JOHNSTOWN, Pa., July 16,
2024 /PRNewswire/ -- AmeriServ Financial, Inc.
(NASDAQ: ASRV) reported a second quarter 2024 net loss of
$375,000, or $0.02 per diluted common share. This earnings
performance represented a $188,000
decrease from the second quarter of 2023 when the net loss totaled
$187,000, or $0.01 per diluted common share. For the six-month
period ended June 30, 2024, the
Company reported net income of $1,529,000, or $0.09 per diluted common share. This represented
a 15.1% increase in earnings from the six-month period of 2023 when
net income totaled $1,328,000, or
$0.08 per diluted common share. The
following table details the Company's financial performance for the
three- and six-month periods ended June 30,
2024 and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second
Quarter
2024
|
|
Second
Quarter
2023
|
|
Six Months
Ended
June 30,
2024
|
|
Six Months
Ended
June 30,
2023
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
(375,000)
|
|
$
|
(187,000)
|
|
$
|
1,529,000
|
|
$
|
1,328,000
|
Diluted earnings per
share
|
|
$
|
(0.02)
|
|
$
|
(0.01)
|
|
$
|
0.09
|
|
$
|
0.08
|
Jeffrey A. Stopko, President and
Chief Executive Officer, commented on the 2024 second quarter
financial results: "Our community banking business continued to
benefit from diversified revenue streams, with another quarter of
strong revenue and profit contribution from our wealth management
business. Total non-interest income represented 35% of total
revenue for the first half of 2024. Both total average loans
and deposits have grown this year, demonstrating the strength and
loyalty of our customer base and helping to drive two consecutive
quarters of net interest margin improvement. We believe that our
balance sheet is well positioned for further quarterly net interest
income growth through the remainder of 2024 and into 2025.
Following our settlement with Driver Opportunity Partners in June,
we do not expect to incur additional activism defense-related
expenses, which amounted to $1.3
million and caused the net loss reported for the second
quarter of 2024. However, our book value per share increased during
the second quarter by 3.6% to $6.28,
largely due to the accretive repurchase of our common stock from
the activist investor."
All second quarter and six months of 2024 financial performance
metrics within this document are compared to the second quarter and
six months of 2023 unless otherwise noted.
The Company's net interest income in the second quarter of 2024
decreased by $235,000, or 2.6%, from
the prior year's second quarter and, for the first six months of
2024, decreased by $1.0 million, or
5.4%, when compared to the first six months of 2023. The
Company's net interest margin of 2.74% for the second quarter of
2024 and 2.72% for the six months of 2024 represents a 15-basis
point decrease for the quarter and a 24-basis point decline for the
six months. The decrease reflects net interest margin
compression which has been prevalent in the banking industry since
the Federal Reserve began tightening monetary policy to control
inflation and as the U.S. Treasury yield curve continues to be
inverted. While the Company's net interest margin percentage
in both time periods of 2024 compares unfavorably to last year, it
did improve for a second consecutive quarter and is 11-basis points
higher than the fourth quarter of 2023. This improvement
reflects the Federal Reserve keeping interest rates stable since
July 2023 along with the impact of
management's pricing of loans and deposits. The Company's
provision for credit losses increased in the second quarter of 2024
compared to the 2023 second quarter but compares favorably to 2023
for the first six months of the year. Total non-interest
income demonstrates a significant improvement in the second quarter
of 2024 compared to last year's second quarter but is slightly
lower than last year through six months. Total non-interest
expense in both 2024 time periods is modestly higher than what was
experienced in 2023. Overall, for the second quarter of 2024,
non-interest income improvement was more than offset by unfavorable
comparisons in all other major categories and resulted in the lower
level of earnings compared to the second quarter of 2023.
Earnings improvement for the six-month period in 2024 was driven by
the favorable comparison in the provision for credit losses which
more than offset a lower level of net interest income.
Total average loans in both the second quarter and first six
months of 2024 are higher than the 2023 average by approximately
$43.5 million, or 4.4%. So far
in 2024, new loan originations have slightly exceeded payoff
activity through six months and resulted in total loan volumes, on
an end of period basis, remaining relatively consistent since
December 31, 2023. Overall,
total loans continue to be above the $1.0
billion threshold averaging $1.030
billion for the 2024 second quarter. The higher
interest rate environment along with the higher average total loans
outstanding resulted in total loan interest income improving by
$1.4 million, or 11.1%, for the
second quarter of 2024, and by $2.9
million, or 11.6%, for the six months of 2024 when compared
to both time periods of last year.
Total investment securities averaged $256.6 million for the first half of 2024 which
is $7.2 million, or 2.7%, lower than
the $263.9 million average for the
first half of last year. The decrease reflects management's
strategy to allocate more cash flow from the securities portfolio
to higher yielding loans while the Company controlled the amount of
high cost overnight borrowed funds. Thus, new investment
security purchases were primarily used to replace cash flow from
maturing securities to maintain appropriate balances for pledging
purposes related to public funds deposits. The improved yields for
new securities purchases along with management's execution of a
late December 2023 investment
portfolio repositioning strategy caused interest income from
investments to increase by $387,000,
or 8.5%, in the first six months of 2024 compared to the same
time-period in 2023. Overall, the 2024 first six-month
average balance of total interest earning assets increased since
last year's six-month average by $35.9
million, or 2.9%, while total interest income increased by
$3.3 million, or 11.1%, since the
first six months of 2023.
On the liability side of the balance sheet, through six months,
total average deposits are $7.8
million, or 0.7%, higher compared to total average deposits
in the first six months of 2023. The increase reflects the
Company's successful business development efforts which more than
offset a portion of the funds from the government stimulus programs
leaving the balance sheet and greater pricing competition in the
market to retain deposits because of the higher interest rates. The
Company's core deposit base continued to demonstrate the strength
and stability that it has had for many years. On June 30, 2024, total deposits grew by
$12.0 million, or 1.0%, since
December 31, 2023, demonstrating
customer loyalty and confidence in AmeriServ Financial Bank.
