CINCINNATI, Oct. 26,
2023 /PRNewswire/ -- Cincinnati Financial
Corporation (Nasdaq: CINF) today reported:
- Third-quarter 2023 net loss of $99
million, or $0.63 per share,
compared with a net loss of $416
million, or $2.63 per share,
in the third quarter of 2022, after recognizing a $362 million third-quarter 2023 after-tax
reduction in the fair value of equity securities still held.
- $145 million or 125% increase in
non-GAAP operating income* to $261
million, or $1.66 per share,
compared with $116 million, or
74 cents per share, in the third
quarter of last year.
- $317 million increase in
third-quarter 2023 net income, compared with third-quarter 2022,
reflecting the after-tax net effect of a $172 million smaller reduction in net investment
gains and a $141 million increase in
after-tax property casualty underwriting income.
- $67.72 book value per share at
September 30, 2023, up $0.51 since year-end.
- 4.4% value creation ratio for the first nine months of 2023,
compared with negative 24.0% for the same period of 2022.
- $2 million difference in adjusted
third-quarter 2022 net loss of $416
million, compared with originally reported $418 million, due to adoption of an accounting
standards update for long-duration contracts.
Financial Highlights
(Dollars in millions,
except per share data)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
% Change
|
|
2023
|
|
2022
|
|
% Change
|
Revenue
Data
|
|
|
|
|
|
|
|
|
|
|
|
|
Earned
premiums
|
|
$
2,033
|
|
$
1,884
|
|
8
|
|
$
5,894
|
|
$
5,350
|
|
10
|
Investment
income, net of expenses
|
|
225
|
|
193
|
|
17
|
|
655
|
|
573
|
|
14
|
Total
revenues
|
|
1,811
|
|
1,410
|
|
28
|
|
6,657
|
|
3,448
|
|
93
|
Income Statement
Data
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
(99)
|
|
$ (416)
|
|
76
|
|
$
660
|
|
$
(1,500)
|
|
nm
|
Investment
gains and losses, after-tax
|
|
(360)
|
|
(532)
|
|
32
|
|
67
|
|
(1,970)
|
|
nm
|
Non-GAAP
operating income*
|
|
$
261
|
|
$
116
|
|
125
|
|
$
593
|
|
$
470
|
|
26
|
Per Share Data
(diluted)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$ (0.63)
|
|
$ (2.63)
|
|
76
|
|
$
4.17
|
|
$ (9.42)
|
|
nm
|
Investment
gains and losses, after-tax
|
|
(2.29)
|
|
(3.37)
|
|
32
|
|
0.42
|
|
(12.37)
|
|
nm
|
Non-GAAP
operating income*
|
|
$
1.66
|
|
$ 0.74
|
|
124
|
|
$
3.75
|
|
$ 2.95
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book
value
|
|
|
|
|
|
|
|
$
67.72
|
|
$
60.32
|
|
12
|
Cash
dividend declared
|
|
$
0.75
|
|
$ 0.69
|
|
9
|
|
$
2.25
|
|
$ 2.07
|
|
9
|
Diluted
weighted average share outstanding
|
|
156.9
|
|
158.0
|
|
(1)
|
|
158.2
|
|
159.3
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
The Definitions of
Non-GAAP Information and Reconciliation to Comparable GAAP Measures
section defines and reconciles
measures presented in this release that are not based on U.S.
Generally Accepted Accounting Principles.
|
|
Forward-looking
statements and related assumptions are subject to the risks
outlined in the company's safe harbor statement.
|
Insurance Operations Highlights
- 94.4% third-quarter 2023 property casualty combined ratio,
improved from 103.9% for the third quarter of 2022.
- 12% growth in third-quarter net written premiums, including
price increases, premium growth initiatives and a higher level of
insured exposures.
- $313 million third-quarter 2023
property casualty new business written premiums, up 19%. Agencies
appointed since the beginning of 2022 contributed $26 million or 8% of total new business written
premiums.
- $25 million third-quarter 2023
life insurance subsidiary net income, up $2
million from the third quarter of 2022, and 2% growth in
third-quarter 2023 term life insurance earned premiums.
Investment and Balance Sheet Highlights
- 17% or $32 million increase in
third-quarter 2023 pretax investment income, including a 19%
increase in bond interest income and a 5% increase in stock
portfolio dividends.
- Three-month decrease of 2% in fair value of total investments
at September 30, 2023, including a
decrease of less than 1% for the bond portfolio and a 4% decrease
for the stock portfolio.
- $4.512 billion parent company
cash and marketable securities at September
30, 2023, up 8% from year-end 2022.
Continuing Positive Momentum
Steven J. Johnston, chairman and chief executive
officer, commented: "Non-GAAP operating income for the third
quarter was $261 million, up
significantly compared to last year's third-quarter, driven by
underwriting profits as well as pretax investment income that
increased 17% for the quarter.
"Our insurance business continues to perform well as we navigate
a challenging market. Our property casualty insurance business
reported $112 million of underwriting
profit in the third quarter, continuing our improving trend for the
year and taking our nine-month underwriting profit to $149 million, more than triple last year's
nine-month results.
"Our combined ratio of 94.4% – 9.5 points better than last
year's third-quarter result – helped to bring our nine-month ratio
to 97.5%. On a nine-month basis, our current accident year combined
ratio before catastrophe losses – sometimes referred to as our core
combined ratio – improved 1.7 points to 89.4% compared with last
year.
"Our life insurance operation recorded $65 million in net income through September 30, increasing 27% compared to the same
period of 2022."
Maintaining Underwriting Discipline
"We are growing
with discipline and precision. We believe that the investments
we've made in pricing and risk management expertise, along with our
geographic and product diversification over the past decade, put us
in a strong position to understand and take advantage of
opportunities for profitable growth.
"In the first nine months of 2023, property casualty net written
premiums grew 9%. Our personal lines and excess and surplus lines
business continued to write a healthy amount of new business,
growing 39% and 25%, respectively. We believe commercial market
opportunities in the third quarter were generally more attractive
than the first half of the year, allowing us to record $148 million in new business written premiums,
nearly matching last year's third-quarter result while maintaining
underwriting discipline.
"We expect to further enhance our growth opportunities as we
continue to appoint new agencies and enter new states. So far in
2023, we've added 193 new agency reporting locations, bringing that
total number above 3,000 for the first time. And, we plan to open
Nevada for commercial lines
business in the fourth quarter."
Looking Forward with Optimism
"While the value of our
stock and bond portfolios both declined in the third quarter, cash
and total investments increased 3% at September 30, 2023, compared to year-end 2022.
Through the first nine-months of the year, our book value per share
rose 51 cents to $67.72.
"We are confident in our ongoing ability to produce value for
our shareholders as our talented and dedicated associates continue
to work alongside the independent agents who represent us to drive
our multi-pronged strategy to profitably grow our insurance
business far into future."
