COBH Pennsylvania Commerce Bancorp (MM)

Pennsylvania Commerce Bancorp, Inc. (NASDAQ Global Select Market Symbol:COBH), parent company of Commerce Bank/Harrisburg, N.A., reported record assets, loans, deposits and revenues for the third quarter of 2008, announced Gary L. Nalbandian, Chairman. Net income and earnings per share also increased dramatically over the third quarter of 2007. � Third Quarter Financial Highlights � � � � � % 09/30/08 09/30/07 Change Total assets $ 2.13 Billion $ 2.02 Billion 5 % � Total deposits $ 1.69 Billion $ 1.64 Billion 3 % � Total loans (net) $ 1.37 Billion $ 1.10 Billion 24 % � � � � � � � � � � � � � � Total revenues $ 26.0 Million $ 21.0 Million 24 % � Net income $ 3.4 Million $ 1.9 Million 85 % � Diluted net income per share $ 0.52 $ 0.28 86 % � Chairman�s Statement In commenting on the Company�s financial results, Chairman Nalbandian noted the following highlights: Net income was $3.4 million for the third quarter, up $1.6 million, or 85%, over the third quarter one year ago. Net income for the first nine months of 2008 totaled $10.1 million, up $5.6 million, or 124%, over the first nine months of 2007. Diluted net income per share was $0.52 for the quarter, up $0.24, or 86%, over the third quarter of 2007. Diluted net income per share for the first nine months of 2008 was $1.55, up $0.86, or 125%, over the same period last year. Return on average stockholders� equity improved to 11.96% for the quarter vs. 6.91% for the third quarter of 2007. Total revenues grew $5.0 million, or 24%, for the third quarter of 2008 over the third quarter one year ago. Net interest income for the quarter increased $4.5 million, or 29%, over the same period in 2007. The Company�s net interest margin for the third quarter improved 64 basis points over the same quarter one year ago to 4.00%. Deposit charges and service fees grew 11% for the third quarter over the same period one year ago. Net loans grew $264.8 million, or 24%, over the third quarter one year ago. Core deposits increased 4% to $1.68 billion. Stockholders� equity increased $5.7 million, or 5%, to $114.1 million compared to September 30, 2007. Total assets reached $2.1 billion, up 5% over the past twelve months. Both the Company and its subsidiary bank continue to be �well-capitalized� institutions under various regulatory capital guidelines as required by federal banking agencies. Income Statement � � � Three months ended September 30, Nine months ended September 30, (dollars in thousands, except per share data) 2008 � 2007 � % Change � 2008 � 2007 � % Change Total revenues $ 26,017 $ 21,006 24 % $ 76,173 � $ 59,363 � 28 % Total operating expenses 19,361 17,838 9 % 57,339 51,636 11 % Net income 3,433 1,851 85 % 10,145 4,534 124 % Diluted net income per share $ 0.52 � $ 0.28 � 86 % � $ 1.55 � $ 0.69 � 125 % � Total revenues (net interest income plus noninterest income) for the third quarter increased $5.0 million to $26.0 million, up 24% over the third quarter of 2007. Total revenues for the first nine months of 2008 increased by $16.8 million, or 28%, over the same period in 2007. Net income totaled $3.4 million for the third quarter of 2008, a $1.58 million increase over net income of $1.9 million for the third quarter of 2007. Net income per fully diluted share for the third quarter of 2008 was $0.52, an 86% increase over the $0.28 recorded for the same period a year ago. Net income for the first nine months of 2008 grew $5.6 million, or 124%, over the same period of 2007. Net income per fully diluted share totaled $1.55 for the first nine months of 2008, up $0.86, or 125%, over the same period last year. Net Interest Income and Net Interest Margin Net interest income for the third quarter