COLUMBUS, Ohio, Feb. 7, 2024
/PRNewswire/ -- CF Bankshares Inc. (NASDAQ: CFBK) (the "Company"),
the parent of CFBank, National Association ("CFBank"), today
announced financial results for the fourth quarter and the full
year ended December 31, 2023.
Fourth Quarter and Full Year 2023 Highlights
- Net Income was $4.2
million ($0.65 per
diluted common share) for the fourth quarter and $16.9 million ($2.63 per diluted common share) for the
year ended December 31, 2023.
- Pre-provision, pre-tax net revenue ("PPNR") for the fourth
quarter of 2023 was $6.0
million. PPNR for the year ended December 31, 2023 was $23.3 million.
- For the fourth quarter of 2023, Return on Average Equity (ROE)
was 11.02% and PPNR ROE was 15.72%, while Return on
Average Assets (ROA) was 0.84% and PPNR ROA was
1.19%.
- Assets topped $2 billion
at December 31, 2023.
- Noninterest-bearing deposits increased $21.6 million, or 10.1%, during the
fourth quarter of 2023.
- Book value per share increased to $23.74 as of December
31, 2023.
- Credit quality remains strong with loans more than 30 days past
due at 0.11% of total loans and nonperforming loans to total
loans of 0.33% as of December 31,
2023.
Recent Developments
- On January 3, 2024, the Company's
Board of Directors declared a Cash Dividend of $0.06 per share paid on January 29, 2024 to shareholders of record as of
the close of business on January 16,
2024.
CEO and Board Chair Commentary
Timothy T. O'Dell, President and
CEO, commented: "Net earnings were $4.2
million for the fourth quarter, which were impacted by
provisions for credit losses of $875,000.
During the quarter, our charge offs were $633,000, which were related to two commercial
loans in the transportation (trucking) sector. Our exposure
to this sector is less than 1% of total loans and leases.
Our Total Assets topped $2 billion
at December 31, 2023, and were
primarily comprised of net loans and leases totaling $1.7 billion, as we continue to have only a
nominal investment portfolio.
Loans grew by $34 million during
the fourth quarter.
Our fourth quarter Efficiency Ratio was 52.75%, demonstrating
our success in managing overhead and tight expense controls.
Deposits during the fourth quarter increased $59 million, with Non-interest bearing deposits
increasing $22 million.
CFBank moved into the top ten Central Ohio Banks ranked by
deposits, topping the $1 billion
deposit level in Central Ohio.
We are highly encouraged by the strength of our increasing
Business opportunities early in this new year. These opportunities
include loans and deposits as well as Fee income business
lines: Salable mortgage lending, Treasury management fees
& Credit Card fee revenue, all are gaining increasing business
traction.
Additionally, we are attracting top banking talent and quality
business from Regional banks and other competitors as we continue
building and strengthening our business presence & teams in the
four Major Metro Markets we serve (Columbus, Cleveland, Cincinnati and Indianapolis).
As we move into 2024, we expect Net Interest Margin (NIM) to
remain challenging, however, we are seeing signs of improving
stability. Remaining nimble and maintaining efficient operations,
positions us to effectively manage through changes in interest
rates moving forward, while taking advantage of profitable market
growth opportunities.
We are gaining business momentum and raising the bar through
consistently executing well the fundamentals of our business and
growth plan.
We believe "Our bests are yet Ahead!"
Robert E. Hoeweler, Chairman of
the Board, added: "Through January
2024, when measured over a 1-year, 5-year and 10-year
period, the performance of our stock has significantly outperformed
both the KBW Regional Banking ETF and the S&P Regional Banking
ETF. Also, since our recap in late 2012, the CFBK stock price
has appreciated 164%. Our insider ownership above 40% truly
aligns our interests with Shareholders."
Overview of Results
Net income for the three months ended December 31, 2023 totaled $4.2 million (or $0.65 per diluted common share) compared to net
income of $4.0 million (or
$0.62 per diluted common share) for
the three months ended September 30,
2023 and net income of $4.7
million (or $0.72 per diluted
common share) for the three months ended December 31, 2022. Pre-provision, pre-tax
net revenue ("PPNR") for the three months ended December 31, 2023 was $6.0
million compared to PPNR of $6.2
million for the three months ended September 30, 2023 and PPNR of $6.5 million for the three months ended
December 31, 2022.
Net income for the year ended December
31, 2023 totaled $16.9 million
(or $2.63 per diluted common share)
compared to net income of $18.2
million (or $2.78 per diluted
common share) for the year ended December
31, 2022. PPNR was $23.3
million for the year ended December
31, 2023 compared to $23.4
million for the year ended December
31, 2022.
Net Interest Income and Net Interest Margin
Net interest income totaled $11.8
million for the quarter ended December 31, 2023 and increased $87,000, or 0.7%, compared to $11.7 million in the prior quarter, and decreased
$1.4 million, or 10.6%, compared to
$13.2 million in the fourth quarter
of 2022.
The increase in net interest income compared to the prior
quarter was primarily due to a $1.5
million, or 5.5%, increase in interest income, partially
offset by a $1.4 million, or 8.8%,
increase in interest expense. The increase in interest income
was primarily attributed to a $65.3
million, or 3.5%, increase in average interest-earning
assets, coupled with a 12bps increase in the average yield on
interest-earning assets. The increase in interest expense
when compared to the prior quarter was attributed to a 25bps
increase in the average cost of funds on interest-bearing
liabilities, coupled with a $44.8
million, or 2.9%, increase in average interest-bearing
liabilities. The net interest margin of 2.44% for the quarter ended
December 31, 2023 decreased 6bps
compared to the net interest margin of 2.50% for the prior
quarter.