Insurance Operations
Highlights
|
Consolidated
Property Casualty Insurance Results
|
(Dollars in
millions)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
% Change
|
|
2023
|
|
2022
|
|
% Change
|
Earned
premiums
|
|
$
1,957
|
|
$
1,809
|
|
8
|
|
$
5,661
|
|
$
5,124
|
|
10
|
Fee revenues
|
|
3
|
|
3
|
|
0
|
|
8
|
|
8
|
|
0
|
Total
revenues
|
|
1,960
|
|
1,812
|
|
8
|
|
5,669
|
|
5,132
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss
expenses
|
|
1,261
|
|
1,348
|
|
(6)
|
|
3,840
|
|
3,544
|
|
8
|
Underwriting
expenses
|
|
587
|
|
530
|
|
11
|
|
1,680
|
|
1,541
|
|
9
|
Underwriting profit (loss)
|
|
$
112
|
|
$ (66)
|
|
nm
|
|
$
149
|
|
$
47
|
|
217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios as a percent of
earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
Loss and loss
expenses
|
|
64.4 %
|
|
74.5 %
|
|
(10.1)
|
|
67.8 %
|
|
69.1 %
|
|
(1.3)
|
Underwriting
expenses
|
|
30.0
|
|
29.4
|
|
0.6
|
|
29.7
|
|
30.1
|
|
(0.4)
|
Combined ratio
|
|
94.4 %
|
|
103.9 %
|
|
(9.5)
|
|
97.5 %
|
|
99.2 %
|
|
(1.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
|
|
|
|
% Change
|
Agency renewal written
premiums
|
|
$
1,549
|
|
$ 1,390
|
|
11
|
|
$
4,727
|
|
$
4,269
|
|
11
|
Agency new business
written premiums
|
|
313
|
|
264
|
|
19
|
|
867
|
|
794
|
|
9
|
Other written
premiums
|
|
95
|
|
96
|
|
(1)
|
|
532
|
|
550
|
|
(3)
|
Net
written premiums
|
|
$
1,957
|
|
$ 1,750
|
|
12
|
|
$
6,126
|
|
$
5,613
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios as a percent of
earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
Current accident year before
catastrophe losses
|
|
57.7 %
|
|
61.7 %
|
|
(4.0)
|
|
59.7 %
|
|
61.0 %
|
|
(1.3)
|
Current accident year
catastrophe losses
|
|
9.4
|
|
15.2
|
|
(5.8)
|
|
11.9
|
|
10.9
|
|
1.0
|
Prior accident years before
catastrophe losses
|
|
(2.4)
|
|
(1.1)
|
|
(1.3)
|
|
(3.2)
|
|
(1.4)
|
|
(1.8)
|
Prior accident years
catastrophe losses
|
|
(0.3)
|
|
(1.3)
|
|
1.0
|
|
(0.6)
|
|
(1.4)
|
|
0.8
|
Loss and loss expense ratio
|
|
64.4 %
|
|
74.5 %
|
|
(10.1)
|
|
67.8 %
|
|
69.1 %
|
|
(1.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year
combined ratio before
catastrophe
losses
|
|
87.7 %
|
|
91.1 %
|
|
(3.4)
|
|
89.4 %
|
|
91.1 %
|
|
(1.7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- $207 million or 12% growth of
third-quarter 2023 property casualty net written premiums, and
nine-month growth of 9%, reflecting premium growth initiatives,
price increases and a higher level of insured exposures. The
contribution to third-quarter growth from Cincinnati Re and
Cincinnati Global in total was 1 percentage point.
- $49 million or 19% increase in
third-quarter 2023 new business premiums written by agencies and a
nine-month increase of 9%. The third-quarter growth included a
$19 million increase in standard
market property casualty production from agencies appointed since
the beginning of 2022.
- 236 new agency appointments in the first nine months of 2023,
including 70 that market only our personal lines products.
- 9.5 percentage-point third-quarter 2023 combined ratio
improvement, including a decrease of 4.8 points from lower
catastrophe losses.
- 1.7 percentage-point nine-month 2023 combined ratio
improvement, despite an increase of 1.8 points from higher
catastrophe
losses.
- 2.7 percentage-point third-quarter 2023 benefit from favorable
prior accident year reserve development of $53 million, compared with 2.4 points or
$43 million for third-quarter
2022.
- 3.8 percentage-point nine-month 2023 benefit from favorable
prior accident year reserve development, compared with 2.8 points
for the first nine months of 2022.
- 1.3 percentage-point improvement, to 59.7%, for the nine-month
2023 ratio of current accident year losses and loss expenses before
catastrophes, including an increase of 3.0 points for the portion
estimated as reserves for claims incurred but not reported (IBNR)
and a decrease of 4.3 points for the case incurred portion.
- 0.4 percentage-point decrease in the underwriting expense ratio
for the first nine months of 2023, compared with the same period of
2022, primarily due to lower levels of profit-sharing commissions
for agencies.
Commercial Lines
Insurance Results
|
(Dollars in
millions)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
% Change
|
|
2023
|
|
2022
|
|
% Change
|
Earned
premiums
|
|
$
1,062
|
|
$ 1,028
|
|
3
|
|
$
3,184
|
|
$ 2,984
|
|
7
|
Fee revenues
|
|
1
|
|
1
|
|
0
|
|
3
|
|
3
|
|
0
|
Total
revenues
|
|
1,063
|
|
1,029
|
|
3
|
|
3,187
|
|
2,987
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss
expenses
|
|
680
|
|
710
|
|
(4)
|
|
2,136
|
|
2,046
|
|
4
|
Underwriting
expenses
|
|
331
|
|
308
|
|
7
|
|
968
|
|
916
|
|
6
|
Underwriting profit
|
|
$ 52
|
|
$ 11
|
|
373
|
|
$ 83
|
|
$ 25
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios as a percent of
earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
Loss and loss
expenses
|
|
64.0 %
|
|
69.0 %
|
|
(5.0)
|
|
67.1 %
|
|
68.6 %
|
|
(1.5)
|
Underwriting
expenses
|
|
31.2
|
|
30.0
|
|
1.2
|
|
30.4
|
|
30.7
|
|
(0.3)
|
Combined ratio
|
|
95.2 %
|
|
99.0 %
|
|
(3.8)
|
|
97.5 %
|
|
99.3 %
|
|
(1.8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
|
|
|
|
% Change
|
Agency renewal written
premiums
|
|
$
914
|
|
$
860
|
|
6
|
|
$
2,940
|
|
$ 2,764
|
|
6
|
Agency new business
written premiums
|
|
148
|
|
149
|
|
(1)
|
|
431
|
|
470
|
|
(8)
|
Other written
premiums
|
|
(33)
|
|
(25)
|
|
(32)
|
|
(95)
|
|
(82)
|
|
(16)
|
Net
written premiums
|
|
$
1,029
|
|
$
984
|
|
5
|
|
$
3,276
|
|
$ 3,152
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios as a percent of
earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
Current accident year before
catastrophe losses
|
|
60.5 %
|
|
64.5 %
|
|
(4.0)
|
|
61.6 %
|
|
63.5 %
|
|
(1.9)
|
Current accident year
catastrophe losses
|
|
6.8
|
|
4.9
|
|
1.9
|
|
9.5
|
|
6.8
|
|
2.7
|
Prior accident years before
catastrophe losses
|
|
(3.2)
|
|
—
|
|
(3.2)
|
|
(3.9)
|
|
(1.1)
|
|
(2.8)
|
Prior accident years
catastrophe losses
|
|
(0.1)
|
|
(0.4)
|
|
0.3
|
|
(0.1)
|
|
(0.6)
|
|
0.5
|
Loss and loss expense ratio
|
|
64.0 %
|
|
69.0 %
|
|
(5.0)
|
|
67.1 %
|
|
68.6 %
|
|
(1.5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year
combined ratio before
catastrophe losses
|
|
91.7 %
|
|
94.5 %
|
|
(2.8)
|
|
92.0 %
|
|
94.2 %
|
|
(2.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- $45 million or 5% growth in
third-quarter 2023 commercial lines net written premiums, primarily
due to higher agency renewal written premiums. Four percent growth
in nine-month net written premiums.
