Kornit Digital Ltd. (“Kornit” or the “Company”) (Nasdaq: KRNT), a
worldwide market leader in sustainable, on-demand, digital fashionX
and textile production technologies, reported today its results for
the third quarter ended September 30, 2023.
“We delivered third quarter revenues within our
guidance range, despite a challenging macroeconomic environment.
Our consumables sales grew year-over-year, while system sales
improved sequentially as we continued to convert orders from ITMA,”
said Ronen Samuel, Kornit’s Chief Executive Officer. “We also saw
further growth in our direct-to-fabric solutions, resulting in one
of the strongest quarters for Presto system sales. Interest in our
Atlas MAX Poly system has also been robust, especially in the
sports and athleisure market."
"During the quarter, we successfully installed
our initial Apollo beta systems, which have received highly
encouraging feedback and demonstrated solid uptime, yield, and unit
economics. We continue to target general availability for Apollo in
the first quarter of 2024 and are building a strong pipeline of
both existing and new customers,” Mr. Samuel concluded, “Looking
ahead, we are taking proactive measures to further diversify our
customer base, expand into key textile-producing regions, and
resume overall sales growth, while also focusing on enhancing
operating efficiencies across the entire company. Our plan includes
approaching breakeven on an adjusted EBITDA basis during the fourth
quarter and achieving profitable growth for the full year in
2024.”
Third Quarter 2023 Results of
Operations
- Total revenue for the third quarter
of 2023 was $59.2 million compared with $66.8 million in the prior
year period, due primarily to lower systems revenues.
- GAAP gross profit margin for the
third quarter of 2023 was 34.8% compared with 32.1% in the prior
year period. On a non-GAAP basis, gross profit margin was 37.4%
compared with 35.5% in the prior year period.
- GAAP operating expenses for the
third quarter of 2023 decreased by 17.6% to $35.3 million compared
with the prior year period. On a non-GAAP basis, operating expenses
decreased by 15.3% to $31.1 million compared with the prior year
period.
- GAAP net loss for the third quarter
of 2023 was $8.2 million, or ($0.17) per basic share, compared with
net loss of $19.0 million, or ($0.38) per basic share, for the
third quarter of 2022.
- Non-GAAP net loss for the third
quarter of 2023 was $3.4 million, or ($0.07) per basic share,
compared with non-GAAP net loss of $10.7 million, or ($0.21) per
basic share, for the third quarter of 2022.
- Adjusted EBITDA loss for the third
quarter of 2023 was $5.6 million compared with adjusted EBITDA loss
of $10.5 million for the third quarter of 2022. Adjusted EBITDA
margin for the third quarter of 2023 was -9.5% compared with -15.7%
for the third quarter of 2022.
Fourth Quarter 2023
Guidance
For the fourth quarter of 2023, the Company
expects revenues to be in the range of $55 million to $60 million
and adjusted EBITDA margin between -6% to 0% of revenue. The
guidance for revenue and adjusted EBITDA margin includes the impact
of the non-cash expense associated with the fair value of the
Company’s warrants.
Third Quarter Earnings Conference Call
Information
The Company will host a conference call today at
8:30 a.m. ET, or 3:30 p.m. Israel time, to discuss the results,
followed by a question-and-answer session with the investor
community.
A live webcast of the call can
be accessed at ir.kornit.com. To access the call, participants may
dial toll-free at 1-877-407-0792 or 1-201-689-8263. The toll-free
Israeli number is 1 809 406 247. The conference confirmation code
is 13741274.
To listen to a replay of the conference call,
dial toll-free 1-844-512-2921 or 1-412-317-6671 (international) and
enter confirmation code 13741274. The telephonic replay will be
available approximately three hours after the completion of the
live call until 11:59 pm ET on November 22, 2023. The call will
also be available for replay via the webcast link on Kornit’s
Investor Relations website.