The decrease in net interest income compared to the fourth
quarter of 2022 was primarily due to a $9.2
million, or 105.3%, increase in interest expense, partially
offset by a $7.8 million, or 35.7%,
increase in interest income. The increase in interest expense
was attributed to a 195bps increase in the average cost of funds on
interest-bearing liabilities, coupled with a $222.0 million, or 16.1%, increase in average
interest-bearing liabilities. The increase in interest income was
primarily attributed to a 104bps increase in the average yield on
interest-earning assets, coupled with a $218.7 million, or 12.8%, increase in average
interest-earning assets outstanding. The net interest margin of
2.44% for the quarter ended December
31 2023 decreased 64bps compared to the net interest margin
of 3.08% for the fourth quarter of 2022.
Noninterest Income
Noninterest income for the quarter ended December 31, 2023 totaled $1.0 million and decreased $268,000, or 20.6%, compared to $1.3 million for the prior quarter. The
decrease was primarily due to a $345,000 decrease in swap fee income, partially
offset by a $91,000 increase in
service charges on deposit accounts.
Noninterest income for the quarter ended December 31, 2023 increased $382,000, or 58.7%, compared to $651,000 for the quarter ended December 31, 2022. The increase was
primarily due to a $175,000 increase
in service charges on deposit accounts, a $56,000 increase in the net gain on sales of
residential loans and a $173,000
decrease in the loss on the redemption of life insurance.
The following table represents the notional amount of loans sold
during the three months ended December 31,
2023, September 30, 2023, and
December 31, 2022 (in thousands).
|
Three Months
ended
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
Notional amount of
loans sold
|
$
|
1,990
|
|
$
|
3,646
|
|
$
|
2,717
|
Noninterest Expense
Noninterest expense for the quarter ended December 31, 2023 totaled $6.7 million and decreased $15,000, or 0.2%, compared to $6.8 million for the prior quarter. The
decrease in noninterest expense was primarily due to a $91,000 decrease in salaries and employee
benefits, partially offset by a $72,000 increase in data processing
expense. The decrease in salaries and benefits was primarily
due to a decrease in incentive compensation expense. The
increase in data processing expense was primarily due to one-time
implementation expenses for certain product enhancements.
Noninterest expense for the quarter ended December 31, 2023 decreased $528,000, or 7.3%, compared to $7.3 million for the quarter ended December 31, 2022. The decrease in
noninterest expense was primarily due to a $485,000 decrease in salaries and employee
benefits and a $115,000 decrease in
advertising and marketing expense, partially offset by a
$185,000 increase in FDIC
premiums. The decrease in salaries and employee benefits was
primarily due to a decrease in the number of employees coupled with
lower payroll taxes. The decrease in advertising and
marketing expense was due to a reduction in advertising
campaigns. The increase in FDIC premiums was related to
increased assets and deposit levels and assessment rates.
Income Tax Expense
Income tax expense was $932,000
for the quarter ended December 31,
2023 (effective tax rate of 18.0%), compared to $984,000 for the prior quarter (effective tax
rate of 19.6%) and $1.2 million for
the quarter ended December 31, 2022
(effective tax rate of 20.8%).
Loans and Loans Held For Sale
Net loans and leases totaled $1.7
billion at December 31, 2023
and increased $34.4 million, or 2.1%,
from the prior quarter and increased $121.9
million, or 7.8%, from December 31,
2022. The increase in net loans and leases from September 30, 2023 was primarily due to a
$40.5 million increase in commercial
real estate loan balances, an $11.9
million increase in commercial loan balances, and a
$6.0 million increase in multi-family
loan balances, partially offset by a $26.6
million decrease in construction loan balances. The
increases in the aforementioned loan balances were primarily
related to increased sales activity and new relationships.
The decrease in construction loan balances was primarily related to
$35.7 million of loans that paid off
and $18.9 million of loans that
converted to permanent loans upon the completion of construction,
partially offset by $28.0 million of
new construction loan advances.
The increase in net loans and leases from December 31, 2022 was primarily due to a
$57.9 million increase in commercial
real estate loan balances, a $26.6
million increase in multi-family loan balances, a
$13.2 million increase in
single-family residential loan balances, a $12.5 million increase in commercial loan
balances, a $6.6 million increase in
construction loan balances, and a $5.2
million increase in home equity lines of credit. The
increases in the aforementioned loan balances were related to
increased sales activity and new relationships.
The following table presents the recorded investment in loans
and leases for certain non-owner-occupied loan types (in
thousands).
|
|
|
|
|
|
December 31,
2023
|
September 30,
2023
|
Construction – 1-4
family*
|
$
|
20,663
|
$
|
15,788
|
Construction –
Multi-family*
|
|
109,379
|
|
132,538
|
Construction –
Non-residential*
|
|
57,459
|
|
60,647
|
Hotel/Motel
|
|
12,284
|
|
12,360
|
Industrial /
Warehouse
|
|
52,923
|
|
27,966
|
Land/Land
Development
|
|
20,749
|
|
21,281
|
Medical/Healthcare/Senior Housing
|
|
373
|
|
395
|
Multi-family
|
|
164,641
|
|
154,764
|
Office
|
|
41,072
|
|
42,432
|
Retail
|
|
37,239
|
|
25,049
|
Other
|
|
62,226
|
|
62,275
|
|
*CFBank possesses
a core competency and deep expertise in Construction Lending.
The construction lending business sector has produced many full
banking
relationships with proven developers with long successful track
records.
|
Asset Quality
Nonaccrual loans were $5.7
million, or 0.33%, of total loans at December 31, 2023, an increase of $1.1 million from $4.6
million at September 30, 2023
and an increase of $5.0 million from
$761,000 at December 31, 2022. The increase in
nonaccrual loans when compared to the prior quarter end was
primarily due to three commercial loans, totaling $1.7 million, becoming nonaccrual during the
fourth quarter 2023. Of the $1.7
million that became nonaccrual during the quarter,
$1.0 million is covered by an SBA
guarantee.
The increase in nonaccrual loans when compared to December 31, 2022 was primarily driven by five
commercial loans, totaling $4.9
million, becoming nonaccrual during the year ended
December 31, 2023. Loans past
due more than 30 days totaled $2.0
million at December 31, 2023
compared to $2.4 million at
September 30, 2023 and $2.1 million at December
31, 2022.