In addition to its loyal core deposit base, the Company has several
other sources of liquidity, including a significant unused
borrowing capacity at the Federal Home Loan Bank (FHLB), overnight
lines of credit at correspondent banks and access to the Federal
Reserve Discount Window. The Company does not utilize brokered
deposits as a funding source. The loan to deposit ratio averaged
88.5% in the second quarter of 2024, which indicates that the
Company has ample capacity to continue to grow its loan portfolio
and is well positioned to support our customers and our community
during times of economic volatility.
Total interest expense increased by $1.9
million, or 32.3%, for the second quarter of 2024, and by
$4.3 million, or 39.7%, for the six
months of 2024 when compared to both time periods of last year, due
to higher deposit and borrowings interest expense. Deposit
interest expense was higher by $1.4
million, or 27.3%, for the quarter and by $3.4 million, or 36.7%, for the six months as the
2024 average volume of total interest-bearing deposits grew by
$23.8 million, or 2.5%, for the
quarter and by $26.3 million, or
2.7%, for the six months. The rising national interest rates
in 2023 resulted in certain deposit products, particularly public
funds, which are tied to a market index, repricing upward with the
move in short-term interest rates causing interest expense to
increase. Additionally, increased market competition resulted
in the Company raising rates on certain shorter-term certificates
of deposit to retain funds. Another factor contributing to
net interest margin compression was an unfavorable deposit mix
shift as the 2024 average of non-interest bearing demand deposits
declined in both time periods by approximately $18.5 million, or 9.3%, while, as mentioned
above, total interest-bearing deposits increased. For interest rate
risk management purposes and to offset a portion of the unfavorable
impact that rising funding costs are having on net interest income,
management proactively executed $70
million of interest rate hedge transactions during 2023 to
fix the cost of certain deposits that are indexed and move with
short-term interest rates. Finally, the increasing trend in
total deposit costs experienced since the Federal Reserve began to
tighten monetary policy has slowed significantly in 2024 with the
Federal Open Market Committee keeping the Fed Funds rate stable
since July 2023. This slowdown in deposit costs has
contributed to the previously mentioned recent improvement in the
net interest margin. Overall, total deposit cost averaged 2.18% in
the first half of 2024, which is 57-basis points higher than total
deposit cost of 1.61% for the first half of 2023.
Total borrowings interest expense increased by $496,000, or 66.1%, in the second quarter of 2024
and by $911,000, or 56.5%, when
compared to the first six months of 2023. The increase
primarily results from the impact that the higher interest rates
had on total borrowings cost. The Company's utilization of
overnight borrowed funds so far in 2024 has been relatively
consistent with the 2023 level in both time periods while the level
of advances from the Federal Home Loan Bank have increased.
Advances from the Federal Home Loan Bank averaged $49.3 million in the first half of 2024 which is
$31.3 million, or 174.7%, higher than
the $17.9 million average in the
first half of 2023. Management's strategy to increase term
advances to lock in lower rates than overnight borrowings due to
the inversion in the yield curve has favorably impacted net
interest income.
The Company recorded a $434,000
provision for credit losses in the second quarter of 2024 after
recording a $43,000 provision for
credit losses in the second quarter of 2023 which caused an
increase in expense of $391,000. For the first six months of 2024,
the Company recognized a $123,000
provision for credit losses recovery after recognizing $1.2 million of provision expense in the first
six months of 2023, resulting in a net favorable change of
$1.3 million. The increased
provision in the second quarter of 2024 primarily reflects a
$244,000 additional contribution to
the reserve for a corporate AFS security that was established in
the first quarter of 2024. The remainder of the increase to
the provision in the second quarter of 2024 includes $183,000 of expense added to the provision for
credit losses in the loan portfolio due to $12.7 million of loan growth experienced since
March 31, 2024. The provision for
credit losses net recovery for the six-month timeframe reflects
first quarter 2024 recoveries recognized in both the loan and
securities portfolios which was described in the Company's first
quarter 2024 press release.
Non-performing assets increased from $12.2 million at March 31,
2024 to $12.8 million at
June 30, 2024 primarily due to one
commercial real estate loan that is over 90 days past due.
Non-performing assets are at 1.23% of total loans. The
Company recognized net loan charge-offs of $332,000, or 0.06% of total average loans, in the
first six months of 2024 compared to net loan charge-offs of
$61,000, or 0.01% of total average
loans, in the first six months of 2023. The allowance for
loan credit losses at June 30, 2024
is $2.4 million, or 19.6%, higher
than the allowance for loan credit losses at June 30, 2023. The increase since last
year's second quarter end is due to the Company strengthening its
allowance for loan credit losses during the fourth quarter of
2023. Overall, the Company continues to maintain solid
coverage of both total loans and non-performing assets as the
allowance for loan credit losses provided 114% coverage of
non-performing assets and 1.41% of total loans at June 30, 2024.
Total non-interest income in the second quarter of 2024
increased by $510,000, or 13.2%, from
the prior year's second quarter but declined by $50,000, or 0.5%, in the first half of 2024 when
compared to the first half of 2023. The slight decrease for
the six-month period is primarily attributed to the Company
recognizing a $1.7 million gain in
the first quarter of 2023 from AmeriServ Financial Bank selling all
7,859 shares of the Class B common stock of Visa Inc. There
was no such gain this year. Wealth management fees improved
by $270,000, or 9.7%, for the quarter
and by $798,000, or 14.4%, for the
six months due in part to a strong performance from our Financial
Services division that resulted from new business growth.
Also, the increase in wealth management fees reflects the improving
market conditions particularly for equity securities as major
market indexes continue their ascent to record highs in 2024.
Overall, the fair market value of wealth management assets totaled
$2.6 billion at June 30, 2024 and increased by $133.8 million, or 5.5%, since June 30, 2023. Other income is $194,000, or 40.5%, higher for the second quarter
and $749,000, or 80.0%, higher for
the first six months of 2024 due to a favorable adjustment to the
fair market value of an interest rate swap related risk
participation agreement as well as the recognition of a positive
credit valuation adjustment to the market value of the interest
rate swap contracts that the Company executed to accommodate the
needs of certain borrowers while managing our interest rate risk
position. These favorable adjustments totaled $422,000 for the six-month period and were
impacted by the increase in interest rates since year-end 2023.
