|
£24.4m
|
£39.4m
|
61.5%
|
Share of turnover from social
housing lettings
|
|
82.7%
|
81.3%
|
-1.4ppt
|
Social housing lettings
margin(2)
|
|
32.1%
|
32%
|
-0.1ppt
|
Current tenant
arrears(3)(4)
|
|
2.6%
|
2.8%
|
+0.2ppt
|
Gearing(2)(4)
|
|
43.4%
|
45.7%
|
+2.3ppt
|
EBITDA-MRI interest
cover(2)
|
|
187%
|
129%
|
-58ppt
|
EBITDA-MRI interest cover - adjusted
for one-off pension costs(6)
|
|
187%
|
162%
|
-25ppt
|
Notes
(1) Surplus excluding gains
on disposal of property, plant and equipment
(2) Regulator for Social
Housing Value for Money metric; for more information go to
https://www.gov.uk/government/publications/value-for-money-metrics-technical-note
(3) Current tenant arrears
includes all general needs tenants (this excludes shared ownership
properties)
(4) Figures as at 31 March
(as opposed to accumulated over the period to March)
(5) Investment in existing
homes includes capital expenditure on maintenance and
decarbonisation works
(6) EBITDA-MRI interest cover
calculated excluding £18m one-off pension cessation costs relating
to the exit from a number of defined benefit schemes
Elizabeth Froude, Platform's CEO
commented:
"At the start of this year we
undertook a mid-term review of our 2021-26 Corporate Strategy. The
outcomes were ones of simplification of priorities and an ongoing
commitment to all key delivery areas and our mission is one of
investing for the future of the organisation and our communities.
Our highest priorities for this year were about investing to
support the quality of our homes, their energy standards and the
services we deliver to our customers. This has remained our
focus throughout the year and the areas of increased expenditure
reflect that. Our underlying operating margins have declined
slightly as a result, but still remains one of the strongest in the
sector and directly reflects the priorities agreed. We
continue to focus on keeping controllable costs as tight as
possible, whilst improving our technology base, which can be seen
in our sector management cost per unit.
Investment in our existing homes has
again stepped-up year on year from £24.4m to £39.4m (up 61.5%),
including an increase in energy improvement works from £5.5m to
£8.5m (up 55.5%) and 76% of our stock is now EPC C or better.
We see every day the ongoing need
for more affordable housing in our geography and as a key Strategic
Partner for Homes England remain committed to building the
much-needed new homes to help with waiting lists and overcrowding
across our Local Authority areas of operation. This year
again saw a step up in both our starts on site (1,534 homes) and
completions (1,202 homes) all of which are affordable tenures.
We have strong partnerships and our pipeline for new
development is over 3,000 homes in contract or construction, all of
which will be EPC B or above and includes net zero carbon and 'zero
bills' homes as well.
The demand for Shared Ownership
homes in our area of operation remains good and any variation in
sales figures reflect the timing of handover on development
schemes. We do have very varied markets for sales and rental
across our geography and this is the primary variation in sales
values. We are intentional in the type and price point of the
properties we build to ensure they are accessible for the people
who work and live in our localities, with many of our homes at a
price point to make them accessible for key workers.
Valuations continue to hold up and proportions being acquired
as first tranche are ahead of budget.
The scale of regulation and
legislative change affecting customers and asset management in the
sector remains a focus and big demand for all landlords. The
new Consumer Standard was launched in April 2023. In
preparation for this we undertook an exercise to baseline our
business over the previous year and we're pleased that satisfaction
has improved from baseline levels. The number of complaints
received has increased in the year, as has been seen across the
sector, and we are working hard to improve response times and to
embed lessons learned from complaints, to improve services.
We continue to recruit at scale and invest in transformation of
asset management systems and processes to ensure we remain in
control and are able to drive the best outcomes for our residents
through our investment and compliance programmes. With our
in-house maintenance business continuing to grow and in-source more
service areas we continue to deliver good compliance standards and
strong customer satisfaction with repairs at 87% at the year
end."
Disclaimer
These materials have been prepared
by Platform Housing solely for use in publishing and presenting its
results in respect of the year ended 31 March
2024.
These materials do not constitute or
form part of and should not be construed as, an offer to sell or
issue, or the solicitation of an offer to buy or acquire securities
of Platform Housing in any jurisdiction or an inducement to enter
into investment activity. No part of these materials, nor the fact
of their distribution, should form the basis of, or be relied on or
in connection with, any contract or commitment or investment
decision whatsoever. Neither should the materials be construed as
legal, tax, financial, investment or accounting advice.
This information presented herein does not
comprise a prospectus for the purposes of Regulation (EU) 2017/1129
as it forms part of domestic law by virtue of the European Union
(withdrawal) Act 2018 (the UK Prospectus regulation) and/or Part VI
of the Financial Services and Markets Act 2000.
These materials contain statements
with respect to the financial condition, results of operations,
business and future prospects of Platform Housing that are
forward-looking statements. By their nature, forward-looking
statements involve risk and uncertainty because they relate to
events and depend on circumstances that will occur in the future.
There are a number of factors that could cause actual results and
developments to differ materially from those expressed or implied
by these forward-looking statements, including many factors outside
Platform Housing's control. Among other risks and uncertainties,
the material or principal factors which could cause actual results
to differ materially are: the general economic, business, political
and social conditions in the key markets in which Platform Housing
operates; the ability of Platform Housing to manage regulatory and
legal matters; the reliability of Platform Housing's technological
infrastructure or that of third parties on which it relies;
interruptions in Platform Housing's supply chain and disruptions to
its development activities; Platform Housing's reputation; and the
recruitment and retention of key management. No representations are made as to the accuracy of such forward
looking statements, estimates or projections or with respect to any
other materials herein. Actual results may vary from the projected
results contained herein.
These materials contain certain
information which has been prepared in reliance on publicly
available information (the "Public Information"). Numerous
assumptions may have been used in preparing the Public Information,
which may or may not be reflected herein. Actual events may differ
from those assumed and changes to any assumptions may have a
material impact on the position or results shown by the Public
Information. As such, no assurance can be given as to the Public
Information's accuracy, appropriateness or completeness in any
particular context, or as to whether the Public Information and/or
the assumptions upon which it is based reflect present market
conditions or future market performance. Platform Housing does not
make any representation or warranty as to the accuracy or
completeness of the Public Information.
These materials are believed to be
in all material respects accurate, although it has not been
independently verified by Platform and does not purport to be
all-inclusive. The information and opinions
contained in these materials do not purport to be comprehensive,
speak only as of the date of this announcement and are subject to
change without notice. Except as required by any applicable law or
regulation, Platform Housing expressly disclaims any obligation or
undertaking to release publicly any updates or revisions to any
information contained herein to reflect any change in its
expectations with regard thereto or any
change in events, conditions or circumstances on which any such
information is based.
None of Platform Housing, its
advisers nor any other person shall have any liability whatsoever,
to the fullest extent permitted by law, for
any loss arising from any use of the materials or its contents or
otherwise arising in connection with the materials. No
representations or warranty is given as to the achievement or
reasonableness of any projections, estimates, prospects or returns
contained in these materials or any other information. Neither
Platform nor any other person connected to it shall be liable
(whether in negligence or otherwise) for any direct, indirect or
consequential loss or damage suffered by any person as a result of
relying on any statement in or omission from these materials or any
other information and any such liability is expressly
disclaimed.
Any reference to "Platform" or
"Platform Housing" means Platform Housing Group Limited and its
subsidiaries from time to time and their respective directors,
representatives or employees and/or any persons connected with
them.
Operating review
Introduction
We are pleased to share our year end
results for the year to March 2024, which shares some of the key
financial, operational and sustainability-related results and
achievements that characterised our year.
During the year the local, national
and global landscape has continued to be challenging.
Political and economic headwinds persist, with higher cost of
borrowing, greater regulatory requirements, and below-inflation
rental increases (capped by the UK Government) stretching resources
from which to deliver our objectives. We recognise that we
have an important role to play in improving the lives of our
customers in spite of these challenges, by helping those struggling
to access homes on the open market to find a quality, affordable
and sustainable home. Our Corporate Strategy, which was
reviewed in the year, remains focussed on delivering a
customer-first housing experience for a better future and does so
by investing in our existing homes, the delivery of new homes, and
sector-leading customer service throughout.