- $54 million or 6% increase in
third-quarter renewal written premiums, with commercial lines
average renewal pricing increases near the low end of the
high-single-digit percent range.
- $1 million or 1% decrease in
third-quarter 2023 new business premiums written by agencies,
reflecting pricing discipline in a highly competitive market.
- 3.8 percentage-point third-quarter 2023 combined ratio
improvement, despite an increase of 2.2 points from higher
catastrophe losses.
- 1.8 percentage-point nine-month 2023 combined ratio
improvement, despite an increase of 3.2 points from higher
catastrophe losses.
- 3.3 percentage-point third-quarter 2023 benefit from favorable
prior accident year reserve development of $34 million, compared with 0.4 points or
$4 million for third-quarter
2022.
- 4.0 percentage-point nine-month 2023 benefit from favorable
prior accident year reserve development, compared with 1.7 points
for the first nine months of 2022.
Personal Lines
Insurance Results
|
(Dollars in
millions)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
% Change
|
|
2023
|
|
2022
|
|
% Change
|
Earned
premiums
|
|
$
527
|
|
$
431
|
|
22
|
|
$
1,484
|
|
$ 1,246
|
|
19
|
Fee revenues
|
|
1
|
|
1
|
|
0
|
|
3
|
|
3
|
|
0
|
Total
revenues
|
|
528
|
|
432
|
|
22
|
|
1,487
|
|
1,249
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss
expenses
|
|
368
|
|
324
|
|
14
|
|
1,138
|
|
878
|
|
30
|
Underwriting
expenses
|
|
159
|
|
126
|
|
26
|
|
441
|
|
373
|
|
18
|
Underwriting profit (loss)
|
|
$
1
|
|
$ (18)
|
|
nm
|
|
$
(92)
|
|
$ (2)
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios as a percent of
earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
Loss and loss
expenses
|
|
69.8 %
|
|
75.2 %
|
|
(5.4)
|
|
76.7 %
|
|
70.5 %
|
|
6.2
|
Underwriting
expenses
|
|
30.1
|
|
29.3
|
|
0.8
|
|
29.7
|
|
29.9
|
|
(0.2)
|
Combined ratio
|
|
99.9 %
|
|
104.5 %
|
|
(4.6)
|
|
106.4 %
|
|
100.4 %
|
|
6.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
|
|
|
|
% Change
|
Agency renewal written
premiums
|
|
$
542
|
|
$
437
|
|
24
|
|
$
1,471
|
|
$ 1,208
|
|
22
|
Agency new business
written premiums
|
|
122
|
|
81
|
|
51
|
|
307
|
|
221
|
|
39
|
Other written
premiums
|
|
(18)
|
|
(16)
|
|
(13)
|
|
(55)
|
|
(43)
|
|
(28)
|
Net
written premiums
|
|
$
646
|
|
$
502
|
|
29
|
|
$
1,723
|
|
$ 1,386
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios as a percent of
earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
Current accident year before
catastrophe losses
|
|
56.3 %
|
|
59.5 %
|
|
(3.2)
|
|
58.3 %
|
|
59.4 %
|
|
(1.1)
|
Current accident year
catastrophe losses
|
|
15.1
|
|
17.7
|
|
(2.6)
|
|
22.0
|
|
15.6
|
|
6.4
|
Prior accident years before
catastrophe losses
|
|
(0.4)
|
|
(0.2)
|
|
(0.2)
|
|
(0.8)
|
|
(1.3)
|
|
0.5
|
Prior accident years
catastrophe losses
|
|
(1.2)
|
|
(1.8)
|
|
0.6
|
|
(2.8)
|
|
(3.2)
|
|
0.4
|
Loss and loss expense ratio
|
|
69.8 %
|
|
75.2 %
|
|
(5.4)
|
|
76.7 %
|
|
70.5 %
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year
combined ratio before
catastrophe losses
|
|
86.4 %
|
|
88.8 %
|
|
(2.4)
|
|
88.0 %
|
|
89.3 %
|
|
(1.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- $144 million or 29% growth in
third-quarter 2023 personal lines net written premiums, including
higher renewal written premiums that benefited from rate increases
in the high-single-digit percent range and higher policy retention
rates. Cincinnati Private ClientSM third-quarter 2023
net written premiums from our agencies' high net worth clients grew
43%, to $356 million. Twenty-four
percent growth in nine-month personal lines net written
premiums.
- $41 million or 51% increase in
third-quarter 2023 new business premiums written by agencies, with
approximately half of the increase occurring in middle-market
personal lines and reflecting expanded use of enhanced pricing
precision tools.
- 4.6 percentage-point third-quarter 2023 combined ratio
improvement, including a decrease of 2.0 points in the ratio for
catastrophe losses.
- 6.0 percentage-point nine-month 2023 combined ratio increase,
including an increase of 6.8 points from higher catastrophe
losses.
- 1.6 percentage-point third-quarter 2023 benefit from favorable
prior accident year reserve development of $8 million, compared with 2.0 points or
$8 million for third-quarter
2022.
- 3.6 percentage-point nine-month 2023 benefit from favorable
prior accident year reserve development, compared with 4.5 points
for the first nine months of 2022.
