This announcement contains inside
information for the purposes of Article 7 of the UK version of
Regulation (EU) No 596/2014 which is part of UK law by virtue of
the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon
the publication of this announcement via a Regulatory Information
Service, this inside information is now considered to be in the
public domain.
30 September 2024
Nativo Resources
plc
(Formerly
Echo Energy plc)
("Nativo"
or the "Company")
Half Year Report for the Six
Months Ended 30 June 2024
Nativo Resources plc (LON:NTVO),
which has interests in precious metals mining and production in
Peru, presents its half year report for the six month period ended
30 June 2024.
Year to date highlights
· Announced on 1 July 2024 the formation of a 50:50 joint
venture in Peru with the founding partners of Boku Resources SAC
("Boku") to participate in gold and silver mining and the cleaning
of known tailings deposits containing gold and silver in
Peru
o Boku
is initially in the process of establishing formalised artisanal
and small mining operations on its 100% held Tesoro Gold Mine and
in the medium-term aims to build a material resource base of gold
and silver rich tailings for processing
o Boku
is advancing Artisanal Mining on the "Bonanaza" vein. Significant
mineralised vein material generated during preparation and
appraisal of the stope will form a bulk sample that Boku intends to
sell to a commercial processor - this will provide an indication of
grade in the stope to be developed. Assuming favourable grades,
Boku intends to commence mining the stope in December 2024.
Production will be scaled with development of
additional shafts and new vein exploitation.
· Announced on 15 July 2024 that Boku had also acquired the Ana
Lucia polymetallic concession in the Ancash region of central
Peru
· Announced on 31 July 2024 a placing raising gross proceeds of
£418,245
o In
conjunction, the Company announced it had terminated the
convertible loan note deed announced on 6 June 2024
· Andrew
Donovan appointed as Non-Executive Director on 26 September
2024
For
further information please contact:
Nativo Resources
Stephen Birrell, Chief Executive
Officer
|
Via Vigo Consulting
nativo@vigoconsulting.com
|
Zeus
Capital Limited (Nominated Adviser and Joint
Broker)
James Joyce
James Bavister
Isaac Hooper
|
Tel: +44 (0)20 3829 5000
|
Peterhouse Capital limited (Joint Broker)
Duncan Vasey
Lucy Williams
|
Tel: +44 (0)20 7469 0930
|
Vigo
Consulting (Investor Relations)
Ben Simons
Peter Jacob
|
Tel: +44 (0)20 7390
0234
nativo@vigoconsulting.com
|
About Nativo Resources plc (formerly Echo Energy plc)
Following the partial divestment of
its assets in Argentina, Nativo entered into a 50:50 joint venture
in Peru in July 2024 with an experienced local partner for precious
metals (gold/silver) mining and the cleaning of known tailings
deposits containing Measured and Indicated resources of gold and
silver. Through the JV, known as Boku Resources, Nativo has secured
an opportunity to scale operations in Peru producing gold and
silver through primary mining and tailings cleaning, owning 50% of
the production and resources. Initially, Boku is establishing
formalised artisanal and small mining operations on its 100% held
Tesoro Gold concession, southern Peru, targeting early cash flow
generation in Q4 2024.
Follow us on social
media:
LinkedIn: https://www.linkedin.com/company/nativoresources-plc
X
(Twitter): https://x.com/nativoresources
Chairman and Chief Executive Officer's
Statement
In June 2023, the Company completed
the divestment of its majority share in the Santa Cruz Sur gas
portfolio in Argentina. The Company transferred to the buyers the
significant in-country creditors whilst greatly reducing the
Company's cost base but still retained a 5% working interest in the
portfolio and an equity position in the operator InterOil
Exploration and Production ASA. Following the divestment, the Board
refocussed, seeking opportunities to acquire new assets. This
review of the business strategy has culminated in Nativo
repositioning itself as a small-scale miner of precious metals in
Peru via the formation in July 2024 of a 50:50 joint venture in
Peru with experienced local partners, Boku Resources ("Boku"). Peru
is one of the world's largest gold producers. An estimated 3.2Moz
of gold was produced in 2023 of which artisanal small miners
("ASM") are estimated to have produced 640koz. Boku has a
three-fold strategy:
· Primary mining of gold and silver, initially from the
100%-owned Tesoro Gold Mine
· Cleaning of known tailings deposits containing gold and silver
with up to seven projects having been identified, and the potential
to rapidly build a resource inventory
· Develop gold processing capability at scale
To reflect this transformation, the
Company has rebranded as Nativo Resources plc ("Nativo"), a move
that was approved at the GM on 28 August 2024.