Our metrics remain robust, with
overall turnover 12% higher than the prior year period.
Lettings turnover, which represents our core operations and
81% of overall turnover, was up 11%, with shared ownership sales
turnover up 22%. Operating surpluses
and overall margins have been affected primarily by a one-off £18m
accounting charge applied on exiting a number of defined benefit
schemes, in addition to other pressures as we continue to balance
investment in homes, customer services and high-cost inflation.
In spite of this, our underlying margins continue to be
amongst the best in the sector and we remain committed to the
maintenance of strong credit metrics.
Service
review
Supporting our customers, welfare benefits and
arrears
We offer a range of services to our
customers that ensure they are supported to achieve the best
outcomes available. These services include everyday touch
points such as maintenance activities, community events and tenancy
'health checks', support with finding work, financial support
through debt and welfare benefits advice, through to direct support
from our Wellbeing Fund.
In the year we helped over 6,400
customers with advice that generated approximately £3m in
additional grants and benefits. In addition, we continue to
partner with the Money and Pensions Service and the Local Energy
Action Partnership who provide specialist debt management and
energy advice as well as Stay Nimble, a certified social enterprise
that delivers award-winning career development support via an
always-on digital platform.
Our Wellbeing Fund helps us target
those customers who are most in need with essentials such as food,
clothing and white goods. The fund, which was originally
established during the Covid-19 pandemic, was maintained for the
third year in a row, allocating £1.1m to help approximately 3,500
customers. The Fund also supported community initiatives
across our operating area, allocating £70,000 to warm hubs,
foodbanks and donations to other charitable organisations who work
to support customers living in Platform communities.
We value customer engagement when
shaping our services and strengthened the customer voice in the
year by evolving our former Customer Experience Panel into the
Customer Voice Panel (CVP). The CVP has been enlarged to
involve more customers, is now chaired by a member of the Group
Board and has two new sub-committees that are focussed on customers
and assets.
We use customer satisfaction to help
us gauge whether our services are improving and it's pleasing to
report that satisfaction, as measured through our extensive suite
of surveys (over 30,000 responses to satisfaction surveys during
the year), increased to 76% (2023: 71%), which is a considerable
achievement in what has been a very challenging
year.
Year
|
Satisfaction
|
Target
|
To March 23
|
71%
|
75%
|
To March 24
|
76%
|
75%
|
On top of these transactional
surveys we have started collecting satisfaction scores from
perception surveys as part of Tenant Satisfaction Measures (TSMs).
The TSMs are required to be collected as part of new Consumer
Standards introduced by the Regulator of Social Housing in the
year. In comparison to our baseline survey scores, which were
based on the year to March 2023, it is pleasing to note that we
have shown improvement in ten of the measures, with the other two
showing no change. However, we are aware that we have much to
improve and are investing in our services to ensure that these
improvements are realised.
Our arrears performance, including
customers in receipt of Universal Credit, general needs and shared
ownership tenants, remains robust with arrears of 2.8% only
slightly up on the prior year (2.6%).
Voids management
At the end of the year there were
394 void rental properties (Mar-23: 323) and 222 void properties
awaiting sale on a shared ownership basis (Mar-23: 87). Void
loss as a proportion of turnover was 2% (£5.3m), up from 1.3%
(£3.1m) in the prior year. This is in part due to higher void
losses on shared ownership homes awaiting sale, which were
adversely affected by extended time to reach sales
completions for some 'stock plots' acquired
from developers, for which there is no pre-completion marketing
time. Tenancy terminations averaged
219 per month during the year, slightly lower than the prior year
(Mar-23: 230). Good progress was made during the year in
reducing the number of longer-term voids (properties void for over
100 days) from a peak of 66 down to just over 20 at the year-end,
through new and targeted marketing initiatives.
Relet times for all tenures were 65
days, down from 71 in the prior year, in spite of the reduction in
longer term voids (which negatively impact relet days when let).
The improvement was supported by a reduction in the number of
days taken to carry out void repairs.
Digital integration and security
We have continued to advance our
digital business strategy in the year, launching several key
systems which will significantly enhance our operational efficiency
and data capabilities. These include a new finance system
(Microsoft Dynamics), HR system (iTrent) and a refreshed version of
our Customer Relationship Management solution (Microsoft Dynamics
CRM) - all of which will deliver new ways or
working.
As well as supporting our customers
with training to improve digital intelligence, we have enhanced our
customer service offerings. Our chatbot and portal
improvements have resulted in over half of our customer contacts
now occurring through digital channels.
Over the past year we've made
significant strides in enhancing our cybersecurity, ensuring the
Group remains resilient against an evolving landscape of cyber
threats. One of the most impactful improvements has been the
establishment of a Security Operations Center. This
around-the-clock monitoring and incident response capability has
vastly improved our ability to detect, analyse, and respond to
security incidents in real-time. We have also procured
enhanced cyber insurance coverage, providing protection against a
wide range of cyber incidents including data breaches and
ransomware attacks, offering financial support for recovery and
mitigation efforts. On top of this a number of cybersecurity
audits were completed during the year, providing valuable insights
on areas for improvement and assurance over existing controls.
By implementing the recommendations from these audits, we
have strengthened our defences, improved compliance with industry
standards, and reinforced our commitment to maintaining robust
cybersecurity practices. We maintain compliance with the
ISO27001 information security certification, the international
standard for information security.
Asset management
During the year Platform has
focussed efforts on providing high quality asset management whilst
managing works relating to damp, mould and condensation claims.
We recognise that the delivery of capital replacement
programmes are key to maintaining decency levels and reducing
responsive repairs and have therefore increased expenditure of
replacement components in year. The recruitment of a number of new
posts has helped to deliver more work through our internal delivery
vehicle, Platform Property Care (PPC), to control the quality of
service and drive improvements in customer satisfaction, however we
are seeing a continuing trend of increasing numbers of repairs
raised which has an impact on end-to-end times to complete a
repair. In a challenging environment, including cost
inflation, labour shortages and a key supplier going into
administration, additional fire, heating, kitchen and bathroom
contractors have successfully been taken on to help deliver over
7,000 replacements and upgrades.
Repairs satisfaction averaged 87%
for the year, in line with the prior year (Mar-23: 87%) but still
below our target of 92%. Similar to others across the sector
we continue to see high volumes of repairs' complaints and requests
in relation to damp and condensation mould. These are being managed
effectively and, in comparison to 148,000 repairs delivered last
year, represent a very low percentage of our overall interactions
with customers. In response the Group has taken on new
surveyors and co-ordinators to make sure we respond effectively and
efficiently to these urgent cases, and a detailed tracker has been
put into place to provide greater visibility of the cases raised.
The Group continues to use a triage service utilising video
call technology to allow us to identify and prioritise any urgent
issues.
During the year we continued with
our Switchee pilot project, which involves installing smart
technology into homes that will help monitor energy efficiency
improvements to homes retrofitted, assess the risk of condensation
mould and other benefits such as monitoring the time taken to heat
the property. An additional 900 Switchee smart thermostat
devices were purchased in November 2023 and will be used for homes
identified for retrofit measures under the Social Housing
Decarbonisation Fund 'Wave 2'.
The Cost Sharing Vehicle (CSV)
arrangement within Platform's maintenance subsidiary, PPC, which
provides a VAT efficient way of providing asset management services
to members at cost, was expanded on 1 April 2023 as Stonewater
Limited (Stonewater) was welcomed. The scope of works
delivered to Stonewater was expanded in the year from delivering
repairs, void works and grounds maintenance, to include electrical
testing within the same operating geography. The scale of the CSV
generates efficiencies by reducing travel time and sharing best
practices.