Also favorably impacting other income was the Company recognizing a
$250,000 signing bonus in the first
quarter of 2024 that resulted from successful negotiations related
to the renewal of an expiring contract with Visa. Finally, bank
owned life insurance revenue (BOLI) increased by $96,000, or 20.0%, for the six months due to the
receipt of a death claim.
Total non-interest expense in the second quarter of 2024
increased by $120,000, or 0.9%, when
compared to the second quarter of 2023 and increased slightly by
$21,000, or 0.1%, during the first
half of 2024 when compared to the first half of 2023.
Salaries and employee benefits expense decreased by $678,000, or 4.5%, for the six months of 2024 due
to the net impact of certain items within this broad category.
Total salaries cost was down by $593,000, or 5.6%, after the Company incurred
additional salary expense in 2023 related to a strategy to
consolidate certain executive level positions in the wealth
management business. This is part of our previously announced
earnings improvement program and was designed to lower future
employee costs, which is occurring in 2024. Also, total
health care cost was $422,000, or
22.0%, lower compared to last year and reflects management's
effective negotiations with our current health care provider that
resulted in not having to recognize any premium costs in January
2024. These favorable items were partially offset by an
increased level of incentive compensation by $383,000, or 78.5%, which corresponds to the
strong performance of our wealth management division. Other
expenses are $494,000, or 22.0%,
higher for the six months of 2024 when compared to the first six
months of 2023. The Company was required to recognize a
settlement charge in connection with its defined benefit pension
plan in the second quarter of 2024. The amount of the 2024 charge
was $376,000. A settlement
charge must be recognized when the total dollar amount of lump sum
distributions paid from the pension plan to retired employees
exceeds a threshold of expected annual service and interest costs
in the current year. It is important to note that since the
retired employees have chosen to take the lump sum payments, these
individuals are no longer included in the pension plan.
Therefore, the Company's normal annual pension expense will
continue to be lower in the future. This was evident in 2023
and so far in 2024 as the Company has recognized a pension credit
in both years. FDIC insurance increased by $205,000, or 68.3%, due to an increase in both
the asset assessment base as well as the assessment rate.
Data processing and IT expenses increased by $143,000, or 6.6%, in the first six months of
2024 due to additional expenses related to monitoring our computing
and network environment.
Professional fees in both 2024 and 2023 were impacted by
litigation and responses to the actions of an activist investor.
These activist related costs amounted to $1.3 million for the second quarter of 2024 and
$1.5 million for the first six months
of 2024 compared to activist costs of $1.1
million for the second quarter of 2023 and $1.7 million for the first six months of 2023. As
a result of a Cooperation and Settlement Agreement reached with
activist investor Driver Opportunity Partners (Driver), which was
described in a Current Report on Form 8-K filed on June 14, 2024, the Company anticipates that it
will not incur any further activist related costs in the second
half of 2024.
The Company recorded an income tax benefit of $109,000 in the second quarter of 2024 and income
tax expense of $374,000, or an
effective tax rate of 19.7%, in the first six months of 2024, which
compares to an income tax benefit of $61,000, in the second quarter of 2023 and income
tax expense of $311,000, or an
effective tax rate of 19.0%, for the first six months of 2023.
The Company had total assets of $1.4
billion, shareholders' equity of $103.7 million, a book value of $6.28 per common share and a tangible book
value(1) of $5.45 per common share on
June 30, 2024. Book value per
common share increased by $0.22, or
3.6%, and tangible book value per common share increased by
$0.19, or 3.6% since March 31, 2024, due largely to the Company's
repurchase of 628,003 shares of common stock from Driver at a price
of $2.38 in accordance with a Stock
Purchase Agreement that is also described in the June 14, 2024, 8-K filing. Since these Driver
shares were acquired at a price below tangible book value, the
stock repurchase was accretive to AmeriServ shareholders. The
Company continued to maintain strong capital ratios that exceed the
regulatory defined well capitalized status as of June 30, 2024.
Forward-Looking Statements
This press release contains forward-looking statements as
defined in the Securities Exchange Act of 1934 and is subject to
the safe harbors created therein. Such statements are not
historical facts and include expressions about management's
confidence and strategies and management's current views and
expectations about new and existing programs and products,
relationships, opportunities, technology, market conditions,
dividend program, and future payment obligations. These statements
may be identified by such forward-looking terminology as
"continuing," "expect," "look," "believe," "anticipate," "may,"
"will," "should," "projects," "strategy," or similar statements.
Actual results may differ materially from such forward-looking
statements, and no reliance should be placed on any forward-looking
statement. Factors that may cause results to differ materially from
such forward-looking statements include, but are not limited to,
unanticipated changes in the financial markets, the level of
inflation, and the direction of interest rates; volatility in
earnings due to certain financial assets and liabilities held at
fair value; competition levels; loan and investment prepayments
differing from our assumptions; insufficient allowance for credit
losses; a higher level of loan charge-offs and delinquencies than
anticipated; material adverse changes in our operations or
earnings; a decline in the economy in our market areas; changes in
relationships with major customers; changes in effective income tax
rates; higher or lower cash flow levels than anticipated; inability
to hire or retain qualified employees; a decline in the levels of
deposits or loss of alternate funding sources; a decrease in loan
origination volume or an inability to close loans currently in the
pipeline; changes in laws and regulations; adoption, interpretation
and implementation of accounting pronouncements; ability to
successfully execute the Earnings Improvement Program and achieve
the anticipated benefits in the amounts and at times estimated;
operational risks, including the risk of fraud by
employees, customers or outsiders; unanticipated effects to our
banking platform; and the inability to successfully implement or
expand new lines of business or new products and services.
These forward-looking statements involve risks and uncertainties
that could cause AmeriServ's results to differ materially from
management's current expectations. Such risks and uncertainties are
detailed in AmeriServ's filings with the Securities and Exchange
Commission, including our Annual Report on Form 10-K for the year
ended December 31, 2023.
