0000717538FALSE00007175382024-07-242024-07-24
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report: July 24, 2024
(Date of earliest event reported)
ARROW FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
| | | | | | | | |
New York | 0-12507 | 22-2448962 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
| | | | | | | | | | | | | | |
250 Glen Street | Glens Falls | New York | 12801 |
(Address of principal executive offices) | (Zip Code) |
| | | | |
Registrant’s telephone number, including area code: | 518 | | 745-1000 |
(Former name or former address, if changed since last report)
| | | | | |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of Each Class | Trading Symbol | Name of each exchange on which registered |
Common Stock, Par Value $1.00 per share | AROW | NASDAQ Global Select Market |
| | | | | | | | |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). | |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act | ☐ |
Item 2.02. Results of Operations and Financial Condition.
On July 25, 2024, Arrow Financial Corporation (the "Company") issued a press release containing unaudited financial information and accompanying discussion for the quarter and year-to-date period ended June 30, 2024. A copy of this press release is furnished as Exhibit 99.1 to this report on Form 8-K.
Item 7.01. Regulation FD Disclosure.
On July 25, 2024, the Company made available certain presentation material (the "Second Quarter 2024 Investor Presentation"), which includes among other things, a review of financial results and trends through the period ended June 30, 2024. The furnished Second Quarter 2024 Investor Presentation should be read in conjunction with our Earnings Release for the quarter ended June 30, 2024.
A copy of the presentation material is included as Exhibit 99.2 to this current report on Form 8-K and is incorporated herein by reference.
The information furnished under this Report, including Exhibits 99.1 and 99.2, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or subject to the liabilities of that section. The information shall not be deemed incorporated by reference into any other filing with the Securities and Exchange Commission made by the Company, regardless of any general incorporation language in such filing.
Item 8.01. Other Events.
On July 24, 2024, the Board of Directors (the “Board”) of the Company declared a quarterly cash dividend of $0.27 per share payable August 23, 2024 to shareholders of record on August 12, 2024.
Item 9.01. Financial Statements and Exhibits.
Exhibits:
Exhibit No. Description
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | | | | | | | |
| | ARROW FINANCIAL CORPORATION |
| | Registrant |
| | |
Date: | July 25, 2024 | /s/ Penko Ivanov |
| | Penko Ivanov |
| | Chief Financial Officer |
| | | | | |
| 250 Glen Street Glens Falls, NY 12801 |
NASDAQ® Symbol: "AROW" Website: arrowfinancial.com
Media Contact: Rachael Murray Tel: (518) 742-6505 |
Arrow Reports 2nd Quarter Net Income of $8.6 Million, or $0.52 per Share,
Declares Dividend of $0.27 per Share
GLENS FALLS, N.Y. (July 25, 2024) – Arrow Financial Corporation (NasdaqGS® – AROW) ("Arrow" or "the Company") announced financial results for the three-month period ended June 30, 2024. Net income for the second quarter of 2024 was $8.6 million and fully diluted earnings per share ("EPS") was $0.52, versus $6.0 million and EPS of $0.35, for the same period in 2023.
The Board of Directors of Arrow declared a quarterly cash dividend of $0.27 per share payable August 23, 2024 to shareholders of record as of August 12, 2024. This is Arrow's 45th consecutive quarterly cash dividend.
This Earnings Release and related commentary should be read in conjunction with the Company's July 25, 2024 Form 8-K and related Second Quarter 2024 Investor Presentation, which can also be found on Arrow's website: arrowfinancial.com/documents/investor-presentations.
Arrow President and CEO David S. DeMarco:
“We are pleased to report another quarter of solid performance, demonstrating the hard work and dedication of our team. We recently expanded our insurance business with the strategic acquisition of the assets of A&B Agency, Inc. We are also looking forward to the close of our branch acquisition in Whitehall, New York scheduled for early August.
In addition, on July 22nd, we received regulatory approval to combine our banking subsidiaries, Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company, into a single entity renamed Arrow Bank National Association, or Arrow Bank. This positions us to enhance our strategic growth while ensuring stability with the same dedicated leadership team, staff and branch locations. We are confident these initiatives will further strengthen our market position and drive long-term value for our shareholders.”
Second-Quarter Highlights and Key Metrics
•Gross loans grew $57.6 million1, or 7.1% on an annualized basis.
•Net interest margin improved to 2.67% (2.69% FTE2), up from 2.60% (2.62% FTE) in the prior quarter
•Average loan yields increased to 5.17% for 2Q24, up from 5.02% in the prior quarter
•Deposit balances were $3.7 billion
•Tangible Book Value increased to $21.54
•Return on Average Assets (ROA) improved to 0.82%, up from 0.73% in the previous quarter
•Received regulatory approval to acquire a branch in Whitehall, New York with approximately $35 million in deposits; transaction expected to close in August 2024
1 Excludes both $0.4 million fair value hedge adjustment at June 30, 2024 and $1.2 million fair value hedge adjustment at March 31, 2024
2 FTE Net interest margin is a non-GAAP measure. See reconciliation on Note 3 to the Selected Quarterly Information.
Income Statement
•Net Income: Net income for the second quarter of 2024 was $8.6 million, increasing from $7.7 million in the first quarter of 2024 and $6.0 million in the second quarter of 2023.
◦As compared to the prior quarter, net income benefited from an increase of $0.7 million in net interest income as well as a decrease in non-interest expense of $0.7 million.
◦As compared to the second quarter of 2023, net interest income increased $1.4 million. Non-interest income increased $1.0 million and non-interest expense decreased $0.8 million.
•Net Interest Income: Net interest income for the second quarter of 2024 was $27.2 million, increasing 2.6% from $26.5 million for the first quarter of 2024 and increasing 5.4% from $25.8 million in the second quarter of 2023.
◦Total interest and dividend income was $48.0 million for the second quarter of 2024, an increase from $46.7 million in the first quarter of 2024 and from $40.0 million for the second quarter of 2023. These increases were primarily driven by loan growth and higher loan rates. Interest expense for the second quarter of 2024 was $20.8 million, an increase from $20.2 million for the first quarter of 2024 and from $14.2 million for the second quarter of 2023. The increases for both comparison periods were driven primarily by higher deposit rates and changes in deposit composition.
•Net Interest Margin: Net interest margin, on an FTE basis, for the second quarter of 2024 was 2.69% compared to 2.62% for the first quarter of 2024 and 2.63% for the second quarter of 2023. The increase in net interest margin compared to the first quarter in 2024 was primarily the result of continued yield expansion on earning assets combined with moderating increase in the cost of interest-bearing liabilities. As compared to the second quarter of 2023, the increase in net interest margin was primarily the result of yield on average earning assets increasing at a faster pace than costs of interest-bearing liabilities. Net interest margin is affected by deposits continuing to migrate to higher costs products, such as money market savings and time deposits.
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | | | |
| (Dollars in Thousands) | | | | |
| June 30, 2024 | | March 31, 2024 | | June 30, 2023 | | | | |
Interest and Dividend Income | $ | 47,972 | | | $ | 46,677 | | | $ | 40,013 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Interest Expense | 20,820 | | | 20,222 | | | 14,241 | | | | | |
Net Interest Income | 27,152 | | | 26,455 | | | 25,772 | | | | | |
| | | | | | | | | |
Average Earning Assets(A) | 4,083,813 | | | 4,085,398 | | | 3,953,642 | | | | | |
Average Interest-Bearing Liabilities | 3,127,417 | | | 3,108,093 | | | 2,924,743 | | | | | |
| | | | | | | | | |
Yield on Earning Assets(A) | 4.72 | % | | 4.60 | % | | 4.06 | % | | | | |
| | | | | | | | | |
Cost of Interest-Bearing Liabilities | 2.68 | | | 2.62 | | | 1.95 | | | | | |
| | | | | | | | | |
Net Interest Spread | 2.04 | | | 1.98 | | | 2.11 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Net Interest Margin | 2.67 | | | 2.60 | | | 2.61 | | | | | |
Net Interest Margin - FTE | 2.69 | | | 2.62 | | | 2.63 | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
(A) Includes Nonaccrual Loans. | | | | | | | | | |
| | | | | | | | | |
•Provision for Credit Losses: For the second quarter of 2024, the provision for credit losses was $0.8 million compared to $0.6 million in the first quarter of 2024 and $0.9 million in the second quarter of 2023. The key drivers for the provision for credit losses in the second quarter of 2024 were loan growth and replenishment of the allowance for charge-offs, partially offset by changes to the economic forecast factors embedded in the credit loss allowance model.
•Non-Interest Income: Non-interest income for the three months ended June 30, 2024, was $7.9 million consistent with the first quarter of 2024 and an increase from $6.9 million in the second quarter of 2023 due to the other investment income and a small gain on a sale leaseback transaction.
•Non-Interest Expense: Non-interest expense for the second quarter of 2024 was $23.3 million, a decrease from $24.0 million in the first quarter of 2024 and from $24.1 million for the second quarter of 2023. The decrease from the prior quarter and year was primarily due to elimination of elevated legal and professional expenses related to the delayed filings in 2023.
•Provision for Income Taxes: The provision for income taxes was 21.2%, or $2.3 million, for the second quarter of 2024, 20.9%, or $2.0 million, for the first quarter of 2024 and 20.9%, or $1.6 million, for the second quarter of 2023.
Balance Sheet
•Total Assets: Total assets were $4.2 billion at June 30, 2024, a decrease of $89.2 million, or 2.1%, as compared to March 31, 2024 and an increase of $140.8 million, or 3.4%, as compared to June 30, 2023. For the second quarter of 2024, overall change in balance sheet was attributable to seasonal changes of cash balances offset by growth in the loan portfolio.
•Investments: Total investments were $556.4 million as of June 30, 2024, a decrease of $63.6 million, or 10.3%, compared to March 31, 2024 and a decrease of $137.6 million, or 19.8%, compared to June 30, 2023. The decrease from March 31, 2024 was driven primarily by paydowns and maturities. The change from June 30, 2023 was also driven by paydowns and maturities as well as the fourth quarter 2023 repositioning of the investment portfolio, reducing the portfolio by approximately $25 million at the time of the transaction. There were no credit quality issues related to the investment portfolio.