The Company secured funding post
period, in July 2024, to recommence production from the high-grade,
Tesoro Gold Mine in the Arequipa region of Peru. Cash flow
generated from Tesoro will be used to boost production, establish
processing facilities and acquire and develop other similar
projects in the region, for example the Ana Lucia polymetallic
concession in the Ancash region of central Peru which the Company
acquired in July 2024. Initially, Boku will sell vein material to a
tolling plant; however, Boku plans in due course to install its own
commercial processing facility to process vein material supplied by
ASMs in the region on a fixed margin basis as well as its own
production, thereby capturing greater value.
Using historical mine records,
Nativo has also identified up to seven tailings deposits in central
Peru that it believes host significant gold and silver resources.
The vintage of these deposits means they do not comply with modern
Peruvian mining legislation and present liabilities for their
owners; however, with improved technologies and high gold prices,
Nativo is investigating the possibility of reprocessing the
tailings to recover the precious metals. Through this process, the
tailings would be redeposited in accordance with modern
environmental standards. The Board considers this approach to be a
relatively low risk and low-cost form of exploration from which the
Company could potentially build a significant resource inventory
that can be brought swiftly into production and at a cost which
makes it profitable, providing steady cashflow. Cleaning legacy
tailings using modern techniques has been demonstrated to improve
recovery rates to over 90% versus the historical 45-50%.
In March 2024, WH Ireland Limited
(which subsequently had its Capital Markets Division acquired by
Zeus Capital Limited in July 2024) became Nominated Adviser and
Corporate Broker to the Company. Post period, in July 2024, the
Company appointed Peterhouse Capital Limited as a joint Corporate
Broker alongside Zeus.
The Board is excited by the
potential to deliver growth for shareholders via the repositioning
of the business as a small-scale miner in Peru. The prospect of
near-term cash flow generation, initially from Tesoro, should, in
due course, create opportunities to begin to address legacy balance
sheet issues including loans and borrowings. We would like to thank
shareholders for their continued support. Finally, the directors
draw attention to the Accounting Policy notes regarding Going
Concern, Estimates and the previous audit on pages nine and ten. As
noted previously, Nativo's cash position remains tight and cash
balances are being managed carefully. The Company is in discussions
regarding seeking further funds which will need to be raised in the
near term.
Christian Yates
Chair
|
Stephen Birrell
Chief Executive Officer
|
Consolidated Statement of Comprehensive
Income for the
Period ended 30 June
2024
Continuing operations
|
Note
|
Unaudited
1st January 2024
to
30th June
2024 US $
|
Unaudited
1st January 2023
to 30th June 2023
US
$
|
Audited
Year to
31 December
2023
US $
|
Revenue
|
1
|
-
|
-
|
-
|
Cost of sales
|
|
-
|
-
|
-
|
Gross profit
|
|
-
|
-
|
-
|
Distribution costs
|
|
-
|
-
|
-
|
Administrative expenses
|
|
(720,625)
|
(857,722)
|
(1,218,489)
|
Other losses
|
|
-
|
-
|
(2,298)
|
Operating loss
|
|
(720,625)
|
(857,722)
|
(1,220,787)
|
Finance income
|
|
448,225
|
175,311
|
203,371
|
Finance costs
|
|
(416,034)
|
(77,263)
|
(1,792,337)
|
Net finance income/(cost)
|
2
|
(32,191)
|
98,048
|
(1,588,966)
|
Loss before tax
|
|
(688,434)
|
(759,654)
|
(2,809,753)
|
Taxation
|
3
|
-
|
-
|
-
|
Loss for the year from continuing
operations
|
|
(688,434)
|
(759,654)
|
(2,809,753)
|
Discontinued operations
|
|
|
|
|
Profit/(loss) for the year after
taxation from discontinued operations