Environmental, social and governance ('ESG')
Platform considers ESG to be a key
part of its core operations and strategy, as highlighted by the
five core priorities within our Corporate Strategy, which was
refreshed in December 2023:
1. Investment in existing
stock, including the move to EPC 'C' and carbon neutral
targets;
2. Improving customer
services, including reduction in complaints, compensation and an
increase in customer satisfaction;
3. Compliance in relation to
requirements from the Regulator of Social Housing and other
legislative and statutory expectations;
4. Completion of our
transformation processes;
5. Employee retention,
engagement and well-being.
We continue to support the sector
and investor led Sustainability Reporting Standard (SRS),
publishing performance against the SRS as part of our
Sustainability Report in July 2024, together with an impact
analysis of funding raised through our Sustainable Finance
Framework (the Framework). Both the Sustainability Report and
Framework are available to download from the Investor Centre
section of the Platform website.
Environmental
Platform is committed to the
decarbonisation of its operations and has established a
Sustainability Team in order to achieve this. Our
Sustainability and ESG Strategy, which has been drafted in the
period, takes a holistic approach to this by not only looking at
our homes but also our business, people and the communities in
which we operate.
We continue to monitor the Energy
Performance Certificate (EPCs) scores of our homes as we move
towards all homes being EPC 'C' or better by 2030. At the end
of March 2024 76% of homes were rated EPC C or above and over 98%
were rated at D or above.
Our Retrofit Team is establishing a
programme based on the principles of fabric first, future proofing
and no fossil fuels, to ensure that we both transition all homes to
above EPC C by 2030 and progress beyond that to net zero carbon by
2050. During the year we completed works relating to the
Social Housing Decarbonisation Fund's 'Wave One' and commenced
'Wave Two'. As part of these works we have seen a greater
focus on the fabric of our homes, getting them ready for heat pumps
and solar PV panels at a later date. In the year we installed
the following retrofit measures:
|
2024
|
2023
|
Heat pumps (air/ground
source)
|
101
|
211
|
Solar PV panels
|
14
|
273
|
External wall insulation
|
15
|
1
|
Social
Making a social contribution is at
the core of what we do, by managing existing affordable housing,
delivering new affordable housing and actively enhancing the
communities in which we operate.
We are committed to providing
genuinely affordable housing and as at March 2024 our rents were
64% of open market rent in the areas in which we operate (Mar-23:
63%). Over 99% of all of our homes are for an affordable
tenure and during the year 100% of our homes developed were
affordable tenures.
During the year we took part in the
Value of a Social Tenancy Project, which is aimed at enabling
housing associations to understand the social value impact of
different tenancy types across the geographic regions of the UK,
alongside the benefits of annual spending on building and
maintaining these properties. The findings from the project will
not only allow us to report the positive impact that our homes have
on local communities, but also allow us to strategically plan our
development and regeneration programmes to deliver the most
beneficial types of tenancies based on the needs of a particular
area.
Our work in community engagement and
investment was recognised by winning in the 'Community Impact'
category at the 2024 Building Communities Awards. The award
recognises professionalism, excellence and innovation within
housing and construction and our entry focused on the positive
impact we've had on our communities and the notable benefits for
local people and their surrounding environments. These
included:
· Our Christmas Kindness campaign, which provided funding to
community groups who support those in need over the Christmas
period with donations and events, supported 114 groups with over
£65,000 in funding;
· Working in partnership with Tutors United to provide
educational support in english and maths to children aged 8-11
years old using funding from our Wellbeing Fund. The initiative
helps support children to improve their numeracy and literacy by
attending weekly sessions and has seen notable
improvements;
· Working with Ukrainian refugees to help develop a range of
events and initiatives, which have helped them to feel part of a
safe and inclusive local community.
Governance
The activities of the Group are
supported by a commitment to the highest standards of governance
and financial viability. The Regulator of Social Housing
performed a scheduled In-depth Assessment of the Group in the
fourth quarter of the year, focussed on both governance and
viability. Following the assessment the regulator affirmed
the highest governance and viability ratings of
'G1/V1'.
In addition to regulatory
assessments, we are rated by both S&P Global and Fitch Ratings.
Our A+ (stable outlook) rating was affirmed by S&P in
January 2024 and our Fitch rating of A+ (negative outlook) was
affirmed earlier in the year (October 2023). In April 2024
the outlook with Fitch was improved to 'stable', which followed a
similar move to the UK Sovereign rating outlook (due to the
expected support given by the UK Government to distressed
organisations in the UK social housing sector, both the outlook and
ratings are affected by the UK Sovereign rating).
During the year two new members
joined the Platform Group Board. Jane Wynne was appointed to
replace David Clark in July 2023 and Ian Ailles was appointed a
board member and chair of the Group Audit and Risk Committee,
replacing Sebastian Bull. Jane has previous experience as a
non-executive director in the affordable housing sector and has
worked in public, private and housing sectors, particularly in the
areas of regeneration and sustainable development. Ian was
Chief Executive at Thomas Cook for a number of years and held the
position of the first Director General of the House of Commons.
He now works as a non-executive director for a number of
organisations, mainly in the third sector across health, education
and housing.
The Group has a Diversity Strategy
and associated policies in place which help to ensure that
diversity is embedded into our culture. Diversity in the
board is encouraged through our innovative Trainee Board Programme,
for which the first cohort of recruits have now graduated and three
were appointed Associate Members on our committees. The next
two-year stage of the programme is now underway for the Associate
Committee Members, after which it is hoped that there may be an
option to join the Group Board. A second cohort of five trainees
were recruited during the year as we continue with the
programme.
Development review
Strategy
Our Development Strategy remains
focussed on larger sites, with greater control over delivery,
quality and sustainability. We are confident that our
development aspirations can be achieved whilst maintaining
financial strength, but we continuously review the programme in
light of changing external factors.
Home building programme
This year we have continued our
customer-focused drive on quality and sustainability. Customer
satisfaction for quality remains above 80% at the year-end and we
are continuing to see the results of better quality, with a 40%
reduction in the number of defects (following completion) reported
year-on-year.
A new building specification was
implemented in the year for our land led schemes, which will
deliver energy enhancements and thermal efficiencies, including a
requirement for homes to be gas free wherever possible. We
started developing 264 homes utilising Modern Methods of
Construction (MMC) in the year, with a further 675 identified to be
started in the year to March 2025, all of which will be delivered
using Category 2 panelised systems. MMC forms a key part of
our Growth & Development Strategy and we actively look to
partner with suppliers who share our commitment to the delivery of
sustainable homes. While we do not currently have plans to
deliver a Category 1 Modular (volumetric) project, we continue to
seek opportunities to test housebuilding innovations that will
enable us to deliver future-proofed communities for our
customers.
The development programme has
continued to see improvement in market conditions during the year,
with consistent easing in build cost inflation. However,
there is a legacy from cost inflation to date, adversely affecting
a small number of development partners. Planning delays
remain a challenge, in particular in relation to approvals for
highway works on larger sites, which affects the pace of
development. We started on site with 1,534 new homes in the
year, the fourth highest number of starts in the sector. In
addition, we completed 1,202 new homes (Mar-23: 1,114). Of
these, 225 (19%) were built for social rent, 408 (34%) for
affordable rent, 544 (45%) for shared ownership and 25 (2%) for
rent-to-buy. New homes developed had an average SAP score of
84, which translates to an EPC rating of B. Development
expenditures were £315m in the period (Mar-23: £245m), with
increased expenditures supporting both more additions in the
current year and an increase in future homes coming into
management. At 31 March 2024, Platform owned a total of
49,182 homes (Mar-23: 48,082).
Financial review
Turnover
In the year to 31 March 2024 total
turnover increased by 12.4% to £337.1m (Mar-23: £300m).
Social housing lettings turnover increased by 10.5% to
£274.2m (Mar-23: £248.2m), in part due to rent increases of 7% (a
below-inflation cap set by the UK Government) and in part due to a
year-on-year increase in social housing homes, with 1,114 new homes
completed in the year to March 2023 and a further 1,202 homes in
the year to March 2024.