•Loans3: Total loans reached $3.3 billion as of June 30, 2024. Loan growth for the second quarter of 2024 was $57.6 million, and $245.3 million since June 30, 2023. Loan growth was spread across all loan products. Please see the loan detail included in the Consolidated Financial Information table on page 12.
•Allowance for Credit Losses: The allowance for credit losses was $31.0 million as of June 30, 2024, which represented 0.94% of loans outstanding, as compared to $31.6 million, or 0.97%, at March 31, 2024 and $31.2 million, or 1.02%, at June 30, 2023. Net charge-offs, expressed as an annualized percentage of average loans outstanding, were 0.16% for the three-month period ended June 30, 20244, as compared to 0.04% for the three-month period ended March 31, 2024 and 0.07% for the three-month period ended June 30, 2023. Nonperforming assets were $21.3 million as of June 30, 2024, representing 0.50% of period-end assets, compared to 0.50% at March 31, 2024 and 0.17% at June 30, 2023. The increase from the second quarter of 2023 was primarily due to one large, well collateralized loan relationship of approximately $15 million, which moved into non-performing status during the fourth quarter of 2023.
•Deposits: At June 30, 2024, deposit balances were $3.7 billion, a decrease of $95.4 million from March 31, 2024 and an increase of $181.4 million from June 30, 2023. The decrease from the first quarter was primarily attributable to the seasonality of municipal deposits, expected to normalize in the third quarter. The increase from June 30, 2023 was partially attributable to $175 million of brokered CDs, primarily used to reduce borrowings by $160 million. Arrow simultaneously entered
3 Excludes both $0.4 million fair value hedge adjustment at June 30, 2024 and $1.2 million fair value hedge adjustment at March 31, 2024
4 Charge-offs for 2Q24 included 0.09% related to a previously specifically reserved amount for overdraft balances relating to one customer relationship
into three-year interest rate swaps to strategically manage its asset-liability profile and cost of funds. Please refer to page 7 for further details related to deposits.
•Capital: Total stockholders’ equity was $383.0 million at June 30, 2024, an increase of $5.0 million, or 1.3%, from March 31, 2024 and an increase of $21.6 million, or 6.0%, from the June 30, 2023 level of $361.4 million. The increase in capital from June 30, 2023, was primarily attributable to net income of $32 million, other comprehensive income of $16 million offset by dividends and stock repurchases of $27 million. Arrow's regulatory capital ratios remained strong. As of June 30, 2024, Arrow's Common Equity Tier 1 Capital Ratio was 12.88% and Total Risk-Based Capital Ratio was 14.57%. The capital ratios of Arrow's subsidiary banks, Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company, continued to exceed the “well capitalized” regulatory standards.
Additional Commentary
•Bauer Financial Ratings: Both Glens Falls National Bank and Saratoga National Bank continued to maintain their 5-Star Exceptional Performance ratings from Bauer Financial, for the 68th and 60th quarters, respectively.
•Subsidiary Bank Unification: On July 22 2024, Arrow received approval from the Office of the Comptroller of the Currency to combine its two subsidiary banks, Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company, into one bank that will be known as Arrow Bank National Association. The combination will create operational efficiencies, unify branding and enhance Arrow's ability to pursue its strategic growth objectives. The combination of the entities is anticipated to become effective December 31, 2024.
About Arrow
Arrow Financial Corporation is a multi-bank holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. Arrow is the parent of Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company. Other subsidiaries include Upstate Agency, LLC and North Country Investment Advisers, Inc.
Non-GAAP Financial Measures Reconciliation
In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). Some measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. These non-GAAP financial measures include: tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income, tax-equivalent, the efficiency ratio and net interest margin (FTE). Management believes that the non-GAAP financial measures disclosed by Arrow are useful in evaluating Arrow's performance and that such information should be considered as supplemental in nature and not as a substitute for, or superior to, the related financial information prepared in accordance with GAAP. Non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Selected Quarterly Information."
Safe Harbor Statement
The information in this document may contain statements based on management’s beliefs, assumptions, expectations, estimates and projections about the future. Such "forward-looking statements," as defined in Section 21E of the Securities Exchange Act of 1934, as amended, involve a degree of uncertainty and attendant risk. Actual outcomes and results may differ, explicitly or by implication. We are not obligated to revise or update these statements to reflect unanticipated events. This document should be read in conjunction with Arrow's 2023 Form 10-K and other filings with the SEC.
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts - Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30 | | Six Months Ended June 30 |
| | 2024 | | | | 2023 | | 2024 | | 2023 |
INTEREST AND DIVIDEND INCOME | | | | | | | | | | |
Interest and Fees on Loans | | $ | 42,141 | | | | | $ | 34,618 | | | $ | 82,517 | | | $ | 66,504 | |
Interest on Deposits at Banks | | 2,185 | | | | | 1,674 | | | 4,632 | | | 2,153 | |
Interest and Dividends on Investment Securities: | | | | | | | | | | |
Fully Taxable | | 3,009 | | | | | 2,951 | | | 6,195 | | | 5,899 | |
Exempt from Federal Taxes | | 637 | | | | | 770 | | | 1,305 | | | 1,567 | |
Total Interest and Dividend Income | | 47,972 | | | | | 40,013 | | | 94,649 | | | 76,123 | |
INTEREST EXPENSE | | | | | | | | | | |
Interest-Bearing Checking Accounts | | 1,903 | | | | | 820 | | | 3,544 | | | 1,190 | |
Savings Deposits | | 10,571 | | | | | 8,514 | | | 20,801 | | | 14,101 | |
Time Deposits over $250,000 | | 1,869 | | | | | 1,119 | | | 3,842 | | | 1,693 | |
Other Time Deposits | | 5,074 | | | | | 1,196 | | | 10,157 | | | 1,670 | |
| | | | | | | | | | |
Borrowings | | 1,186 | | | | | 2,373 | | | 2,262 | | | 3,166 | |
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | | 170 | | | | | 171 | | | 341 | | | 340 | |
Interest on Financing Leases | | 47 | | | | | 48 | | | 95 | | | 97 | |
Total Interest Expense | | 20,820 | | | | | 14,241 | | | 41,042 | | | 22,257 | |
NET INTEREST INCOME | | 27,152 | | | | | 25,772 | | | 53,607 | | | 53,866 | |
Provision for Credit Losses | | 775 | | | | | 948 | | | 1,392 | | | 2,502 | |
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | | 26,377 | | | | | 24,824 | | | 52,215 | | | 51,364 | |
NON-INTEREST INCOME | | | | | | | | | | |
Income From Fiduciary Activities | | 2,451 | | | | | 2,428 | | | 4,908 | | | 4,703 | |
Fees for Other Services to Customers | | 2,706 | | | | | 2,717 | | | 5,249 | | | 5,312 | |
Insurance Commissions | | 1,662 | | | | | 1,560 | | | 3,344 | | | 3,080 | |
Net Gain (Loss) on Securities | | 54 | | | | | (181) | | | 71 | | | (285) | |
Net Gain on Sales of Loans | | 5 | | | | | — | | | 9 | | | 4 | |
Other Operating Income | | 978 | | | | | 382 | | | 2,133 | | | 769 | |
Total Non-Interest Income | | 7,856 | | | | | 6,906 | | | 15,714 | | | 13,583 | |
NON-INTEREST EXPENSE | | | | | | | | | | |
Salaries and Employee Benefits | | 13,036 | | | | | 12,039 | | | 25,929 | | | 23,986 | |
Occupancy Expenses, Net | | 1,774 | | | | | 1,583 | | | 3,545 | | | 3,211 | |
Technology and Equipment Expense | | 4,734 | | | | | 4,362 | | | 9,554 | | | 8,779 | |
FDIC Assessments | | 698 | | | | | 484 | | | 1,413 | | | 963 | |
Other Operating Expense | | 3,076 | | | | | 5,615 | | | 6,889 | | | 9,440 | |
Total Non-Interest Expense | | 23,318 | | | | | 24,083 | | | 47,330 | | | 46,379 | |
INCOME BEFORE PROVISION FOR INCOME TAXES | | 10,915 | | | | | 7,647 | | | 20,599 | | | 18,568 | |
Provision for Income Taxes | | 2,311 | | | | | 1,600 | | | 4,335 | | | 3,959 | |
NET INCOME | | $ | 8,604 | | | | | $ | 6,047 | | | $ | 16,264 | | | $ | 14,609 | |
Average Shares Outstanding 1: | | | | | | | | | | |
Basic | | 16,685 | | | | | 17,050 | | | 16,764 | | | 17,050 | |