Excess and Surplus
Lines Insurance Results
|
(Dollars in
millions)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
% Change
|
|
2023
|
|
2022
|
|
% Change
|
Earned
premiums
|
|
$
135
|
|
$
125
|
|
8
|
|
$
394
|
|
$
361
|
|
9
|
Fee revenues
|
|
1
|
|
1
|
|
0
|
|
2
|
|
2
|
|
0
|
Total
revenues
|
|
136
|
|
126
|
|
8
|
|
396
|
|
363
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and loss
expenses
|
|
87
|
|
86
|
|
1
|
|
257
|
|
226
|
|
14
|
Underwriting
expenses
|
|
35
|
|
31
|
|
13
|
|
101
|
|
93
|
|
9
|
Underwriting profit
|
|
$ 14
|
|
$
9
|
|
56
|
|
$ 38
|
|
$ 44
|
|
(14)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios as a percent of
earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
Loss and loss
expenses
|
|
64.9 %
|
|
68.4 %
|
|
(3.5)
|
|
65.2 %
|
|
62.4 %
|
|
2.8
|
Underwriting
expenses
|
|
25.6
|
|
25.5
|
|
0.1
|
|
25.7
|
|
26.0
|
|
(0.3)
|
Combined ratio
|
|
90.5 %
|
|
93.9 %
|
|
(3.4)
|
|
90.9 %
|
|
88.4 %
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
|
|
|
|
% Change
|
Agency renewal written
premiums
|
|
$ 93
|
|
$ 93
|
|
0
|
|
$
316
|
|
$
297
|
|
6
|
Agency new business
written premiums
|
|
43
|
|
34
|
|
26
|
|
129
|
|
103
|
|
25
|
Other written
premiums
|
|
(8)
|
|
(6)
|
|
(33)
|
|
(25)
|
|
(20)
|
|
(25)
|
Net
written premiums
|
|
$
128
|
|
$
121
|
|
6
|
|
$
420
|
|
$
380
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios as a percent of
earned premiums:
|
|
|
|
|
|
Pt. Change
|
|
|
|
|
|
Pt. Change
|
Current accident year before
catastrophe losses
|
|
64.8 %
|
|
74.8 %
|
|
(10.0)
|
|
67.9 %
|
|
65.4 %
|
|
2.5
|
Current accident year
catastrophe losses
|
|
(0.6)
|
|
(0.4)
|
|
(0.2)
|
|
0.8
|
|
0.8
|
|
0.0
|
Prior accident years before
catastrophe losses
|
|
0.9
|
|
(5.9)
|
|
6.8
|
|
(3.3)
|
|
(3.6)
|
|
0.3
|
Prior accident years
catastrophe losses
|
|
(0.2)
|
|
(0.1)
|
|
(0.1)
|
|
(0.2)
|
|
(0.2)
|
|
0.0
|
Loss and loss expense ratio
|
|
64.9 %
|
|
68.4 %
|
|
(3.5)
|
|
65.2 %
|
|
62.4 %
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current accident year
combined ratio before
catastrophe losses
|
|
90.4 %
|
|
100.3 %
|
|
(9.9)
|
|
93.6 %
|
|
91.4 %
|
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- $7 million or 6% growth in
third-quarter 2023 excess and surplus lines net written premiums,
including higher renewal written premiums that benefited from price
increases averaging in the high-single-digit percent range. Eleven
percent growth in nine-month net written premiums.
- $9 million or 26% increase in
third-quarter new business premiums written by agencies, as we
continue to carefully underwrite each policy in a highly
competitive market.
- 3.4 percentage-point third-quarter 2023 combined ratio
improvement, primarily due to lower current accident year loss and
loss expenses.
- 2.5 percentage-point nine-month 2023 combined ratio increase,
primarily due to higher current accident year loss and loss
expenses. The nine-month period increase of 2.5 percentage points
in the ratio for current accident year loss and loss expenses
included an increase of 9.1 points for the IBNR portion and a
decrease of 6.6 points for the case incurred portion.
- Less than $1 million of
third-quarter 2023 unfavorable prior accident year reserve
development, compared with a favorable $7
million for third-quarter 2022.
- 3.5 percentage-point nine-month 2023 benefit from favorable
prior accident year reserve development, compared with 3.8 points
for the first nine months of 2022.
Life Insurance
Subsidiary Results
|
(Dollars in
millions)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
% Change
|
|
2023
|
|
2022
|
|
% Change
|
Term life
insurance
|
|
$
56
|
|
$
55
|
|
2
|
|
$
170
|
|
$
165
|
|
3
|
Whole life
insurance
|
|
12
|
|
11
|
|
9
|
|
37
|
|
34
|
|
9
|
Universal life and
other
|
|
8
|
|
9
|
|
(11)
|
|
26
|
|
27
|
|
(4)
|
Earned premiums
|
|
76
|
|
75
|
|
1
|
|
233
|
|
226
|
|
3
|
Investment income, net
of expenses
|
|
46
|
|
43
|
|
7
|
|
137
|
|
127
|
|
8
|
Investment gains and
losses, net
|
|
—
|
|
(1)
|
|
100
|
|
(1)
|
|
(1)
|
|
0
|
Fee revenues
|
|
3
|
|
2
|
|
50
|
|
8
|
|
4
|
|
100
|
Total
revenues
|
|
125
|
|
119
|
|
5
|
|
377
|
|
356
|
|
6
|
Contract holders'
benefits incurred
|
|
71
|
|
70
|
|
1
|
|
230
|
|
228
|
|
1
|
Underwriting expenses
incurred
|
|
22
|
|
21
|
|
5
|
|
64
|
|
63
|
|
2
|
Total benefits and expenses
|
|
93
|
|
91
|
|
2
|
|
294
|
|
291
|
|
1
|
Net income before
income tax
|
|
32
|
|
28
|
|
14
|
|
83
|
|
65
|
|
28
|
Income tax
provision
|
|
7
|
|
5
|
|
40
|
|
18
|
|
14
|
|
29
|
Net income of the life
insurance subsidiary
|
|
$
25
|
|
$
23
|
|
9
|
|
$
65
|
|
$
51
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- $1 million increase in
third-quarter 2023 earned premiums, including a 2% increase for
term life insurance, our largest life insurance product line.
- $14 million increase in
nine-month 2023 life insurance subsidiary net income, primarily
from more favorable mortality experience, higher investment income
and higher fee revenues.
- $81 million or 8% nine-month 2023
increase, to $1.102 billion, in GAAP
shareholders' equity for the life insurance subsidiary, primarily
from net income and the impact of an increase in market value
discount rates on life policy and investment contract
reserves.
Investment and
Balance Sheet Highlights
|
Investments
Results
|
(Dollars in
millions)
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
% Change
|
|
2023
|
|
2022
|
|
% Change
|
Investment income, net
of expenses
|
|
$ 225
|
|
$ 193
|
|
17
|
|
$ 655
|
|
$ 573
|
|
14
|
Investment interest
credited to contract holders
|
|
(31)
|
|
(27)
|
|
(15)
|
|
(91)
|
|
(82)
|
|
(11)
|
Investment gains and
losses, net
|
|
(456)
|
|
(674)
|
|
32
|
|
84
|
|
(2,494)
|
|
nm
|
Investments profit
(loss)
|
|
$
(262)
|
|
$ (508)
|
|
48
|
|
$ 648
|
|
$ (2,003)
|
|
nm
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ 154
|
|
$ 129
|
|
19
|
|
$ 441
|
|
$ 376
|
|
17
|
Dividends
|
|
69
|
|
66
|
|
5
|
|
205
|
|
203
|
|
1
|
Other
|
|
5
|
|
3
|
|
67
|
|
18
|
|
6
|
|
200
|
Less
investment expenses
|
|
3
|
|
5
|
|
(40)
|
|
9
|
|
12
|
|
(25)
|
Investment income,
pretax
|
|
225
|
|
193
|
|
17
|
|
655
|
|
573
|
|
14
|
Less income
taxes
|
|
37
|
|
30
|
|
23
|
|
106
|
|
90
|
|
18
|
Total investment
income, after-tax
|
|
$ 188
|
|
$ 163
|
|
15
|
|
$ 549
|
|
$ 483
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
returns:
|
|
|
|
|
|
|
|
|
|
|
|
|
Average invested
assets plus cash and cash
equivalents
|
|
$
25,490
|
|
$ 23,323
|
|
|
|
$
25,025
|
|
$ 24,081
|
|
|
Average yield
pretax
|
|
3.53 %
|
|
3.31 %
|
|
|
|
3.49 %
|
|
3.17 %
|
|
|
Average yield
after-tax
|
|
2.95
|
|
2.80
|
|
|
|
2.93
|
|
2.67
|
|
|
Effective tax
rate
|
|
16.3
|
|
15.8
|
|
|
|
16.2
|
|
15.8
|
|
|
Fixed-maturity
returns:
|
|
|
|
|
|
|
|
|
|
|
|
|
Average amortized
cost
|
|
$
13,879
|
|
$ 12,655
|
|
|
|
$
13,515
|
|
$ 12,521
|
|
|
Average yield
pretax
|
|
4.44 %
|
|
4.08 %
|
|
|
|
4.35 %
|
|
4.00 %
|
|
|
Average yield
after-tax
|
|
3.66
|
|
3.38
|
|
|
|
3.59
|
|
3.32
|
|
|
Effective tax
rate
|
|
17.6
|
|
17.1
|
|
|
|
17.4
|
|
17.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- $32 million or 17% rise in
third-quarter 2023 pretax investment income, including a 19%
increase in interest income from fixed-maturity securities and a 5%
increase in equity portfolio dividends.