The allowance for credit losses on loans and leases totaled
$16.9 million at December 31, 2023 compared to $17.0 million at September
30, 2023 and $16.1 million at
December 31, 2022. The ratio of
the allowance for credit losses on loans and leases to total loans
and leases was 0.99% at December 31,
2023 compared to 1.02% at September
30, 2023 and 1.01% at December
31, 2022. The decrease in the allowance for credit
losses during the quarter ended December 31,
2023 was primarily driven by a decrease in reserves placed
on individually-evaluated commercial loans. This was the
result of two individually-evaluated loans being charged down to
the fair market value of their collateral.
On January 1, 2023, the Company
adopted the current expected credit loss (CECL) model, which
resulted in an increase to the reserve for credit losses of
$49,000. There was $875,000 in provision for credit loss expense for
the quarter ended December 31, 2023,
a $1.2 million provision for credit
loss expense for the quarter ended September
30, 2023 and a $637,000
provision for credit loss expense for the quarter ended
December 31, 2022. Net
charge-offs for the quarter ended December
31, 2023 totaled $623,000
compared to net charge-offs of $126,000 for the prior quarter and net charge
offs of $262,000 for the quarter
ended December 31, 2022.
Deposits
Deposits totaled $1.7 billion at
December 31, 2023, an increase of
$59.1 million, or 3.5%, when compared
to $1.7 billion at September 30, 2023, and an increase of
$216.1 million, or 14.1%, when
compared to $1.5 billion at
December 31 2022. The increase
when compared to the prior quarter end is primarily due to a
$41.2 million increase in checking
account balances, a $16.2 million
increase in certificate of deposit account balances, and a
$2.9 million increase in money market
account balances, partially offset by a $1.2
million decrease in savings account balances.
The increase in deposits when compared to December 31, 2022 is primarily due to a
$105.3 million increase in
certificate of deposit account balances, a $102.5 million increase in money market account
balances, and an $11.4 million
increase in checking account balances, partially offset by a
$3.1 million decrease in savings
account balances.
Noninterest-bearing deposit accounts totaled $235.9 million at December
31, 2023 and increased $21.6
million from $214.3 million at
September 30, 2023 and decreased
$27.3 million from $263.2 million at December
31, 2022. At December 31,
2023, approximately 29.2% of our deposit balances exceeded
the FDIC insurance limit of $250,000,
as compared to approximately 28.0% at September 30, 2023 and 31.6% at December 31, 2022.
Borrowings
FHLB advances and other debt totaled $110.0 million at December
31, 2023 and at September 30,
2023 and increased $534,000
when compared to $109.5 million at
December 31, 2022. The increase
when compared to December 31, 2022
was due to a $4.0 million increase on
the Company's line of credit with a third party financial
institution, partially offset by a $3.5
million decrease in FHLB advances.
Capital
Stockholders' equity totaled $155.4
million at December 31, 2023,
an increase of $4.1 million, or 2.7%,
from $151.3 million at September 30, 2023. Stockholders' equity
increased $16.1 million, or 11.6%,
from $139.2 million at December 31, 2022. The increase in total
stockholders' equity during the three months ended December 31, 2023 was primarily attributed to net
income, partially offset by $386,000
in dividend payments. The increase in total stockholders'
equity during the year ended December 31,
2023 was primarily attributed to net income, partially
offset by $1.5 million in dividend
payments and a $253,000 increase in
other comprehensive loss. The other comprehensive loss was
the result of the mark-to-market adjustment of our investment
portfolio.
Use of Non-GAAP Financial Measures
This earnings release contains financial information and
performance measures determined by methods other than in accordance
with accounting principles generally accepted in the United States of America ("GAAP").
Non-GAAP financial measures included in this earnings release
include Tangible book value per common share, Pre-Provision,
Pre-Tax Net Revenue (PPNR), PPNR Return on Average Assets (PPNR
ROA) and PPNR Return on Average Equity (PPNR ROE). Management
uses these "non-GAAP" financial measures in its analysis of the
Company's performance and believes that these non-GAAP financial
measures provide a greater understanding of ongoing operations and
enhance comparability of results with prior periods and
peers. These disclosures should not be viewed as substitutes
for financial measures determined in accordance with GAAP, nor are
they necessarily comparable to non-GAAP performance measures that
may be presented by other companies. A reconciliation of
these non-GAAP financial measures to the most directly comparable
GAAP financial measures is included at the end of this earnings
release under the heading "GAAP TO NON-GAAP RECONCILIATION."
About CF Bankshares Inc. and CFBank
CF Bankshares Inc. (the "Company") is a holding company that
owns 100% of the stock of CFBank, National Association ("CFBank").
CFBank is a nationally chartered boutique Commercial bank operating
primarily in Four (4) Major Metro Markets: Columbus, Cleveland, and Cincinnati, Ohio, and Indianapolis, Indiana. The current Leadership
Team and Board recapitalized the Company and CFBank in 2012 during
the financial crisis, repositioning CFBank as a full-service
Commercial Bank model. Since the 2012 recapitalization, CFBank has
achieved a CAGR in excess of 20%.
CFBank focuses on serving the financial needs of closely held
businesses and entrepreneurs, by providing a comprehensive
Commercial, Retail, and Mortgage Lending services presence. In all
regional markets, CFBank provides commercial loans and equipment
leases, commercial and residential real estate loans and treasury
management depository services, residential mortgage lending, and
full-service commercial and retail banking services and
products. CFBank is differentiated by our penchant for
individualized service coupled with direct customer access to
decision-makers, and ease of doing business. CFBank matches the
sophistication of much larger banks, without the bureaucracy.
CFBank was named one of Piper
Sandler's "Bank & Thrift Sm-All Stars" for 2023.
This recognition places us among the top 10% of small-cap banks and
thrifts in the United States. In addition, CFBank ranked #7
on American Banker's listing of Top 200 Publicly Traded Community
Banks based on 3-year average return on equity as of December 31, 2022.