|
5
|
-
|
(5,818,517)
|
9,055,875
|
Gain on sale of discontinued
operations
|
|
-
|
17,115,930
|
|
Profit/(loss) for the
year
|
|
(688,434)
|
10,537,759
|
6,246,122
|
Other comprehensive income
|
|
|
|
|
Exchange difference on translating
foreign operations
|
|
-
|
-
|
1,634,560
|
Total comprehensive income for the
year
|
|
(688,434)
|
10,537,759
|
7,880,682
|
Profit/(loss) attributable to:
|
|
|
|
|
Owners of the company
|
|
(688,434)
|
10,537,759
|
7,880,682
|
Profit/(loss) per share (US cents)
|
|
|
|
|
Basic
|
4
|
(0.01)
|
0.19
|
0.13
|
Diluted
|
|
(0.01)
|
0.19
|
0.13
|
Profit/(loss) per share (US cents) for continuing
operations
|
|
|
|
|
Basic
|
4
|
(0.01)
|
0.19
|
(0.06)
|
Diluted
|
|
(0.01)
|
0.19
|
(0.06)
|
|
|
|
|
|
|
|
Consolidated Statement of Financial
Position as at 30 June 2024
|
Note
|
Unaudited 1st
January 2024 to
30th June
2024 US $
|
Unaudited
1st January 2023
to 30th June 2023
US
$
|
Audited
Year to
31 December
2023
US $
|
Assets
|
|
Non-current assets
|
|
|
|
|
Property, plant and
equipment
|
6
|
1
|
2,299
|
1
|
Available for sale
|
|
|
555,562
|
-
|
Right of use asset
|
|
27,972
|
-
|
41,958
|
|
|
27,973
|
557,861
|
41,959
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
|
84,886
|
349,590
|
94,459
|
Equity accounted
investments
|
|
361,552
|
-
|
283,422
|
Cash and cash equivalents
|
7
|
3,353
|
994,504
|
83,127
|
|
|
449,791
|
1,344,094
|
461,008
|
Assets of disposal group held for
sale
|
|
-
|
-
|
-
|
Total assets
|
|
477,764
|
1,901,955
|
502,967
|
Equity and liabilities
|
|
Equity
|
|
|
|
|
Share capital
|
8
|
19,812,570
|
19,893,385
|
19,796,814
|
Share premium
|
9
|
84,804,095
|
83,790,504
|
84,123,447
|
Capital contribution
reserve
|
|
7,212,492
|
7,212,492
|
7,212,492
|
Foreign currency translation
reserve
|
|
(1,846,481)
|
(3,481,041)
|
(1,846,481)
|
Warrant reserve
|
|
532,726
|
260,201
|
510,732
|
Share option reserve
|
|
676,294
|
644,560
|
676,294
|
Retained earnings
|
|
(118,804,739)
|
(113,420,740)
|
(118,094,311)
|
Equity attributable to owners of the
company
|
|
(7,613,043)
|
(5,100,638)
|
(7,621,013)
|
Non-current liabilities
|
|
|
|
|
Loans and borrowings
|
10
|
7,369,863
|
5,463,036
|
7,281,149
|
|
|
7,369,863
|
5,463,036
|
7,281,149
|
Current liabilities
|
|
|
|
|
Current portion of lease
liabilities
|
|
29,667
|
-
|
44,078
|
Trade and other payables
|
|
691,276
|
1,661,557
|
798,753
|
|
|
720,943
|
1,661,557
|
842,831
|
Total liabilities
|
|
8,090,806
|
7,002,593
|
8,123,980
|
Total equity and liabilities
|
|
477,763
|
1,901,955
|
502,967
|
Consolidated Statement of Changes in
Equity for the period ended 30 June 2024
|
Share capital
US $
|
Shares to be
issued
US $
|
Share premium
US $
|
Capital contribution
reserve
US $
|
Foreign currency translation
reserve
US $
|
Share option
reserve
US $
|
Warrant reserve
US $
|
Retained earnings
US $
|
Total equity
US $
|
At
1 January 2024
|
19,796,814
|
-
|
84,123,447
|
7,212,492
|
(1,846,481)
|
676,294
|
510,732
|
(118,094,311)
|
(7,621,013)
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(688,434)
|
(688,434)
|
Exchange reserve
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(688,434)
|
(688,434)
|
New share capital
subscribed
|
15,756
|
-
|
680,648
|
-
|
-
|
-
|
-
|
-
|
696,404
|
Warrants issued
|
-
|
-
|
-
|
-
|
-
|
-
|
21,994
|
(21,994)
|
-
|
At
30 June 2024
|
19,812,570
|
-
|
84,804,095
|
7,212,492
|
(1,846,481)
|
676,294
|
532,726
|
(118,804,739)
|
(7,613,043)
|
|
Share
capital US $
|
Shares to be
issued
US $
|
Share
premium US $
|
Capital contribution
reserve US $
|
Foreign currency translation
reserve US $
|
Share option
reserve
US $
|
Warrant
reserve US $
|
Retained
earnings US $
|
Total
equity US $
|
At
1 January 2023
|
19,795,863
|
97,523
|
83,790,504
|
7,212,492
|
(1,846,481)
|
644,560
|
1,433,428
|
(125,263,129)
|
(15,769,800)