- $825 million third-quarter 2023
decrease in pretax total investment gains, summarized in the table
below. Changes in unrealized gains or losses reported in other
comprehensive income, in addition to investment gains and losses
reported in net income, are useful for evaluating total investment
performance over time and are major components of changes in book
value and the value creation ratio.
(Dollars in
millions)
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Investment gains and
losses on equity securities sold, net
|
|
$
(5)
|
|
$
16
|
|
$
2
|
|
$
34
|
Unrealized gains and
losses on equity securities still held, net
|
|
(458)
|
|
(705)
|
|
99
|
|
(2,568)
|
Investment gains and
losses on fixed-maturity securities, net
|
|
—
|
|
—
|
|
(4)
|
|
3
|
Other
|
|
7
|
|
15
|
|
(13)
|
|
37
|
Subtotal - investment
gains and losses reported in net income
|
|
(456)
|
|
(674)
|
|
84
|
|
(2,494)
|
Change in unrealized
investment gains and losses - fixed
maturities
|
|
(369)
|
|
(514)
|
|
(360)
|
|
(1,870)
|
Total
|
|
$
(825)
|
|
$
(1,188)
|
|
$
(276)
|
|
$
(4,364)
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet
Highlights
|
(Dollars in millions,
except share data)
|
At September
30,
|
At December
31,
|
|
|
2023
|
|
2022
|
Total
investments
|
|
$
23,408
|
|
$
22,425
|
Total
assets
|
|
30,915
|
|
29,732
|
Short-term
debt
|
|
25
|
|
50
|
Long-term
debt
|
|
790
|
|
789
|
Shareholders' equity
|
|
10,624
|
|
10,562
|
Book value
per share
|
|
67.72
|
|
67.21
|
Debt-to-total-capital ratio
|
|
7.1 %
|
|
7.4 %
|
|
|
|
|
|
- $24.307 billion in consolidated
cash and total investments at September 30,
2023, an increase of 3% from $23.689
billion at year-end 2022.
- $12.843 billion bond portfolio at
September 30, 2023, with an average
rating of A2/A. Fair value decreased $27
million during the third quarter of 2023, offsetting
$295 million in net purchases of
fixed-maturity securities.
- $10.031 billion equity portfolio
was 42.9% of total investments, including $5.632 billion in appreciated value before taxes
at September 30, 2023. Third-quarter
2023 decrease in fair value of $471
million, including $4 million
in net sales of equity securities.
- $2.61 third-quarter 2023 decrease
in book value per share, including an addition of $1.66 from net income before investment gains and
$0.67 for other items that were
offset by $4.19 from investment
portfolio net investment losses or changes in unrealized gains for
fixed-maturity securities and $0.75
from dividends declared to shareholders.
- Value creation ratio of 4.4% for the first nine months of 2023,
including 5.6% from net income before investment gains, which
includes underwriting and investment income, and negative 1.9% from
investment portfolio net investment gains and changes in unrealized
gains for fixed-maturity securities.
For additional information or to register for our conference
call webcast, please visit cinfin.com/investors.
About Cincinnati Financial
Cincinnati Financial
Corporation offers primarily business, home and auto insurance
through The Cincinnati Insurance Company and its two standard
market property casualty companies. The same local independent
insurance agencies that market those policies may offer products of
our other subsidiaries, including life insurance, fixed annuities
and surplus lines property and casualty insurance.
For additional information about the company, please visit
cinfin.com.
Mailing Address:
|
Street
Address:
|
P.O. Box 145496
|
6200 South Gilmore
Road
|
Cincinnati, Ohio
45250-5496
|
Fairfield, Ohio
45014-5141
|
Safe Harbor Statement
This is our "Safe Harbor"
statement under the Private Securities Litigation Reform Act of
1995. Our business is subject to certain risks and uncertainties
that may cause actual results to differ materially from those
suggested by the forward-looking statements in this report. Some of
those risks and uncertainties are discussed in our 2022 Annual
Report on Form 10-K, Item 1A, Risk Factors, Page 32.