At
or for the year to 31 March
|
|
2023
|
2024
|
|
|
|
£m
|
£m
|
Change
|
|
|
|
|
|
Social housing lettings
|
|
248.2
|
274.2
|
10.5%
|
Shared ownership first tranche
sales
|
|
33.3
|
40.7
|
22.2%
|
Other social housing
activities
|
|
1.6
|
1.7
|
6.3%
|
Total social housing turnover
|
|
283.1
|
316.6
|
11.8%
|
Non-social housing
activities
|
|
16.9
|
20.5
|
21.3%
|
Total turnover
|
|
300
|
337.1
|
12.4%
|
Turnover from shared ownership first
tranche sales of £40.7m was up on the prior year (Mar-23: £33.3m)
due to both higher numbers of sales, which were 23% up on the prior
year, and higher average prices, which were 15% higher than the
prior year. The number of unsold
shared ownership homes at the end of the year was 222 (Mar-23:
87). Unsold homes have increased due
to a number of schemes that were completed 'stock plots' acquired
from developers, for which there is no pre-completion marketing
time. For homes acquired in this way the average time taken
to sell was four months post completion, in comparison to two
months where homes were marketed before completion. The
unsold homes are being actively marketed and considered to be a
timing rather than a demand issue, with robust levels of
reservations persisting. Of the 222 unsold at March 2024, 138
were reserved for purchase.
Opening unsold at April 2023
|
87
|
New completions
|
544
|
Sales
|
(418)
|
Transfer of units in from other
tenures
|
9
|
Unsold at March 2024
|
222
|
Of which reserved for
purchase
|
138
|
Turnover from all social housing
activities of £316.6m (Mar-23: £283.1m) accounted for 94% (Mar-23:
94%) of Platform's total turnover in the period.
Turnover from non-social housing
activities was up £3.6m to £20.5m, which was largely due to an
increase in external maintenance services provided to partners of
our cost sharing vehicle.
Operating costs and costs of
sale
Total costs increased 23.4% to
£269.7m (Mar-23: £218.5m), with a one-off £18m accounting charge
for exiting a number of defined benefit pension schemes
contributing to the increase. The charge of £18m is largely
balanced against actuarial gains of £15m, which is taken through
reserves. Operating costs (from both social and non-social
activities) increased 13.7% to £217.2m (Mar-23: £191.1m) and costs
of sales increased 26.3% to £34.6m (Mar-23: £27.4m).
At
or for the year 31 March
|
|
2023
|
2024
|
|
|
|
£m
|
£m
|
Change
|
|
|
|
|
|
Social housing lettings operating
costs
|
|
168.6
|
186.4
|
10.6%
|
Other social housing
costs
|
|
|
|
|
- shared ownership costs of
sale
|
|
27.4
|
34.6
|
26.3%
|
- other social housing operating
costs
|
|
5.7
|
7.9
|
38.6%
|
Total social housing costs
|
|
201.7
|
228.8
|
13.5%
|
Pension cessation costs
|
|
-
|
18.0
|
100%
|
Other non-social housing operating
costs
|
|
16.8
|
22.9
|
36.3%
|
Total costs
|
|
218.5
|
269.7
|
23.4%
|
Social housing lettings operating
costs make up the majority of costs and these increased by 10.6% to
£190.5m (2022: £168.6m). The increases in costs were driven
by revenue growth of 10.5% as new homes came into
management.
Shared ownership cost of sales
increased by 26.3%, slightly above related turnover (22.2%), with
sales price growth slightly behind associated costs. Other
non-social housing costs relate mainly to maintenance activities
carried out for external parties at cost as part of Platform's Cost
Sharing Vehicle and have risen due to increased revenues, as
activities have been extended for services provided to members of
the cost sharing arrangement.
Net Interest
costs
Net interest payable and financing
costs increased by £1.8m to £46m (Mar-23: £44.3m). This was
largely due to lower interest receivable, which was £1.3m lower
than the prior year. Cash balances were lower than the prior
year, as surplus cash was used to fund capital expenditures,
reducing treasury deposits as a consequence.
Surpluses and
margins
Maintaining surpluses is a crucial
part of our business model. We reinvest 100% of surpluses
into building more homes, improving energy efficiency and enhancing
our services.
Operating margins were affected by
the one-off pension cessation accounting charge of £18m.
Excluding this, operating margins were 25.4% excluding fixed
asset sales (Mar-23: 27.4%) and 26.8% including fixed asset sales
(Mar-23: 30.9%). Margins from core social housing lettings
were 32% in line with the prior year (Mar-23:
32.1%).
Shared ownership sales surpluses
were £6.1m, representing 8.4% of total operating surplus (Mar-23:
£5.9m / 6.4%), with associated margins of 14.9% (Mar-23: 17.7%).
Sales of fixed assets, which include
subsequent staircasing sales of shared ownership homes and homes
acquired under the 'right to buy' scheme, had surpluses and margins
of £5m and 42% (Mar-23: £10.7m / 49%). Sales in the prior
year were supported by the sale of an office, for which surpluses
and margins were £1.1m / 48%. The current year has seen a
slowdown of shared ownership staircasing sales, which may be due to
the increase in mortgage rates experienced in the UK (and
expectations that they may come down again in future), prompting
existing owners to 'wait and see' before increasing their level of
ownership. However, an equivalent slowdown has not been noted to
date in relation to shared ownership first tranche sales.
The overall net surplus after tax,
which incorporates interest costs, was £41.4m in comparison to £85m
in the prior year. There were a number of one-off costs and
incomes in the current and prior year including pension's cessation
accounting entries and actuarial movements, loan breakage credits,
one-off maintenance backlog costs and changes to accounting
provisions. When these are adjusted for, surplus after tax of
£46.5m is £2.6m lower than the prior year figure of £49.1m, driven
largely by lower surpluses of fixed asset sales of £5.8m.
Year ended 31 March
|
|
2023
|
2024
|
|
|
£m
|
£m
|
|
|
|
|
Surplus after tax
|
|
85
|
41.4
|
Adjusted for one-off:
|
|
|
|
Accounting entries for defined
benefit pension schemes exit
|
|
|
18.0
|
Actuarial gain on pension schemes
exit
|
|
(36.4)
|
(15.0)
|
Loan breakage credits
|
|
(1.8)
|
|
Historical accounting
adjustments
|
|
|
2.1
|
Maintenance backlog costs
|
|
2.3
|
|
Adjusted surplus
|
|
49.1
|
46.5
|
Year ended 31 March
|
2023
|
2024
|
|
Amount
|
Margin
|
Amount
|
Margin
|
|
£m
|
%
|
£m
|
%
|
|
|
|
|
|
Social housing lettings
surplus
|
79.6
|
32.1
|
87.8
|
32
|
Shared ownership sales
surplus
|
5.9
|
17.8
|
6.1
|
14.9
|
Overall operating
surplus(1)
|
82.1
|
27.4
|
67.4
|
20.0
|
Adjusted operating surplus
(2)
|
84.4
|
28.1
|
87.5
|
26.0
|
Surplus after tax
|
85.0
|
28.3
|
26.4
|
7.8
|
Adjusted surplus after
tax(2)
|
49.1
|
16.4
|
46.5
|
13.8
|
Notes
(1) Excluding gains on
disposal of property, plant and equipment
(2) Excluding one-off incomes
and costs
The table below shows a
reconciliation of Platform's surplus after tax between the year to
March 2023 and 2024.