Additional information about the Company and CFBank is available
at www.CF.Bank
FORWARD LOOKING STATEMENTS
This press release and other materials we have filed or may file
with the Securities and Exchange Commission ("SEC") contain or may
contain forward-looking statements within the meaning of the safe
harbor provisions of the U.S. Private Securities Reform Act of
1995, which are made in good faith by us. Forward-looking
statements include, but are not limited to: (1) projections of
revenues, income or loss, earnings or loss per common share,
capital structure and other financial items; (2) plans and
objectives of the management or Boards of Directors of CF
Bankshares Inc. or CFBank; (3) statements regarding future events,
actions or economic performance; and (4) statements of assumptions
underlying such statements. Words such as "estimate,"
"strategy," "may," "believe," "anticipate," "expect," "predict,"
"will," "intend," "plan," "targeted," and the negative of these
terms, or similar expressions, are intended to identify
forward-looking statements, but are not the exclusive means of
identifying such statements. Various risks and uncertainties
may cause actual results to differ materially from those indicated
by our forward-looking statements, including, without limitation
those risks detailed from time to time in our reports filed with
the SEC, including those risk factors identified in "Item 1A.
Risk Factors" of Part I of our Annual Report on Form 10-K filed
with SEC for the year ended December 31,
2022, as supplemented by the risk factors identified in
"Item 1A. Risk Factors" of Part II of our Quarterly Report on Form
10-Q filed with the SEC for the quarter ended March 31, 2023.
Forward-looking statements are not guarantees of performance or
results. A forward-looking statement may include a statement
of the assumptions or bases underlying the forward-looking
statement. We believe that we have chosen these assumptions
or bases in good faith and that they are reasonable. We
caution you, however, that assumptions or bases almost always vary
from actual results, and the differences between assumptions or
bases and actual results can be material. The forward-looking
statements included in this press release speak only as of the date
hereof. We undertake no obligation to publicly release
revisions to any forward-looking statements to reflect events or
circumstances after the date of such statements, except to the
extent required by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands,
except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
Three months
ended
|
|
|
|
Year
ended
|
|
|
|
December
31,
|
|
|
|
December
31,
|
|
|
|
2023
|
|
2022
|
|
%
change
|
|
2023
|
|
2022
|
|
%
change
|
Total interest
income
|
$
|
29,712
|
|
$
|
21,901
|
|
36 %
|
|
$
|
108,279
|
|
|
67,764
|
|
60 %
|
Total interest
expense
|
|
17,958
|
|
|
8,746
|
|
105 %
|
|
|
60,639
|
|
|
18,974
|
|
220 %
|
Net interest
income
|
|
11,754
|
|
|
13,155
|
|
-11 %
|
|
|
47,640
|
|
|
48,790
|
|
-2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses
|
|
875
|
|
|
637
|
|
37 %
|
|
|
2,317
|
|
|
787
|
|
194 %
|
Net interest income
after provision for credit losses
|
|
10,879
|
|
|
12,518
|
|
-13 %
|
|
|
45,323
|
|
|
48,003
|
|
-6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
charges on deposit accounts
|
|
487
|
|
|
312
|
|
56 %
|
|
|
1,566
|
|
|
1,135
|
|
38 %
|
Net gain
(loss) on sales of residential mortgage loans
|
|
34
|
|
|
(22)
|
|
n/m
|
|
|
119
|
|
|
656
|
|
-82 %
|
Net gains
on sale of commercial loans
|
|
54
|
|
|
76
|
|
-29 %
|
|
|
66
|
|
|
353
|
|
-81 %
|
Swap fee
income
|
|
99
|
|
|
148
|
|
-33 %
|
|
|
715
|
|
|
190
|
|
276 %
|
Gain
(loss) on redemption of life insurance
|
|
-
|
|
|
(173)
|
|
n/m
|
|
|
-
|
|
|
(173)
|
|
n/m
|
Other
|
|
359
|
|
|
310
|
|
16 %
|
|
|
1,565
|
|
|
1,049
|
|
49 %
|
Noninterest
income
|
|
1,033
|
|
|
651
|
|
59 %
|
|
|
4,031
|
|
|
3,210
|
|
26 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries
and employee benefits
|
|
3,329
|
|
|
3,814
|
|
-13 %
|
|
|
14,513
|
|
|
15,125
|
|
-4 %
|
Occupancy
and equipment
|
|
430
|
|
|
298
|
|
44 %
|
|
|
1,694
|
|