Factors that could cause or contribute to such differences
include, but are not limited to:
- Effects of the COVID-19 pandemic that could affect results for
reasons such as:
- Securities market disruption or volatility and related effects
such as decreased economic activity and continued supply chain
disruptions that affect our investment portfolio and book
value
- An unusually high level of claims in our insurance or
reinsurance operations that increase litigation-related
expenses
- An unusually high level of insurance losses, including risk of
legislation or court decisions extending business interruption
insurance in commercial property coverage forms to cover claims for
pure economic loss related to the COVID-19 pandemic
- Decreased premium revenue and cash flow from disruption to our
distribution channel of independent agents, consumer
self-isolation, travel limitations, business restrictions and
decreased economic activity
- Inability of our workforce, agencies or vendors to perform
necessary business functions
- Ongoing developments concerning business interruption insurance
claims and litigation related to the COVID-19 pandemic that affect
our estimates of losses and loss adjustment expenses or our ability
to reasonably estimate such losses, such as:
- The continuing duration of the pandemic and governmental
actions to limit the spread of the virus that may produce
additional economic losses
- The number of policyholders that will ultimately submit claims
or file lawsuits
- The lack of submitted proofs of loss
for allegedly covered claims
- Judicial rulings in similar litigation involving other
companies in the insurance industry
- Differences in state laws and developing case law
- Litigation trends, including varying legal theories advanced by
policyholders
- Whether and to what degree any class of policyholders may be
certified
- The inherent unpredictability of litigation
- Unusually high levels of catastrophe losses due to risk
concentrations, changes in weather patterns (whether as a result of
global climate change or otherwise), environmental events, war or
political unrest, terrorism incidents, cyberattacks, civil
unrest or other causes
- Increased frequency and/or severity of claims or development of
claims that are unforeseen at the time of policy issuance, due to
inflationary trends or other causes
- Inadequate estimates or assumptions, or reliance on third-party
data used for critical accounting estimates
- Declines in overall stock market values negatively affecting
our equity portfolio and book value
- Interest rate fluctuations or other factors that could
significantly affect:
- Our ability to generate growth in investment income
- Values of our fixed-maturity investments, including accounts in
which we hold bank-owned life insurance contract assets
- Our traditional life policy reserves
- Domestic and global events, such as Russia's invasion of Ukraine, war in the Middle East and recent disruptions in the
banking and financial services industry, resulting in capital
market or credit market uncertainty, followed by prolonged periods
of economic instability or recession, that lead to:
- Significant or prolonged decline in the fair value of a
particular security or group of securities and impairment of the
asset(s)
- Significant decline in investment income due to reduced or
eliminated dividend payouts from a particular security or
group of securities
- Significant rise in losses from surety or director and officer
policies written for financial institutions or other insured
entities
- Our inability to manage Cincinnati Global or other subsidiaries
to produce related business opportunities and growth prospects for
our ongoing operations
- Recession, prolonged elevated inflation or other economic
conditions resulting in lower demand for insurance products or
increased payment delinquencies
- Ineffective information technology systems or discontinuing to
develop and implement improvements in technology may impact our
success and profitability
- Difficulties with technology or data security breaches,
including cyberattacks, that could negatively affect our or
our agents' ability to conduct business; disrupt our relationships
with agents, policyholders and others; cause reputational damage,
mitigation expenses and data loss and expose us to liability under
federal and state laws
- Difficulties with our operations and technology that may
negatively impact our ability to conduct business, including
cloud-based data information storage, data
security, cyberattacks, remote working capabilities, and/or
outsourcing relationships and third-party operations and data
security
- Disruption of the insurance market caused by technology
innovations such as driverless cars that could decrease consumer
demand for insurance products
- Delays, inadequate data developed internally or from third
parties, or performance inadequacies from ongoing development and
implementation of underwriting and pricing methods, including
telematics and other usage-based insurance methods, or technology
projects and enhancements expected to increase our pricing
accuracy, underwriting profit and competitiveness
- Intense competition, and the impact of innovation,
technological change and changing customer preferences on the
insurance industry and the markets in which we operate, could harm
our ability to maintain or increase our business volumes and
profitability
- Changing consumer insurance-buying habits and consolidation of
independent insurance agencies could alter our competitive
advantages
- Inability to obtain adequate ceded reinsurance on acceptable
terms, amount of reinsurance coverage purchased, financial strength
of reinsurers and the potential for nonpayment or delay in payment
by reinsurers
- Inability to defer policy acquisition costs for any business
segment if pricing and loss trends would lead management to
conclude that segment could not achieve sustainable
profitability
- Inability of our subsidiaries to pay dividends consistent with
current or past levels
- Events or conditions that could weaken or harm our
relationships with our independent agencies and hamper
opportunities to add new agencies, resulting in limitations on our
opportunities for growth, such as:
- Downgrades of our financial strength ratings
- Concerns that doing business with us is too difficult
- Perceptions that our level of service, particularly claims
service, is no longer a distinguishing characteristic in the
marketplace
- Inability or unwillingness to nimbly develop and introduce
coverage product updates and innovations that our competitors offer
and consumers expect to find in the marketplace
- Actions of insurance departments, state attorneys general or
other regulatory agencies, including a change to a federal system
of regulation from a state-based system, that:
- Impose new obligations on us that increase our expenses or
change the assumptions underlying our critical accounting
estimates
- Place the insurance industry under greater regulatory scrutiny
or result in new statutes, rules and regulations
- Restrict our ability to exit or reduce writings of
unprofitable coverages or lines of business
- Add assessments for guaranty funds, other insurance‑related
assessments or mandatory reinsurance arrangements; or that impair
our ability to recover such assessments through future surcharges
or other rate changes
- Increase our provision for federal income taxes due to changes
in tax law
- Increase our other expenses
- Limit our ability to set fair, adequate and reasonable
rates
- Place us at a disadvantage in the marketplace
- Restrict our ability to execute our business model, including
the way we compensate agents
- Adverse outcomes from litigation or administrative proceedings,
including effects of social inflation and third-party litigation
funding on the size of litigation awards
- Events or actions, including unauthorized intentional
circumvention of controls, that reduce our future ability to
maintain effective internal control over financial reporting under
the Sarbanes-Oxley Act of 2002
- Unforeseen departure of certain executive officers or other key
employees due to retirement, health or other causes that could
interrupt progress toward important strategic goals or diminish the
effectiveness of certain longstanding relationships with insurance
agents and others
- Our inability, or the inability of our independent agents, to
attract and retain personnel in a competitive labor market,
impacting the customer experience and altering our competitive
advantages
- Events, such as an epidemic, natural catastrophe or terrorism,
that could hamper our ability to assemble our workforce at our
headquarters location or work effectively in a remote
environment
Further, our insurance businesses are subject to the effects of
changing social, global, economic and regulatory environments.
Public and regulatory initiatives have included efforts to
adversely influence and restrict premium rates, restrict the
ability to cancel policies, impose underwriting standards and
expand overall regulation. We also are subject to public and
regulatory initiatives that can affect the market value for our
common stock, such as measures affecting corporate financial
reporting and governance. The ultimate changes and eventual
effects, if any, of these initiatives are uncertain.
