ORLANDO,
Fla. and AUSTIN,
Texas, July 17, 2024 /PRNewswire/ -- Darden
Restaurants, Inc. ("Darden") (NYSE:DRI) and Chuy's Holdings, Inc.
("Chuy's") (Nasdaq: CHUY), jointly announced today that they have
entered into a definitive agreement pursuant to which Darden will
acquire all of the outstanding shares of Chuy's for $37.50 per share, in an all-cash transaction with
an enterprise value of approximately $605
million. Chuy's will complement Darden's portfolio of iconic
brands, which currently includes Olive Garden, LongHorn Steakhouse,
Yard House, Ruth's Chris Steak House, Cheddar's Scratch Kitchen,
The Capital Grille, Seasons 52, Eddie V's and Bahama Breeze.
Founded in Austin, Texas, in
1982, Chuy's owns and operates full-service restaurants serving a
distinct menu of authentic, made-from-scratch Tex-Mex inspired
dishes. Chuy's highly flavorful and freshly prepared fare is served
in a fun, eclectic and irreverent atmosphere, while each location
offers a unique, "unchained" look and feel, as expressed by Chuy's
motto "If you've seen one Chuy's, you've seen one Chuy's!" Chuy's
had 101 restaurants in 15 states as of July
16, 2024, and in the latest twelve months ending
March 31, 2024 generated total
revenues over $450 million, and
average annual restaurant volumes of $4.5
million.
"Chuy's is a differentiated brand within the full-service dining
industry with strong performance and growth potential," said
Darden President and CEO
Rick Cardenas. "Based on our
criteria for adding a brand to the Darden portfolio, we believe
Chuy's is an excellent fit that supports our winning strategy. I am
excited to welcome their 7,400 team members to Darden and diversify
the Darden portfolio into a new dining category."
Steven Hislop, Chairman, CEO and
President of Chuy's, stated, "We are excited about the opportunity
to join the Darden family and its portfolio of well-respected
brands. Darden shares many of our same core values, particularly
our operating philosophy and strong team member cultures. Together
we will accelerate our business goals and bring our authentic,
made-from-scratch Tex-Mex to more guests and communities."
Highlights
- Darden has agreed to acquire Chuy's for $37.50 per share in cash, with a total
transaction enterprise value of approximately $605 million, a 40% premium to the 60-day volume
weighted average price.
- Purchase price represents a 10.3x implied multiple of Chuy's
latest twelve months ending March 31,
2024 Transaction Adjusted EBITDA.*
- Darden expects pre-tax net synergies of approximately
$15 million by the end of its fiscal
2026.
- Total acquisition and integration-related expenses are expected
to be approximately $50 to
$55 million, pre-tax.
- Expected to be neutral to Darden's diluted net earnings per
share for its fiscal 2025, excluding acquisition and
integration-related expenses, and accretive by approximately 12 to
15 cents in its fiscal 2027.
- Transaction is expected to be completed in Darden's fiscal
second quarter, subject to satisfaction of customary closing
conditions.
- The transaction has been unanimously approved by the boards of
directors of both Darden and Chuy's.
* See the "Non-GAAP
Information" below for more details, including Darden's definition
of Transaction Adjusted EBITDA and a reconciliation to Chuy's Net
Income.
|
Summary of the Transaction
Under the terms of the merger agreement, Darden will acquire all
of the outstanding shares of Chuy's for $37.50 per share in cash. Chuy's board of
directors unanimously approved the merger agreement with Darden and
determined to recommend that Chuy's stockholders vote to adopt the
merger agreement. The definitive merger agreement includes a
30-day "go-shop" period that will allow Chuy's to affirmatively
solicit alternative proposals from interested parties.
Darden has sufficient liquidity to complete the all-cash
transaction. Darden expects to continue to maintain a strong
balance sheet and have sufficient capital to achieve its stated
capital allocation priorities of maintaining existing restaurants,
growing new restaurants and returning capital to shareholders
through dividends and strategic share repurchases.