|
1,253
|
|
35 %
|
Data
processing
|
|
604
|
|
|
632
|
|
-4 %
|
|
|
2,172
|
|
|
2,807
|
|
-23 %
|
Franchise
and other taxes
|
|
328
|
|
|
312
|
|
5 %
|
|
|
1,263
|
|
|
1,151
|
|
10 %
|
Professional fees
|
|
597
|
|
|
610
|
|
-2 %
|
|
|
2,470
|
|
|
2,758
|
|
-10 %
|
Director
fees
|
|
162
|
|
|
167
|
|
-3 %
|
|
|
658
|
|
|
632
|
|
4 %
|
Postage,
printing, and supplies
|
|
26
|
|
|
57
|
|
-54 %
|
|
|
149
|
|
|
183
|
|
-19 %
|
Advertising and marketing
|
|
29
|
|
|
144
|
|
-80 %
|
|
|
336
|
|
|
431
|
|
-22 %
|
Telephone
|
|
60
|
|
|
69
|
|
-13 %
|
|
|
257
|
|
|
249
|
|
3 %
|
Loan
expenses
|
|
109
|
|
|
192
|
|
-43 %
|
|
|
619
|
|
|
694
|
|
-11 %
|
Depreciation
|
|
141
|
|
|
121
|
|
17 %
|
|
|
567
|
|
|
496
|
|
14 %
|
FDIC
premiums
|
|
625
|
|
|
440
|
|
42 %
|
|
|
2,215
|
|
|
1,130
|
|
96 %
|
Regulatory
assessment
|
|
61
|
|
|
71
|
|
-14 %
|
|
|
242
|
|
|
272
|
|
-11 %
|
Other
insurance
|
|
55
|
|
|
42
|
|
31 %
|
|
|
209
|
|
|
177
|
|
18 %
|
Impairment
of property and equipment
|
|
-
|
|
|
-
|
|
n/m
|
|
|
-
|
|
|
570
|
|
n/m
|
Other
|
|
189
|
|
|
304
|
|
-38 %
|
|
|
1,005
|
|
|
693
|
|
45 %
|
Noninterest
expense
|
|
6,745
|
|
|
7,273
|
|
-7 %
|
|
|
28,369
|
|
|
28,621
|
|
-1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
5,167
|
|
|
5,896
|
|
-12 %
|
|
|
20,985
|
|
|
22,592
|
|
-7 %
|
Income tax
expense
|
|
932
|
|
|
1,225
|
|
-24 %
|
|
|
4,048
|
|
|
4,428
|
|
-9 %
|
Net income
|
$
|
4,235
|
|
$
|
4,671
|
|
-9 %
|
|
$
|
16,937
|
|
$
|
18,164
|
|
-7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
common share
|
$
|
0.66
|
|
$
|
0.73
|
|
|
|
$
|
2.64
|
|
$
|
2.84
|
|
|
Diluted earnings per
common share
|
$
|
0.65
|
|
$
|
0.72
|
|
|
|
$
|
2.63
|
|
$
|
2.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares
outstanding - basic
|
|
6,433,568
|
|
|
6,363,552
|
|
|
|
|
6,421,088
|
|
|
6,397,053
|
|
|
Average common shares
outstanding - diluted
|
|
6,469,862
|
|
|
6,491,820
|
|
|
|
|
6,447,447
|
|
|
6,535,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/m - not
meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Statements of Financial Condition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in
thousands)
|
Dec
31,
|
|
Sept
30,
|
|
Jun
30,
|
|
Mar
31,
|
|
Dec
31,
|
|
(unaudited)
|
2023
|
|
2023
|
|
2023
|
|
2023
|
|
2022
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
261,595
|
|
$
|
229,763
|
|
$
|
231,600
|
|
$
|
214,248
|
|
$
|
151,787
|
|
Interest-bearing
deposits in other financial institutions
|
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
|
100
|
|
Securities available
for sale
|
|
8,092
|
|
|
8,480
|
|
|
8,966
|
|
|
9,661
|
|
|
10,442
|
|
Equity
securities
|
|
5,000
|
|
|
5,000
|
|
|
5,000
|
|
|
5,000
|
|
|
5,000
|
|
Loans held for
sale
|
|
1,849
|
|
|
1,355
|
|
|
1,355
|
|
|
591
|
|
|
580
|
|
Loans and
leases
|
|
1,710,998
|
|
|
1,676,806
|
|
|
1,647,103
|
|
|
1,631,998
|
|
|
1,588,317
|
|
Less allowance
for credit losses on loans and leases
|
|
(16,865)
|
|
|
(17,032)
|
|
|
(15,960)
|
|
|
(15,915)
|
|
|
(16,062)
|
|
Loans and leases,
net
|
|
1,694,133
|
|
|
1,659,774
|
|
|
1,631,143
|
|
|
1,616,083
|
|
|
1,572,255
|
|
FHLB and FRB
stock
|
|
8,482
|
|
|
8,499
|
|
|
8,736
|
|
|
9,203
|
|
|
7,942
|
|
Premises and equipment,
net
|
|
3,812
|
|
|
3,940
|
|
|
4,085
|
|
|
4,118
|
|
|
3,778
|
|
Other assets held for
sale
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,930
|
|
|
1,930
|
|
Operating lease right
of use assets
|
|
5,221
|
|
|
5,138
|
|
|
5,313
|
|
|
5,500
|
|
|
1,357
|
|
Bank owned life
insurance
|
|
26,266
|
|
|
26,103
|
|
|
25,946
|
|
|
25,791
|
|
|
25,641
|
|
Accrued interest
receivable and other assets
|
|
44,065
|
|
|
44,300
|
|
|
40,605
|
|
|
38,085
|
|
|
39,362
|
|
Total assets
|
$
|
2,058,615
|
|
$
|
1,992,452
|
|
$
|
1,962,849
|
|
$
|
1,930,310
|
|
$
|
1,820,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
bearing
|
$
|
235,916
|
|
$
|
214,334
|
|
$
|
216,966
|
|
$
|
224,096
|
|
$
|
263,241
|
|
Interest bearing
|
|
1,508,141
|
|
|
1,470,659
|
|
|
1,443,117
|
|
|
1,379,745
|
|
|
1,264,681
|
|
Total deposits
|
|
1,744,057
|
|
|
1,684,993
|
|
|
1,660,083
|
|
|
1,603,841
|
|
|
1,527,922
|
|
FHLB advances and other