Forward-looking statements are based on the beliefs and assumptions
of AmeriServ's management and on currently available information.
The statements in this press release are made as of the date of
this press release, even if subsequently made available by
AmeriServ on its website or otherwise. AmeriServ undertakes no
responsibility to publicly update or revise any forward-looking
statement.
_____________________________________________
|
(1) Non-GAAP
Financial Information. See "Reconciliation of Non-GAAP
Financial Measures" at end of release.
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
SUPPLEMENTAL FINANCIAL
PERFORMANCE DATA
June 30,
2024
(Dollars in thousands,
except per share and ratio data)
(Unaudited)
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
YEAR TO
DATE
|
PERFORMANCE DATA FOR
THE PERIOD:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
|
|
|
|
$
|
1,904
|
|
|
$
|
(375)
|
|
|
$
|
1,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE PERCENTAGES
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
|
|
|
|
|
|
|
0.55
|
%
|
|
|
(0.11)
|
%
|
|
|
0.22
|
%
|
Return on average
equity
|
|
|
|
|
|
|
|
|
|
7.51
|
|
|
|
(1.47)
|
|
|
|
3.00
|
|
Return on average
tangible common equity (1)
|
|
|
|
|
|
|
|
|
|
8.67
|
|
|
|
(1.70)
|
|
|
|
3.47
|
|
Net interest
margin
|
|
|
|
|
|
|
|
|
|
2.70
|
|
|
|
2.74
|
|
|
|
2.72
|
|
Net charge-offs
(recoveries) as a percentage of average loans
|
|
|
|
|
|
|
|
|
|
0.05
|
|
|
|
0.08
|
|
|
|
0.06
|
|
Efficiency ratio
(3)
|
|
|
|
|
|
|
|
|
|
86.60
|
|
|
|
100.33
|
|
|
|
93.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
$
|
0.11
|
|
|
$
|
(0.02)
|
|
|
$
|
0.09
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
|
|
|
|
17,147
|
|
|
|
17,030
|
|
|
|
17,089
|
|
Diluted
|
|
|
|
|
|
|
|
|
$
|
0.11
|
|
|
$
|
(0.02)
|
|
|
$
|
0.09
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
|
|
|
|
17,147
|
|
|
|
17,030
|
|
|
|
17,089
|
|
Cash dividends paid per
share
|
|
|
|
|
|
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
YEAR TO
DATE
|
PERFORMANCE DATA FOR
THE PERIOD:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
|
|
|
|
$
|
1,515
|
|
|
$
|
(187)
|
|
|
$
|
1,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE PERCENTAGES
(annualized):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
|
|
|
|
|
|
|
0.45
|
%
|
|
|
(0.06)
|
%
|
|
|
0.20
|
%
|
Return on average
equity
|
|
|
|
|
|
|
|
|
|
5.85
|
|
|
|
(0.72)
|
|
|
|
2.55
|
|
Return on average
tangible common equity (1)
|
|
|
|
|
|
|
|
|
|
6.73
|
|
|
|
(0.82)
|
|
|
|
2.93
|
|
Net interest
margin
|
|
|
|
|
|
|
|
|
|
3.03
|
|
|
|
2.89
|
|
|
|
2.96
|
|
Net charge-offs
(recoveries) as a percentage of average loans
|
|
|
|
|
|
|
|
|
|
0.05
|
|
|
|
(0.02)
|
|
|
|
0.01
|
|
Efficiency ratio
(3)
|
|
|
|
|
|
|
|
|
|
79.58
|
|
|
|
101.55
|
|
|
|
89.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
$
|
0.09
|
|
|
$
|
(0.01)
|
|
|
$
|
0.08
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
|
|
|
|
17,131
|
|
|
|
17,147
|
|
|
|
17,139
|
|
Diluted
|
|
|
|
|
|
|
|
|
$
|
0.09
|
|
|
$
|
(0.01)
|
|
|
$
|
0.08
|
|
Average number of
common shares outstanding
|
|
|
|
|
|
|
|
|
|
17,155
|
|
|
|
17,147
|
|
|
|
17,148
|
|
Cash dividends paid per
share
|
|
|
|
|
|
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
--CONTINUED--
(Dollars in thousands,
except per share, statistical, and ratio data)
(Unaudited)
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
FINANCIAL CONDITION
DATA AT PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
$
|
1,384,516
|
|
$
|
1,403,438
|
|
Short-term
investments/overnight funds
|
|
|
|
|
|
|
|
3,353
|
|
|
2,925
|
|
Investment securities,
net of allowance for credit losses - securities
|
|
|
|
|
|
|
|
230,419
|
|
|
230,425
|
|
Total loans and loans
held for sale, net of unearned income
|
|
|
|
|
|
|
|
1,026,586
|
|
|
1,039,258
|
|
Allowance for credit
losses - loans
|
|
|
|
|
|
|
|
14,639
|
|
|
14,611
|
|
Intangible
assets
|
|
|
|
|
|
|
|
13,705
|
|
|
13,699
|
|
Deposits
|
|
|
|
|
|
|
|
1,176,578
|
|
|
1,170,359
|
|
Short-term and FHLB
borrowings
|
|
|
|
|
|
|
|
60,858
|
|
|
85,495
|
|
Subordinated debt,
net
|
|
|
|
|
|
|
|
26,695
|
|
|
26,706
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
103,933
|
|
|
103,661
|
|
Non-performing
assets
|
|
|
|
|
|
|
|
12,161
|
|
|
12,817
|
|
Tangible common equity
ratio (1)
|
|
|
|
|
|
|
|
6.58
|
%
|
|
6.47
|
%
|
Total capital (to risk
weighted assets) ratio
|
|
|
|
|
|
|
|
13.10
|
|
|
12.77
|
|
PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value
|
|
|
|
|
|
|
$
|
6.06
|
|
$
|
6.28
|
|
Tangible book value
(1)
|
|
|
|
|
|
|
|
5.26
|
|
|
5.45
|
|
Market value
(2)
|
|
|
|
|
|
|
|
2.60
|
|
|
2.26
|
|
Wealth management
assets – fair market value (4)
|
|
|
|
|
|
|
$
|
2,603,493
|
|
$
|
2,580,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICAL DATA AT
PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
|
|