of 2008 totaled $19.7 million, an increase of $4.5 million, or 29%, over the $15.2 million recorded a year ago. This increase was a result of continued strong loan growth combined with significant improvement in the Company�s net interest margin. For the first nine months of 2008, net interest income totaled $57.3 million, up $14.7 million, or 34%, over the $42.7 million recorded the first nine months of 2007. The net interest margin for the third quarter of 2008 was 4.00%, up 64 basis points over the 3.36% figure recorded in the third quarter of 2007. The improvement in net interest margin is the result of continued strong loan growth combined with a marked reduction in the Company�s deposit and total cost of funds. Net interest income, on a tax equivalent basis, totaled $20.2 million in the third quarter of 2008, an increase of $4.7 million, or 30%, over the third quarter one year ago. Net interest margin on a fully-taxable equivalent basis was 4.11%. Fully taxable net interest income for the first nine months of 2008 was $58.6 million, up $15.1 million, or 35%, as compared to the same period one year ago. Year-to-date net interest margin on a fully taxable basis was 4.14%, up 88 basis points over the first nine months of 2007. Net Interest Income and Rate/Volume Analysis As shown below, the increase in net interest income on a tax equivalent basis was due to volume increases in the Company�s earning assets, as well as noticeable improvement in the net interest margin. � � � � (dollars in thousands) � Net Interest Income September 30 2008 vs. 2007 � Volume Increase � Rate Change � Total Increase � % Increase Quarter $ 1,771 $ 2,915 $ 4,686 30 % Nine Months � � 4,273 � � 10,875 � � 15,148 � 35 % � Noninterest Income Noninterest income for the third quarter of 2008 totaled $6.4 million, up $549,000, or 9%, over $5.8 million a year ago. The growth in noninterest income for the quarter was reflected in increased deposit charges and service fees as depicted on the table below: � � � � � Three months ended September 30, Nine months ended September 30, (dollars in thousands) 2008 � 2007 � % Change � � 2008 � 2007 � % Change � Deposit charges and service fees $ 6,016 $ 5,402 11 � % $ 17,935 $ 14,977 20 � % Other income � 349 � � 414 � (16 ) � � � 1,073 � � � 1,543 � (30 ) � Subtotal 6,365 5,816 9 19,008 16,520 15 Net investment securities gains (losses) � - � � - � � � � � � (157 ) � � 171 � � � � Total noninterest income $ 6,365 � $ 5,816 � 9 � % � $ 18,851 � � $ 16,691 � 13 � % � Noninterest Expenses Noninterest expenses for the third quarter of 2008 were $19.4 million, up 9%, over $17.8 million one year ago. The increases in noninterest expenses for the quarter were widespread across several categories, as shown in the following table: � � Three months ended September 30, Nine months ended September 30, (dollars in thousands) � 2008 � 2007 � % Change � 2008 � 2007 � % Change Salaries and employee benefits $ 9,507 � $ 8,590 � 11 % $ 27,730 � $ 25,542 � 9 % Occupancy 2,010 1,915 5 6,080 5,521 10 Furniture and equipment 1,068 1,038 3 3,254 2,985 9 Advertising and marketing 655 946 (31 ) 2,318 2,467 (6 ) Data Processing 1,803 1,661 9 5,337 4,793 11 Postage and supplies 426 496 (14 ) 1,427 1,504 (5 ) Regulatory assessments and costs 541 607 (11 ) 2,280 1,501 52 Telephone 577 635 (9 ) 1,758 1,773 (1 ) Other expenses � � 2,774 � � 1,950 � 42 � � � � 7,155 � � 5,550 � 29 � � Total noninterest expenses � $ 19,361 � $ 17,838 � 9 � % � $ 57,339 � $ 51,636 � 11 � % � Noninterest expenses for the first nine months of 2008 totaled $57.3 million, up $5.7 million, or 11%, over the $51.6 million recorded during the same period in 2007. Balance Sheet � � � September 30, � (dollars in