Diluted | | 16,709 | | | | | 17,050 | | | 16,789 | | | 17,050 | |
Per Common Share: | | | | | | | | | | |
Basic Earnings | | $ | 0.52 | | | | | $ | 0.35 | | | $ | 0.97 | | | $ | 0.85 | |
Diluted Earnings | | 0.52 | | | | | 0.35 | | | 0.97 | | | 0.85 | |
1 June 30, 2023 Share and Per Share Amounts have been restated for the September 26, 2023, 3% stock dividend. |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts - Unaudited)
| | | | | | | | | | | | | | | | | |
| June 30, 2024 | | December 31, 2023 | | June 30, 2023 |
ASSETS | | | | | |
Cash and Due From Banks | $ | 30,372 | | | $ | 36,755 | | | $ | 33,803 | |
Interest-Bearing Deposits at Banks | 169,826 | | | 105,781 | | | 139,798 | |
Investment Securities: | | | | | |
Available-for-Sale at Fair Value | 450,786 | | | 497,769 | | | 543,708 | |
Held-to-Maturity (Fair Value of $96,454 at June 30, 2024; $128,837 at December 31, 2023; and $139,143 at June 30, 2023) | 99,348 | | | 131,395 | | | 143,460 | |
Equity Securities | 1,996 | | | 1,925 | | | 1,889 | |
Other Investments | 4,274 | | | 5,049 | | | 4,932 | |
Loans | 3,315,523 | | | 3,212,908 | | | 3,069,897 | |
Allowance for Credit Losses | (31,009) | | | (31,265) | | | (31,170) | |
Net Loans | 3,284,514 | | | 3,181,643 | | | 3,038,727 | |
Premises and Equipment, Net | 59,243 | | | 59,642 | | | 59,773 | |
Goodwill | 21,873 | | | 21,873 | | | 21,873 | |
Other Intangible Assets, Net | 927 | | | 1,110 | | | 1,302 | |
Other Assets | 121,248 | | | 126,926 | | | 114,388 | |
Total Assets | $ | 4,244,407 | | | $ | 4,169,868 | | | $ | 4,103,653 | |
LIABILITIES | | | | | |
Noninterest-Bearing Deposits | 704,707 | | | 758,425 | | | 759,495 | |
Interest-Bearing Checking Accounts | 856,788 | | | 799,785 | | | 856,016 | |
Savings Deposits | 1,446,821 | | | 1,466,280 | | | 1,517,937 | |
Time Deposits over $250,000 | 173,526 | | | 179,301 | | | 140,694 | |
Other Time Deposits | 501,797 | | | 483,775 | | | 228,082 | |
Total Deposits | 3,683,639 | | | 3,687,566 | | | 3,502,224 | |
Borrowings | 106,500 | | | 26,500 | | | 171,800 | |
| | | | | |
| | | | | |
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | | | 20,000 | | | 20,000 | |
Finance Leases | 5,038 | | | 5,066 | | | 5,093 | |
Other Liabilities | 46,212 | | | 50,964 | | | 43,093 | |
Total Liabilities | 3,861,389 | | | 3,790,096 | | | 3,742,210 | |
STOCKHOLDERS’ EQUITY | | | | | |
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at June 30, 2024, December 31, 2023 and June 30, 2023 | — | | | — | | | — | |
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (22,066,559 Shares Issued at June 30, 2024 and December 31, 2023 and 21,423,992 Shares Issued at June 30, 2023) | 22,067 | | | 22,067 | | | 21,424 | |
Additional Paid-in Capital | 412,917 | | | 412,551 | | | 401,069 | |
Retained Earnings | 72,980 | | | 65,792 | | | 71,076 | |
| | | | | |
Accumulated Other Comprehensive Loss | (31,632) | | | (33,416) | | | (47,613) | |
Treasury Stock, at Cost (5,343,295 Shares at June 30, 2024; 5,124,073 Shares at December 31, 2023 and 4,870,934 Shares at June 30, 2023) | (93,314) | | | (87,222) | | | (84,513) | |
Total Stockholders’ Equity | 383,018 | | | 379,772 | | | 361,443 | |
Total Liabilities and Stockholders’ Equity | $ | 4,244,407 | | | $ | 4,169,868 | | | $ | 4,103,653 | |
Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts - Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended | 6/30/2024 | | 3/31/2024 | | 12/31/2023 | | 9/30/2023 | | 6/30/2023 |
Net Income | $ | 8,604 | | | $ | 7,660 | | | $ | 7,723 | | | $ | 7,743 | | | $ | 6,047 | |
| | | | | | | | | |
| | | | | | | | | |
Net Changes in Fair Value of Equity Investments (Net of Tax) | 39 | | | 13 | | | 90 | | | 52 | | | (133) | |
| | | | | | | | | |
| | | | | | | | | |
Share and Per Share Data:1 | | | | | | | | | |
Period End Shares Outstanding | 16,723 | | | 16,710 | | | 16,942 | | | 17,049 | | | 17,050 | |
Basic Average Shares Outstanding | 16,685 | | | 16,865 | | | 17,002 | | | 17,050 | | | 17,050 | |
Diluted Average Shares Outstanding | 16,709 | | | 16,867 | | | 17,004 | | | 17,050 | | | 17,050 | |
Basic Earnings Per Share | $ | 0.52 | | | $ | 0.45 | | | $ | 0.46 | | | $ | 0.46 | | | $ | 0.35 | |
Diluted Earnings Per Share | 0.52 | | | 0.45 | | | 0.46 | | | 0.46 | | | 0.35 | |
Cash Dividend Per Share | 0.270 | | | 0.270 | | | 0.270 | | | 0.262 | | | 0.262 | |
| | | | | | | | | |
Selected Quarterly Average Balances: | | | | | | | | | |
Interest-Bearing Deposits at Banks | $ | 159,336 | | | $ | 178,452 | | | $ | 136,026 | | | $ | 131,814 | | | $ | 130,057 | |
Investment Securities | 644,192 | | | 671,105 | | | 713,144 | | | 745,693 | | | 787,175 | |
Loans | 3,280,285 | | | 3,235,841 | | | 3,170,262 | | | 3,096,240 | | | 3,036,410 | |
Deposits | 3,678,957 | | | 3,693,325 | | | 3,593,949 | | | 3,491,028 | | | 3,460,711 | |
Other Borrowed Funds | 131,537 | | | 122,033 | | | 149,507 | | | 208,527 | | | 220,616 | |
Stockholders' Equity | 378,256 | | | 379,446 | | | 363,753 | | | 362,701 | | | 365,070 | |
Total Assets | 4,237,359 | | | 4,245,484 | | | 4,159,313 | | | 4,109,995 | | | 4,087,653 | |
Return on Average Assets, annualized | 0.82 | % | | 0.73 | % | | 0.74 | % | | 0.75 | % | | 0.59 | % |
Return on Average Equity, annualized | 9.15 | % | | 8.12 | % | | 8.42 | % | | 8.47 | % | | 6.64 | % |
Return on Average Tangible Equity, annualized 2 | 9.74 | % | | 8.64 | % | | 8.99 | % | | 9.05 | % | | 7.10 | % |
Average Earning Assets | $ | 4,083,813 | | | $ | 4,085,398 | | | $ | 4,019,432 | | | $ | 3,973,747 | | | $ | 3,953,642 | |
Average Paying Liabilities | 3,127,417 | | | 3,108,093 | | | 2,985,717 | | | 2,920,518 | | | 2,924,743 | |
Interest Income | 47,972 | | | 46,677 | | | 44,324 | | | 42,117 | | | 40,013 | |
Tax-Equivalent Adjustment 3 | 163 | | | 176 | | | 184 | | | 183 | | | 196 | |
Interest Income, Tax-Equivalent 3 | 48,135 | | | 46,853 | | | 44,508 | | | 42,117 | | | 40,013 | |
Interest Expense | 20,820 | | | 20,222 | | | 18,711 | | | 16,764 | | | 14,241 | |
Net Interest Income | 27,152 | | | 26,455 | | | 25,613 | | | 25,353 | | | 25,772 | |
Net Interest Income, Tax-Equivalent 3 | 27,315 | | | 26,631 | | | 25,797 | | | 25,536 | | | 25,968 | |
Net Interest Margin, annualized | 2.67 | % | | 2.60 | % | | 2.53 | % | | 2.53 | % | | 2.61 | % |
Net Interest Margin, Tax-Equivalent, annualized 3 | 2.69 | % | | 2.62 | % | | 2.55 | % | | 2.55 | % | | 2.63 | % |
| | | | | | | | | |
Efficiency Ratio Calculation: 4 | | | | | | | | | |
Non-Interest Expense | $ | 23,318 | | | $ | 24,012 | | | $ | 23,190 | | | $ | 23,479 | | | $ | 24,083 | |
Less: Intangible Asset Amortization | 40 | | | 41 | | | 43 | | | 43 | | | 44 | |
Net Non-Interest Expense | $ | 23,278 | | | $ | 23,971 | | | $ | 23,147 | | | $ | 23,436 | | | $ | 24,039 | |
Net Interest Income, Tax-Equivalent | $ | 27,315 | | | $ | 26,631 | | | $ | 25,797 | | | $ | 25,536 | | | $ | 25,968 | |
Non-Interest Income | 7,856 | | | 7,858 | | | 7,484 | | | 8,050 | | | 6,906 | |
| | | | | | | | | |
Less: Net Gain (Loss) on Securities | 54 | | | 17 | | | 122 | | | 71 | | | (181) | |
Net Gross Income | $ | 35,117 | | | $ | 34,472 | | | $ | 33,159 | | | $ | 33,515 | | | $ | 33,055 | |
Efficiency Ratio | 66.29 | % | | 69.54 | % | | 69.81 | % | | 69.93 | % | | 72.72 | % |
| | | | | | | | | |
Period-End Capital Information: | | | | | | | | | |
Total Stockholders' Equity (i.e. Book Value) | $ | 383,018 | | | $ | 377,986 | | | $ | 379,772 | | | $ | 360,014 | | | $ | 361,443 | |
Book Value per Share 1 | 22.90 | | | 22.62 | | | 22.42 | | | 21.12 | | | 21.20 | |
Goodwill and Other Intangible Assets, net | 22,800 | | | 22,891 | | | 22,983 | | | 23,078 | | | 23,175 | |
Tangible Book Value per Share 1,2 | 21.54 | | | 21.25 | | | 21.06 | | | 19.76 | | | 19.84 | |
| | | | | | | | | |
Capital Ratios:5 | | | | | | | | | |
| | | | | | | | | |
Tier 1 Leverage Ratio | 9.74 | % | | 9.63 | % | | 9.84 | % | | 9.94 | % | | 9.92 | % |
Common Equity Tier 1 Capital Ratio | 12.88 | % | | 12.84 | % | | 13.00 | % | | 13.17 | % | | 13.27 | % |
Tier 1 Risk-Based Capital Ratio | 13.53 | % | | 13.50 | % | | 13.66 | % | | 13.84 | % | | 13.96 | % |
Total Risk-Based Capital Ratio | 14.57 | % | | 14.57 | % | | 14.74 | % | | 14.94 | % | | 15.08 | % |
| | | | | | | | | |
Assets Under Trust Admin. & Investment Mgmt. | $ | 1,848,349 | | | $ | 1,829,266 | | | $ | 1,763,194 | | | $ | 1,627,522 | | | $ | 1,711,460 | |
Arrow Financial Corporation
Selected Quarterly Information - Continued