About Kornit Digital
Kornit Digital (NASDAQ: KRNT) is a worldwide
market leader in sustainable, on-demand, digital fashionx and
textile production technologies. The Company is writing the
operating system for fashion with end-to-end solutions including
digital printing systems, inks, consumables, and an entire global
ecosystem that manages workflows and fulfillment. Headquartered in
Israel with offices in the USA, Europe, and Asia Pacific, Kornit
Digital serves customers in more than 100 countries and states
worldwide. To learn more about how Kornit Digital is boldly
transforming the world of fashion and textiles, visit
www.kornit.com.
Forward Looking Statements
Certain statements in this press release are
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995 and other U.S. securities
laws. Forward-looking statements are characterized by the use of
forward-looking terminology such as “will,” “expects,”
“anticipates,” “continue,” “believes,” “should,” “intended,”
“guidance,” “preliminary,” “future,” “planned,” or other words.
These forward-looking statements include, but are not limited to,
statements relating to the Company’s objectives, plans and
strategies, statements of preliminary or projected results of
operations or of financial condition and all statements that
address activities, events, or developments that the Company
intends, expects, projects, believes or anticipates will or may
occur in the future. Forward-looking statements are not guarantees
of future performance and are subject to risks and uncertainties.
The Company has based these forward-looking statements on
assumptions and assessments made by its management in light of
their experience and their perception of historical trends, current
conditions, expected future developments and other factors they
believe to be appropriate. Important factors that could cause
actual results, developments and business decisions to differ
materially from those anticipated in these forward-looking
statements include, among other things: the duration and severity
of current adverse macro-economic headwinds being caused by
inflationary pressures and higher interest rates, which have been
impacting, and may continue to impact, in an adverse manner, the
Company’s operations, financial position and cash flows, in part
due to the adverse impact on the Company’s customers and suppliers;
the Company’s degree of success in developing, introducing and
selling new or improved products and product enhancements including
specifically the Company’s Poly Pro and Presto products; the extent
of the Company’s ability to consummate sales to large accounts with
multi-system delivery plans; the degree of the Company’s ability to
fill orders for its systems; the extent of the Company’s ability to
increase sales of its systems, ink and consumables; the extent of
the Company’s ability to leverage its global infrastructure
build-out; the development of the market for digital textile
printing; the availability of alternative ink; competition; sales
concentration; changes to the Company’s relationships with
suppliers; the extent of the Company’s success in marketing; and
those additional factors referred to under “Risk Factors” in Item
3.D of the Company’s Annual Report on Form 20-F for the year ended
December 31, 2022, filed with the SEC on March 30, 2023. Any
forward-looking statements in this press release are made as of the
date hereof, whether as a result of new information, future events
or otherwise, except as required by law.
Non-GAAP Discussion
Disclosure
The Company presents certain non-GAAP financial
measures, in this press release and in the accompanying conference
call to discuss the Company’s quarterly results. These non-GAAP
financial measures reflect adjustments to corresponding GAAP
financial measures in order to exclude the impact of the following:
share-based compensation expenses; amortization of intangible
assets; acquisition related expenses; restructuring expenses;
foreign exchange differences associated with ASC 842; and non-cash
deferred tax income.
The Company defines “Adjusted EBITDA” as
non-GAAP operating income (loss), which reflects the adjustments
described in the preceding paragraph, as further adjusted to
exclude depreciation expense.
The purpose of the foregoing non-GAAP financial
measures is to convey the Company’s performance exclusive of
non-cash charges and other items that are considered by management
to be outside of the Company’s core operating results. These
non-GAAP measures are among the primary factors management uses in
planning for and forecasting future periods. Furthermore, the
non-GAAP measures are regularly used internally to understand,
manage, and evaluate the Company’s business and make operating
decisions, and the Company believes that they are useful to
investors as a consistent and comparable measure of the ongoing
performance of the Company’s business. The Company’s non-GAAP
financial measures are not meant to be considered in isolation or
as a substitute for comparable GAAP measures and should be read
only in conjunction with the Company’s consolidated financial
statements prepared in accordance with GAAP. Additionally, these
non-GAAP financial measures may differ materially from the non-GAAP
financial measures used by other companies.