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(759,654)
|
(759,654)
|
Discontinued operations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,818,517)
|
(5,818,517)
|
Profit on sale of discontinued
business
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,115,930
|
17,115,930
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,048,159
|
10,048,159
|
New share capital
subscribed
|
97,523
|
(97,523)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Warrants exercised
|
-
|
-
|
-
|
-
|
-
|
-
|
(101,239)
|
101,239
|
-
|
Warrants lapsed
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,071,987)
|
1,071,987
|
-
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
31,734
|
-
|
-
|
31,734
|
At
30 June 2023
|
19,893,385
|
-
|
83,790,504
|
7,212,492
|
(1,846,481)
|
676,294
|
260,201
|
(113,132,375)
|
(7,621,013)
|
|
Share
capital US $
|
Shares to be
issued
US $
|
Share
premium US $
|
Capital contribution
reserve US $
|
Foreign currency translation
reserve US $
|
Share option
reserve
US $
|
Warrant
reserve US $
|
Retained
earnings US $
|
Total
equity US $
|
At
1 January 2023
|
19,795,863
|
97,523
|
83,790,504
|
7,212,492
|
(3,481,041)
|
644,560
|
1,433,428
|
(125,263,129)
|
(15,769,800)
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,809,753)
|
(2,809,753)
|
Discontinued operations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,055,875
|
9,055,875
|
Exchange reserve
|
-
|
-
|
-
|
-
|
(1,634,560)
|
-
|
-
|
-
|
1,634,560
|
Total comprehensive
income
|
-
|
-
|
-
|
-
|
1,634,560
|
-
|
-
|
6,246,122
|
7,880,682
|
New share capital
subscribed
|
951
|
(97,523)
|
332,943
|
-
|
-
|
-
|
-
|
-
|
236,371
|
Warrants issued
|
-
|
-
|
-
|
-
|
-
|
-
|
(36,756)
|
36,756
|
-
|
Warrants lapsed
|
-
|
-
|
-
|
-
|
-
|
-
|
(885,940)
|
885,940
|
-
|
Share-based payments
|
-
|
-
|
-
|
-
|
-
|
31,734
|
-
|
-
|
31,734
|
At
31 December 2023
|
19,796,814
|
-
|
84,123,447
|
7,212,492
|
(1,846,481)
|
676,294
|
510,732
|
(118,094,311)
|
(7,621,013)
|
Consolidated Statement of Cash Flows for
the period ended 30 June 2024
|
Note
|
Unaudited
1st January
2024 to 30th June 2024 US $
|
Unaudited
1st January 2023
to 30th June 2023 US $
|
Audited
Year to
31 December
2023
US $
|
Cash flows from operating activities
|
|
Profit/(loss) for the year on
continued operations
|
|
(688,434)
|
(759,654)
|
(2,809,753)
|
Profit/(loss) for the year on
discontinued operations
|
|
-
|
-
|
9,055,875
|
|
|
(688,434)
|
(759,654)
|
6,246,122
|
Adjustments to cash flows from
non-cash items
|
|
|
|
|
Depreciation and
amortisation
|
|
13,986
|
-
|
27,972
|
Depreciation and depletion of
intangible assets
|
|
-
|
-
|
-
|
Impairment of intangible assets and
goodwill
|
|
-
|
-
|
(372,433)
|
Loss from sales of tangible
assets
|
|
-
|
-
|
2,298
|
Fair value losses of current
investments
|
|
-
|
-
|
226,522
|
Finance income
|
2
|
(100,395)
|
|
(3,450)
|
Finance costs
|
2
|
416,034
|
77,263
|
916,292
|
Exchange differences
|
|
(283,072)
|
(141,286)
|
649,523
|
Share based payment
transactions
|
|
-
|
-
|
31,735
|
Loss on disposal of
investments
|
|
-
|
(555,562)
|
(8,232,617)
|
Total adjustments
|
|
46,533
|
(1,379,239)
|
(6,754,158)
|
|
|
|
|
|
Decrease/(increase) in
inventory
|
|
-
|
-
|
-
|
Decrease/(increase) in trade and
other receivables
|
|
9,573
|
259,128
|
675,092
|
(Decrease)/increase in trade and
other payables
|
|
(121,888)
|
(150,932)
|
(1,538,208)
|
Total working capital
movement
|
|
(112,315)
|
108,196
|
(863,116)
|
Net cash flow from operating
activities
|
|
(754,196)
|
(1,271,043)
|
(1,371,152)
|
Cash flows from investing activities
|
|
|
|
|
Interest received
|
|
9,018
|
-
|
3,450
|
Acquisitions of property plant and
equipment
|
|
-
|
-
|
-
|
Acquisitions of intangible
assets
|
|
-
|
-
|
-
|
Sale of interest in joint
venture
|
|
-
|
1,133,172
|
|
Net cash flows from investing
activities
|
|
9,018
|