|
|
|
|
|
304
|
|
|
310
|
|
Branch
locations
|
|
|
|
|
|
|
|
16
|
|
|
16
|
|
Common shares
outstanding
|
|
|
|
|
|
|
|
17,147,270
|
|
|
16,519,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
3QTR
|
|
4QTR
|
|
FINANCIAL CONDITION
DATA AT PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
$
|
1,345,957
|
|
$
|
1,345,721
|
|
$
|
1,361,789
|
|
$
|
1,389,638
|
|
Short-term
investments/overnight funds
|
|
4,116
|
|
|
3,366
|
|
|
3,598
|
|
|
4,349
|
|
Investment securities,
net of allowance for credit losses - securities
|
|
238,613
|
|
|
232,259
|
|
|
229,335
|
|
|
229,690
|
|
Total loans and loans
held for sale, net of unearned income
|
|
980,877
|
|
|
988,221
|
|
|
1,002,306
|
|
|
1,038,401
|
|
Allowance for credit
losses - loans
|
|
12,132
|
|
|
12,221
|
|
|
12,313
|
|
|
15,053
|
|
Intangible
assets
|
|
13,731
|
|
|
13,724
|
|
|
13,718
|
|
|
13,712
|
|
Deposits
|
|
1,131,789
|
|
|
1,127,569
|
|
|
1,129,290
|
|
|
1,158,360
|
|
Short-term and FHLB
borrowings
|
|
69,124
|
|
|
72,793
|
|
|
85,568
|
|
|
85,513
|
|
Subordinated debt,
net
|
|
26,654
|
|
|
26,665
|
|
|
26,675
|
|
|
26,685
|
|
Shareholders'
equity
|
|
105,899
|
|
|
103,565
|
|
|
101,326
|
|
|
102,277
|
|
Non-performing
assets
|
|
4,599
|
|
|
5,650
|
|
|
5,939
|
|
|
12,393
|
|
Tangible common equity
ratio (1)
|
|
6.92
|
%
|
|
6.74
|
%
|
|
6.50
|
%
|
|
6.44
|
%
|
Total capital (to risk
weighted assets) ratio
|
|
14.17
|
|
|
14.00
|
|
|
13.72
|
|
|
13.03
|
|
PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value
|
$
|
6.18
|
|
$
|
6.04
|
|
$
|
5.91
|
|
$
|
5.96
|
|
Tangible book value
(1)
|
|
5.38
|
|
|
5.24
|
|
|
5.11
|
|
|
5.16
|
|
Market value
(2)
|
|
3.05
|
|
|
2.54
|
|
|
2.65
|
|
|
3.24
|
|
Wealth management
assets – fair market value (4)
|
$
|
2,354,498
|
|
$
|
2,446,639
|
|
$
|
2,385,590
|
|
$
|
2,521,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICAL DATA AT
PERIOD END:
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent
employees
|
|
308
|
|
|
315
|
|
|
308
|
|
|
307
|
|
Branch
locations
|
|
17
|
|
|
17
|
|
|
17
|
|
|
17
|
|
Common shares
outstanding
|
|
17,147,270
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_________________________________________________
|
NOTES:
|
(1)
|
Non-GAAP Financial
Information. See "Reconciliation of Non-GAAP Financial
Measures" at end of release.
|
(2)
|
Based on closing price
reported by the principal market on which the share is traded on
the last business day of the corresponding reporting
period.
|
(3)
|
Ratio calculated by
dividing total non-interest expense by tax equivalent net interest
income plus total non-interest income.
|
(4)
|
Not recognized on the
consolidated balance sheets.
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
CONSOLIDATED STATEMENT
OF INCOME
(Dollars in
thousands)
(Unaudited)
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
YEAR TO
DATE
|
INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
|
|
|
|
|
|
$
|
|
13,776
|
|
$
|
14,003
|
|
$
|
27,779
|
Interest on
investments
|
|
|
|
|
|
|
|
|
2,448
|
|
|
2,507
|
|
|
4,955
|
Total Interest
Income
|
|
|
|
|
|
|
|
|
16,224
|
|
|
16,510
|
|
|
32,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
6,199
|
|
|
6,389
|
|
|
12,588
|
All
borrowings
|
|
|
|
|
|
|
|
|
1,278
|
|
|
1,246
|
|
|
2,524
|
Total Interest
Expense
|
|
|
|
|
|
|
|
|
7,477
|
|
|
7,635
|
|
|
15,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST
INCOME
|
|
|
|
|
|
|
|
|
8,747
|
|
|
8,875
|
|
|
17,622
|
Provision (recovery)
for credit losses
|
|
|
|
|
|
|
|
|
(557)
|
|
|
434
|
|
|
(123)
|
NET INTEREST INCOME
AFTER PROVISION (RECOVERY) FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
9,304
|
|
|
8,441
|
|
|
17,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
fees
|
|
|
|
|
|
|
|
|
3,266
|
|
|
3,059
|
|
|
6,325
|
Service charges on
deposit accounts
|
|
|
|
|
|
|
|
|
293
|
|
|
293
|
|
|
586
|
Net realized gains on
loans held for sale
|
|
|
|
|
|
|
|
|
10
|
|
|
59
|
|
|
69
|
Mortgage related
fees
|
|
|
|
|
|
|
|
|
29
|
|
|
48
|
|
|
77
|
Gain on sale of Visa
Class B shares
|
|
|
|
|
|
|
|
|
0
|
|
|
0
|
|
|
0
|
Bank owned life
insurance
|
|
|
|
|
|
|
|
|
337
|
|
|
240
|
|
|
577
|
Other income
|
|
|
|
|
|
|
|
|
1,012
|
|
|
673
|
|
|
1,685
|
Total Non-Interest
Income
|
|
|
|
|
|
|
|
|
4,947
|
|
|
4,372
|
|
|
9,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
|
|
|
|
|
|
7,117
|
|
|
7,108
|
|
|
14,225
|
Net occupancy
expense
|
|
|
|
|
|
|
|
|
791
|
|
|
730
|
|
|
1,521
|
Equipment
expense
|
|
|
|
|
|
|
|
|
386
|
|
|
391
|
|
|
777
|
Professional
fees
|
|
|
|
|
|
|
|
|
1,002
|
|
|
2,094
|
|
|
3,096
|
Data processing and IT
expense
|
|
|
|
|
|
|
|
|
1,159
|
|
|
1,142
|
|
|
2,301
|
FDIC deposit insurance
expense
|
|
|
|
|
|
|
|
|
255
|
|
|
250
|
|
|
505
|
Other
expenses
|
|
|
|
|
|
|
|
|
1,154
|
|
|
1,582
|
|
|
2,736
|
Total Non-Interest
Expense
|
|
|
|
|
|
|
|
|
11,864
|
|
|
13,297
|
|
|