|
Income
|
Expenditure
|
Surplus
|
|
£m
|
£m
|
£m
|
Surplus after tax - year to March 2023
|
|
|
85.0
|
Pensions revaluations
gains
|
|
|
(36.4)
|
One-off maintenance costs -
backlog
|
|
|
2.3
|
One-off loan breakage
surplus
|
|
|
(1.8)
|
Surplus after tax before one-off items - year to March
2023
|
|
|
49.1
|
Social housing lettings
turnover
|
26.0
|
|
26.0
|
Social housing costs:
|
|
|
|
Repairs and maintenance
|
|
(8.6)
|
|
Service costs
|
|
(5.0)
|
|
Rent Losses from Bad
Debts
|
|
(2.6)
|
|
Management costs
|
|
(2.0)
|
|
Depreciation
|
|
(1.9)
|
|
|
|
|
(20.1)
|
Property
sales(1)
|
7.4
|
(7.2)
|
0.2
|
Other social housing
activities
|
0.2
|
(2.2)
|
(2.0)
|
Non-social housing
activities
|
3.6
|
(4.0)
|
(0.4)
|
Gains on disposal of property, plant
and equipment
|
(10.3)
|
4.5
|
(5.8)
|
Net interest costs
|
(1.3)
|
1.1
|
(0.2)
|
Capitalised interest
|
|
0.2
|
0.2
|
Other
|
|
|
(0.6)
|
Surplus after tax before one-off charges - March
2024
|
|
|
46.5
|
One-off accounting
provisions
|
|
|
(2.1)
|
One-off pension cessation
costs
|
|
|
(18.0)
|
Gain on pensions
revaluations
|
|
|
15.0
|
Surplus after tax - March 2024
|
|
|
41.4
|
Notes
(1) Property sales consist of
shared ownership first tranche sales
Treasury review
Funding activity
Platform established two new
revolving credit facilities totalling £275m in January 2024 with
National Australia Bank (£175m) and a new lender to Platform, ABN
Amro (£100m). Both facilities are sustainability-linked
loans, with performance targets linked to the energy efficiency of
new and existing homes and black and minority ethnic representation
in our workforce. The facilities will sit alongside £235m
facilities with Lloyds Bank that are also sustainability
linked.
Shortly after the period end
Platform issued a £250m sustainable bond. The bond has a
maturity of 26 years (2050), was issued with a spread of 0.83% and
coupon of 5.342%. The proceeds from the bond will be used in
accordance with our Sustainable Finance Framework and allocated to
projects that provide new affordable and highly energy efficient
homes, and improve the energy efficiency of existing
homes.
These sustainable financing
additions take Platform's sustainable finance to approximately 50%
of the debt book.
Ratings activity
Platform is rated A+ (stable
outlook) by S&P and A+ (stable outlook) by Fitch. The
rating with Fitch was affirmed in October 2023 and the rating with
S&P affirmed in January 2024. Shortly after the period
end (April 2024) the outlook for Fitch was revised from negative to
stable, in line with a similar movement in the UK Sovereign rating
outlook, which had been negative since the 'mini-budget' in the UK
in September 2022.
Debt and liquidity
Net debt was £1,457m (Mar-23:
£1,275m). Net debt comprised nominal values of £871m in bond
issues, £80m in private placements and £550m in term loan and
revolving credit facilities, partially offset by cash and
equivalents of £31m and non-cash accounting adjustments of £13m.
Platform's weighted average cost of
finance was 3.51% (Mar-23: 3.33%).
Platform had liquidity as at 31
March 2024 of £426m (including undrawn
committed facilities, short term investments and cash and cash
equivalents), which is sufficient to meet
all forecast needs until into 2025. This liquidity horizon
was extended further into 2026 following the £250m bond issued in
April 2024.
Pensions
In the year we successfully
delivered the next step of our long-term pensions de-risking
strategy and closed Platform's membership of all four Local
Government Pension Schemes, transferring a number of colleagues
over to our in-house defined contribution pension scheme. The
accounting entries of these closures included a £18m cost in
operating costs (of which £5m related to cash payments) and has
been booked in the year.
Financial ratios
Platform monitors its performance
against various financial ratios, including value for money metrics
reported to the Regulator of Social Housing and ratios it is
required to comply with under its financing
arrangements.
Gearing, measured as the ratio of
net debt to the net book value of housing properties, was 45.7%
(Mar-23: 43.4%). Gearing has increased slightly in the last year as
large cash balances (following bond issuances) have been deployed
to fund development, maintenance and sustainability expenditures.
Gearing was comfortably within Platform's target of maintaining
gearing below 55%.
EBITDA-MRI interest cover was 129%
(Mar-23: 187%). The year-on-year movement is largely driven
by one-off accounting entries related to the exit from a number of
defined benefit pension schemes of £18m. Adjusting for these,
the ratio of 162% was down on the previous year due to an increase
in investment into existing homes. The overall cover remains
well above Platform's target minimum (120%).
Review of value for money
(VfM) performance
Obtaining VfM ensures Platform make
the best use of resources and is an essential part of delivering
its charitable objectives. Platform assesses its performance
against the Regulator of Social Housing in
England's VfM metrics for the year in the
context of a group of other comparable social housing providers.
This analysis is helpful as these metrics are defined by the
regulator and reported across the sector, providing a greater
degree of comparability.
Peer group information is not
available for the period to 31 March 2024, so a comparison against
the year to March 2023 has been undertaken. The 13 peers
included in the analysis are set out in the footnotes to the
table.
|
Peer Group (FYE
2023)
|
Platform
|
RSH
VfM metric1/2
|
Lowest
|
Average3
|
Highest
|
Mar-23
|
Rank4
|
Mar-24
|
|
|
|
|
|
|
|
Reinvestment
|
3.0%
|
7.6%
|
11.6%
|
9.4%
|
3
|
11.1%
|
New supply (social housing
units)
|
0.7%
|
1.8%
|
3.0%
|
2.0%
|
8
|
2.5%
|
New supply (non-social housing
units)
|
0.0%
|
0.2%
|
0.8%
|
0.0%
|
1
|
0.0%
|
Gearing
|
29.3%
|
46.4%
|
54.8%
|
43.4%
|
5
|
45.7%
|
EBITDA-MRI interest cover
|
46%
|
129%
|
237%
|
187%
|
2
|
129%
|
Headline social housing
CPU6
|
3,436
|
4,630
|
7,327
|
3,436
|
1
|
3,998
|
Operating margin
(SHL)6
|
5.3%
|
23.9%
|
35.0%
|
32.0%
|
4
|
32%
|
Operating margin (total)
|
5.1%
|
20.0%
|
31.0%
|
27.4%
|
2
|
20%
|
Return on capital employed
(ROCE)
|
1.2%
|
2.8%
|
4.2%
|
3.0%
|
5
|
2.2%
|
Notes
(1) Sample of social housing providers includes Platform,
Bromford, Citizen, Guinness, Home Group, Jigsaw, Longhurst, Midland
Heart, Optivo, Orbit, Riverside, Sanctuary, Sovereign and
Stonewater. We may evolve the make-up of the sample in
future.
(2) See:
https://assets.publishing.service.gov.uk/government/uploads/system/uploads/attachment_data/file/1066373/20220404_Value-for-Money-metrics-Technical-note-guidance_FINAL.pdf
(3) Unweighted or simple
average of performance across the selected group of social housing
providers
(4) Platform ranking is based
on performance against peers as reported in the years to March
2023
(5) A low focus on building
non-social housing is viewed as giving a strong ranking due to
property market risks related with such activities
(6) CPU: cost per unit; SHL:
social housing lettings
(7) Calculated figures are
based on unrounded numbers
The Platform Group Board recognises
its responsibility for meeting the requirements of the Value for
Money (VFM) Standard and in particular, to take a comprehensive
approach that achieves continuous improvement in the Group's
performance on running costs and the use of
assets.
As part of our VFM strategy we have
continued to build our procurement function and extend the support
it offers to the business. Our new Source to Pay system is
allowing greater capture and analysis of purchasing data and is
improving our purchasing knowledge and capabilities. Together
with our category council approach we are creating enhanced
opportunities for VFM gains.
Costs and performance continue to be
benchmarked against relevant external sources making use of tools
provided by Housemark, the Housing Quality Network and by
referencing data published by the Regulator such as the global
accounts and cost per unit reports. Benchmarks have been
selected to compare data with a sample of similar organisations in
terms of size and activity.
Investing in quality, affordable and
sustainable homes is a key component of our Corporate Strategy.
In the year to March 2024 our investment in new and existing
homes increased by 25% and 62% respectively. This is
demonstrated above in our levels of reinvestment, 11.1% (Mar-23:
9.4%). New supply of 2.5% was higher than the prior year
(Mar-23: 2%), with investment in starts expected to support higher
completions in the coming year. As a consequence of this
investment, gearing increased slightly and we expect further small
increases going forwards, however, we remain committed to our
golden rule in this area which limits gearing to a maximum of
55%.