(Dollars In Thousands, Except Per Share Amounts - Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Footnotes: | | | | | | | | |
| | | | | | | | | | |
1. | Share and per share data have been restated for the September 26, 2023, 3% stock dividend. |
| |
2. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which Arrow believes provide investors with information that is useful in understanding its financial performance. |
| | 6/30/2024 | | 3/31/2024 | | 12/31/2023 | | 9/30/2023 | | 6/30/2023 |
| Total Stockholders' Equity (GAAP) | $ | 383,018 | | | $ | 377,986 | | | $ | 379,772 | | | $ | 360,014 | | | $ | 361,443 | |
| Less: Goodwill and Other Intangible assets, net | 22,800 | | | 22,891 | | | 22,983 | | | 23,078 | | | 23,175 | |
| Tangible Equity (Non-GAAP) | $ | 360,218 | | | $ | 355,095 | | | $ | 356,789 | | | $ | 336,936 | | | $ | 338,268 | |
| | | | | | | | | | |
| Period End Shares Outstanding | 16,723 | | | 16,710 | | | 16,942 | | | 17,049 | | | 17,050 | |
| Tangible Book Value per Share (Non-GAAP) | $ | 21.54 | | | $ | 21.25 | | | $ | 21.06 | | | $ | 19.76 | | | $ | 19.84 | |
| Net Income | 8,604 | | | 7,660 | | | 7,723 | | | 7,743 | | | 6,047 | |
| Return on Tangible Equity (Net Income/Tangible Equity - Annualized) | 9.74 | % | | 8.64 | % | | 8.99 | % | | 9.05 | % | | 7.10 | % |
| | | | | | | | | | |
3. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which Arrow believes provides investors with information that is useful in understanding its financial performance. |
| | 6/30/2024 | | 3/31/2024 | | 12/31/2023 | | 9/30/2023 | | 6/30/2023 |
| Interest Income (GAAP) | $ | 47,972 | | | $ | 46,677 | | | $ | 44,324 | | | $ | 42,117 | | | $ | 40,013 | |
| Add: Tax-Equivalent adjustment (Non-GAAP) | 163 | | | 176 | | | 184 | | | 183 | | | 196 | |
| Interest Income - Tax Equivalent (Non-GAAP) | $ | 48,135 | | | $ | 46,853 | | | $ | 44,508 | | | $ | 42,300 | | | $ | 40,209 | |
| Net Interest Income (GAAP) | $ | 27,152 | | | $ | 26,455 | | | $ | 25,613 | | | $ | 25,353 | | | $ | 25,772 | |
| Add: Tax-Equivalent adjustment (Non-GAAP) | 163 | | | 176 | | | 184 | | | 183 | | | 196 | |
| Net Interest Income - Tax Equivalent (Non-GAAP) | $ | 27,315 | | | $ | 26,631 | | | $ | 25,797 | | | $ | 25,536 | | | $ | 25,968 | |
| Average Earning Assets | $ | 4,083,813 | | | $ | 4,085,398 | | | $ | 4,019,432 | | | $ | 3,973,747 | | | $ | 3,953,642 | |
| Net Interest Margin (Non-GAAP)* | 2.69 | % | | 2.62 | % | | 2.55 | % | | 2.55 | % | | 2.63 | % |
| | | | | | | | | | |
4. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted). |
| | | | | | | | | | |
5. | For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The June 30, 2024 CET1 ratio listed in the tables (i.e., 12.88%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%). |
| | 6/30/2024 | | 3/31/2024 | | 12/31/2023 | | 9/30/2023 | | 6/30/2023 |
| | | | | | | | | | |
| Total Risk Weighted Assets | $ | 3,072,922 | | | $ | 3,049,525 | | | $ | 3,032,188 | | | $ | 2,988,438 | | | $ | 2,937,837 | |
| Common Equity Tier 1 Capital | 395,691 | | | 391,706 | | | 394,166 | | | 393,541 | | | 389,966 | |
| Common Equity Tier 1 Ratio | 12.88 | % | | 12.84 | % | | 13.00 | % | | 13.17 | % | | 13.27 | % |
| | | | | | | | | | |
* Quarterly ratios have been annualized. | | | | | | | | | |
Arrow Financial Corporation
Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended: | June 30, 2024 | | June 30, 2023 |
| | | Interest | | Rate | | | | Interest | | Rate |
| Average | | Income/ | | Earned/ | | Average | | Income/ | | Earned/ |
| Balance | | Expense | | Paid | | Balance | | Expense | | Paid |
Interest-Bearing Deposits at Banks | $ | 159,336 | | | $ | 2,185 | | | 5.52 | % | | $ | 130,057 | | | $ | 1,674 | | | 5.16 | % |
Investment Securities: | | | | | | | | | | | |
Fully Taxable | 530,869 | | | 3,009 | | | 2.28 | | | 637,018 | | | 2,951 | | | 1.86 | |
Exempt from Federal Taxes | 113,323 | | | 637 | | | 2.26 | | | 150,157 | | | 770 | | | 2.06 | |
Loans | 3,280,285 | | | 42,141 | | | 5.17 | | | 3,036,410 | | | 34,618 | | | 4.57 | |
Total Earning Assets | 4,083,813 | | | 47,972 | | | 4.72 | | | 3,953,642 | | | 40,013 | | | 4.06 | |
Allowance for Credit Losses | (31,459) | | | | | | | (30,577) | | | | | |
Cash and Due From Banks | 28,611 | | | | | | | 28,742 | | | | | |
Other Assets | 156,394 | | | | | | | 135,846 | | | | | |
Total Assets | $ | 4,237,359 | | | | | | | $ | 4,087,653 | | | | | |
Deposits: | | | | | | | | | | | |
Interest-Bearing Checking Accounts | $ | 832,087 | | | 1,903 | | | 0.92 | | | $ | 863,892 | | | 820 | | | 0.38 | |
Savings Deposits | 1,487,062 | | | 10,571 | | | 2.86 | | | 1,504,412 | | | 8,514 | | | 2.27 | |
Time Deposits of $250,000 or More | 172,655 | | | 1,869 | | | 4.35 | | | 133,897 | | | 1,119 | | | 3.35 | |
Other Time Deposits | 504,076 | | | 5,074 | | | 4.05 | | | 201,926 | | | 1,196 | | | 2.38 | |
Total Interest-Bearing Deposits | 2,995,880 | | | 19,417 | | | 2.61 | | | 2,704,127 | | | 11,649 | | | 1.73 | |
Borrowings | 106,502 | | | 1,186 | | | 4.48 | | | 195,527 | | | 2,373 | | | 4.87 | |
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | | | 170 | | | 3.42 | | | 20,000 | | | 171 | | | 3.43 | |
Finance Leases | 5,035 | | | 47 | | | 3.75 | | | 5,089 | | | 48 | | | 3.78 | |
Total Interest-Bearing Liabilities | 3,127,417 | | | 20,820 | | | 2.68 | | | 2,924,743 | | | 14,241 | | | 1.95 | |
Noninterest-Bearing Deposits | 683,077 | | | | | | | 756,584 | | | | | |
Other Liabilities | 48,609 | | | | | | | 41,256 | | | | | |
Total Liabilities | 3,859,103 | | | | | | | 3,722,583 | | | | | |
Stockholders’ Equity | 378,256 | | | | | | | 365,070 | | | | | |
Total Liabilities and Stockholders’ Equity | $ | 4,237,359 | | | | | | | $ | 4,087,653 | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net Interest Income | | | $ | 27,152 | | | | | | | $ | 25,772 | | | |
Net Interest Spread | | | | | 2.04 | % | | | | | | 2.11 | % |
Net Interest Margin | | | | | 2.67 | % | | | | | | 2.61 | % |
|
|
|
|
| | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Arrow Financial Corporation
Average Consolidated Balance Sheets and Net Interest Income Analysis
(Dollars in Thousands - Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Quarter Ended: | June 30, 2024 | | March 31, 2024 |
| | | Interest | | Rate | | | | Interest | | Rate |
| Average | | Income/ | | Earned/ | | Average | | Income/ | | Earned/ |
| Balance | | Expense | | Paid | | Balance | | Expense | | Paid |
Interest-Bearing Deposits at Banks | $ | 159,336 | | | $ | 2,185 | | | 5.52 | % | | $ | 178,452 | | | $ | 2,447 | | | 5.52 | % |
Investment Securities: | | | | | | | | | | | |
Fully Taxable | 530,869 | | | 3,009 | | | 2.28 | | | 550,538 | | | 3,186 | | | 2.33 | |
Exempt from Federal Taxes | 113,323 | | | 637 | | | 2.26 | | | 120,567 | | | 668 | | | 2.23 | |
Loans | 3,280,285 | | | 42,141 | | | 5.17 | | | 3,235,841 | | | 40,376 | | | 5.02 | |
Total Earning Assets | 4,083,813 | | | 47,972 | | | 4.72 | | | 4,085,398 | | | 46,677 | | | 4.60 | |
Allowance for Credit Losses | (31,459) | | | | | | | (31,416) | | | | | |
Cash and Due From Banks | 28,611 | | | | | | | 29,804 | | | | | |
Other Assets | 156,394 | | | | | | | 161,698 | | | | | |
Total Assets | $ | 4,237,359 | | | | | | | $ | 4,245,484 | | | | | |
Deposits: | | | | | | | | | | | |
Interest-Bearing Checking Accounts | $ | 832,087 | | | 1,903 | | | 0.92 | | | $ | 830,918 | | | 1,641 | | | 0.79 | |
Savings Deposits | 1,487,062 | | | 10,571 | | | 2.86 | | | 1,481,001 | | | 10,230 | | | 2.78 | |
Time Deposits of $250,000 or More | 172,655 | | | 1,869 | | | 4.35 | | | 177,328 | | | 1,973 | | | 4.47 | |
Other Time Deposits | 504,076 | | | 5,074 | | | 4.05 | | | 496,813 | | | 5,083 | | | 4.11 | |
Total Interest-Bearing Deposits | 2,995,880 | | | 19,417 | | | 2.61 | | | 2,986,060 | | | 18,927 | | | 2.55 | |
Borrowings | 106,502 | | | 1,186 | | | 4.48 | | | 96,984 | | | 1,076 | | | 4.46 | |
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | | | 170 | | | 3.42 | | | 20,000 | | | 171 | | | 3.44 | |
Finance Leases | 5,035 | | | 47 | | | 3.75 | | | 5,049 | | | 48 | | | 3.82 | |
Total Interest-Bearing Liabilities | 3,127,417 | | | 20,820 | | | 2.68 | | | 3,108,093 | | | 20,222 | | | 2.62 | |
Noninterest-bearing deposits | 683,077 | | | | | | | 707,265 | | | | | |
Other Liabilities | 48,609 | | | | | | | 50,680 | | | | | |
Total Liabilities | 3,859,103 | | | | | | | 3,866,038 | | | | | |
Stockholders’ Equity | 378,256 | | | | | | | 379,446 | | | | | |