The transaction is expected to close in Darden's fiscal second
quarter subject to certain conditions set forth in the merger
agreement, including the approval by a majority of Chuy's
stockholders, the expiration or termination of the applicable
waiting period under the HSR Act and other customary
conditions.
Advisors
BofA Securities is acting as financial
advisor and Hunton Andrews Kurth LLP is acting as legal advisor to
Darden.
Piper Sandler is acting as
financial advisor and Winston & Strawn LLP is acting as legal
advisor to Chuy's.
Investor Conference Call
Darden will host a conference
call to discuss the transaction on Thursday, July
18, 2024, at 10:00 am
ET. To listen to the call live, please go to
https://event.choruscall.com/mediaframe/webcast.html?webcastid=17uPZVSK at
least fifteen minutes early to register, download, and install any
necessary audio software. Prior to the call, a slide presentation
will be posted on the Investor Relations section of Darden's
website at: www.darden.com. For those who cannot access the
Internet, please dial 877-407-9219. For those who
cannot listen to the live broadcast, a replay will be available on
the Investor Relations section of Darden's website at:
www.darden.com shortly after the call.
About Darden
Darden is a restaurant company featuring
a portfolio of differentiated brands that include Olive Garden,
LongHorn Steakhouse, Yard House, Ruth's Chris Steak House,
Cheddar's Scratch Kitchen, The Capital Grille, Seasons 52, Eddie
V's and Bahama Breeze. For more
information, please visit www.darden.com.
About Chuy's
Founded in Austin, Texas in 1982, Chuy's owns and
operates full-service restaurants across 15 states serving a
distinct menu of authentic, made from scratch Tex-Mex inspired
dishes. Chuy's highly flavorful and freshly prepared fare is served
in a fun, eclectic and irreverent atmosphere, while each location
offers a unique, "unchained" look and feel, as expressed by Chuy's
motto "If you've seen one Chuy's, you've seen one Chuy's!" For
further information, please visit www.chuys.com.
Additional Information and Where to Find It
This
communication is being made in connection with the transaction. In
connection with the transaction, Chuy's plans to file a proxy
statement and certain other documents regarding the transaction
with the Securities and Exchange Commission (the "SEC"). The
definitive proxy statement (if and when available) will be mailed
to stockholders of Chuy's. This communication does not
constitute an offer to buy or sell or the solicitation of an offer
to buy or sell any securities or a solicitation of any vote or
approval. STOCKHOLDERS OF CHUY'S ARE URGED TO READ THE PROXY
STATEMENT THAT WILL BE FILED WITH THE SEC (INCLUDING ANY AMENDMENTS
OR SUPPLEMENTS THERETO) AND ANY OTHER RELEVANT DOCUMENTS THAT ARE
FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME
AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE
TRANSACTION. Stockholders of Chuy's will be able to obtain free
copies of these documents (when available) and other documents
filed with the SEC by Chuy's through the website maintained by the
SEC at http://www.sec.gov. Copies of the documents filed with the
SEC by Chuy's will also be available to stockholders of Chuy's free
of charge on Chuy's website at https://www.chuys.com or by written
request to Chuy's Corporate Secretary at 1623 Toomey Road,
Austin, TX 78704, Attn: Corporate
Secretary.
Participants in the Solicitation
Chuy's, its directors
and certain of its executive officers may be considered
participants in the solicitation of proxies from Chuy's
stockholders in connection with the transaction. Information about
the directors and executive officers of Chuy's is set forth in its
Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC
on February 29, 2024, its Amendment
No. 1 to Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC
on April 25, 2024, its Proxy
Statement for its 2024 Annual Meeting of Stockholders, which was
filed with the SEC on June 13, 2024,
and in other documents filed with the SEC by Chuy's and its
officers and directors.
These documents can be obtained free of charge from the sources
indicated above. Additional information regarding the participants
in the proxy solicitations and a description of their direct and
indirect interests, by security holdings or otherwise, will be
contained in the proxy statement and other relevant materials in
connection with the transaction to be filed with the SEC when they
become available.