Platform continues to perform
strongly in a number of the metrics that measure efficiency of
operations. Headline social cost per unit, which shows the
efficiency of operations in comparison to the size of the
organisation, remains low in comparison to peers albeit has seen an
increase in the year due to investment in existing homes,
sustainability and the customer experience. Operating margin
overall and ROCE, have been affected by one-off pension accounting
entries of £18m but underlying performance remains strong, as
evidenced by the margin from social housing lettings.
Outlook
Platform remains committed to
operating in a prudent manner, maintaining financial strength
whilst investing in customer services, existing homes and the
development of new housing.
In the coming year turnover is
expected to grow in line with rental increases of 7.7% (set at
September 2023 UK consumer price index plus one per cent) and new
units coming into management. Operating costs are expected to
be affected by continued investment into the quality and
sustainability of our homes. Margin pressures are expected to
persist in the short to medium term, before
recovering.
Our development pipeline for the
coming year is expected to continue at pace, with over 1,600 starts
projected. Given the long-term strategic nature of our
business we are beginning to work on the longer-term pipeline,
securing an interest in sites that will deliver completions into
the medium term, with our early involvement and lead role ensuring
influence and control over design and quality.
There are currently no signs that
the unfavourable economic conditions are adversely affecting demand
for shared ownership homes. Higher interest rates and the
cost-of-living squeeze may have a detrimental impact on owner
occupier housing demand going forwards, however, the shared
ownership product (which Platform is principally exposed to) is a
sub-set of housing that has its own demand drivers, including
buyers migrating from outright sales when affordability is
stressed. We have no outright market sale units in our
committed development pipeline.
A Retrofit Strategy is expected to
be completed in the coming year which will add additional
granularity to our objectives to bring all homes to EPC C and above
by 2030 and to net zero by 2050. On top of this we are
targeting gas free developments for all new land-led schemes
brought forward in the year.
Our IT activity will include further
systems improvements by consolidating our two legacy housing
management systems (Open Housing), which will significantly improve
services to our customers. In addition, we are targeting
significant improvements across service charges, assets and
customer data to enable a more tailored service provision in line
with new consumer regulation.
In the longer term our resilient
financial and operational model leaves us well placed to continue
delivering our strategic objectives, centred on the provision and
maintenance of high quality, affordable and sustainable housing,
alleviating the Midlands housing shortage and providing enhanced
life prospects for more local people.
Financial Statements
Legal Status
Platform Housing Group (the parent
company) is incorporated in England under the Co-operative and
Community Benefit Societies Act 2014 and is registered with the RSH
as a Private Registered Provider of Social Housing. The registered
office is 1700 Solihull Parkway, Birmingham Business Park,
Solihull, B37 7YD.
Platform Housing Group comprises the
following entities:
Name
|
Incorporation
|
Registration
|
Platform Housing Group
Limited
|
Co-operative and Community Benefit
Societies Act 2014
|
Registered
|
Platform Housing Limited
|
Co-operative and Community Benefit
Societies Act 2014
|
Registered
|
Platform Property Care
Limited
|
Companies Act 2006
|
Non-registered
|
Platform New Homes
Limited
|
Companies Act 2006
|
Non-registered
|
Platform HG Financing PLC
|
Companies Act 2006
|
Non-registered
|
Waterloo Homes Limited
(Dormant)
|
Companies Act 2006
|
Non-registered
|
Basis of Accounting
The Group's financial statements
have been prepared in accordance with applicable United Kingdom
Accounting Generally Accepted Accounting Practice (UK GAAP), the
Statement of Recommended Practice for registered housing providers:
Housing SORP 2018 Update and Financial Reporting Standard 102 ('FRS
102'). Platform Housing Group is a Public Benefit Entity
under the requirements of FRS 102. The Group is required
under the Co-operative and Community Benefit Societies (Group
Accounts) Regulations 1969 to prepare consolidated Group
accounts.
The financial statements comply with
the Co-operative and Community Benefit Societies Act 2014, the
Co-operative and Community Benefit Societies (Group Accounts)
Regulations 1969, the Housing and Regeneration Act 2008 and the
Accounting Direction for Private Registered Providers of Social
Housing 2022. Following the implementation of FRS 102,
housing properties are stated at deemed cost at the date of
transition and additions are recorded at cost. Investment
properties are recorded at valuation. The accounts are
presented in sterling and are rounded to the nearest
£1,000.
As a Public Benefit Entity, The
Group has applied the 'PBE' prefixed paragraphs of
FRS102.
Statement of Comprehensive Income
for the year ended 31 March 2024
|
|
2024
|
2023
|
|
|
Note
|
£000
|
£000
|
|
|
|
|
|
|
Turnover
|
1&2
|
337,062
|
299,987
|
|
|
|
|
|
|
Operating Expenditure
|
1&2
|
(217,091)
|
(191,101)
|
|
Cost of Sales
|
1&2
|
(34,599)
|
(27,379)
|
|
Pension Cessation Costs
|
|
(18,039)
|
-
|
|
Gain on disposal of property, plant
and equipment
|
|
4,965
|
10,749
|
|
Increase in valuation of investment
properties
|
|
108
|
580
|
|
|
|
|
|
|
Operating Surplus
|
|
72,406
|
92,836
|
|
|
|
|
|
|
Interest receivable
|
4
|
2,663
|
3,974
|
|
Interest payable and financing
costs
|
4
|
(48,693)
|
(48,231)
|
|
|
|
|
|
|
Surplus before tax
|
|
26,376
|
48,579
|
|
|
|
|
|
|
Taxation
|
|
-
|
-
|
|
|
|
|
|
|
Surplus for the year after tax
|
|
26,376
|
48,579
|
|
|
|
|
|
|
Actuarial gain in respect of pension
schemes
|
|
14,995
|
36,424
|
|
|
|
|
|
|
Total comprehensive income for the year
|
|
41,371
|
85,003
|
|
The Group's results all relate to
continuing activities.