Total Liabilities and Stockholders’ Equity | $ | 4,237,359 | | | | | | | $ | 4,245,484 | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net Interest Income | | | $ | 27,152 | | | | | | | $ | 26,455 | | | |
Net Interest Spread | | | | | 2.04 | % | | | | | | 1.98 | % |
Net Interest Margin | | | | | 2.67 | % | | | | | | 2.60 | % |
|
|
|
|
| | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Arrow Financial Corporation
Consolidated Financial Information
(Dollars in Thousands - Unaudited)
| | | | | | | | | | | | | | | | | |
Quarter Ended: | 6/30/2024 | | 12/31/2023 | | 6/30/2023 |
Loan Portfolio | | | | | |
Commercial Loans | $ | 163,832 | | | $ | 156,224 | | | $ | 147,518 | |
Commercial Real Estate Loans | 757,478 | | | 745,487 | | | 723,948 | |
Subtotal Commercial Loan Portfolio | 921,310 | | | 901,711 | | | 871,466 | |
Consumer Loans | 1,138,813 | | | 1,111,667 | | | 1,087,765 | |
Residential Real Estate Loans | 1,255,400 | | | 1,199,530 | | | 1,110,666 | |
Total Loans | $ | 3,315,523 | | | $ | 3,212,908 | | | $ | 3,069,897 | |
Allowance for Credit Losses | | | | | |
Allowance for Credit Losses, Beginning of Quarter | $ | 31,561 | | | $ | 31,112 | | | $ | 30,784 | |
| | | | | |
Loans Charged-off | (1,850) | | | (1,366) | | | (1,280) | |
Less Recoveries of Loans Previously Charged-off | 523 | | | 994 | | | 718 | |
Net Loans Charged-off | (1,327) | | | (372) | | | (562) | |
Provision for Credit Losses | 775 | | | 525 | | | 948 | |
Allowance for Credit Losses, End of Quarter | $ | 31,009 | | | $ | 31,265 | | | $ | 31,170 | |
Nonperforming Assets | | | | | |
Nonaccrual Loans | $ | 20,118 | | | $ | 20,645 | | | $ | 5,997 | |
Loans Past Due 90 or More Days and Accruing | 915 | | | 452 | | | 467 | |
Loans Restructured and in Compliance with Modified Terms | 36 | | | 54 | | | 67 | |
Total Nonperforming Loans | 21,069 | | | 21,151 | | | 6,531 | |
Repossessed Assets | 239 | | | 312 | | | 342 | |
Other Real Estate Owned | 34 | | | — | | | 182 | |
Total Nonperforming Assets | $ | 21,342 | | | $ | 21,463 | | | $ | 7,055 | |
| | | | | |
Key Asset Quality Ratios | | | | | |
Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.16 | % | | 0.05 | % | | 0.07 | % |
Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.10 | % | | 0.07 | % | | 0.13 | % |
Allowance for Credit Losses to Period-End Loans | 0.94 | % | | 0.97 | % | | 1.02 | % |
Allowance for Credit Losses to Period-End Nonperforming Loans | 147.18 | % | | 147.82 | % | | 477.26 | % |
Nonperforming Loans to Period-End Loans | 0.64 | % | | 0.66 | % | | 0.21 | % |
Nonperforming Assets to Period-End Assets | 0.50 | % | | 0.51 | % | | 0.17 | % |
| | | | | |
Year-to-Date Period Ended: | 6/30/2024 | | 12/31/2023 | | 6/30/2023 |
Allowance for Credit Losses | | | | | |
Allowance for Credit Losses, Beginning of Year | $ | 31,265 | | | $ | 29,952 | | | $ | 29,952 | |
| | | | | |
Loans Charged-off | (3,133) | | | (5,177) | | | (2,608) | |
Less Recoveries of Loans Previously Charged-off | 1,485 | | | 3,109 | | | 1,324 | |
Net Loans Charged-off | (1,648) | | | (2,068) | | | (1,284) | |
Provision for Credit Losses | 1,392 | | | 3,381 | | | 2,502 | |
Allowance for Credit Losses, End of Period | $ | 31,009 | | | $ | 31,265 | | | $ | 31,170 | |
| | | | | |
Key Asset Quality Ratios | | | | | |
Net Loans Charged-off to Average Loans, Annualized | 0.10 | % | | 0.07 | % | | 0.09 | % |
Provision for Loan Losses to Average Loans, Annualized | 0.09 | % | | 0.11 | % | | 0.17 | % |
2Q 2024 Investor Presentation July 25, 2024
2 Safe Harbor This presentation may contain certain forward-looking statements about Arrow Financial Corporation (“Arrow” or the “Company”). Forward-looking statements, as defined in Section 21E of the Securities Exchange Act of 1934, as amended, include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as “believe,” “expect,” “would,” “should,” “could,” or “may.” Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the banking industry or securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged. We are not obligated to revise or update these statements to reflect unanticipated events. This document should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 10-K”), other filings with the SEC, and the second quarter 2024 earnings release issued July 25, 2024.
3 Table of Contents • 2Q 2024 Results and Performance Metrics • Non-Interest Income/Expense • Loans • Deposits/Funding Sources • Credit Quality • Capital Actions & Strategy • Liquidity and Investments • Arrow Overview and History
2Q 2024 Results 4
5 Takeaways & Themes • Rebound in Earnings & Performance Metrics • Robust Loan Growth • Expanding Net Interest Margin • Excellent Credit Profile • Strong Capital Base • Diversified Revenue Sources Core Banking Wealth Management Insurance • Ample Liquidity & Moderating Deposit Costs
6 2Q 2024 Highlights • Net income of $8.6 million; Earnings per share (EPS) of $0.52 • Gross loans grew approximately $57.6 million or 7.1% on an annualized basis • Net interest margin improved to 2.67% (2.69% FTE), up from 2.60% (2.62% FTE) from the prior quarter • Average loan yields increased to 5.17% for 2Q24, up from 5.02% for 1Q24 • Loan portfolio exit rate at end of 2Q24 reached 5.25% • Cost of deposits increased to 2.12% for 2Q24, up from 2.06% for 1Q24 • Cost of deposits exit rate at end of 2Q24 was 2.10%, 2 bps lower than the average rate for the quarter • Tangible Book Value increased to $21.54 • ROA improved to 0.82%, up from 0.73% in the previous quarter • Strong credit quality; Annualized net charge-offs (excluding for specifically reserved items) were 0.07% • Opex moderating in 2Q24 with resolution of audit/reporting and legal matters during past 12 months • YTD ~$6.4 million of stock repurchases (~263K shares) • Declared 3Q24 dividend of $0.27 per share • Acquisition of Whitehall, NY branch with ~$35 million in deposits – expected to close in August Subsequent to 2Q24 • The Company received OCC approval to combine its two banking subsidiaries1 into a single entity renamed Arrow Bank National Association, or Arrow Bank. The combination will create operational efficiencies, unify branding and enhance Arrow's ability to pursue its strategic growth objectives. The combination is anticipated to become effective December 31, 2024. Financial information provided in this document is unaudited. Please refer to the 2Q24 Earnings Release for a reconciliation of any non-GAAP measures. 1 Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company
7 2Q 2024 Consolidated Financial Statements 1 Variances are rounded based on actual whole dollar amounts 2 Pre-tax, pre-provision net revenue per share is a non-GAAP metric and excludes provision for loan losses and income tax expense UNAUDITED Dollars in millions, except per share data Comparative Quarter Income Statement 2Q24 1Q24 Fav/(Unfav) Var1 Total Interest Income $ 48.0 $ 46.7 1.3 Total Interest Expense 20.8 20.2 (0.6) Net Interest Income 27.2 26.5 0.7 Non-Interest Income 7.9 7.9 (0.0) Non-Interest Expense 23.3 24.0 0.7 Pre-Tax, Pre-Provision Net Revenue2 $ 11.7 $ 10.3 1.4 Provision for Credit Losses $ 0.8 $ 0.6 (0.2) Pre-Tax Income $ 10.9 $ 9.7 1.2 Income Tax Expense $ 2.3 $ 2.0 (0.3) Reported Net Income $ 8.6 $ 7.7 0.9 EPS $ 0.52 $ 0.45 0.07 Income Statement YTD 2Q24 YTD 2Q23 Fav/(Unfav) Var1 Total Interest Income $ 94.6 $ 76.1 18.5 Total Interest Expense 41.0 22.3 (18.7) Net Interest Income 53.6 53.8 (0.2) Non-Interest Income 15.7 13.6 2.1 Non-Interest Expense 47.3 46.4 (0.9) Pre-Tax, Pre-Provision Net Revenue2 $ 22.0 $ 21.0 1.0 Provision for Credit Losses $ 1.4 $ 2.5 1.1 Pre-Tax Income $ 20.6 $ 18.5 2.1 Income Tax Expense $ 4.3 $ 3.9 (0.4) Reported Net Income $ 16.3 $ 14.6 1.7 EPS $ 0.97 $ 0.86 0.11
8 2Q 2024 Consolidated Financial Statements 1 Variances rounded based on actual whole dollar amounts 2 Pre-tax, pre-provision net revenue per share is a non-GAAP metric and excludes provision for loan losses and income tax expense UNAUDITED Dollars in millions, except per share data Linked Quarter Balance Sheet 2Q24 1Q24 4Q23 2Q24 vs 1Q241 2Q24 vs 4Q231 Cash & Cash Equivalents $ 200.2 $ 282.5 $ 142.5 (82.3) 57.7 Investment Securities 556.4 620.0 636.1 (63.6) (79.7) Loans Receivable, net 3,284.5 3,227.2 3,181.6 57.3 102.9 All Other Assets 203.3 203.9 209.6 (0.6) (6.3) Total Assets $ 4,244.4 $ 4,333.6 $ 4,169.9 (89.2) 74.5 Total Deposits $ 3,683.6 $ 3,779.0 $ 3,687.6 (95.4) (3.9) Total Borrowings 131.5 131.6 51.6 (0.0) 80.0 Other Liabilities 46.2 45.1 51.0 1.1 (4.8) Total Liabilities $ 3,861.4 $ 3,955.6 $ 3,790.1 (94.2) 71.3 Equity $ 383.0 $ 378.0 $ 379.8 5.0 3.2 Total Liabilities & Equity $ 4,244.4 $ 4,333.6 $ 4,169.9 (89.2) 74.5