25,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRETAX INCOME
(LOSS)
|
|
|
|
|
|
|
|
|
2,387
|
|
|
(484)
|
|
|
1,903
|
Income tax expense
(benefit)
|
|
|
|
|
|
|
|
|
483
|
|
|
(109)
|
|
|
374
|
NET INCOME
(LOSS)
|
|
|
|
|
|
|
$
|
|
1,904
|
|
$
|
(375)
|
|
$
|
1,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
YEAR TO
DATE
|
INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on
loans
|
|
|
|
|
|
|
$
|
|
12,276
|
|
$
|
12,609
|
|
$
|
24,885
|
Interest on
investments
|
|
|
|
|
|
|
|
|
2,298
|
|
|
2,270
|
|
|
4,568
|
Total Interest
Income
|
|
|
|
|
|
|
|
|
14,574
|
|
|
14,879
|
|
|
29,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
4,189
|
|
|
5,019
|
|
|
9,208
|
All
borrowings
|
|
|
|
|
|
|
|
|
863
|
|
|
750
|
|
|
1,613
|
Total Interest
Expense
|
|
|
|
|
|
|
|
|
5,052
|
|
|
5,769
|
|
|
10,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST
INCOME
|
|
|
|
|
|
|
|
|
9,522
|
|
|
9,110
|
|
|
18,632
|
Provision (recovery)
for credit losses
|
|
|
|
|
|
|
|
|
1,179
|
|
|
43
|
|
|
1,222
|
NET INTEREST INCOME
AFTER PROVISION (RECOVERY) FOR CREDIT LOSSES
|
|
|
|
|
|
|
|
|
8,343
|
|
|
9,067
|
|
|
17,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
fees
|
|
|
|
|
|
|
|
|
2,738
|
|
|
2,789
|
|
|
5,527
|
Service charges on
deposit accounts
|
|
|
|
|
|
|
|
|
266
|
|
|
280
|
|
|
546
|
Net realized gains on
loans held for sale
|
|
|
|
|
|
|
|
|
26
|
|
|
38
|
|
|
64
|
Mortgage related
fees
|
|
|
|
|
|
|
|
|
33
|
|
|
34
|
|
|
67
|
Gain on sale of Visa
Class B shares
|
|
|
|
|
|
|
|
|
1,748
|
|
|
0
|
|
|
1,748
|
Bank owned life
insurance
|
|
|
|
|
|
|
|
|
239
|
|
|
242
|
|
|
481
|
Other income
|
|
|
|
|
|
|
|
|
457
|
|
|
479
|
|
|
936
|
Total Non-Interest
Income
|
|
|
|
|
|
|
|
|
5,507
|
|
|
3,862
|
|
|
9,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
|
|
|
|
|
|
7,175
|
|
|
7,728
|
|
|
14,903
|
Net occupancy
expense
|
|
|
|
|
|
|
|
|
772
|
|
|
713
|
|
|
1,485
|
Equipment
expense
|
|
|
|
|
|
|
|
|
415
|
|
|
422
|
|
|
837
|
Professional
fees
|
|
|
|
|
|
|
|
|
1,308
|
|
|
1,907
|
|
|
3,215
|
Data processing and IT
expense
|
|
|
|
|
|
|
|
|
1,078
|
|
|
1,080
|
|
|
2,158
|
FDIC deposit insurance
expense
|
|
|
|
|
|
|
|
|
125
|
|
|
175
|
|
|
300
|
Other
expenses
|
|
|
|
|
|
|
|
|
1,090
|
|
|
1,152
|
|
|
2,242
|
Total Non-Interest
Expense
|
|
|
|
|
|
|
|
|
11,963
|
|
|
13,177
|
|
|
25,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PRETAX INCOME
(LOSS)
|
|
|
|
|
|
|
|
|
1,887
|
|
|
(248)
|
|
|
1,639
|
Income tax expense
(benefit)
|
|
|
|
|
|
|
|
|
372
|
|
|
(61)
|
|
|
311
|
NET INCOME
(LOSS)
|
|
|
|
|
|
|
$
|
|
1,515
|
|
$
|
(187)
|
|
$
|
1,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
AVERAGE BALANCE SHEET
DATA
(Dollars in
thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
2QTR
|
|
SIX
MONTHS
|
|
2QTR
|
|
SIX
MONTHS
|
Interest earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Loans and loans held
for sale, net of unearned income
|
$
|
1,029,662
|
|
$
|
1,029,752
|
|
$
|
986,111
|
|
$
|
986,302
|
Short-term investments
and bank deposits
|
|
3,359
|
|
|
3,786
|
|
|
3,727
|
|
|
4,051
|
Total investment
securities
|
|
256,541
|
|
|
256,643
|
|
|
261,769
|
|
|
263,882
|
Total interest earning
assets
|
|
1,289,562
|
|
|
1,290,181
|
|
|
1,251,607
|
|
|
1,254,235
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
14,460
|
|
|
14,516
|
|
|
16,612
|
|
|
16,512
|
Premises and
equipment
|
|
18,733
|
|
|
18,492
|
|
|
17,299
|
|
|
17,394
|
Other assets
|
|
82,272
|
|
|
81,645
|
|
|
74,608
|
|
|
74,853
|
Allowance for credit
losses
|
|
(14,924)
|
|
|
(15,518)
|
|
|
(13,332)
|
|
|
(12,739)
|
Total assets
|
$
|
1,390,103
|
|
$
|
1,389,316
|
|
$
|
1,346,794
|
|
$
|
1,350,255
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
deposits:
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing
demand
|
$
|
222,639
|
|
$
|
222,827
|
|
$
|
225,260
|
|
$
|
225,993
|
Savings
|
|
120,126
|
|
|
120,337
|
|
|
129,672
|
|
|
131,096
|
Money market
|
|
313,056
|
|
|
311,350
|
|
|
303,950
|
|
|
300,776
|
Other time
|
|
326,765
|
|
|
326,824
|
|
|
299,913
|
|
|
297,215
|
Total interest bearing
deposits
|
|
982,586
|
|
|
981,338
|
|
|
958,795
|
|
|
955,080
|
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased
and other short-term borrowings
|
|
28,325
|
|
|
30,985
|
|
|
24,967
|
|
|
32,843
|
Advances from Federal
Home Loan Bank
|
|
50,670
|
|
|
49,298
|
|
|
18,209
|
|
|
17,949
|
Subordinated
debt
|
|
27,000
|
|
|
27,000
|
|
|
27,000
|
|
|
27,000
|
Lease
liabilities
|
|
4,466
|
|
|
4,335
|
|
|
3,206
|
|
|
3,241
|
Total interest bearing
liabilities
|
|
1,093,047
|
|
|
1,092,956
|
|
|
1,032,177
|
|
|
1,036,113
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
180,468
|
|
|
179,999
|
|
|
198,984
|
|
|
198,431
|
Other
liabilities
|
|
13,911
|
|
|
14,024
|
|
|
10,720
|
|
|
10,709
|
Shareholders'
equity
|
|
102,677
|
|
|
102,337
|
|
|
104,913
|
|
|
105,002
|
Total liabilities and
shareholders' equity
|
$
|
1,390,103
|