debt
|
|
109,995
|
|
|
109,987
|
|
|
109,978
|
|
|
136,970
|
|
|
109,461
|
|
Advances by borrowers
for taxes and insurance
|
|
2,179
|
|
|
1,737
|
|
|
2,034
|
|
|
2,132
|
|
|
3,513
|
|
Operating lease
liabilities
|
|
5,302
|
|
|
5,216
|
|
|
5,388
|
|
|
5,572
|
|
|
1,438
|
|
Accrued interest
payable and other liabilities
|
|
26,747
|
|
|
24,298
|
|
|
23,084
|
|
|
23,530
|
|
|
23,670
|
|
Subordinated
debentures
|
|
14,961
|
|
|
14,951
|
|
|
14,941
|
|
|
14,932
|
|
|
14,922
|
|
Total liabilities
|
|
1,903,241
|
|
|
1,841,182
|
|
|
1,815,508
|
|
|
1,786,977
|
|
|
1,680,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
155,374
|
|
|
151,270
|
|
|
147,341
|
|
|
143,333
|
|
|
139,248
|
|
Total liabilities and
stockholders' equity
|
$
|
2,058,615
|
|
$
|
1,992,452
|
|
$
|
1,962,849
|
|
$
|
1,930,310
|
|
$
|
1,820,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balance
Sheet and Yield Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For Three Months
Ended
|
|
December 31,
2023
|
|
September 30,
2023
|
|
December 31,
2022
|
|
Average
|
|
Interest
|
|
Average
|
|
Average
|
|
Interest
|
|
Average
|
|
Average
|
|
Interest
|
|
Average
|
|
Outstanding
|
|
Earned/
|
|
Yield/
|
|
Outstanding
|
|
Earned/
|
|
Yield/
|
|
Outstanding
|
|
Earned/
|
|
Yield/
|
|
Balance
|
|
Paid
|
|
Rate
|
|
Balance
|
|
Paid
|
|
Rate
|
|
Balance
|
|
Paid
|
|
Rate
|
|
(Dollars in
thousands)
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities (1)
(2)
|
$
|
13,412
|
|
$
|
129
|
|
|
3.14 %
|
|
$
|
13,802
|
|
$
|
101
|
|
|
2.40 %
|
|
$
|
16,178
|
|
$
|
217
|
|
|
4.75 %
|
Loans and leases and
loans held for sale (3)
|
|
1,682,498
|
|
|
26,240
|
|
|
6.24 %
|
|
|
1,642,029
|
|
|
25,121
|
|
|
6.12 %
|
|
|
1,522,529
|
|
|
19,971
|
|
|
5.25 %
|
Other earning
assets
|
|
222,764
|
|
|
3,176
|
|
|
5.70 %
|
|
|
197,434
|
|
|
2,778
|
|
|
5.63 %
|
|
|
161,904
|
|
|
1,603
|
|
|
3.96 %
|
FHLB and FRB
stock
|
|
8,496
|
|
|
167
|
|
|
7.86 %
|
|
|
8,568
|
|
|
166
|
|
|
7.75 %
|
|
|
7,810
|
|
|
110
|
|
|
5.63 %
|
Total interest-earning
assets
|
|
1,927,170
|
|
|
29,712
|
|
|
6.16 %
|
|
|
1,861,833
|
|
|
28,166
|
|
|
6.04 %
|
|
|
1,708,421
|
|
|
21,901
|
|
|
5.12 %
|
Noninterest-earning
assets
|
|
96,301
|
|
|
|
|
|
|
|
|
95,186
|
|
|
|
|
|
|
|
|
86,974
|
|
|
|
|
|
|
Total
assets
|
$
|
2,023,471
|
|
|
|
|
|
|
|
$
|
1,957,019
|
|
|
|
|
|
|
|
$
|
1,795,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
|
1,475,357
|
|
|
16,863
|
|
|
4.57 %
|
|
$
|
1,430,568
|
|
|
15,421
|
|
|
4.31 %
|
|
$
|
1,260,255
|
|
|
7,775
|
|
|
2.47 %
|
FHLB advances and other
borrowings
|
|
124,948
|
|
|
1,095
|
|
|
3.51 %
|
|
|
124,930
|
|
|
1,078
|
|
|
3.45 %
|
|
|
118,083
|
|
|
971
|
|
|
3.29 %
|
Total interest-bearing
liabilities
|
|
1,600,305
|
|
|
17,958
|
|
|
4.49 %
|
|
|
1,555,498
|
|
|
16,499
|
|
|
4.24 %
|
|
|
1,378,338
|
|
|
8,746
|
|
|
2.54 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing
liabilities
|
|
269,442
|
|
|
|
|
|
|
|
|
251,509
|
|
|
|
|
|
|
|
|
279,212
|
|
|
|
|
|
|
Total
liabilities
|
|
1,869,747
|
|
|
|
|
|
|
|
|
1,807,007
|
|
|
|
|
|
|
|
|
1,657,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
153,724
|
|
|
|
|
|
|
|
|
150,012
|
|
|
|
|
|
|
|
|
137,845
|
|
|
|
|
|
|
Total liabilities and
equity
|
$
|
2,023,471
|
|
|
|
|
|
|
|
$
|
1,957,019
|
|
|
|
|
|
|
|
$
|
1,795,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning
assets
|
$
|
326,865
|
|
|
|
|
|
|
|
$
|
306,335
|
|
|
|
|
|
|
|
$
|
330,083
|
|
|
|
|
|
|
Net interest
income/interest rate spread
|
|
|
|
$
|
11,754
|
|
|
1.67 %
|
|
|
|
|
$
|
11,667
|
|
|
1.80 %
|
|
|
|
|
$
|
13,155
|
|
|
2.58 %
|
Net interest
margin
|
|
|
|
|
|
|
|
2.44 %
|
|
|
|
|
|
|
|
|
2.50 %
|
|
|
|
|
|
|
|
|
3.08 %
|
Average
interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
to average
interest-bearing liabilities
|
|
120.43 %
|
|
|
|
|
|
|
|
|
119.69 %
|
|
|
|
|
|
|
|
|
123.95 %
|
|
|
|
|
|
|
|
(1) Average balance is computed
using the carrying value of securities. Average yield is
computed using the historical amortized cost average balance for
available for sale securities.
|
(2) Average yields and interest
earned are stated on a fully taxable equivalent
basis.