Statement of Financial Position at
31 March 2024
|
|
2024
|
2023
|
|
|
Note
|
£000
|
£000
|
|
Fixed assets
|
|
|
|
|
Housing properties
|
5
|
3,191,280
|
2,936,771
|
|
Other tangible fixed
assets
|
|
21,257
|
12,998
|
|
Intangible fixed assets
|
|
13,330
|
7,734
|
|
Investment properties
|
|
17,333
|
17,225
|
|
Homebuy loans receivable
|
|
7,271
|
7,434
|
|
Fixed asset investments
|
|
19,431
|
20,364
|
|
Investment in
subsidiaries
|
|
|
|
|
|
|
3,269,902
|
3,002,526
|
|
Current assets
|
|
|
|
|
Stocks: Housing properties for
sale
|
|
50,088
|
32,611
|
|
Stocks: Other
|
|
241
|
592
|
|
Trade and other Debtors
|
|
26,756
|
19,486
|
|
Cash and cash equivalents
|
|
30,816
|
118,056
|
|
|
|
107,901
|
170,745
|
|
|
|
|
|
|
Less: Creditors: amounts
falling due within one year
|
|
(141,553)
|
(140,837)
|
|
|
|
|
|
|
Net
current (liabilities)/assets
|
|
(33,652)
|
29,908
|
|
|
|
|
|
|
Total assets less current liabilities
|
|
3,236,250
|
3,032,434
|
|
|
|
|
|
|
Creditors: amounts falling due
after more than one year
|
|
(2,078,473)
|
(1,913,710)
|
|
|
|
|
|
|
Provisions for liabilities
|
|
|
|
|
Pension provision
|
|
(10,037)
|
(12,394)
|
|
|
|
|
|
|
Total net assets
|
|
1,147,740
|
1,106,330
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
Non-equity share capital
|
|
|
|
|
Income and expenditure
reserve
|
|
931,507
|
890,025
|
|
Revaluation reserve
|
|
216,233
|
216,305
|
|
Total reserves
|
|
1,147,740
|
1,106,330
|
|
Consolidated Statement of Changes in
Reserves
|
Income and Expenditure
Reserve
|
Property Revaluation
Reserve
|
Investment Revaluation
Reserve
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
Balance at 1 April 2022
|
804,486
|
216,783
|
(137)
|
1,021,132
|
Surplus for the year
|
48,579
|
-
|
-
|
48,579
|
Actuarial gain on pension
scheme
|
36,424
|
-
|
-
|
36,424
|
Valuation in the year
|
-
|
|
195
|
195
|
Transfer between reserves
|
536
|
(536)
|
-
|
-
|
|
|
|
|
|
Balance at 31 March 2023
|
890,025
|
216,247
|
58
|
1,106,330
|
|
|
|
|
|
Surplus for the year
|
26,376
|
-
|
-
|
26,376
|
Actuarial gain on pension
scheme
|
14,995
|
|
|
14,995
|
Valuation in the year
|
|
|
39
|
39
|
Transfer between reserves
|
111
|
(115)
|
4
|
-
|
|
|
|
|
|
Balance at 31 March 2024
|
931,507
|
216,132
|
101
|
1,147,740
|
Consolidated Statement of Cash Flows
for the year ended 31 March 2024
|
2024
|
|
2023
|
|
£000
|
|
£000
|
|
|
|
|
Net
cash generated from operating activities (see note i below)
|
108,124
|
|
132,875
|
|
|
|
|
Cash flow from investing activities
|
|
|
|
Purchase of tangible and intangible
fixed assets
|
(314,782)
|
|
(250,239)
|
Proceeds from sales of tangible
fixed assets
|
12,916
|
|
22,186
|
Grants received
|
59,720
|
|
31,366
|
Interest received
|
3,142
|
|
3,096
|
Homebuy and Festival Property
Purchase loans repaid
|
163
|
|
316
|
Investments
|
-
|
|
(3,064)
|
|
|
|
|
Cash flow from financing activities
|
|
|
|
Interest paid
|
(50,696)
|
|
(50,214)
|
New secured loans
|
115,000
|
|
-
|
Repayment of borrowings
|
(20,827)
|
|
(46,212)
|
Net
change in cash and cash equivalents
|
43,477
|
|
(159,890)
|
|
|
|
|
Cash and cash equivalents at the
beginning of the year
|
118,056
|
|
277,946
|
Cash and cash equivalents at the end
of the year
|
30,816
|
|
118,056
|
|
|
|
|
Note i
|
|
|
|
Surplus for the year
|
26,378
|
|
48,579
|
|
|
|
|
Adjustments for non-cash items
|
|
|
|
Depreciation of tangible fixed
assets
|
43,048
|
|
41,785
|
Amortisation of grants
|
(5,398)
|
|
(5,082)
|
Movement in properties and other
assets in the course of sale
|
(17,477)
|
|
(6,070)
|
(Increase)/decrease in
stock
|
351
|
|
(428)
|
(Increase)/decrease in trade and
other debtors
|
(3,724)
|
|
(3,462)
|
Increase/(decrease) in trade and
other creditors
|
23,520
|
|
26,856
|
Movement in investments
|
717
|
|
27
|
Increase/(Decrease) in
provisions
|
-
|
|
-
|
|
|
|
|
Adjustments for investing or financing
activities
|
|
|
|
Proceeds from sale of tangible fixed
assets
|
(5,251)
|
|
(11,340)
|
Interest payable
|
48,693
|
|
46,888
|
Interest receivable
|
(2,663)
|
|
(3,957)
|
Movement in fair value of financial
instruments
|
38
|
|
(341)
|
Increase in valuation of investment
property
|
(108)
|
|
(580)
|
|
|
|
|
Net
cash generated from operating activities
|
108,124
|
|
132,875
|
1.
Turnover, Cost of Sales, Operating Expenditure and Operating
Surplus
Group
|
Year ended 31 March
2024
|
|
Turnover
|
Cost of
Sales
|
Operating
Expenditure
|
Operating Surplus /
(Deficit)
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
Social housing lettings
|
274,184
|
-
|
(186,340)
|
87,844
|
|
|
|
|
|
Other social housing activities
|
|
|
|
|
Development services
|
25
|
-
|
(5,778)
|
(5,753)
|
Management services
|
151
|
-
|
(1,066)
|
(915)
|
Support services
|
393
|
-
|
(603)
|
(210)
|
Sale of Shared Ownership first
tranche
|
40,654
|
(34,599)
|
-
|
6,055
|
Other
|
1,220
|
-
|
(460)
|
760
|
|
42,443
|
(34,599)
|
(7,907)
|
(63)
|
|
|
|
|
|
Activities other than social housing
|
|
|
|
|
Developments for sale
|
10
|
|
(2)
|
8
|
Student accommodation
|
-
|
-
|
-
|
-
|
Market rents
|
851
|
-
|
(540)
|
311
|
Other
|
19,574
|
-
|
(22,302)
|
(2,728)
|
Pension Cessation Costs
|
-
|
-
|
(18,039)
|
(18,039)
|
|
20,435
|
-
|
(40,077)
|
(19,461)
|
|
|
|
|
|
Total
|
337,062
|
(34,599)
|
(235,130)
|
67,333
|
1.
Turnover, Cost of Sales, Operating Expenditure and Operating
Surplus (continued)
Group
|
Year ended 31 March
2023
|
|
Turnover
|
Cost of
Sales
|
Operating
Expenditure
|
Operating Surplus /
(Deficit)
|
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
Social housing lettings
(see note 2)
|
248,181
|
-
|
(168,608)
|
79,573
|
|
|
|
|
|
Other social housing activities
|
|
|
|
|
Development services
|
-
|
-
|
(4,339)
|
(4,339)
|
Management services
|
125
|
-
|
(658)
|
(533)
|
Support services
|
357
|
-
|
(550)
|
(193)
|
Sale of Shared Ownership first
tranche
|
33,312
|
(27,379)
|
-
|
5,933
|
Other
|
1,135
|
-
|
(198)
|
937
|
|
34,929
|
(27,379)
|
(5,745)
|
1,805
|
|
|
|
|
|
Activities other than social housing
|
|
|
|
|
Developments for sale
|
-
|
-
|
-
|
-
|
Student accommodation
|
9
|
-
|
(2)
|
7
|
Market rents
|
1,172
|
-
|
(1,096)
|
76
|
Other
|
15,696
|
-
|
(15,650)
|
46
|
|
16,877
|
-
|
(16,748)
|
129
|
|
|
|
|
|
Total
|
299,987
|
(27,379)
|
(191,101)
|
81,507
|
2.
Turnover and Operating Expenditure for Social Housing
Lettings
|
Year ended 31 March
2024
|
|
General Needs
Housing
|
Affordable
Rent
|
Supported Housing &
Housing for older people
|
Low Cost Home
Ownership
|
Intermediate
rent
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Rent receivable net of identifiable
service charges
|
153,489
|
51,146
|
15,374
|
23,318
|
3,645
|
246,972
|
Service charge income
|
7,358
|
1,897
|
7,876
|
3,451
|
15
|
20,597
|
Other grants
|
1,115
|
55
|
26
|
21
|
-
|
1,217
|
Amortised government
grants
|
2,713
|
1,619
|
161
|
875
|
30
|
5,398
|
Other income
|
|
|
|
|
|
|
Turnover from social housing lettings
|
164,675
|
54,717
|
23,437
|
27,666
|
3,689
|
274,184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management
|
(16,874)
|
(5,395)
|
(3,917)
|
(5,643)
|
(356)
|
(32,185)
|
Service charge costs
|
(14,898)
|
(3,345)
|
(10,103)
|
(3,766)
|
(379)
|
(32,491)
|
Routine maintenance
|
(40,332)
|
(9,661)
|
(4,742)
|
(197)
|
(518)
|
(55,450)
|
Planned maintenance
|
(7,028)
|
(1,956)
|
(625)
|
(62)
|
(57)
|
(9,728)
|
Major repairs expenditure
|
(5,893)
|
(3,824)
|
(2,452)
|
(552)
|
(67)
|
(12,788)
|
Bad debts
|
(1,445)
|
(417)
|
(307)
|
(197)
|
3
|
(2,363)
|
Depreciation of housing
properties
|
(23,715)
|
(10,752)
|
(2,466)
|
(3,900)
|
(502)
|
(41,335)
|
Operating expenditure on social housing
lettings
|
(110,185)
|
(35,350)
|
(24,612)
|
(14,317)
|
(1,876)
|
(186,340)
|
|
|
|
|
|
|
|
Operating surplus on social housing lettings
|
54,490
|
19,367
|
(1,175)
|
13,349
|
1,813
|
87,844
|
|
|
|
|
|
|
|
Void losses
|
(2,417)
|
(783)
|
(988)
|
(985)
|
(123)
|
(5,296)
|
2.