The reconciliation tables included below present
a reconciliation of our non-GAAP financial measures to the most
directly comparable GAAP financial measures.
Investor Contact:Jared
MaymonGlobal Head of Investor
Relationsjared.maymon@kornit.com
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(U.S. dollars in thousands) |
|
|
|
|
|
|
|
|
September 30, |
|
|
|
December 31, |
|
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
(Unaudited) |
|
|
|
(Audited) |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
76,288 |
|
|
$ |
104,597 |
|
Short-term bank deposit |
|
|
220,095 |
|
|
|
275,033 |
|
Marketable securities |
|
|
49,974 |
|
|
|
20,380 |
|
Trade receivables, net |
|
|
93,137 |
|
|
|
67,360 |
|
Inventory |
|
|
83,111 |
|
|
|
89,415 |
|
Other accounts receivable and prepaid expenses |
|
|
23,506 |
|
|
|
22,054 |
|
Total current assets |
|
|
546,111 |
|
|
|
578,839 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM ASSETS: |
|
|
|
|
|
|
|
|
Marketable securities |
|
|
222,285 |
|
|
|
245,970 |
|
Deposits and other long-term assets |
|
|
8,106 |
|
|
|
5,927 |
|
Severance pay fund |
|
|
262 |
|
|
|
274 |
|
Property, plant and equipment, net |
|
|
55,026 |
|
|
|
60,463 |
|
Operating lease right-of-use assets |
|
|
28,988 |
|
|
|
27,139 |
|
Intangible assets, net |
|
|
8,165 |
|
|
|
9,890 |
|
Goodwill |
|
|
29,164 |
|
|
|
29,164 |
|
Total long-term assets |
|
|
351,996 |
|
|
|
378,827 |
|
|
|
|
|
|
|
|
|
|
Total
assets |
|
|
898,107 |
|
|
|
957,666 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Trade payables |
|
|
9,626 |
|
|
|
14,833 |
|
Employees and payroll accruals |
|
|
15,023 |
|
|
|
14,255 |
|
Deferred revenues and advances from customers |
|
|
2,050 |
|
|
|
5,701 |
|
Operating lease liabilities |
|
|
4,543 |
|
|
|
4,989 |
|
Other payables and accrued expenses |
|
|
23,216 |
|
|
|
25,592 |
|
Total current liabilities |
|
|
54,458 |
|
|
|
65,370 |
|
|
|
|
|
|
|
|
|
|
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
|
Accrued severance pay |
|
|
1,073 |
|
|
|
1,223 |
|
Operating lease liabilities |
|
|
21,607 |
|
|
|
21,035 |
|
Other long-term liabilities |
|
|
272 |
|
|
|
1,216 |
|
Total long-term
liabilities |
|
|
22,952 |
|
|
|
23,474 |
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
820,697 |
|
|
|
868,822 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders' equity |
|
$ |
898,107 |
|
|
$ |
957,666 |
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
$ |
45,486 |
|
|
$ |
52,627 |
|
|
$ |
117,472 |
|
|
$ |
172,707 |
|
Services |
|
|
13,738 |
|
|
|
14,164 |
|
|
|
45,729 |
|
|
|
35,513 |
|
Total revenues |
|
|
59,224 |
|
|
|
66,791 |
|
|
|
163,201 |
|
|
|
208,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Products |
|
|
25,392 |
|
|
|
31,789 |
|
|
|
68,391 |
|
|
|
96,909 |
|
Services |
|
|
13,212 |
|
|
|
13,569 |
|
|
|
42,425 |
|
|
|
36,160 |
|
Total cost of revenues |
|
|
38,604 |
|
|
|
45,358 |
|
|
|
110,816 |
|
|
|