|
(3) Average balance is computed
using the recorded investment in loans net of the allowance for
credit losses on loans and leases and
includes nonperforming loans and leases.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the three
months ended
|
|
At or for the year
ended
|
($ in thousands
except per share data)
|
|
Dec
31,
|
|
Sept
30,
|
|
Jun
30,
|
|
Mar
31,
|
|
Dec
31,
|
|
|
December
31,
|
(unaudited)
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
|
2022
|
|
|
2023
|
|
|
2022
|
Earnings and
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
$
|
11,754
|
|
$
|
11,667
|
|
$
|
11,486
|
|
$
|
12,733
|
|
$
|
13,155
|
|
$
|
47,640
|
|
$
|
48,790
|
Provision for credit
losses
|
|
$
|
875
|
|
$
|
1,193
|
|
$
|
12
|
|
$
|
237
|
|
$
|
637
|
|
$
|
2,317
|
|
$
|
787
|
Noninterest
income
|
|
$
|
1,033
|
|
$
|
1,301
|
|
$
|
978
|
|
$
|
719
|
|
$
|
651
|
|
$
|
4,031
|
|
$
|
3,210
|
Noninterest
expense
|
|
$
|
6,745
|
|
$
|
6,760
|
|
$
|
7,173
|
|
$
|
7,691
|
|
$
|
7,273
|
|
$
|
28,369
|
|
$
|
28,621
|
Net income
|
|
$
|
4,235
|
|
$
|
4,031
|
|
$
|
4,223
|
|
$
|
4,448
|
|
$
|
4,671
|
|
$
|
16,937
|
|
$
|
18,164
|
Basic earnings per
common share
|
|
$
|
0.66
|
|
$
|
0.63
|
|
$
|
0.66
|
|
$
|
0.69
|
|
$
|
0.73
|
|
$
|
2.64
|
|
$
|
2.84
|
Diluted earnings per
common share
|
|
$
|
0.65
|
|
$
|
0.62
|
|
$
|
0.66
|
|
$
|
0.68
|
|
$
|
0.72
|
|
$
|
2.63
|
|
$
|
2.78
|
Dividends declared per
share
|
|
$
|
0.06
|
|
$
|
0.06
|
|
$
|
0.06
|
|
$
|
0.05
|
|
$
|
0.05
|
|
$
|
0.23
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Ratios
(annualized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
|
|
0.84 %
|
|
|
0.82 %
|
|
|
0.88 %
|
|
|
0.98 %
|
|
|
1.04 %
|
|
|
0.88 %
|
|
|
1.11 %
|
Return on average
equity
|
|
|
11.02 %
|
|
|
10.75 %
|
|
|
11.60 %
|
|
|
12.55 %
|
|
|
13.55 %
|
|
|
11.46 %
|
|
|
13.69 %
|
Average yield on
interest-earning assets
|
|
|
6.16 %
|
|
|
6.04 %
|
|
|
5.76 %
|
|
|
5.56 %
|
|
|
5.12 %
|
|
|
5.89 %
|
|
|
4.37 %
|
Average rate paid on
interest-bearing liabilities
|
|
|
4.49 %
|
|
|
4.24 %
|
|
|
3.89 %
|
|
|
3.24 %
|
|
|
2.54 %
|
|
|
3.99 %
|
|
|
1.55 %
|
Average interest rate
spread
|
|
|
1.67 %
|
|
|
1.80 %
|
|
|
1.87 %
|
|
|
2.32 %
|
|
|
2.58 %
|
|
|
1.90 %
|
|
|
2.82 %
|
Net interest margin,
fully taxable equivalent
|
|
|
2.44 %
|
|
|
2.50 %
|
|
|
2.52 %
|
|
|
2.93 %
|
|
|
3.08 %
|
|
|
2.59 %
|
|
|
3.15 %
|
Efficiency
ratio
|
|
|
52.75 %
|
|
|
52.13 %
|
|
|
57.55 %
|
|
|
57.17 %
|
|
|
52.68 %
|
|
|
54.90 %
|
|
|
55.04 %
|
Noninterest expense to
average assets
|
|
|
1.33 %
|
|
|
1.38 %
|
|
|
1.50 %
|
|
|
1.69 %
|
|
|
1.62 %
|
|
|
1.47 %
|
|
|
1.76 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital leverage
ratio (1)
|
|
|
9.76 %
|
|
|
9.83 %
|
|
|
9.82 %
|
|
|
10.02 %
|
|
|
9.89 %
|
|
|
9.76 %
|
|
|
9.89 %
|
Total risk-based
capital ratio (1)
|
|
|
13.30 %
|
|
|
13.36 %
|
|
|
13.24 %
|
|
|
12.93 %
|
|
|
12.74 %
|
|
|
13.30 %
|
|
|
12.74 %
|
Tier 1 risk-based
capital ratio (1)
|
|
|
12.17 %
|
|
|
12.22 %
|
|
|
12.15 %
|
|
|
11.84 %
|
|
|
11.65 %
|
|
|
12.17 %
|
|
|
11.65 %
|
Common equity tier 1
capital to risk weighted assets (1)
|
|
|
12.17 %
|
|
|
12.22 %
|
|
|
12.15 %
|
|
|
11.84 %
|
|
|
11.65 %
|
|
|
12.17 %
|
|
|
11.65 %
|
Equity to total assets
at end of period
|
|
|
7.55 %
|
|
|
7.59 %
|
|
|
7.51 %
|
|
|
7.43 %
|
|
|
7.65 %
|
|
|
7.55 %
|
|
|
7.65 %
|
Book value per common
share
|
|
$
|
23.74
|
|
$
|
23.10
|
|
$
|
22.49
|
|
$
|
21.88
|
|
$
|
21.43
|
|
$
|
23.74
|
|
$
|
21.43
|
Tangible book value per
common share (2)
|
|
$
|
23.74
|
|
$
|
23.10
|
|
$
|
22.49
|
|
$
|
21.88
|
|
$
|
21.43
|
|
$
|
23.74
|
|
$
|
21.43
|
Period-end market value
per common share
|
|
$
|
19.50
|
|
$
|
16.75
|
|
$
|
15.00
|
|
$
|
19.50
|
|
$
|
21.18
|
|
$
|
19.50
|
|
$
|
21.18
|
Period-end common
shares outstanding
|
|
|
6,545,560
|
|
|
6,549,609
|
|
|
6,550,950
|
|
|
6,549,991
|
|
|
6,496,824
|
|
|
6,545,560
|
|
|
6,496,824
|
Average basic common
shares outstanding
|
|
|
6,433,568
|
|
|
6,429,198
|
|
|
6,418,305
|
|
|
6,402,856
|
|
|
6,363,552
|
|
|
6,421,088
|
|
|
6,397,053
|
Average diluted common
shares outstanding
|
|
|
6,469,862
|
|
|
6,456,575
|
|
|
6,433,623
|
|
|
6,542,698
|
|
|
6,491,820
|
|
|
6,447,447
|
|
|
6,535,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset
Quality
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
loans
|
|
$
|
5,722
|
|
$
|
4,594
|
|
$
|
799