Cautionary Statement Regarding Forward-Looking
Statements
Certain statements contained in this document,
other than purely historical information, including statements
relating to the acquisition of Chuy's by Darden and any statements
relating to Chuy's business and goals and Darden's expected
operating results and balance sheet, and the assumptions upon which
those statements are based, are "forward-looking statements." These
forward-looking statements generally include statements that are
predictive in nature and depend upon or refer to future events or
conditions, and include words such as "believes," "plans,"
"anticipates," "projects," "estimates," "expects," "intends,"
"strategy," "future," "opportunity," "goal," "may," "will,"
"should," "could," "potential," "continues," or similar
expressions. Forward-looking statements are based on management's
current expectations and beliefs, as well as a number of
assumptions, estimates and projections concerning future events and
do not constitute guarantees of future performance. These
statements are subject to risks, uncertainties, changes in
circumstances, assumptions and other important factors, many of
which are outside management's control, that could cause actual
results to differ materially from the results discussed in the
forward-looking statements.
Such forward-looking statements include those relating to the
ability to complete, and the timing of completion of, the
transactions contemplated by the merger agreement, including the
parties' ability to satisfy the conditions to the consummation of
the merger and the other conditions set forth in the merger
agreement and the possibility of any termination of the merger
agreement. Actual results may differ materially from current
expectations because of numerous risks and uncertainties including,
among others: (i) the risk that the proposed transaction may not be
completed in a timely manner or at all; (ii) uncertainty
surrounding the number of shares of Chuy's common stock that will
vote in favor of the merger; (iii) the risk of legal proceedings
that may be or have been instituted related to the merger
agreement, which may result in significant costs of defense,
indemnification and liability; (iv) the possibility that competing
offers or acquisition proposals for Chuy's will be made; (v) the
possibility that any or all of the various conditions to the
consummation of the merger may not be satisfied or waived,
including that a governmental entity may prohibit, delay or refuse
to grant approval for the consummation of the merger; (vi) the
occurrence of any event, change or other circumstance that could
give rise to the termination of the merger agreement; (vii) the
effects of disruption from the transactions on Chuy's business and
the fact that the announcement and pendency of the transactions may
make it more difficult to establish or maintain relationships with
employees and business partners; (viii) Darden's ability to realize
the synergies contemplated by the proposed transaction and
integrate the business of Chuy's; (ix) changes in economic
conditions, including inflation, increasing interest rates, higher
unemployment, slowing growth or recession; (x) reductions in
consumer discretionary income and general competition in the
restaurant industry; (xi) the effect of shortages or increases in
labor costs, state or local government regulations related to the
sale or preparation of food, the sale of alcoholic beverages and
the opening of new restaurants; (xii) risks in the markets where
Chuy's restaurants are located; and (xiii) economic, regulatory and
other limitations on Chuy's ability to pursue new restaurant
openings and other organic growth opportunities. The foregoing
factors should be read in conjunction with the risks and cautionary
statements discussed or identified in Darden's and Chuy's
respective public filings with the SEC from time to time, including
their respective Annual Reports on Form 10-K, Quarterly Reports on
Form 10-Q and Current Reports on Form 8-K. Darden's and Chuy's
stockholders are cautioned not to unduly rely on these
forward-looking statements. The forward-looking statements speak
only as of the date hereof and, other than as required by
applicable law, Darden and Chuy's expressly disclaim any intent or
obligation to update or revise publicly these forward-looking
information or statements.
Darden Contacts:
(Analysts) Courtney Aquilla, (407) 245-5054; (Media)
Jessica Dinon, (407) 245-4336
Chuy's Contact:
Jeff
Priester, (332) 242-4370
Non-GAAP Information
The information in this press
release includes financial information determined by methods other
than in accordance with U.S. generally accepted accounting
principles ("GAAP"), including Transaction Adjusted EBITDA
(earnings before interest, taxes, depreciation and amortization),
Adjusted Restaurant-Level EBITDA, Adjusted Revenue and
Restaurant-Level EBITDA Margin. Darden calculates Chuy's
Transaction Adjusted EBITDA as Chuy's net income plus interest
expense, net, income tax expense, depreciation and amortization
expenses, loss on impairment and restaurant closure costs and
pre-opening expenses minus an adjustment for the 53rd
week in Chuy's fiscal 2023 (the "53rd Week"). Darden
calculates Chuy's Adjusted Restaurant-Level EBITDA as Chuy's
Transaction Adjusted EBITDA plus general and administrative costs
minus an adjustment for the 53rd Week, if applicable.