1,133,172
|
3,450
|
Cash flows from financing activities
|
|
|
|
|
Issue of share capital
|
|
81,884
|
-
|
235,463
|
Loans received
|
|
583,520
|
-
|
82,750
|
Net cash flows from financing
activities
|
|
665,404
|
-
|
318,213
|
Net increase/(decrease) in cash and
cash equivalents
|
|
(79,774)
|
(137,871)
|
(1,049,489)
|
Cash and cash equivalents at 1
January
|
|
83,127
|
1,132,375
|
1,132,616
|
Foreign exchange gains/(losses) on
cash and cash equivalents
|
|
-
|
-
|
-
|
Cash and cash equivalents at period end
|
|
3,353
|
994,504
|
83,127
|
1.
ACCOUNTING POLICIES
GENERAL INFORMATION
These financial statements are for
Nativo Resources plc ("the Company") and subsidiary undertakings
("the Group"). The Company is registered, and domiciled, in England
and Wales and incorporated under the Companies Act 2006.
BASIS OF PREPARATION
The condensed and consolidated
interim financial statements for the period from 1 January 2024 to
30 June 2024 and have been prepared in accordance with
International Accounting Standards ("IAS") 34 Interim Financial
Reporting, and on the going concern basis. They are in accordance
with the accounting policies set out in the statutory accounts for
the year ended 31 December 2023 and are expected to be applied for
the year ending 31 December 2024.
The comparatives shown are for the
period 1 January 2023 to 30 June 2023, and for the year ended 31
December 2023, and do not constitute statutory accounts, as defined
in section 435 of the Companies Act 2006, but are based on the
statutory financial statements for the year ended 31 December
2023.
GOING CONCERN
The financial information has been
prepared assuming the Group will continue as a going concern. Under
the going concern assumption, an entity is ordinarily viewed as
continuing in business for the foreseeable future with neither the
intention nor the necessity of liquidation, ceasing trading or
seeking protection from creditors pursuant to laws or
regulations.
The consolidated statement of
financial position at 30 June 2024 showed a negative net asset
position. The board made the difficult decision in late 2022 to
divest of its operating assets in Argentina. This decision came to
fruition in June 2023 when, apart from a small 5% retention
holding, Nativo Resources (formerly Echo Energy) sold its interest
in the Argentine assets to its joint venture partner and obtained a
full, 100%, indemnity against any future costs arising from those
operations. The cash received from that sale was sufficient to
partly, but not fully, pay down backlog creditors.
The directors have raised additional
funding to acquire a number of assets to replace the Argentine
assets.
Consequently, the directors consider
the going concern assumption continues to be appropriate although
there remain material uncertainties as to;
1. Successfully raising sufficient funds.
2. Finding an appropriate investment within a suitable
timescale
3. That investment being sufficiently cash-positive to fund the
Group going forwards.
ESTIMATES
The preparation of the interim
financial information requires management to make judgements,
estimates and assumptions that affect the application of accounting
policies and the reported amounts of assets and liabilities, income
and expense. Actual results may differ from these estimates. In
preparing this condensed interim financial information, the
significant judgements made by management in applying the Group's
accounting policies and the key sources of estimation uncertainty
were the same as those applied to consolidated financial statements
for the year ended 31 December 2023. The key sources of uncertainty
in estimates that have a significant risk of causing material
adjustment to the carrying amounts of assets and liabilities,
within the next financial year, are the Group's going concern
assessment.