|
$
|
1,389,316
|
|
$
|
1,346,794
|
|
$
|
1,350,255
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
CHANGES IN
SHAREHOLDERS' EQUITY
(Dollars in
thousands)
(Unaudited)
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON
STOCK
|
|
TREASURY
STOCK
|
|
SURPLUS
|
|
RETAINED
EARNINGS
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
(LOSS) INCOME
|
|
TOTAL
|
Balance at December 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,364
|
|
$
|
58,901
|
|
$
|
(19,976)
|
|
$
|
102,277
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,904
|
|
|
0
|
|
|
1,904
|
Exercise of stock
options and stock option expense
|
|
|
0
|
|
|
0
|
|
|
8
|
|
|
0
|
|
|
0
|
|
|
8
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(131)
|
|
|
(131)
|
Adjustment for
unrealized loss on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(241)
|
|
|
(241)
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
630
|
|
|
630
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(514)
|
|
|
0
|
|
|
(514)
|
Balance at March 31,
2024
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,372
|
|
$
|
60,291
|
|
$
|
(19,718)
|
|
$
|
103,933
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(375)
|
|
|
0
|
|
|
(375)
|
Treasury stock,
purchased at cost
|
|
|
0
|
|
|
(1,511)
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1,511)
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
2,177
|
|
|
2,177
|
Adjustment for
unrealized loss on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(119)
|
|
|
(119)
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
71
|
|
|
71
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(515)
|
|
|
0
|
|
|
(515)
|
Balance at June 30,
2024
|
|
$
|
268
|
|
$
|
(84,791)
|
|
$
|
146,372
|
|
$
|
59,401
|
|
$
|
(17,589)
|
|
$
|
103,661
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON
STOCK
|
|
TREASURY
STOCK
|
|
SURPLUS
|
|
RETAINED
EARNINGS
|
|
ACCUMULATED
OTHER
COMPREHENSIVE
(LOSS) INCOME
|
|
TOTAL
|
Balance at December 31,
2022
|
|
$
|
267
|
|
$
|
(83,280)
|
|
$
|
146,225
|
|
$
|
65,486
|
|
$
|
(22,520)
|
|
$
|
106,178
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,515
|
|
|
0
|
|
|
1,515
|
Exercise of stock
options and stock option expense
|
|
|
1
|
|
|
0
|
|
|
106
|
|
|
0
|
|
|
0
|
|
|
107
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized gain on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
449
|
|
|
449
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(655)
|
|
|
(655)
|
Cumulative effect
adjustment for change in accounting principal
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(1,181)
|
|
|
0
|
|
|
(1,181)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(514)
|
|
|
0
|
|
|
(514)
|
Balance at March 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,331
|
|
$
|
65,306
|
|
$
|
(22,726)
|
|
$
|
105,899
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(187)
|
|
|
0
|
|
|
(187)
|
Exercise of stock
options and stock option expense
|
|
|
0
|
|
|
0
|
|
|
12
|
|
|
0
|
|
|
0
|
|
|
12
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized loss on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,560)
|
|
|
(2,560)
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
916
|
|
|
916
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(515)
|
|
|
0
|
|
|
(515)
|
Balance at June 30,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,343
|
|
$
|
64,604
|
|
$
|
(24,370)
|
|
$
|
103,565
|
Net income
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
647
|
|
|
0
|
|
|
647
|
Exercise of stock
options and stock option expense
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|
0
|
|
|
11
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
Adjustment for
unrealized loss on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(2,700)
|
|
|
(2,700)
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
316
|
|
|
316
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(513)
|
|
|
0
|
|
|
(513)
|
Balance at September
30, 2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,354
|
|
$
|
64,738
|
|
$
|
(26,754)
|
|
$
|
101,326
|
Net loss
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(5,321)
|
|
|
0
|
|
|
(5,321)
|
Exercise of stock
options and stock option expense
|
|
|
0
|
|
|
0
|
|
|
10
|
|
|
0
|
|
|
0
|
|
|
10
|
Adjustment for defined
benefit pension plan
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
1,688
|
|
|
1,688
|
Adjustment for
unrealized gain on available for sale securities
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
6,019
|
|
|
6,019
|
Market value
adjustment for interest rate hedge
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(929)
|
|
|
(929)
|
Common stock cash
dividend
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
(516)
|
|
|
0
|
|
|
(516)
|
Balance at December 31,
2023
|
|
$
|
268
|
|
$
|
(83,280)
|
|
$
|
146,364
|
|
$
|
58,901
|
|
$
|
(19,976)
|
|
$
|
102,277
|
AMERISERV FINANCIAL,
INC.