* * *
Cincinnati Financial
Corporation
|
Condensed
Consolidated Balance Sheets and Statements of Income
(unaudited)
|
(Dollars in
millions)
|
|
|
|
|
September
30,
|
|
December 31,
|
|
|
|
|
|
2023
|
|
2022
|
Assets
|
|
|
|
|
|
|
|
Investments
|
|
|
|
|
$
23,408
|
|
$
22,425
|
Cash and
cash equivalents
|
|
|
|
|
899
|
|
1,264
|
Premiums
receivable
|
|
|
|
|
2,654
|
|
2,322
|
Reinsurance recoverable
|
|
|
|
|
699
|
|
665
|
Deferred policy
acquisition costs
|
|
|
|
|
1,101
|
|
1,013
|
Other
assets
|
|
|
|
|
2,154
|
|
2,043
|
Total
assets
|
|
|
|
|
$
30,915
|
|
$
29,732
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Insurance
reserves
|
|
|
|
|
$
11,997
|
|
$
11,415
|
Unearned
premiums
|
|
|
|
|
4,195
|
|
3,689
|
Deferred
income tax
|
|
|
|
|
997
|
|
1,054
|
Long-term
debt and lease obligations
|
|
|
|
|
844
|
|
841
|
Other
liabilities
|
|
|
|
|
2,258
|
|
2,171
|
Total
liabilities
|
|
|
|
|
20,291
|
|
19,170
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
|
Common
stock and paid-in capital
|
|
|
|
|
1,819
|
|
1,789
|
Retained
earnings
|
|
|
|
|
12,018
|
|
11,711
|
Accumulated other comprehensive income
|
|
|
|
|
(827)
|
|
(614)
|
Treasury
stock
|
|
|
|
|
(2,386)
|
|
(2,324)
|
Total shareholders'
equity
|
|
|
|
|
10,624
|
|
10,562
|
Total liabilities and
shareholders' equity
|
|
|
|
|
$
30,915
|
|
$
29,732
|
|
|
|
|
|
|
|
|
(Dollars in millions,
except per share data)
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenues
|
|
|
|
|
|
|
|
Earned
premiums
|
$
2,033
|
|
$
1,884
|
|
$
5,894
|
|
$
5,350
|
Investment
income, net of expenses
|
225
|
|
193
|
|
655
|
|
573
|
Investment
gains and losses, net
|
(456)
|
|
(674)
|
|
84
|
|
(2,494)
|
Other
revenues
|
9
|
|
7
|
|
24
|
|
19
|
Total
revenues
|
1,811
|
|
1,410
|
|
6,657
|
|
3,448
|
|
|
|
|
|
|
|
|
Benefits and
Expenses
|
|
|
|
|
|
|
|
Insurance
losses and contract holders' benefits
|
1,332
|
|
1,418
|
|
4,070
|
|
3,772
|
Underwriting, acquisition and insurance expenses
|
609
|
|
551
|
|
1,744
|
|
1,604
|
Interest
expense
|
13
|
|
14
|
|
40
|
|
40
|
Other
operating expenses
|
5
|
|
4
|
|
17
|
|
13
|
Total benefits and
expenses
|
1,959
|
|
1,987
|
|
5,871
|
|
5,429
|
|
|
|
|
|
|
|
|
Income (Loss) Before
Income Taxes
|
(148)
|
|
(577)
|
|
786
|
|
(1,981)
|
|
|
|
|
|
|
|
|
Provision (Benefit)
for Income Taxes
|
(49)
|
|
(161)
|
|
126
|
|
(481)
|
|
|
|
|
|
|
|
|
Net Income
(Loss)
|
$
(99)
|
|
$
(416)
|
|
$
660
|
|
$
(1,500)
|
|
|
|
|
|
|
|
|
Per Common
Share:
|
|
|
|
|
|
|
|
Net income
(loss)—basic
|
$
(0.63)
|
|
$
(2.63)
|
|
$
4.20
|
|
$
(9.42)
|
Net income
(loss)—diluted
|
(0.63)
|
|
(2.63)
|
|
4.17
|
|
(9.42)
|
|
|
|
|
|
|
|
|
Definitions of Non-GAAP Information and
Reconciliation to Comparable GAAP Measures
(See attached
tables for reconciliations; additional prior-period reconciliations
available at cinfin.com/investors.)
Cincinnati Financial Corporation prepares its public financial
statements in conformity with accounting principles generally
accepted in the United States of
America (GAAP). Statutory data is prepared in accordance
with statutory accounting rules for insurance company regulation in
the United States of America as defined by the
National Association of Insurance Commissioners' (NAIC) Accounting
Practices and Procedures Manual, and therefore is not reconciled to
GAAP data.
Management uses certain non-GAAP financial measures to evaluate
its primary business areas – property casualty insurance, life
insurance and investments. Management uses these measures when
analyzing both GAAP and non-GAAP results to improve its
understanding of trends in the underlying business and to help
avoid incorrect or misleading assumptions and conclusions about the
success or failure of company strategies. Management adjustments to
GAAP measures generally: apply to non-recurring events that are
unrelated to business performance and distort short-term results;
involve values that fluctuate based on events outside of
management's control; supplement reporting segment disclosures with
disclosures for a subsidiary company or for a combination of
subsidiaries or reporting segments; or relate to accounting
refinements that affect comparability between periods, creating a
need to analyze data on the same basis.
- Non-GAAP operating income: Non-GAAP operating income is
calculated by excluding investment gains and losses (defined as
investment gains and losses after applicable federal and state
income taxes) and other significant non-recurring items from net
income. Management evaluates non-GAAP operating income to measure
the success of pricing, rate and underwriting strategies. While
investment gains (or losses) are integral to the company's
insurance operations over the long term, the determination to
realize investment gains or losses on fixed-maturity securities
sold in any period may be subject to management's discretion and is
independent of the insurance underwriting process. Also, under
applicable GAAP accounting requirements, gains and losses are
recognized from certain changes in market values of securities
without actual realization. Management believes that the level of
investment gains or losses for any particular period, while it may
be material, may not fully indicate the performance of ongoing
underlying business operations in that period.
For these reasons, many investors and shareholders consider
non-GAAP operating income to be one of the more meaningful measures
for evaluating insurance company performance. Equity analysts who
report on the insurance industry and the company generally focus on
this metric in their analyses. The company presents non-GAAP
operating income so that all investors have what management
believes to be a useful supplement to GAAP information.
- Consolidated property casualty insurance results: To supplement
reporting segment disclosures related to our property casualty
insurance operations, we also evaluate results for those operations
on a basis that includes results for our property casualty
insurance and brokerage services subsidiaries. That is the total of
our commercial lines, personal lines and our excess and surplus
lines segments plus our reinsurance assumed operations known as
Cincinnati Re and our London-based
global specialty underwriter known as Cincinnati Global.
- Life insurance subsidiary results: To supplement life insurance
reporting segment disclosures related to our life insurance
operation, we also evaluate results for that operation on a basis
that includes life insurance subsidiary investment income, or
investment income plus investment gains and losses, that are also
included in our investments reporting segment. We recognize that
assets under management, capital appreciation and investment income
are integral to evaluating the success of the life insurance
segment because of the long duration of life products.