PREVIOUS AUDIT
For reasons set out therein, the
auditors did not express an opinion in their report on the accounts
for the year ended 31 December 2023. In addition to the December
2023 balance sheet forming the starting point for these accounts to
30 June 2024, similar difficulties have manifested themselves in
obtaining information relating to the operations in Argentina for
the preparation of the interim accounts to June 2024. As a result
certain figures contained herein are necessarily based on
estimates. Accordingly, the directors have taken a prudent view in
evaluating certain figures, including but not limited to the assets
and liabilities retained in Argentina, particularly trade debtors
and tax assets and liabilities, following the completion of the
sale of the majority of its interests there.
REVENUE RECOGNITION
Revenue comprises the invoice value
of goods and services supplied by the Group, net of value added
taxes and trade discounts. Revenue is recognised in the case of oil
and gas sales when goods are delivered and title has passed to the
customer. This generally occurs when the product is physically
transferred into a pipeline or vessel. Nativo recognised revenue in
accordance with IFRS 15. We have a contractual arrangement with our
joint venture partner who markets gas and crude oil on our behalf.
Gas is transferred via a metred pipeline into the regional gas
transportation system, which is part of the national transportation
system, control of the gas is transferred at the point at which the
gas enters this network, this is the point at which gas revenue is
recognised. Gas prices vary from month to month based on seasonal
demand from customer segments and production in the market as a
whole. Our partner agrees pricing with their portfolio of gas
clients based on agreed pricing mechanisms in multiple contracts.
Some pricing is regulated by government such as domestic supply.
Nativo receive a monthly average of gas prices attained. Oil
shipments are priced in advance of a cargo and revenue is
recognised at the point at which cargoes are loaded onto a shipping
vessel at terminal.
BUSINESS SEGMENTS
The Group has adopted IFRS 8
Operating Segments. Per IFRS 8, operating segments are regularly
reviewed and used by the board of directors being the chief
operating decision maker for strategic decision-making and
resources allocation, in order to allocate resources to the segment
and assess its performance.
At the balance sheet date, there is
only one business segment, being the company, its activity
disclosed within continuing operations.
Activity in Argentina, being the
Santa Cruz Sur operations, are set out within discontinued
operations within note 5.
Activity within the group's Bolivian
subsidiary is immaterial.
The analysis of the group's revenue
for the year from continuing operations is as follows:
|
Unaudited
1st January
2024 to 30th June 2024
US $
|
Unaudited
1st January 2023
to 30th June 2023
US $
|
Audited
Year to
31 December
2023
US $
|
Sale of oil and gas
|
-
|
-
|
-
|
Sale of minerals
|
-
|
-
|
-
|
Revenue for 2023 all derives from
discontinued operations held for resale
2
|
Finance income and costs
|
|
|
Unaudited
1st January
2024 to 30th June 2024
US $
|
Unaudited
1st January 2023
to 30th June 2023
US $
|
Audited
Year to
31 December
2023
US $
|
Finance income
|
|
|
|
Other finance income
|
10,176
|
-
|
3,450
|
Foreign exchange gains
|
347,830
|
175,331
|
-
|
Sale of option
|
-
|
-
|
25,462
|
Other operating income
|
90,219
|
-
|
174,459
|
Net foreign exchange gain
|
448,255
|
175,331
|
203,371
|
Finance costs
|
|
|
|
Fair value losses
|
-
|
(77,263)
|
(226,522)
|
Foreign exchange losses
|
-
|
-
|
(649,523)
|
Interest on bank overdrafts and
borrowings
|
(41,691)
|
-
|
-
|
Interest expense on other financing
liabilities
|
(374,343)
|
-
|
(916,292)
|
Total finance costs
|
(416,034)
|
(77,263)
|
(1,792,337)
|
Net finance
income/(costs)
|
(32,191)
|
98,048
|
(1,588,966)
|
|
|
|
|
|
3
Taxation
The parent entity has tax losses
available to be carried forward, and further tax losses are
available in certain subsidiaries. With anticipated substantial
lead times for the Group's projects, and the possibility that these
may expire before their use, it is not considered appropriate to
anticipate an asset value for them.
No amounts have been recognised
within tax on the results of the equity-accounted joint
ventures.