9 2Q24 YTD 2Q24 Earnings per Share $ 0.52 $ 0.97 Net Interest Margin* 2.67% 2.64% Profitability Net Revenue $35.0 million $69.3 million Return on Average Assets (ROA) 0.82% 0.77% Return on Average Equity (ROE) 9.15% 8.63% $3.32 billion of gross loans 90.0% loan-to-deposit ratio Balance Sheet $3.68 billion of deposits 6.63% wholesale funding ratio 0.94% Allowance for Credit Losses (ACL) 0% digital deposits $21.54 Fully Diluted Tangible Book Value per Share Capital Well Capitalized YTD 2024 Results *FTE for 2Q24 is 2.69%; 1Q’24 is 2.62%; FY 2023 is 2.67% Arrow GFNB SNB Tier 1 Leverage Ratio 9.74% 8.79% 9.38% CET 1 Capital Ratio 12.88% 13.13% 12.21% Tier 1 Risk-Based Capital Ratio 13.53% 13.14% 12.21%
10 Performance Trends $2.41 $2.92 $2.86 $1.77 $0.45 $0.52 2020 2021 2022 2023 1Q24 2Q24 Diluted EPS $18.32 $20.42 $19.37 $21.06 $21.25 $21.54 2020 2021 2022 2023 1Q24 2Q24 Fully Diluted Tangible Book Value 12.77% 14.09% 13.55% 8.29% 8.12% 9.15% 2020 2021 2022 2023 1Q24 2Q24 Return on Average Equity 1.17% 1.28% 1.21% 0.74% 0.73% 0.82% 2020 2021 2022 2023 1Q24 2Q24 Return on Average Assets After a challenging 2023, EPS and profitability metrics continue to rebound History of strong earnings and performance metrics
11 Net Interest Margin 2.97% 3.03% 2.65% 2.60% 2.67% 3.97% 4.00% 4.62% 5.01% 5.17% 0.10% 0.27% 1.43% 2.06% 2.12% 2021 2022 2023 1Q24 2Q24 NIM Average Loan Yield for the Period Shown Cost of Deposits 1 1Yield includes the impact of deferred fees and loan origination costs amortization 2.90% 3.02% 3.14% 3.08% 2.96% 2.61% 2.53% 2.53% 2.60% 2.67% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 NIM Trend 2Q24 Full Tax Equivalent NIM 2.69% 2Q2024 1Q2024 Loan Origination Avg. Rate 7.46% 7.53% Loan Portfolio Exit Rate at Quarter End 5.25% 5.14% Deposit Exit Rate at Quarter End 2.10% 2.09% 2Q24 Exit Rate for Deposits below the average for the quarter
Non-Interest Income/Expense 12
13 June 30, 2024 March 31, 2024 June 30, 2023 Fees for Other Services to Customers $ 2,706 $ 2,543 $ 2,717 Fiduciary Activities/Wealth Management 2,451 2,457 2,428 Insurance Commissions 1,662 1,682 1,560 Other Operating Income 1,037 1,176 201 Total Noninterest Income $ 7,856 $ 7,858 $ 6,906 Three Months Ended 2Q24 Non-Interest Income Steady, broad based non-interest income sources: • Wealth Management • Insurance • Banking Fees Dollars in thousands
14 2Q24 Non-Interest Expense • Increase in Compensation & Benefits - Overall growth in organization and inflation-driven wage increases • Fraud Expenses for 2Q24 benefitted from recoveries related to Prior Year and 1Q24 events • Legal & Professional expenses normalizing, as prior year filing delays and related matters are resolved • All Other Expenses impacted by reserves for unfunded commitments, increased customer outreach activities and misc. expenses Dollars in thousands June 30, 2024 March 31, 2024 June 30, 2023 Compensation & Benefits $ 13,036 $ 12,893 $ 12,039 Occupancy & Equipment 1,774 1,771 1,583 Data Processing & Technology 4,734 4,820 4,362 Advertising & Contributions 278 205 294 Legal & Professional 926 2,210 2,876 FDIC Assessment 698 715 484 Fraud Expenses (362) 50 111 All Other Expenses 2,234 1,348 2,334 Total Noninterest Income $ 23,318 $ 24,012 $ 24,083 Three Months Ended
15 Operating Expenses - Efficiency Trends 57.1% 52.8% 54.2% 54.3% 68.8% 2.22% 2.02% 2.00% 2.01% 2.28% 2019 2020 2021 2022 2023 Efficiency Ratio Net Non-interest Expense / Average Assets 2023 impacted by margin compression and elevated expenses (audit, professional, legal) due to regulatory filing delays 63.4% 72.7% 69.9% 69.8% 69.5% 66.3% 2.27% 2.36% 2.26% 2.21% 2.27% 2.21% 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Efficiency Ratio Net Non-interest Expense / Average Assets 2Q24 expenses moderating/efficiency measures improving: • Sustainable reduction in audit, professional and legal expenses • Impact of Salary and Benefit adjustments from increased staffing levels and wage inflation primarily absorbed in 1Q24
Loans 16
17 Loan Portfolio Composition Commercial (C&I)1 11.0% Commercial Real Estate 16.9% Consumer 34.3% Residential Real Estate 37.9% • No single relationship represents more than ~1.75% of total loans as of June 30, 2024 • CRE concentration ratio of ~130% of risk-based capital • CRE loans not in major metropolitan areas • C&I portfolio can be a source of deposit growth Total Loan Portfolio ~ $3.32 billion 1Commercial (C&I) includes owner-occupied real estate loans
18 $316 $350 $357 $358 $360 $442 $497 $544 $555 $561 $921 $1,065 $1,112 $1,126 $1,139 $946 $1,071 $1,194 $1,218 $1,255 2021 2022 2023 1Q24 2Q24 Residential Real Estate (RRE) Consumer Commercial Real Estate (CRE) Commercial (C&I) $2,668 $2,983 $3,207 $3,257 $3,315 Loan Balances Dollars in millions Consistent Loan Growth Across Multiple Portfolios Excludes all Paycheck Protection Plan Loans CRE excludes owner-occupied real estate loans Owner-occupied real estate loans shown as part of the C&I portfolio RRE and total loans do not include FV hedge mark of $5.8M, $1.2M, and $0.4M in 2023, 1Q24, and 2Q24, respectively • 2Q24 loan growth > $57 million or 7.1% (annualized) • YTD loan growth of 6.7% (annualized) ~9.6% CAGR
19 Loan Yields Steadily Increasing $2.60 $2.64 $2.64 $2.66 $2.67 $2.74 $2.85 $2.93 $2.98 $3.01 $3.07 $3.14 $3.21 $3.26 $3.32 3.94% 3.90% 4.04% 4.08% 3.82% 3.90% 3.85% 4.09% 4.13% 4.32% 4.57% 4.70% 4.86% 5.06% 5.17% 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Loan Portfolio Yields experiencing meaningful increase during 2024, continuing trend from 2023 Loan Balance Average Loan Portfolio Yield for the Periods Shown Dollars in billions Pre 2020 5.00% 2020 4.31% 2021 3.84%2022 4.66% 2023 6.73% 2024 7.49% Rate by Vintage • ~54% of balances are 2022-2024 vintages • Portfolio exit rate was 5.25% as of June 30, 2024 1Yield includes the impact of deferred fees and loan origination costs amortization 1 …
20 Consumer Loan Portfolio $860 $861 $893 $921 $921 $977 $1,031 $1,056 $1,065 $1,073 $1,088 $1,108 $1,112 $1,126 $1,139 3.95% 3.94% 3.92% 3.93% 3.87% 3.84% 3.83% 4.10% 4.02% 4.26% 4.61% 4.83% 5.11% 5.36% 5.61% 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Period-End Loan Balance Average Loan Portfolio Yield for the Period Shown Dollars in millions • 99.6% of the portfolio, or $1.13 billion are collateralized auto loans; only $4 million in unsecured personal loans • Auto loans sourced through a network of >485 dealers in New York and Vermont with customers extending beyond those states • Loans are underwritten/credit scored by Arrow • Essentially 100% of auto loans are fully amortizing, fixed rate loans • > 73% of auto loan balances have customers with FICO scores >700 • Average portfolio FICO score is 740; Average debt to income ratio ~31%; average LTV is 87% • Less than 3% of indirect loans have FICO scores < 620 • Annual losses over last 5 years were 9-20 bps • ~28% new, ~72% used vehicles exposure 2 1Yield includes the impact of deferred fees and loan origination costs amortization 2 Based on MSRP or used National Automobile Dealers Association (NADA) retail value at time of origination 1 Portfolio rates at June 30, 2024 - 5.99% Average origination rate for 2024 - 7.91% Rate excludes the impact of deferred fees/loan origination costs
21 Commercial Real Estate Portfolio $393 $407 $412 $431 $442 $441 $455 $468 $497 $507 $519 $529 $543 $555 $561 3.66% 4.90%5.08%5.19% 4.88%5.07%5.18% 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Period-End Loan Balance Average Loan Portfolio Yield for the Period Shown Dollars in millions • CRE loans extended to businesses / borrowers primarily located in our regional market area • No CRE exposure to large metropolitan areas – e.g., no NYC exposure • As of June 30, 2024: – ~$127 million, or ~23%, of CRE loans are variable- rate loans or are fixed-rate loans that reprice within 12 months – Non-owner occupied Office exposure accounted for ~10% of CRE and ~2% of total loans – Non-owner occupied Retail exposure accounted for ~14% of CRE and ~2% of total loans outstanding – Total Hotels and Motels exposure accounted for ~24% of CRE and ~4% of total loans outstanding – The majority of the remaining CRE exposure is comprised of multi-family and other residential investment properties 1 Yield includes the impact of deferred fees and loan origination costs amortization Commercial real estate excludes owner-occupied real estate loans 1 Portfolio rates trending upward June 30, 2024 - 5.38% Rate excludes the impact of deferred fees/loan origination costs