thousands) � 2008 � 2007 � % Change Total assets $ 2,125,279 $ 2,015,486 5 % � Total loans (net) 1,369,149 1,104,322 24 % � Total deposits 1,689,760 1,641,887 3 % � Total core deposits � � 1,681,250 � � 1,621,390 � 4 % � Lending Total gross loans increased $268.0 million, or 24%, to $1.38 billion from $1.11 billion one year ago, with the growth represented across all loan categories. The composition of the Company�s loan portfolio is as follows: � � � � � � (dollars in thousands) � 09/30/08 � % of Total � 09/30/07 � % of Total � $ Increase � % Increase Commercial $ 434,236 31 % $ 347,238 31 % $ 86,998 25 % Owner occupied � � 266,989 � 19 � � � 233,312 � 21 � � � 33,677 � 14 � Total commercial 701,225 50 580,550 52 120,675 21 Consumer/ residential 325,778 24 298,204 27 27,574 9 Commercial real estate � � 356,034 � 26 � � � 236,241 � 21 � � � 119,793 � 51 � Gross loans � $ 1,383,037 � 100 % � $ 1,114,995 � 100 % � $ 268,042 � 24 % � Asset Quality The Company�s asset quality ratios are highlighted below: � � � Quarter Ended � � September 30, 2008 � June 30, 2008 � September 30, 2007 Non-performing assets/total assets 0.57 % 0.65 % 0.19 % Net loan charge-offs/average total loans 0.00 % 0.07 % 0.02 % Loan loss reserve/gross loans 1.00 % 0.93 % 0.96 % Non-performing loan coverage 119 % 95 % 319 % Non-performing assets/capital and reserves � 10 % � 11 % � 3 % � Non-performing assets and loans past due 90 days at September 30, 2008 totaled $12.2 million, or 0.57%, of total assets, as compared to $13.3 million, or 0.65% of total assets, at June 30, 2008 and $3.7 million, or 0.19%, of total assets one year ago. The Company�s third quarter provision for loan losses totaled $1.7 million as compared to $537,000 recorded in the third quarter of 2007. For the first nine months of 2008, the loan loss provision totaled $4.1 million vs. $1.5 million for the same period last year. Approximately two-thirds of the increase in the provision for loan losses for both the quarter and nine months year-to-date, over the respective prior year periods, is a result of the Company�s strong loan growth of $268 million over the past twelve months, as well as other qualitative factors management considers relevant in assessing the level of risk associated with the loan portfolio. The allowance for loan losses totaled $13.9 million as of September 30, 2008 and represented 1.00% of gross loans outstanding. Total net charge-offs for the third quarter were $22,000 vs. $222,000 for the third quarter of 2007. Total net charge-offs year-to-date were $929,000 vs. $529,000 for the same period of 2007. Core Deposits Change in core deposits by type of account is as follows: � � � � September 30, (dollars in thousands) � 2008 � 2007 � % Change � 3rd Qtr 2008 Cost of Funds Demand non-interest-bearing $ 278,911 $ 281,366 (1 ) % 0.00 % Demand interest-bearing 777,213 798,013 (3 ) 1.58 Savings � � 437,153 � � 375,210 � 17 � � � 1.12 � Subtotal 1,493,277 1,454,589 3 1.15 Time � � 187,973 � � 166,801 � 13 � � � 3.29 � Total core deposits � $ 1,681,250 � $ 1,621,390 � 4 � % � 1.40 % � Change in core deposits by type of customer is as follows: � � � � � September 30, % of September 30, % of % (dollars in thousands) � 2008 � Total � 2007 � Total � Change Consumer $ 662,405 39 % $ 591,066 36 % 12 % Commercial 631,504 38 535,220 33 18 Government � � 387,341 � 23 � � � 495,104 � 31 � � (22 ) � Total � $ 1,681,250 � 100 % � $ 1,621,390 � 100 % � 4 � % � Investments At September 30, 2008, the Company�s investment portfolio totaled $551.4 million. Detailed below is information regarding the composition and characteristics of the Company�s investment portfolio at September 30, 2008. � � � Product Description � Available for