4 Loss per share
The calculation of basic and diluted
loss per share at 31 December 2023 was based on the loss
attributable to ordinary shareholders. The weighted average number
of ordinary shares outstanding during the year ending 31 December
2023 and the effect of the potentially dilutive ordinary shares to
be issued are shown below.
|
Unaudited 1st
January 2024 to 30th June 2024
US $
|
Unaudited
1st January 2023
to 30th June 2023
US $
|
Audited
Year to
31 December
2023
US $
|
Net (loss)/profit for the year (US $)
before exchange on translating foreign operations
|
(688,434)
|
10,537,759
|
6,246,122
|
Net (loss)/profit on continuing
operations
|
(688,434)
|
10,537,759
|
(2,809,753)
|
Basic weighted average ordinary
shares in issue during the year
|
5,646,480,002
|
5,527,427,674
|
4,867,580,788
|
Diluted weighted average ordinary
shares in issue during the year
|
5,646,480,002
|
5,527,427,674
|
4,867,580,788
|
(Loss)/profit per share
(cents)
|
|
|
|
Basic and diluted
(cents)
|
(0.01)
|
0.19
|
0.13
|
(Loss)/profit per share on continuing
operations (cents)
|
|
|
|
Basic and diluted (cents)
|
(0.01)
|
0.19
|
(0.06)
|
In accordance with IAS 33 and as the
entity is loss making, including potentially dilutive share options
in the calculation would be anti-dilutive.
Deferred shares have been excluded
from the calculation of loss per share due to their nature. Please
see Note 24 for details of their rights.
5
|
Discontinued operations
|
In November 2022 the company
committed to selling virtually all of its interest in the Santa
Cruz oil and gas operations in Argentina to its joint-venture
partner Interoil. A term of the sale was for Nativo to relinquish
any management and accounting in respect of the joint venture,
instead receiving a profit share in proportion to the remaining 5%
holding in the joint venture, effectively as investment
income.
The sale was completed on 26 June 2023, satisfied
by £825,000 in cash, shares to the value of £400,000 in Interoil
and £75,000 investment in Nativo Resources PLC (formerly Echo
Energy PLC) shares by Interoil. At 31 December 2022 the Argentinian
operations were classified as a disposal group held for sale and as
discontinued operations.
The results of the Argentinian
operations for the period are presented below:
Revenue
|
Unaudited 1st
January 2024 to 30th June 2024
US $
|
Unaudited
1st January 2023
to 30th June 2023
US $
|
Audited
Year to
31 December
2023
US $
|
Oil and Gas Revenue
|
|
|
|
Total revenue
|
-
|
3,632,389
|
3,632,393
|
Cost
of sales
|
|
|
|
Production costs
|
-
|
(7,912,008)
|
(7,912,008)
|
Depletion
|
|
-
|
-
|
Total cost of sales
|
-
|
(7,912,008)
|
(7,912,008)
|
Gross loss
|
-
|
(4,279,619)
|
(4,279,615)
|
Exploration expenses
|
-
|
-
|
-
|
Impairment of plant and
equipment
|
-
|
-
|
-
|
Administrative expense
|
-
|
(490,245)
|
(803,530)
|
Operating loss from discontinued operations
|
-
|
(4,769,864)
|
(5,083,145)
|
Finance expense
|
-
|
(4,157,561)
|
(4,157,561)
|
Foreign exchange gain
|
-
|
3,413,143
|
(34,792)
|
Profit on disposal
|
-
|
-
|
18,331,373
|
Profit/(Loss) for the year before taxation from discontinued
operations
|
-
|
5,818,517
|
9,055,875
|
Deferred tax asset
write-off
|
-
|
-
|
-
|
Profit/(Loss) for the year after taxation from discontinued
operations
|
-
|
5,818,517
|
9,055,875
|
6
|
Property, plant and equipment
|
30
June 2024
|
PPE -
O&G
Properties
US $
|
Fixtures &
Fittings
US $
|
Total
US $
|
