SUPPLEMENT TO PROXY STATEMENT/PROSPECTUS
This supplemental information should be read in conjunction with the Proxy Statement/Prospectus, which should be read in its entirety. Page references in
the below disclosures are to the pages in the Proxy Statement/Prospectus, and defined terms used but not defined herein have the meanings set forth in the Proxy Statement/Prospectus. Without admitting in any way that the disclosures below are
material or otherwise required by law, Homology makes the following amended and supplemental disclosures. For clarity, new text within the amended or amended and restated portions of the Proxy Statement/Prospectus is highlighted with bold,
underlined text, and deleted text is denoted with a strikethrough.
The first full paragraph on Page 35 under
Stockholders could file lawsuits relating to the merger is hereby amended and supplemented as follows:
As of the
date of this proxy statement / prospectus, there are no is one pending lawsuit challenging the Merger captioned Welsh v. Homology Medicines, Inc., No. 1:24-cv-00242 (D. Del.). However, Other potential plaintiffs have sent demand letters and may file additional lawsuits
challenging the Merger. The outcome of the Welsh lawsuit and any future litigation is uncertain. Such litigation, if not resolved, could prevent or delay consummation of the Merger and result in
substantial costs to Homology, Q32, or the combined company, including any costs associated with the indemnification of directors and officers. One of the closing conditions is the absence of any order or legal requirement that restrains, enjoins,
or otherwise prevents the consummation of the Merger. Therefore, if a plaintiff were successful in obtaining an injunction prohibiting the consummation of the Merger on the agreed-upon terms, then such injunction may prevent the Merger from being
consummated, or from being consummated within the expected time frame.
The second sentence of the third full paragraph on Page 173 under
The Merger Opinion of Homologys Financial Advisor Financial Analyses Selected Publicly Traded Companies Analysis is hereby amended and supplemented
as follows:
TD Cowen then selected a the observed range of enterprise values (rounded) derived from
the selected companies of $15 million to $360 million for Q32 utilizing the observed 25th percentile and 75th percentile estimated enterprise values (rounded) derived from the selected companies.
The first sentence of the fourth full paragraph on Page 173 under the heading captioned The Merger Opinion of Homologys
Financial Advisor Financial Analyses Selected Publicly Traded Companies Analysis is hereby amended and supplemented as follows:
Although the selected companies were used for comparison purposes, none of those companies is directly comparable to Q32 nor, except as otherwise
disclosed, were individual enterprise values derived from the selected companies independently determinative of the results of such analyses.
The first sentence of the paragraph at the bottom of Page 173 under The Merger Opinion of Homologys Financial
Advisor Financial Analyses Discounted Cash Flow Analysis is hereby amended and supplemented as follows:
TD Cowen performed a discounted cash flow analysis of Q32 by calculating the estimated present value of the standalone unlevered, after-tax free cash flows that Q32 was forecasted to generate during the fiscal years ending December 31, 2024 through December 31, 2050 to capture Q32s cash flows through profitability and loss of
regulatory and patent exclusivity based on the Q32 forecasts (inclusive of the impact of Q32s potential net operating loss carryforwards balance as of December 31, 2023 per
the management of Q32 and probability-adjusted by the management of Homology to reflect potential risks associated with the clinical development of Q32s products).
The second full sentence of the carryover paragraph at the top of Page 174 under The Merger Opinion of Homologys Financial
Advisor Financial Analyses Discounted Cash Flow Analysis is hereby amended and supplemented as follows:
TD Cowen calculated implied terminal values for Q32 by applying to Q32s estimated unlevered, after-tax free cash
flows for the fiscal year ending December 31, 2050 a perpetuity growth rate of (33)% selected based on TD Cowens professional judgment and a selected range of probability of success rates of 15% to 30% per the
management of Homology.
The third full sentence of the carryover paragraph at the top of Page 174 under The Merger
Opinion of Homologys Financial Advisor Financial Analyses Discounted Cash Flow Analysis is hereby amended and supplemented as follows:
The present values of the cash flows and terminal values were then calculated using a selected range of discount rates of 14% to 17% derived from a
weighted average cost of capital calculation.