Cincinnati Financial
Corporation
|
|
Net Income
Reconciliation
|
|
(Dollars in millions,
except per share data)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net income
(loss)
|
|
$
(99)
|
|
$
(416)
|
|
$
660
|
|
$
(1,500)
|
Less:
|
|
|
|
|
|
|
|
|
Investment
gains and losses, net
|
|
(456)
|
|
(674)
|
|
84
|
|
(2,494)
|
Income tax
on investment gains and losses
|
|
96
|
|
142
|
|
(17)
|
|
524
|
Investment gains and losses, after-tax
|
|
(360)
|
|
(532)
|
|
67
|
|
(1,970)
|
Non-GAAP operating
income
|
|
$
261
|
|
$
116
|
|
$
593
|
|
$
470
|
|
|
|
|
|
|
|
|
|
Diluted per share
data:
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
(0.63)
|
|
$
(2.63)
|
|
$
4.17
|
|
$
(9.42)
|
Less:
|
|
|
|
|
|
|
|
|
Investment
gains and losses, net
|
|
(2.90)
|
|
(4.26)
|
|
0.53
|
|
(15.65)
|
Income tax
on investment gains and losses
|
|
0.61
|
|
0.89
|
|
(0.11)
|
|
3.28
|
Investment gains and losses, after-tax
|
|
(2.29)
|
|
(3.37)
|
|
0.42
|
|
(12.37)
|
Non-GAAP
operating income
|
|
$
1.66
|
|
$
0.74
|
|
$
3.75
|
|
$
2.95
|
|
|
|
|
|
|
|
|
|
|
Life Insurance
Reconciliation
|
|
(Dollars in
millions)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net income of the life
insurance subsidiary
|
|
$
25
|
|
$
23
|
|
$
65
|
|
$
51
|
Investment gains and
losses, net
|
|
—
|
|
(1)
|
|
(1)
|
|
(1)
|
Income tax on
investment gains and losses
|
|
—
|
|
—
|
|
—
|
|
—
|
Non-GAAP operating
income
|
|
25
|
|
24
|
|
66
|
|
52
|
|
|
|
|
|
|
|
|
|
Investment income, net
of expenses
|
|
(46)
|
|
(43)
|
|
(137)
|
|
(127)
|
Investment income
credited to contract holders
|
|
31
|
|
27
|
|
91
|
|
82
|
Income tax excluding
tax on investment gains
and losses,
net
|
|
7
|
|
5
|
|
18
|
|
14
|
Life insurance segment
profit
|
|
$
17
|
|
$
13
|
|
$
38
|
|
$
21
|
|
|
|
|
|
|
|
|
|
|
Property Casualty
Insurance Reconciliation
|
|
(Dollars in
millions)
|
Three months ended
September 30, 2023
|
|
Consolidated
|
Commercial
|
Personal
|
E&S
|
|
Other*
|
Premiums:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Written
premiums
|
|
$
1,957
|
|
|
$
1,029
|
|
|
$
646
|
|
|
$
128
|
|
|
$
154
|
Unearned
premiums change
|
|
—
|
|
|
33
|
|
|
(119)
|
|
|
7
|
|
|
79
|
Earned
premiums
|
|
$
1,957
|
|
|
$
1,062
|
|
|
$
527
|
|
|
$
135
|
|
|
$
233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting
profit
|
|
$
112
|
|
|
$
52
|
|
|
$
1
|
|
|
$
14
|
|
|
$
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
millions)
|
Nine months ended
September 30, 2023
|
|
Consolidated
|
Commercial
|
Personal
|
E&S
|
|
Other*
|
Premiums:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Written
premiums
|
|
$
6,126
|
|
|
$
3,276
|
|
|
$
1,723
|
|
|
$
420
|
|
|
$
707
|
Unearned
premiums change
|
|
(465)
|
|
|
(92)
|
|
|
(239)
|
|
|
(26)
|
|
|
(108)
|
Earned
premiums
|
|
$
5,661
|
|
|
$
3,184
|
|
|
$
1,484
|
|
|
$
394
|
|
|
$
599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting profit
(loss)
|
|
$
149
|
|
|
$
83
|
|
|
$
(92)
|
|
|
$
38
|
|
|
$
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
millions)
|
Three months ended
September 30, 2022
|
|
Consolidated
|
Commercial
|
Personal
|
E&S
|
Other*
|
Premiums:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Written
premiums
|
|
$
1,750
|
|
|
$
984
|
|
|
$
502
|
|
|
$
121
|
|
|
$
143
|
Unearned
premiums change
|
|
59
|
|
|
44
|
|
|
(71)
|
|
|
4
|
|
|
82
|
Earned
premiums
|
|
$
1,809
|
|
|
$
1,028
|
|
|
$
431
|
|
|
$
125
|
|
|
$
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting profit
(loss)
|
|
$
(66)
|
|
|
$
11
|
|
|
$
(18)
|
|
|
$
9
|
|
|
$
(68)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
millions)
|
Nine months ended
September 30, 2022
|
|
Consolidated
|
Commercial
|
Personal
|
E&S
|
Other*
|
Premiums:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Written
premiums
|
|
$
5,613
|
|
|
$
3,152
|
|
|
$
1,386
|
|
|
$
380
|
|
|
$
695
|
Unearned
premiums change
|
|
(489)
|
|
|
(168)
|
|
|
(140)
|
|
|
(19)
|
|
|
(162)
|
Earned
premiums
|
|
$
5,124
|
|
|
$
2,984
|
|
|
$
1,246
|
|
|
$
361
|
|
|
$
533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting profit
(loss)
|
|
$
47
|
|
|
$
25
|
|
|
$
(2)
|
|
|
$
44
|
|
|
$
(20)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar amounts
shown are rounded to millions; certain amounts may not add due to
rounding.
*Included in Other are
the results of Cincinnati Re and Cincinnati Global.
|
Cincinnati Financial Corporation
Other Measures
- Value creation ratio: This is a measure of shareholder value
creation that management believes captures the contribution of the
company's insurance operations, the success of its investment
strategy and the importance placed on paying cash dividends to
shareholders. The value creation ratio measure is made up of two
primary components: (1) rate of growth in book value per share plus
(2) the ratio of dividends declared per share to beginning book
value per share. Management believes this measure is useful,
providing a meaningful measure of long-term progress in creating
shareholder value. It is intended to be all-inclusive regarding
changes in book value per share, and uses originally reported book
value per share in cases where book value per share has been
adjusted, such as adoption of Accounting Standards Updates with a
cumulative effect of a change in accounting.
- Written premium: Under statutory accounting rules in the U.S.,
property casualty written premium is the amount recorded for
policies issued and recognized on an annualized basis at the
effective date of the policy. Management analyzes trends in written
premium to assess business efforts. The difference between written
and earned premium is unearned premium.
Value Creation Ratio
Calculations
|
|
(Dollars are per
share)
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Book value change
per share
|
|
|
|
|
|
|
|
|
Book value as
originally reported September 30, 2022
|
|
|
|
|
|
|
|
$
60.01
|
Cumulative effect of
change in accounting for
long-duration
insurance contracts, net of tax
|
|
|
|
|
|
|
|
0.31
|
Book value as adjusted
September 30, 2022
|
|
|
|
|
|
|
|
$
60.32
|
|
|
|
|
|
|
|
|
|
Value creation
ratio:
|
|
|
|
|
|
|
|
|
End of
period book value* - as originally reported
|
|
$
67.72
|
|
$
60.01
|
|
$
67.72
|
|
$
60.01
|
Less
beginning of period book value - as originally
reported
|
|
70.33
|
|
66.30
|
|
67.01
|
|
81.72
|
Change in
book value - as originally reported
|
|
(2.61)
|
|
(6.29)
|
|
0.71
|
|
(21.71)
|
Dividend
declared to shareholders
|
|
0.75
|
|
0.69
|
|
2.25
|
|
2.07
|
Total
value creation
|
|
$
(1.86)
|
|
$
(5.60)
|
|
$
2.96
|
|
$
(19.64)
|
|
|
|
|
|
|
|
|
|
Value creation ratio
from change in book value**
|
|
(3.7) %
|
|
(9.4) %
|
|
1.1 %
|
|
(26.5) %
|
Value creation ratio
from dividends declared
to
shareholders***
|
1.1
|
|
1.0
|
|
3.3
|
|
2.5
|
Value creation
ratio
|
|
(2.6) %
|
|
(8.4) %
|
|
4.4 %
|
|
(24.0) %
|
|
|
|
|
|
|
|
|
|
*
Book value per share is calculated by dividing end of period total
shareholders' equity by end of period shares outstanding
|
|
|
** Change
in book value divided by the beginning of period book
value
|
|
|
*** Dividend
declared to shareholders divided by beginning of period book
value
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cincinnati-financial-reports-third-quarter-2023-results-301969152.html
SOURCE Cincinnati Financial Corporation