22 Commercial (C&I) Portfolio $305 $301 $312 $312 $316 $334 $346 $350 $350 $344 $352 $354 $359 $358 $360 4.17% 4.35% 4.57% 4.89% 5.38% 5.53% 5.66% $200 $250 $300 $350 $400 $450 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Period-End Loan Balance Average Loan Portfolio Yield for the Period Shown Dollars in millions • C&I loans extended to businesses/ borrowers primarily located in our regional market area • C&I portfolio a potential source for deposit acquisition • As of June 30, 2024: – ~$62 million, or ~17%, of C&I loans are either variable-rate loans or fixed-rate loans that reprice within 12 months 1Yield includes the impact of deferred fees and loan origination costs amortization Commercial (C&I) includes owner-occupied real estate loans 1 Portfolio rates trending upward 2Q24 “exit” rates at 5.27% vs 1Q24 at 5.14% Rate excludes the impact of deferred fees/loan origination costs
23 Residential Real Estate Loans $923 $908 $911 $930 $946 $967 $1,012 $1,051 $1,071 $1,081 $1,111 $1,148 $1,194 $1,218 $1,255 3.83% 3.79% 3.77% 3.76% 3.73% 3.71% 3.70% 3.78% 3.80% 4.10% 4.17% 4.25% 4.52% 4.57% 4.67% 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Period-End Loan Balance Average Loan Portfolio Yield for the Period Shown Dollars in millions • 2Q24 yields include ~22bps related to FV balance sheet hedge • One-to-four family residential real estate secured by first or second mortgages on residences and home equity lines located in our market area • LTV generally does not exceed 80% at time of origination (lower of purchase price or appraised value) • Loans exceeding 80% LTV at origination require private mortgage insurance or other guarantees • ~ $50MM, or 4%, of residential loan portfolio is for construction purposes • ~10% of the portfolio are home equity lines • As of June 30, 2024: • ~29% of portfolio subject to adjustable rates • ~71% of portfolio is fixed rate 1Yield includes the impact of deferred fees and loan origination costs amortization RRE loan balances exclude FV hedge mark 1 As of June 30, 2024, the average rate in the Residential Mortgage portfolio was ~4.22% and the Home Equity Line portfolio rate was ~7.25%, resulting in overall portfolio rate of ~4.51% Rates exclude the impact of deferred fees/loan origination costs
Deposits/Funding Sources 24
25 Deposit Balances – Excl. Brokered CDs 26.5% 25.8% 27.5% 27.0% 25.5% 26.5% 26.6% 27.2% 25.2% 26.2% 26.5% 24.6% 26.3% 24.3% 27.1% 25.2% 26.8% 23.3% 26.5% 24.3% 47.0% 49.8% 46.2% 48.7% 47.4% 48.3% 46.7% 49.5% 48.3% 49.5% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Axis Title Non-Municipal Municipal Business Dollars in billions $3.72 $3.55 $3.80 $3.50 $3.55 $3.50 $3.67 $3.51 $3.60 $3.51 • Decrease in 2Q24 balances driven by seasonal fluctuation in municipal deposits • Municipal deposits are from county and local governments, including school, water, fire, sewer districts and housing authorities • $175M in brokered CDs obtained in 4Q23, excluded from chart Subject to three-year swap arrangement
26 Deposit Balances – Excl. Brokered CDs 21.8% 23.3% 24.1% 23.9% 22.3% 21.8% 21.8% 21.5% 19.3% 20.1% 31.1% 29.5% 29.3% 28.5% 27.0% 24.4% 25.1% 22.8% 25.2% 24.4% 42.4% 42.5% 41.8% 41.7% 42.3% 43.4% 40.9% 41.9% 41.6% 41.3% 4.8% 4.8% 4.9% 6.0% 8.5% 10.5% 12.3% 13.9% 13.9% 14.2% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Axis Title Deposit Balances Time Deposits Savings Deposits Interest-Bearing Checking Noninterest-Bearing Dollars in billions $3.72 $3.55 $3.80 $3.50 $3.55 $3.50 $3.67 $3.51 $3.60 $3.51 • Migration from low to high-cost products impacting pace of NIM expansion • Shifting deposit mix contributing to elevated interest expense/cost of deposits
27 Funding Sources and 2Q24 Exit Rates • Retail CD pricing currently at 4.60% for six months – lower than the average maturing CD specials for the next six months Dollars in millions Balance Rate Balance Rate Balance Rate Balance Rate Demand (Non-Interest Bearing) $ 297 0.00% $ 399 0.00% $ 8 0.00% $ 705 0.00% Interest Bearing Checking 307 0.06% 267 3.16% 283 0.15% 857 1.06% Savings and Money Market 695 1.17% 229 3.30% 522 4.86% 1,447 2.84% Time Deposits 436 4.00% 24 3.84% 40 2.84% 500 3.90% Core Deposits $ 1,735 1.48% $ 920 1.84% $ 853 3.16% $ 3,509 1.98% Brokered CD's - Net of Swap Effect 175 4.45% Total Deposits $ 1,735 1.48% $ 920 1.84% $ 853 3.16% $ 3,684 2.10% Other Borrowings 112 4.45% Junior Subordinated Obligations - TRUPS 20 3.43% Total Deposits and Borrowings $ 1,735 1.48% $ 920 1.84% $ 853 3.16% $ 3,815 2.17% Consumer Business Municipal Total
28 Deposit Rate Analysis Balance Exit Rate1 Balance Exit Rate1 Balance Exit Rate1 Demand (Non-Interest Bearing) $705 0.00% $697 0.00% $8 0.00% Interest Bearing Checking $857 1.06% $908 0.97% -$52 0.09% Savings and Money Market $1,447 2.84% $1,497 2.81% -$51 0.03% Time Deposits $500 3.90% $502 4.06% -$1 -0.16% Total $3,509 1.98% $3,604 1.98% -$95 0.02% 2Q 2024 1Q 2024 Variance Deposit pricing discipline challenged by changes in deposit mix Exit Rate is the rate as of the end of the quarter1
Credit Quality 29
30 Credit Quality 0.25% 0.44% 0.40% 0.37% 0.21% 0.20% 0.66% 0.66% 0.64% 2020 2021 2022 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 Non-Performing Loans (NPL) / Gross Loans Dollars in millions $6.4 $11.7 $12.0 $11.2 $6.5 $6.3 $21.2 $21.4 $21.1 • Increase in 4Q23 related to ~$15.3M Commercial Loan relationship going on non-accrual Strong collateral position; account closely monitored and in active work-out discussions • Charge-offs for 2Q24 included a previously specifically reserved amount ($0.7 million) for overdraft balances relating to one customer relationship • Excluding the above item, annualized charge-offs were 7bps in 2Q24 and 6bps on a YTD basis • ACL Coverage Ratio of 147%; 535% excluding the ~$15.3M Commercial Loan Well reserved and collateralized portfolio • One NPL relationship • Well collateralized • No specific reserve required 0.46% 0.18%
31 Allowance for Credit Losses Provision for Credit Losses $775K
32 Allowance for Credit Losses Provision for Credit Losses $1.4M
Capital Actions and Strategy 33
34 Equity and Ownership Dividends and Return of Capital • Declared 3rd Quarter Dividend of $0.27 payable August 23, 2024 • 45th consecutive quarter of dividends • YTD ~$6.4 million of stock repurchases (263K shares) Equivalent of additional $0.37 per share dividend Capital Strategy • Evaluating potential Q4 dividend increase vs. stock dividend • $5M stock buyback authorization in place for opportunistic use Ownership • Directors, Management and Employees (through employee ownership plans) currently own ~6% of Arrow
35 Fully Diluted Tangible Book Value (TBV) TBV growth despite challenging economic environment and aggressive share repurchase activity
36 Capital Position 9.74% 12.88% 13.53% 14.57% 8.53% 9.63% 12.84% 13.50% 14.57% 8.24% 4.00% 4.50% 6.00% 8.00% 0% 1% 2% 3% 4% 5% 6% 7% 8% 9% 10% 11% 12% 13% 14% 15% 16% Tier 1 Leverage Ratio Common Equity Tier 1 Capital Tier 1 Risk-Based Capital Total Risk-Based Capital Tangible Common Equity Capital Ratios – Arrow Minimum Regulatory Capital Ratios 1Q24 2Q24 Building Capital amidst share buy-backs and strong loan growth
Liquidity and Investments 37
38 Liquidity FDIC Insured Deposits ~70% Uninsured Deposits ~30% Total Deposits = $3.68 billion • ~ $2.5 billion in deposits are insured • ~ 9% on-balance sheet liquidity (cash and unencumbered AFS securities) at June 30, 2024 • ~$166 million of unencumbered securities at June 30, 2024 • Available Borrowing Capacity: Brokered Deposits $1.1 billion Borrowing Capacity1 $1.3 billion $2.4 billion • Liquidity and borrowing capacity provide in excess of 2X coverage of uninsured deposits • National Listing Services also available as additional sources of liquidity • Securities, Mortgage and Auto Loan Portfolios provide steady source of cash flow 1 FHLB, FRB and other bank lines Ample coverage of uninsured deposits Uninsured deposit accounts consist of municipal, business and high net worth individuals – many of which have a broad and deep banking relationship with Arrow