Darden calculates Chuy's Adjusted Revenue as revenue minus an
adjustment for the 53rd Week, if applicable. Darden
calculates Chuy's Restaurant-Level EBITDA Margin as Adjusted
Restaurant-Level EBITDA divided by Adjusted Revenue.
Darden calculates Chuy's Transaction Adjusted EBITDA, Adjusted
Restaurant-Level EBITDA, Adjusted Revenue and Restaurant-Level
EBITDA Margin consistent with Darden's methodologies to improve
Darden's ability to assess Chuy's performance in relation to its
own. Darden and Chuy's believe that the presentation of Transaction
Adjusted EBITDA, Adjusted Restaurant-Level EBITDA, Adjusted Revenue
and Restaurant-Level EBITDA Margin for Chuy's provides useful
supplemental information that is essential to a proper
understanding of the operating results of Chuy's business. These
non-GAAP performance measures should not be viewed as substitutes
for operating results determined in accordance with GAAP, nor are
they necessarily comparable to non-GAAP performance measures that
may be similarly named and presented by other companies, including
Chuy's. Reconciliations of Transaction Adjusted EBITDA, Adjusted
Restaurant-Level EBITDA, Adjusted Revenue and Restaurant-Level
EBITDA Margin are included below.
($ Millions)
|
52
Weeks Ended
|
|
52
Weeks Ended
|
|
Thirteen Weeks
Ended
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2024
|
March 26,
2023
|
Net Income
|
$30.2
|
|
$31.5
|
|
$6.9
|
$8.2
|
Interest income, net
|
(3.1)
|
|
(3.3)
|
|
(0.6)
|
(0.8)
|
Income tax expense
|
5.3
|
|
5.4
|
|
0.8
|
0.9
|
Depreciation and amortization expenses
|
21.4
|
|
21.1
|
|
5.5
|
5.2
|
EBITDA
|
$53.8
|
|
$54.7
|
|
$12.6
|
$13.5
|
Loss on impairment and restaurant closure
costs
|
5.0
|
|
5.0
|
|
0.4
|
0.4
|
Pre-Opening
Expenses
|
2.2
|
|
2.0
|
|
0.7
|
0.5
|
53rd Week
Adjustment1
|
(2.3)
|
|
(2.3)
|
|
-
|
-
|
Non-GAAP Transaction
Adjusted EBITDA
|
$58.7
|
|
$59.4
|
|
$13.7
|
$14.4
|
General and administrative costs
|
30.7
|
|
31.4
|
|
7.1
|
7.8
|
53rd Week
Adjustment1
|
(0.4)
|
|
(0.4)
|
|
-
|
-
|
Adjusted
Restaurant-Level EBITDA
|
$89.0
|
|
$90.4
|
|
$20.8
|
$22.2
|
|
|
|
|
|
|
|
Revenue
|
$459.3
|
|
$461.3
|
|
$110.5
|
$112.5
|
53rd Week
Adjustment1
|
(8.7)
|
|
(8.7)
|
|
-
|
-
|
Adjusted
Revenue
|
$450.6
|
|
$452.6
|
|
$110.5
|
$112.5
|
|
|
|
|
|
|
|
Restaurant-Level EBITDA
Margin
|
19.8 %
|
|
20.0 %
|
|
18.8 %
|
19.7 %
|
|
1 Represents the adjustment
for the 53rd week in Chuy's fiscal 2023.
|
View original
content:https://www.prnewswire.com/news-releases/darden-restaurants-to-acquire-chuys-holdings-inc-in-approximately-605-million-transaction-302199675.html
SOURCE Darden Restaurants, Inc.: Financial