Sale � Held to Maturity � Total (in thousands) Mortgage-backed securities: Federal government agencies pass through certificates $ 63,706 $ 73,488 $ 137,194 Collateralized mortgage obligations (government agency or AAA rated) 286,888 32,440 319,328 U.S. Government agencies/other � � 5,001 � � � 89,913 � � � 94,914 � Total � $ 355,595 � � $ 195,841 � � $ 551,436 � Duration (in years) 3.8 3.3 3.7 Average life (in years) 5.0 4.2 4.8 Quarterly average yield � � 4.76 % � � 5.24 % � � 4.87 % � At September 30, 2008, the after tax depreciation of the Company�s available for sale portfolio was $14.3 million as compared to $11.8 million at June 30, 2008 and vs. $4.5 million at September 30, 2007. The market for certain securities held in the Company�s available-for-sale portfolio remained volatile during the third quarter due to extraordinary economic and market dislocations. As a result of this volatility, the market prices for many types of securities at September 30, 2008 were lower than at June 30, 2008 due to the distressed market conditions. Management has reviewed such securities for continued and constant receipt of scheduled principal and interest payments as well as credit-rating adjustments. Based upon this review, management does not believe any individual unrealized loss as of September 30, 2008 represents other-than-temporary impairment. The unrealized losses on these securities are primarily the result of changes in the liquidity levels in the market in addition to changes in general market interest rates and not by material changes in the credit characteristics of the investment securities portfolio. In addition, at September 30, 2008, management had the positive intent and ability to hold these securities to recovery or maturity. The Company does not own any common stock or preferred stock of either FNMA (�Fannie Mae�) or FHLMC (�Freddie Mac�) and as a result does not have exposure to loss in its investment portfolio as a result of the federal government�s takeover of these two organizations. The Company also does not own corporate debt of any of the investment banking firms. Capital Stockholders� equity at September 30, 2008 totaled $114.1 million, an increase of $5.7 million, or 5%, over stockholders� equity of $108.3 million at September 30, 2007. Return on average stockholders� equity (ROE) for the third quarter and nine months ended September 30, 2008 and 2007 are shown below: � Return on Equity Three Months Ended September 30, � Nine Months Ended September 30, 2008 � 2007 � 2008 � 2007 11.96% � 6.91% � 11.98% � 5.79% � � The Company�s capital ratios at September 30, 2008 were as follows: � � Commerce � Regulatory Guidelines �Well Capitalized� Leverage Ratio 7.58 % 5.00 % Tier 1 9.81 6.00 Total Capital � 10.68 � � 10.00 � � Stockholder Returns � � � � � � As of September 30, 2008 � � Commerce � NASDAQ Bank Index � S & P Index � Russell 2000 Financial Services Index 1 Year (6 ) % (17 ) % (22 ) % (13 ) % 5 Years 9 % 1 % 5 % 6 % 10 Years � 10 � % � 6 � % � 3 � % � 9 � % � FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION The Company may, from time to time, make written or oral �forward-looking statements�, including statements contained in the Company�s filings with the Securities and Exchange Commission (including the annual report on Form 10-K and the exhibits thereto), in its reports to stockholders and in other communications by the Company, which are made in good faith by the Company pursuant to the �safe harbor� provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to the Company�s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond the Company�s control). The words �may�, �could�, �should�, �would�, �believe�, �anticipate�, �estimate�, �expect�, �intend�, �plan� and