Cost or valuation
|
At 1 January 2024
|
-
|
95,219
|
95,219
|
Disposals
|
-
|
-
|
-
|
At 30 June 2024
|
-
|
95,219
|
95,219
|
Depreciation
|
|
|
|
At 1 January 2024
|
-
|
95,218
|
95,218
|
Charge for year
|
-
|
-
|
-
|
Disposals
|
-
|
-
|
-
|
At 30 June 2024
|
-
|
95,218
|
95,218
|
Carrying amount
|
At 30 June 2024
|
-
|
1
|
1
|
|
|
|
|
|
30
June 2023
|
PPE -
O&G
Properties
US $
|
Fixtures &
Fittings
US $
|
Total
US $
|
Cost or valuation
|
At 1 January 2023
|
-
|
98,210
|
98,210
|
Additions
|
-
|
-
|
-
|
Assets of disposal held for
sale
|
-
|
-
|
-
|
At 30 June 2023
|
-
|
98,210
|
98,210
|
Depreciation
|
|
|
|
At 1 January 2023
|
-
|
95,911
|
95,911
|
Charge for year
|
-
|
-
|
-
|
Disposals
|
-
|
-
|
-
|
At 30 June 2023
|
-
|
95,911
|
95,911
|
Carrying amount
|
At 30 June 2023
|
-
|
2,299
|
2,299
|
31
December 2023
|
PPE -
O&G
Properties
US $
|
Fixtures &
Fittings
US $
|
Total
US $
|
Cost or valuation
|
At 1 January 2023
|
-
|
98,210
|
98,210
|
Disposals
|
-
|
(2,991)
|
(2,991)
|
At 31 December 2023
|
-
|
95,219
|
95,219
|
Depreciation
|
|
|
|
At 1 January 2023
|
-
|
95,911
|
95,911
|
Charge for year
|
-
|
-
|
-
|
Disposals
|
-
|
(693)
|
(693)
|
At 31 December 2023
|
-
|
95,218
|
95,218
|
Carrying amount
|
At 31 December 2023
|
-
|
1
|
1
|
7
|
Cash and cash equivalents
|
|
Unaudited
1st January
2024 to 30th June 2024
US $
|
Unaudited
1st January 2023
to 30th June 2023
US $
|
Audited
Year to
31 December
2023
US $
|
Cash at bank
|
3,353
|
994,504
|
83,127
|
|
3,353
|
994,504
|
83,127
|
|
|
|
|
|
Issued, Called Up and Fully Paid
18,686,723,556 0.31¢ (June 2023: 5,560,618,550 0.31¢) ordinary shares.
|
Unaudited
1st January
2024 to 30th June 2024
US $
|
Unaudited
1st January 2023
to 30th June 2023
US $
|
Audited
Year to
31 December
2023
US $
|
1 January
|
19,796,814
|
19,795,863
|
19,795,863
|
Equity shares issued
|
15,756
|
97,523
|
951
|
|
19,812,570
|
19,893,385
|
19,796,814
|
The holders of the 0.31¢ (0.25p) ordinary shares are entitled to receive
dividends from time to time and are entitled to one vote per share
at meetings of the Company.
9
Share premium account
Share options
|
Unaudited
1st January 2024
to 30th June 2024
US $
|
Unaudited
1st January 2023
to 30th June 2023
US $
|
Audited
Year to
31 December
2023
US $
|
1 January
|
84,123,447
|
83,790,504
|
83,790,504
|
Premium arising on issue of equity
shares
|
680,648
|
-
|
332,943
|
Warrants lapsed
|
-
|
-
|
-
|
Warrants issued
|
-
|
-
|
-
|
Transaction costs
|
-
|
-
|
-
|
31 December
|
84,804,095
|
83,790,504
|
84,123,447
|
Warrants and options which lapsed,
expired or were exercised in the period have been transferred
between the warrant or option reserve and retained
earnings.
10
|
Loans due in over one year
|
|
|
Unaudited 1st
January 2024 to 30th June 2024
US $
|
Unaudited
1st January 2023
to 30th June 2023
US $
|
Audited
Year to
31 December
2023
US $
|
Five-year secured bonds
|
6,235,610
|
4,000,154
|
6,053,854
|
Other loans
|
1,134,253
|
1,340,882
|
1,227,292
|
Total
|
7,369,863
|
5,341,036
|
7,281,146
|
|
|
|
|
|
|
|
31 December
2023
US $
|
Funds
raised
US $
|
Amortised finance
charges
US $
|
Converted
into equity
US $
|
Exchange
adjustments
US $
|
30 June
2024
US $
|
€20 million five-year secured
bonds
|
6,053,854
|
-
|
357,684
|
|
(175,928)
|
6,235,610
|
Other loans
|
1,227,292
|
531,912
|
13,310
|
(615,040)
|
(23,211)
|
1,134,253
|
Total
|
7,281,146
|
531,912
|
370,994
|
(615,040)
|
(199,139)
|
7,369,863
|