Turnover and Operating Expenditure for Social Housing
Lettings (continued)
|
|
|
Year ended 31 March
2023
|
Group
|
General Needs
Housing
|
Affordable
Rent
|
Supported Housing &
Housing for older people
|
Low Cost Home
Ownership
|
Intermediate
rent
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
£000
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
Rent receivable net of identifiable
service charges
|
142,576
|
45,239
|
14,302
|
20,372
|
2,847
|
225,336
|
Service charge income
|
6,048
|
1,572
|
6,371
|
3,036
|
3
|
17,030
|
Other grants
|
432
|
137
|
-
|
-
|
-
|
569
|
Amortised government
grants
|
2,637
|
1,468
|
115
|
831
|
30
|
5,081
|
Other income
|
26
|
85
|
-
|
54
|
-
|
165
|
Turnover from social housing lettings
|
151,719
|
48,501
|
20,788
|
24,293
|
2,880
|
248,181
|
|
|
|
|
|
|
|
Operating Expenditure
|
|
|
|
|
|
Management
|
(17,581)
|
(5,589)
|
(3,653)
|
(3,051)
|
(322)
|
(30,196)
|
Service charge costs
|
(11,485)
|
(2,720)
|
(9,533)
|
(3,391)
|
(344)
|
(27,473)
|
Routine maintenance
|
(38,657)
|
(8,185)
|
(4,727)
|
(173)
|
(436)
|
(52,178)
|
Planned maintenance
|
(5,574)
|
(1,357)
|
(462)
|
(41)
|
(59)
|
(7,493)
|
Major repairs expenditure
|
(7,323)
|
(1,306)
|
(2,823)
|
(450)
|
(107)
|
(12,009)
|
Bad debts
|
451
|
(59)
|
(27)
|
(98)
|
(43)
|
224
|
Depreciation of housing
properties
|
(23,367)
|
(9,932)
|
(2,410)
|
(3,417)
|
(357)
|
(39,483)
|
Operating expenditure on social housing
lettings
|
(103,536)
|
(29,148)
|
(23,635)
|
(10,621)
|
(1,668)
|
(168,608)
|
|
|
|
|
|
|
|
Operating surplus on social housing lettings
|
48,183
|
19,353
|
(2,847)
|
13,672
|
1,212
|
79,573
|
|
|
|
|
|
|
|
Void losses
|
(1,556)
|
(705)
|
(514)
|
(225)
|
(118)
|
(3,118)
|
Social housing properties in
management at end of period
|
2024
|
2023
|
|
Owned and
managed
|
Managed not
owned
|
Total
managed
|
Owned not
managed
|
Total Owned
|
Total
Managed
|
Total
Owned
|
|
Number
|
Number
|
Number
|
Number
|
Number
|
Number
|
Number
|
General Needs
|
28,747
|
11
|
28,758
|
8
|
28,755
|
28,587
|
28,584
|
Affordable rent
|
8,248
|
-
|
8,248
|
-
|
8,248
|
7,843
|
7,843
|
Supported
|
553
|
-
|
553
|
65
|
618
|
268
|
333
|
Housing for older people
|
2,706
|
-
|
2,706
|
-
|
2,706
|
2,976
|
2.976
|
Intermediate rent
|
482
|
-
|
482
|
-
|
482
|
466
|
466
|
Total
|
40,736
|
11
|
40,747
|
73
|
40,809
|
40,140
|
40,202
|
|
|
|
|
|
|
|
|
*Shared Ownership
<100%
|
6,668
|
6
|
6,694
|
-
|
6,688
|
6,205
|
6,199
|
Social Leased @100% sold
|
1,149
|
-
|
1,149
|
-
|
1,149
|
1,145
|
1,145
|
Total social
|
48,573
|
17
|
48,590
|
73
|
48,646
|
47,490
|
47,546
|
|
|
|
|
|
|
|
|
Non-social housing
|
|
|
|
|
|
|
|
Non-social rented
|
111
|
-
|
111
|
-
|
111
|
111
|
111
|
Non-social leased
|
396
|
-
|
396
|
29
|
425
|
396
|
425
|
|
|
|
|
|
|
|
|
Total stock
|
49,080
|
17
|
49,097
|
102
|
49,182
|
47,997
|
48,082
|
1The equity proportion of a shared ownership property is
counted as one unit.
Interest receivable and similar income
|
2024
|
|
2023
|
|
|
£000
|
|
£000
|
|
On financial assets measured at
amortised cost:
|
|
|
|
|
Interest receivable
|
2,663
|
|
3,974
|
|
|
|
|
|
|
|
2,663
|
|
3,974
|
|
Interest payable and financing costs
|
|
|
|
|
|
|
|
On financial liabilities measured at
amortised cost:
|
|
|
|
Loans repayable
|
49,085
|
|
47,280
|
Loan breakage costs
|
-
|
|
(1,772)
|
Costs associated with
financing
|
3,742
|
|
5,508
|
|
52,827
|
|
51,016
|
On defined benefit pension
scheme:
|
|
|
|
Expected return on plan
assets
|
(6,153)
|
|
(5,509)
|
Interest on scheme
liabilities
|
6,315
|
|
6,835
|
|
162
|
|
1,326
|
On financial liabilities measured at
fair value:
|
|
|
|
Interest capitalised on housing
properties
|
(4,296)
|
|
(4,111)
|
|
|
|
|
|
48,693
|
|
48,231
|
|
|
|
|
|
| |
5.
Tangible Fixed Assets - Housing Properties
|
Housing Properties held for
letting
|
Housing Properties in the
course of construction
|
Completed Shared Ownership
Properties
|
Shared Ownership Properties
in the course of construction
|
Total
|
|
£000
|
£000
|
£000
|
£000
|
£000
|
Cost
|
|
|
|
|
|
At 1 April 2023
|
2,567,881
|
179,870
|
539,195
|
23,568
|
3,310,514
|
Additions
|
177
|
174,000
|
357
|
134,392
|
308,926
|
Works to existing
properties
|
39,394
|
-
|
-
|
-
|
39,394
|
Disposals
|
(7,188)
|
-
|
(4,502)
|
-
|
(11,690)
|
Fair value disposal
|
(254)
|
-
|
-
|
-
|
(254)
|
Transfer (to)/from current
assets
|
-
|
-
|
(6,365)
|
(44,753)
|
(51,118)
|
Interest capitalised
|
-
|
2,408
|
-
|
1,888
|
4,296
|
Schemes completed
|
111,375
|
(111,375)
|
74,616
|
(74,616)
|
-
|
At
31 March 2024
|
2,711,385
|
244,903
|
603,301
|
40,479
|
3,600,068
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
|
At 1 April 2023
|
348,920
|
-
|
24,823
|
-
|
373,743
|
Charge for the year
|
36,056
|
-
|
3,754
|
-
|
39,810
|
Disposals
|
(4,342)
|
-
|
(423)
|
-
|
(4,765)
|
At
31 March 2024
|
380,634
|
-
|
28,154
|
-
|
408,788
|
|
|
|
|
|
|
Net
Book Value
|
|
|
|
|
|
At
31 March 2024
|
2,330,751
|
244,903
|
575,147
|
40,479
|
3,191,280
|
|
|
|
|
|
|
At 31 March 2023
|
2,218,961
|
179,870
|
514,372
|
23,568
|
2,936,771
|