similar expressions are intended to identify forward-looking statements. The following factors, among others discussed in the Company�s Form 10-K, could cause the Company�s financial performance to differ materially from that expressed or implied in such forward-looking statements: the Company�s dependence on Toronto Dominion Bank (and Commerce Bank, N.A.) to provide various services to the Company and the costs associated with securing alternate providers of such services; the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation; the impact of the extraordinary economic and market dislocations on the fair value market prices of investment securities; interest rate, market and monetary fluctuations; the timely development of competitive new products and services by the Company and the acceptance of such products and services by customers; the willingness of customers to substitute competitors� products and services for the Company�s products and services, and vice versa; the impact of changes in financial services� laws and regulations (including laws concerning taxes, banking, securities and insurance); changes in the Company�s allowance for loan losses; effect of terrorists attacks and threats of actual war; unanticipated regulatory or judicial proceedings; changes in consumer spending and saving habits; and the success of the Company at managing the risks involved in the foregoing. The Company cautions that the foregoing list of important factors is not exclusive. The Company cautions that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors which may cause the Company�s actual results, performance, or achievements to differ materially from the future results, performance, or achievements the Company has anticipated in such forward-looking statements. You should note that many factors, some of which are discussed in this Press Release, could affect the Company�s future financial results and could cause those results to differ materially from those expressed or implied in the Company�s forward-looking statements contained or incorporated by reference in this document. The Company does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company. For information on subsequent events, refer to the Company�s filings with the SEC. � Pennsylvania Commerce Bancorp, Inc. Selected Consolidated Financial Data (Unaudited) � At or for theThree Months EndedSeptember 30, � At or for theNine Months EndedSeptember 30, (in thousands, except per share amounts) 2008 � 2007 � %Change � 2008 � 2007 � %Change � � � � Income Statement Data: Net interest income $ 19,652 $ 15,190 29 % $ 57,322 $ 42,672 34 % Provision for loan losses 1,700 537 217 4,075 1,517 169 Noninterest income 6,365 5,816 9 18,851 16,691 13 Total revenues 26,017 21,006 24 76,173 59,363 28 Noninterest operating expenses 19,361 17,838 9 57,339 51,636 11 Net income 3,433 1,851 85 10,145 4,534 124 � Per Common Share Data: Net income: Basic $ 0.54 $ 0.29 86 % $ 1.59 $ 0.72 121 % Net income: Diluted 0.52 0.28 86 1.55 0.69 125 � Book Value $ 17.74 $ 17.11 4 % � Weighted average shares outstanding: Basic 6,358 6,259 6,342 6,217 Diluted 6,531 6,469 6,511 6,443 � Balance Sheet Data: Total assets $ 2,125,279 $ 2,015,486 5 % Loans (net) 1,369,149 1,104,322 24 Allowance for loan losses 13,888 10,673 30 Investment securities 551,436 721,041 (24 ) Total deposits 1,689,760 1,641,887 3 Core deposits 1,681,250 1,621,390 4 Stockholders' equity 114,070 108,321 5 � Capital: Stockholders' equity to total assets 5.37 % 5.37 % Leverage ratio 7.58 7.30 Risk based capital ratios: Tier 1 9.81 9.87 Total Capital 10.68 10.62 � Performance Ratios: Cost of funds 1.71 % 3.16 % 1.85 % 3.29 % Deposit cost of funds 