NASDAQ: ASRV
RECONCILIATION OF
NON-GAAP FINANCIAL MEASURES
RETURN ON AVERAGE
TANGIBLE COMMON EQUITY, TANGIBLE COMMON EQUITY RATIO, AND TANGIBLE
BOOK VALUE PER SHARE
(Dollars in thousands,
except per share and ratio data)
(Unaudited)
|
|
The press release
contains certain financial information determined by methods other
than in accordance with generally accepted accounting principles in
the United States (GAAP). These non-GAAP financial measures
are "return on average tangible common equity", "tangible common
equity ratio", and "tangible book value per share". This
non-GAAP disclosure has limitations as an analytical tool and
should not be considered in isolation or as a substitute for
analysis of the Company's results as reported under GAAP, nor is it
necessarily comparable to non-GAAP performance measures that may be
presented by other companies. These non-GAAP measures are
used by management in their analysis of the Company's performance
or, management believes, facilitate an understanding of the
Company's performance. We also believe that presenting
non-GAAP financial measures provides additional information to
facilitate comparison of our historical operating results and
trends in our underlying operating results. We consider
quantitative and qualitative factors in assessing whether to adjust
for the impact of items that may be significant or that could
affect an understanding of our ongoing financial and business
performance or trends.
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
|
|
2QTR
|
|
YEAR TO
DATE
|
|
RETURN ON AVERAGE
TANGIBLE COMMON EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
|
|
|
$
|
1,904
|
|
|
|
$
|
(375)
|
|
$
|
1,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity
|
|
|
|
|
|
|
|
|
101,997
|
|
|
|
|
102,677
|
|
|
102,337
|
|
Less: Average
intangible assets
|
|
|
|
|
|
|
|
|
13,708
|
|
|
|
|
13,701
|
|
|
13,705
|
|
Average tangible common
equity
|
|
|
|
|
|
|
|
|
88,289
|
|
|
|
|
88,976
|
|
|
88,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible common equity (annualized)
|
|
|
|
|
|
|
|
|
8.67
|
%
|
|
|
|
(1.70)
|
%
|
|
3.47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
|
|
2QTR
|
|
TANGIBLE COMMON
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
|
|
|
|
|
|
$
|
103,933
|
|
|
|
$
|
103,661
|
|
Less: Intangible
assets
|
|
|
|
|
|
|
|
|
13,705
|
|
|
|
|
13,699
|
|
Tangible common
equity
|
|
|
|
|
|
|
|
|
90,228
|
|
|
|
|
89,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
|
1,384,516
|
|
|
|
|
1,403,438
|
|
Less: Intangible
assets
|
|
|
|
|
|
|
|
|
13,705
|
|
|
|
|
13,699
|
|
Tangible
assets
|
|
|
|
|
|
|
|
|
1,370,811
|
|
|
|
|
1,389,739
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
ratio
|
|
|
|
|
|
|
|
|
6.58
|
%
|
|
|
|
6.47
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
outstanding
|
|
|
|
|
|
|
|
|
17,147,270
|
|
|
|
|
16,519,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share
|
|
|
|
|
|
|
|
$
|
5.26
|
|
|
|
$
|
5.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
|
|
2QTR
|
|
YEAR TO
DATE
|
|
RETURN ON AVERAGE
TANGIBLE COMMON EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
|
|
|
|
$
|
1,515
|
|
|
|
$
|
(187)
|
|
$
|
1,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average shareholders'
equity
|
|
|
|
|
|
|
|
|
105,092
|
|
|
|
|
104,913
|
|
|
105,002
|
|
Less: Average
intangible assets
|
|
|
|
|
|
|
|
|
13,734
|
|
|
|
|
13,727
|
|
|
13,731
|
|
Average tangible common
equity
|
|
|
|
|
|
|
|
|
91,358
|
|
|
|
|
91,186
|
|
|
91,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
tangible common equity (annualized)
|
|
|
|
|
|
|
|
|
6.73
|
%
|
|
|
|
(0.82)
|
%
|
|
2.93
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1QTR
|
|
2QTR
|
|
|
3QTR
|
|
4QTR
|
|
TANGIBLE COMMON
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
$
|
105,899
|
|
$
|
103,565
|
|
$
|
101,326
|
|
|
|
$
|
102,277
|
|
Less: Intangible
assets
|
|
|
13,731
|
|
|
13,724
|
|
|
13,718
|
|
|
|
|
13,712
|
|
Tangible common
equity
|
|
|
92,168
|
|
|
89,841
|
|
|
87,608
|
|
|
|
|
88,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TANGIBLE
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,345,957
|
|
|
1,345,721
|
|
|
1,361,789
|
|
|
|
|
1,389,638
|
|
Less: Intangible
assets
|
|
|
13,731
|
|
|
13,724
|
|
|
13,718
|
|
|
|
|
13,712
|
|
Tangible
assets
|
|
|
1,332,226
|
|
|
1,331,997
|
|
|
1,348,071
|
|
|
|
|
1,375,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity
ratio
|
|
|
6.92
|
%
|
|
6.74
|
%
|
|
6.50
|
%
|
|
|
|
6.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shares
outstanding
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
17,147,270
|
|
|
|
|
17,147,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per
share
|
|
$
|
5.38
|
|
$
|
5.24
|
|
$
|
5.11
|
|
|
|
$
|
5.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ameriserv-financial-reports-earnings-for-the-second-quarter-and-first-six-months-of-2024-302197211.html
SOURCE AmeriServ Financial, Inc.