|
|
$
|
718
|
|
$
|
761
|
|
$
|
5,722
|
|
$
|
761
|
Nonperforming loans to
total loans
|
|
|
0.33 %
|
|
|
0.27 %
|
|
|
0.05 %
|
|
|
0.04 %
|
|
|
0.05 %
|
|
|
0.33 %
|
|
|
0.05 %
|
Nonperforming assets to
total assets
|
|
|
0.28 %
|
|
|
0.23 %
|
|
|
0.04 %
|
|
|
0.04 %
|
|
|
0.04 %
|
|
|
0.28 %
|
|
|
0.04 %
|
Allowance for credit
losses on loans and leases to total loans and leases
|
|
|
0.99 %
|
|
|
1.02 %
|
|
|
0.97 %
|
|
|
0.98 %
|
|
|
1.01 %
|
|
|
0.99 %
|
|
|
1.01 %
|
Allowance for credit
losses on loans and leases to nonperforming loans and
leases
|
|
|
294.74 %
|
|
|
370.74 %
|
|
|
1997.50 %
|
|
|
2216.57 %
|
|
|
2110.64 %
|
|
|
294.74 %
|
|
|
2110.64 %
|
Net charge-offs
(recoveries)
|
|
$
|
623
|
|
$
|
126
|
|
$
|
(108)
|
|
$
|
5
|
|
$
|
262
|
|
$
|
646
|
|
$
|
233
|
Annualized net
charge-offs (recoveries) to average loans
|
|
|
0.15 %
|
|
|
0.03 %
|
|
|
(0.03 %)
|
|
|
0.00 %
|
|
|
0.07 %
|
|
|
0.04 %
|
|
|
0.02 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
1,699,323
|
|
$
|
1,657,303
|
|
$
|
1,642,961
|
|
$
|
1,603,237
|
|
$
|
1,537,941
|
|
$
|
1,650,987
|
|
$
|
1,394,838
|
Assets
|
|
$
|
2,023,471
|
|
$
|
1,957,019
|
|
$
|
1,909,354
|
|
$
|
1,824,343
|
|
$
|
1,795,395
|
|
$
|
1,929,169
|
|
$
|
1,629,191
|
Stockholders'
equity
|
|
$
|
153,724
|
|
$
|
150,012
|
|
$
|
145,569
|
|
$
|
141,792
|
|
$
|
137,845
|
|
$
|
147,812
|
|
$
|
132,642
|
|
(1) Regulatory capital ratios
of CFBank
|
(2) There are no differences
between book value per common share and tangible book value per
common share since the Company does not have any intangible
assets.
|
GAAP TO NON-GAAP RECONCILIATION
This press release contains certain non-GAAP disclosures for:
(1) Tangible book value per common share, (2) PPNR, (3) PPNR return
on average assets and (4) PPNR return on average equity. The
Company uses these non-GAAP financial measures to provide
meaningful supplemental information regarding the Company's
operations performance and to enhance investors' overall
understanding of such financial performance. In particular,
the use of PPNR is prevalent among banking regulators, investors,
and analysts. Accordingly, we disclose the non-GAAP measures
in addition to the related GAAP measures of: (1) book value per
common share (2) net earnings (3) return on average assets and (4)
return on average equity.
The table below presents the reconciliation of these GAAP
financial measures to the related non-GAAP financial measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-provision, pre-tax
net revenue ("PPNR"),
|
|
|
|
|
|
|
|
|
|
|
|
PPNR Return on Average
Assets and PPNR Return on Average Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year ended
|
|
December 31,
|
|
September
30,
|
|
December 31,
|
|
December 31,
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net income
|
$
|
4,235
|
|
$
|
4,031
|
|
$
|
4,671
|
|
$
|
16,937
|
|
$
|
18,164
|
Add: Provision for
credit losses
|
|
875
|
|
|
1,193
|
|
|
637
|
|
|
2,317
|
|
|
787
|
Add: Income tax
expense
|
|
932
|
|
|
984
|
|
|
1,225
|
|
|
4,048
|
|
|
4,428
|
Pre-provision, pre-tax
net revenue
|
$
|
6,042
|
|
$
|
6,208
|
|
$
|
6,533
|
|
$
|
23,302
|
|
$
|
23,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
Assets
|
$
|
2,023,471
|
|
$
|
1,957,019
|
|
$
|
1,795,395
|
|
$
|
1,929,169
|
|
$
|
1,629,191
|
Average Stockholders'
Equity
|
$
|
153,724
|
|
$
|
150,012
|
|
$
|
137,845
|
|
$
|
147,812
|
|
$
|
132,642
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets (1)
|
|
0.84 %
|
|
|
0.82 %
|
|
|
1.04 %
|
|
|
0.88 %
|
|
|
1.11 %
|
PPNR return on average
assets (2)
|
|
1.19 %
|
|
|
1.27 %
|
|
|
1.46 %
|
|
|
1.21 %
|
|
|
1.44 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
equity (3)
|
|
11.02 %
|
|
|
10.75 %
|
|
|
13.55 %
|
|
|
11.46 %
|
|
|
13.69 %
|
PPNR return on average
equity (4)
|
|
15.72 %
|
|
|
16.55 %
|
|
|
18.96 %
|
|
|
15.76 %
|
|
|
17.63 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Annualized net
income divided by average assets
|
|
|
|
|
|
|
|
|
(2) Annualized PPNR
divided by average assets
|
|
|
|
|
|
|
|
|
(3) Annualized net
income divided by average stockholders' equity
|
|
|
|
|
|
|
|
(4) Annualized PPNR
divided by average stockholders' equity
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/cf-bankshares-inc-parent-of-cfbank-na-reports-results-for-the-4th-quarter-and-full-year-2023-302055273.html
SOURCE CF Bankshares Inc.