1.16 2.31 1.26 2.49 Net interest margin 4.00 3.36 4.05 3.20 Return on average assets 0.66 0.38 0.68 0.32 Return on average total stockholders' equity 11.96 6.91 11.98 5.79 � Asset Quality: Net charge-offs to average loans outstanding 0.07 % 0.05 % Nonperforming assets to total period-end assets 0.57 0.19 Allowance for loan losses to total period-end loans 1.00 0.96 Allowance for loan losses to nonperforming loans 119 319 Nonperforming assets to capital and reserves 10 % 3 % � Pennsylvania Commerce Bancorp, Inc. and Subsidiaries Average Balances and Net Interest Income (unaudited) � � � � � � � � � � � � � � � � � Quarter ending, � Year-to-date, � � � September 2008 � June 2008 � September 2007 � September 2008 � September 2007 Average Average Average Average Average Average Average Average Average Average Balance � Interest � Rate Balance � Interest � Rate Balance � Interest � Rate Balance � Interest � Rate Balance � Interest � Rate (dollars in thousands) Earning Assets Investment securities Taxable $ 567,050 $ 6,898 4.87 % $ 572,632 $ 7,109 4.97 % $ 682,415 $ 9,154 5.37 % $ 585,259 $ 21,934 5.00 % $ 691,202 $ 27,641 5.33 % Tax-exempt � � 1,622 � � 25 � 6.17 � � � 1,622 � � 25 � 6.17 � � � 1,620 � � 25 � 6.17 � � � 1,622 � � 75 � 6.17 � � � 1,620 � � 74 � 6.09 � Total securities 568,672 6,923 4.87 574,254 7,134 4.97 684,035 9,179 5.37 586,881 22,009 5.00 692,822 27,715 5.33 Federal funds sold 0 0 0.00 0 0 0.00 0 0 0.00 0 0 0.00 0 0 0.00 Loans receivable Mortgage and construction 685,816 11,063 6.33 622,055 10,248 6.53 539,964 10,030 7.29 629,356 31,304 6.55 516,237 28,199 7.22 Commercial loans and lines of credit 347,373 5,309 5.98 344,512 5,373 6.17 301,787 6,083 7.89 341,479 16,546 6.37 305,285 18,419 7.96 Consumer 249,658 3,807 6.07 235,819 3,543 6.04 210,156 3,620 6.83 237,500 11,067 6.22 201,906 10,277 6.81 Tax-exempt � � 87,694 � � 1,442 � 6.58 � � � 72,240 � � 1,227 � 6.79 � � � 48,025 � � 828 � 6.90 � � � 72,282 � � 3,654 � 6.74 � � � 44,894 � � 2,299 � 6.83 � Total loans receivable � � 1,370,541 � � 21,621 � 6.21 � � � 1,274,626 � � 20,391 � 6.36 � � � 1,099,932 � � 20,561 � 7.35 � � � 1,280,617 � � 62,571 � 6.45 � � � 1,068,322 � � 59,194 � 7.33 � Total earning assets � $ 1,939,213 � $ 28,544 � 5.82 % � $ 1,848,880 � $ 27,525 � 5.93 % � $ 1,783,967 � $ 29,740 � 6.59 % � $ 1,867,498 � $ 84,580 � 5.99 % � $ 1,761,144 � $ 86,909 � 6.55 % � Sources of Funds Interest-bearing deposits Regular savings $ 355,971 $ 999 1.12 % $ 335,255 $ 889 1.07 % $ 373,663 $ 2,266 2.41 % $ 347,100 $ 3,088 1.19 % $ 375,575 $ 7,121 2.53 % Interest checking and money market 756,066 3,003 1.58 694,178 2,548 1.48 704,352 6,091 3.43 719,092 8,911 1.66 693,072 19,081 3.68 Time deposits 191,451 1,582 3.29 199,025 1,788 3.61 173,084 1,817 4.16 185,587 5,020 3.61 188,093 5,942 4.22 Public funds time � � 9,158 � � 75 � 3.26 � � � 24,607 � � 223 � 3.64 � � � 18,290 � � 230 � 4.99 � � � 18,859 � � 535 � 3.79 � � � 18,575 � � 685 � 4.93 � Total interest-bearing deposits 1,312,646 5,659 1.72 1,253,065 5,448 1.75 1,269,389 10,404 3.25 1,270,638 17,554 1.85 1,275,315 32,829 3.44 Short-term borrowings 268,202 1,497 2.18 236,957 1,338 2.23 217,130 2,906 5.24 245,386 4,746 2.54 207,157 8,329 5.30 Other borrowed money 50,000 561 4.39 50,000 554 4.38 25,815 289 4.38 50,000 1,669 4.39 8,700 289 4.38 Junior subordinated debt � � 29,400 � � 661 � 8.99 � � � 29,400 � � 661 � 8.99 � � � 29,400 � � 661 � 8.99 � � � 29,400 � � 1,984 � 9.00 � � � 29,400 � � 1,983 � 8.99 � Total interest-bearing liabilities 1,660,248 8,378 2.00 1,569,422 8,001 2.04 1,541,734 14,260 3.66 1,595,424 25,953 2.16 1,520,572 43,430 3.81 Noninterest-bearing funds (net) � � 278,965 � � � � � � � � 279,458 � � � � � � � � 242,233 � � � � � � � � 272,074 � � � � � � � � 240,572 � � � � � � Total sources to fund earning assets � $ 1,939,213 � $ 8,378 � 1.71 % � $ 1,848,880 � $ 8,001 � 1.73 % � $ 1,783,967 � $ 14,260 � 3.16 % � $ 1,867,498 � $ 25,953 � 1.85 % � $ 1,761,144 � $ 43,430 � 3.29 % Net interest income and margin on a tax-equivalent basis $ 20,166 4.11 % $ 19,524 4.20 % $ 15,480 3.43 % $ 58,627 4.14 % $ 43,479 3.26 % Tax-exempt adjustment � 514 � 437 � 290 � 1,305 � 807 Net interest income and margin � � � � $ 19,652 � 4.00 % � � � � $ 19,087 � 4.10 % � � � � $ 15,190 � 3.36 % � � � � $ 57,322 � 4.05 % � � � � $ 42,672 � 3.20 % � � � Other Balances: Cash and due from banks $ 45,820 $ 43,842 $ 55,115 $ 45,526 $ 51,803 Other assets 78,488 83,137 90,536 83,831 90,364 Total assets 2,063,521 1,975,859 1,929,618 1,996,855 1,903,311 Demand deposits (noninterest-bearing) 277,592 283,693 274,089 277,212 270,346 Other liabilities 11,528 10,577 7,591 11,051 7,736 Stockholders' equity � � 114,153 � � � � � � � � 112,167 � � � � � � � � 106,204 � � � � � � � � 113,168 � � � � � � � � 104,657 � � � � � � � � Pennsylvania Commerce Bancorp, Inc. and Subsidiaries Summary of Allowance for Loan Losses and Other Related Data (unaudited) � � � (dollar amounts in thousands) � 9/30/2008 � 9/30/2007 � Year-ended12/31/2007 � 9/30/2008 � 9/30/2007 � Three Months Ended � � Nine Months Ended � � Balance at beginning of period $ 12,210 $ 10,358 $ 9,685 $ 10,742 $ 9,685 Provisions charged to operating expense � � 1,700 � � � 537 � � � 1,762 � � � 4,075 � � � 1,517 � 13,910 10,895 11,447 14,817 11,202 � Recoveries on loans charged-off: Commercial 1 2 11 132 4 Consumer 1 9 53 24 23 Real estate � � 0 � � � 0 � � � 8 � � � 0 � � � 8 � Total recoveries 2 11 72 156 35 � Loans charged-off: Commercial 0 (207 ) (634 ) � (884 ) (469 ) Consumer (24 ) (2 ) (69 ) � (132 ) (69 ) Real estate � � 0 � � � (24 ) � � (74 ) � � (69 ) � � (26 ) � Total charged-off � � (24 ) � � (233 ) � � (777 ) � � (1,085 ) � � (564 ) � Net charge-offs � � (22 ) � � (222 ) � � (705 ) � � (929 ) � � (529 ) � Balance at end of period � $ 13,888 � � $ 10,673 � � $ 10,742 � � $ 13,888 � � $ 10,673 � � Net charge-offs as a percentage of average loans outstanding 0.00 % 0.02 % 0.07 % � 0.07 % 0.05 % � Allowance for loan losses as a percentage of period-end loans 1.00 % 0.96 % 0.93 % � 1.00 % 0.96 % � Pennsylvania Commerce Bancorp, Inc. and Subsidiaries Summary of Nonperforming Loans and Assets (unaudited) � The following table presents information regarding nonperforming loans and assets as of September 30, 2008 and for the preceding four quarters (dollar amounts in thousands). � � September 30,2008 � June 30,2008 � March 31,2008 � December 31,2007 � September 30,2007 Nonaccrual loans: � � � � � Commercial $ 7,083 $ 2,577 $ 1,158 $ 534 $ 997 Consumer 164 125 120 57 57 Real Estate: Construction 731 735 284 385 529 Real Estate � 3,657 � � � 3,433 � � � 2,183 � � � 1,959 � � � 1,767 � Total nonaccrual loans 11,635 6,870 3,745 2,935 3,350 Loans past due 90 days or more and still accruing 33 6,036 15 0 0 Renegotiated loans � 0 � � � 0 � � � 0 � � � 0 � � � 0 � Total nonperforming loans 11,668 12,906 3,760 2,935 3,350 � Foreclosed real estate � 535 � � � 421 � � � 588 � � � 489 � � � 390 � � Total nonperforming assets $ 12,203 � � $ 13,327 � � $ 4,348 � � $ 3,424 � � $ 3,740 � � � Nonperforming loans to total loans 0.84 % 0.98 % 0.31 % 0.25 % 0.30 % � Nonperforming assets to total assets 0.57 % 0.65 % 0.22 % 0.17 % 0.19 % � Nonperforming loan coverage 119 % 95 % 309 % 366 % 319 % � Allowance for loan losses as a percentage of total period-end loans 1.00 % 0.93 % 0.96 % 0.93 % 0.96 % � Nonperforming assets / capital plus allowance for loan losses 10 % 11 % 4 % 3 % 3 %