39 Duration Wtd Avg Remaining LifeCurrent Book Value Market ValueCategoy Unrealized Gain / (Loss) Book Yield • Decrease of $1.3M in unrealized losses from March 31, 2024 • Book yield decreased from 2.35% to 2.25% and duration decreased from 2.58 to 2.53 in 2Q2024 Investment Portfolio – AFS and HTM 1 1 Unrealized Gain/(Loss) on HTM for informational purposes only – not reflected in OCI Dollars in thousands June 30, 2024 1.84 593,615$ 547,240$ 2.56% 5.15% 2.94% 2.25% (2,530) 0 (2,894)$ Duration 1.36 3.88 3.76 2.89 Wtd Avg Remaining Life 1.41 4.58 4.40 1.53 0.60 1.40 2.89 5.25 3.18 1.65 2.02 1.61 0.60 1.47 2.89 4.17 2.76 1.532.40% 2.60% 96,454$ Agency MBS Agency CMO Municipal Municipal - Local Total HTM 74,148 99,348$ (225)$ (139) Category 2.53 7,051 6,714 (337) 3.97% 276,417 240,076 (36,341) 1.61% Unrealized Gain / (Loss)1 Book Yield 1.99% Current Book Value 160,000 Total Investments US Agencies 240 1,000 494,267$ 4,967$ Agency MBS (46,375)$ Market Value 153,353 76,678 14,981 2,722 2,583 14,981 240 947 450,786$ 4,742$ 49,559$ 49,456$ (103)$ 4.94% 0.90 0.86 (6,647) Agency CMO Municipal - Local Other Total AFS US Treasuries 7.12% 8.32% 2.12% 0 (53) (43,481)$
Overview and History 40
41 Our Profile Insurance Offices Bank Branches 937 • Multi-Bank Holding company • Glens Falls National Bank and Trust Company • Saratoga National Bank and Trust Company • Upstate Agency, LLC • Wealth Management Services • $4.2 billion in assets • 550 plus employees • Primary service area population of more than 1.1 million
42 Financial Snapshot 2019 2020 2021 2022 2023 2Q24 YTD Total assets $3,184,275 $3,688,636 $4,027,952 $3,969,509 $4,169,868 $4,244,407 Loans $2,386,120 $2,595,030 $2,667,941 $2,983,207 $3,212,908 $3,315,524 Loan-to-deposit ratio 91.2% 80.2% 75.1% 85.3% 87.1% 90.0% Return on average assets 1.24% 1.17% 1.28% 1.21% 0.74% 0.77% Efficiency ratio 57.08% 52.80% 54.16% 54.26% 68.81% 67.90% Net interest margin 3.05% 2.99% 2.97% 3.03% 2.65% 2.64% Tier 1 Leverage Ratio 9.98% 9.07% 9.20% 9.80% 9.84% 9.74% Return on average equity 13.17% 12.77% 14.09% 13.55% 8.29% 8.63% Tangible book value per share $16.48 $18.32 $20.41 $19.37 $21.06 $21.56 Net interest income $88,049 $99,202 $110,355 $118,343 $104,832 $53,607 Net income $37,475 $40,827 $49,857 $48,799 $30,075 $16,264 EPS (fully diluted) $2.23 $2.41 $2.92 $2.86 $1.77 $0.97 Dollars in thousands, except per share amounts
43 Our History 1851 Glens Falls Bank opened for business in a newly constructed building on Ridge Street. 1932 1912 > 1949 Changed name to Glens Falls National Bank and Trust Company. Broke ground at 250 Glen Street — our current headquarters. > 1965 addition 1981 Glens Falls National Bank (GFNB) went public on NASDAQ as GFAL. 1983 Formed Arrow Bank Corporation (now Arrow Financial Corporation) and trading began on NASDAQ as AROW.
44 Our History 1988 Formed Saratoga National Bank and Trust Company (SNB) and expanded footprint 1999 Surpassed $1 billion in assets 2004 2021 Bought first insurance agency Topped $4 billion in assets. 2018 Consolidated our insurance business into the Upstate Agency brand. 2012 Reached $2 billion in assets. 2001 Added to the Russell 2000 Index
45 President and Chief Executive Officer Mr. DeMarco joined the Company in 1987 as a commercial lender and since that time has served in positions of increasing responsibility within the organization. In 2012, he was named President and CEO of Saratoga National Bank. In May 2023, he was named President and CEO of Arrow Financial Corporation and Glens Falls National Bank. He holds a bachelor’s degree in finance from the University of Texas at Austin. Mr. DeMarco is a graduate of the Adirondack Regional Chamber of Commerce’s Leadership Program and the Stonier Graduate School of Banking. He serves as a Director of the Company and its subsidiary banks and sits on the boards of various non-profits dedicated to healthcare and economic development. David S. DeMarco, President and CEO
46 Experienced Leadership Team Mr. Kaiser joined the Company in 2001 as Vice President and Commercial Loan Officer. He served as Corporate Banking Manager and was later promoted to Senior Vice President, before being named Chief Credit Officer in 2011, followed by promotions to Executive Vice President and Senior Executive Vice President. Prior to joining the Company, he spent 15 years in the Capital Region as a Commercial Loan Officer. Mr. Kaiser has a bachelor’s degree in business administration from Siena College. Mr. Kaiser actively serves on boards of numerous community organizations. David D. Kaiser, Senior Executive Vice President and CCO Mr. Ivanov joined the Company in 2023 with more than 30 years of experience in Financial Planning & Analysis, Controllership, SOX, Financial Reporting and Treasury. Mr. Ivanov previously served as CFO for Bankwell Financial Group, helping it almost double in size over six-plus years to $3.3 billion. He has held CFO positions at Darien Rowayton Bank and for Doral Bank’s U.S. Operations. He began his career with Ernst & Young and held accounting/ finance positions at PepsiCo, GE Capital and Bridgewater Associates. Mr. Ivanov holds an MBA and bachelor’s degree in accounting and finance from the University of South Florida. He is also Six Sigma Black Belt certified. Penko Ivanov, Senior Executive Vice President, CFO, Treasurer and CAO Mr. Wise joined the Company in 2016 as Senior Vice President of Administration for Glens Falls National Bank. He has since been promoted to Senior Executive Vice President and Chief Risk Officer of the Company. He has more than 30 years of experience building and leading both community banks and bank-owned insurance agencies. Mr. Wise previously served as Vice President and CISO for The Adirondack Trust Company and acted as Executive Vice President, COO for Wise Insurance Brokers, Inc. He has extensive experience in designing, implementing and managing workflows and delivering operational efficiency. He holds a bachelor’s degree from Boston University’s School of Management. Andrew J. Wise, Senior Executive Vice President and CRO
47 Experienced Leadership Team Ms. Pancoe joined the Company in 2018 as Director of Human Resources. In her current role as Chief Human Resources Officer, she has executive oversight of the Company’s human resource strategies, which includes organizational design and succession planning, talent acquisition and retention, performance management, professional development and compensation and benefits. Prior to joining the Company, Ms. Pancoe held various human resource management roles within the power generation and engineering services industry. Ms. Pancoe holds a bachelor’s degree in psychology from Clark University in Worcester, MA, and an MBA from the University at Albany. In addition, she maintains a certified professional human resources designation. Brooke Pancoe, Executive Vice President, Chief Human Resources Officer Mr. Yrsha joined the Company in 2015. He currently is the Chief Banking Officer and oversees the strategic direction of the Retail Banking unit, which includes retail deposits and lending, business development, consumer payments, business services, municipal banking, as well as small business and retail lending. In addition, Marc oversees the Wealth Management division and Marketing. Prior to joining our Company, Mr. Yrsha spent time in retail leadership, retail and commercial lending at large regional and community banks within the Arrow footprint. Mr. Yrsha is active in the community serving in leadership roles on a variety of boards. He is a graduate of Castleton University in Vermont and the Adirondack Regional Chamber of Commerce’s Leadership Adirondack Program. Marc Yrsha, Senior Executive Vice President, Chief Banking Officer Mr. Jacobs joined Glens Falls National Bank in 2003 as Information Systems Manager. He was later promoted to Senior Vice President and then Executive Vice President. As Chief Information Officer, Mr. Jacobs guides the Company’s strategic technology plans. He has more than 30 years of experience in the community banking industry, having previously served as Operations Manager at Cohoes Savings Bank and Item Processing Manager at Hudson River Bank and Trust. Mr. Jacobs earned a bachelor’s degree in finance from Siena College and an associate degree in business administration from Hudson Valley Community College. Michael Jacobs, Executive Vice President, Chief Information Officer
Thank You
v3.24.2
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Grafico Azioni Arrow Financial (NASDAQ:AROW)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Arrow Financial (NASDAQ:AROW)
Storico
Da Gen 2024 a Gen 2025