133,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
20,620 |
|
|
|
21,433 |
|
|
|
52,385 |
|
|
|
75,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development, net |
|
|
12,038 |
|
|
|
14,684 |
|
|
|
38,027 |
|
|
|
42,775 |
|
Sales and marketing |
|
|
15,586 |
|
|
|
17,502 |
|
|
|
48,927 |
|
|
|
54,917 |
|
General and administrative |
|
|
7,654 |
|
|
|
10,616 |
|
|
|
25,143 |
|
|
|
30,632 |
|
Total operating expenses |
|
|
35,278 |
|
|
|
42,802 |
|
|
|
112,097 |
|
|
|
128,324 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(14,658 |
) |
|
|
(21,369 |
) |
|
|
(59,712 |
) |
|
|
(53,173 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income, net |
|
|
6,304 |
|
|
|
2,207 |
|
|
|
18,726 |
|
|
|
8,330 |
|
Loss before taxes on
income |
|
|
(8,354 |
) |
|
|
(19,162 |
) |
|
|
(40,986 |
) |
|
|
(44,843 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes on income (tax
benefit) |
|
|
(193 |
) |
|
|
(130 |
) |
|
|
431 |
|
|
|
(1,138 |
) |
Net loss |
|
$ |
(8,161 |
) |
|
$ |
(19,032 |
) |
|
$ |
(41,417 |
) |
|
$ |
(43,705 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share |
|
$ |
(0.17 |
) |
|
$ |
(0.38 |
) |
|
$ |
(0.84 |
) |
|
$ |
(0.88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares used in computing basic net loss per share |
|
|
48,968,244 |
|
|
|
49,834,417 |
|
|
|
49,469,717 |
|
|
|
49,750,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net loss per
share |
|
$ |
(0.17 |
) |
|
$ |
(0.38 |
) |
|
$ |
(0.84 |
) |
|
$ |
(0.88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares used in computing diluted net loss per share |
|
|
48,968,244 |
|
|
|
49,834,417 |
|
|
|
49,469,717 |
|
|
|
49,750,458 |
|
|
|
|
|
|
|
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
RECONCILIATION OF GAAP TO NON-GAAP CONSOLIDATED STATEMENTS
OF OPERATIONS |
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
59,224 |
|
|
$ |
66,791 |
|
|
$ |
163,201 |
|
|
$ |
208,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP cost of revenues |
|
$ |
38,604 |
|
|
$ |
45,358 |
|
|
$ |
110,816 |
|
|
$ |
133,069 |
|
Cost of product recorded for
share-based compensation (1) |
|
|
(632 |
) |
|
|
(587 |
) |
|
|
(1,811 |
) |
|
|
(1,642 |
) |
Cost of service recorded for
share-based compensation (1) |
|
|
(467 |
) |
|
|
(422 |
) |
|
|
(1,311 |
) |
|
|
(1,268 |
) |
Intangible assets amortization
on cost of product (3) |
|
|
(267 |
) |
|
|
(744 |
) |
|
|
(793 |
) |
|
|
(1,799 |
) |
Intangible assets amortization
on cost of service (3) |
|
|
(160 |
) |
|
|
(160 |
) |
|
|
(480 |
) |
|
|
(480 |
) |
Restructuring expenses
(4) |
|
|
- |
|
|
|
(396 |
) |
|
|
(89 |
) |
|
|
(396 |
) |
Non-GAAP cost of revenues |
|
$ |
37,078 |
|
|
$ |
43,049 |
|
|
$ |
106,332 |
|
|
$ |
127,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit |
|
$ |
20,620 |
|
|
$ |
21,433 |
|
|
$ |
52,385 |
|
|
$ |
75,151 |
|
Gross profit adjustments |
|
|
1,526 |
|
|
|
2,309 |
|
|
|
4,484 |
|
|
|
5,585 |
|
Non-GAAP gross profit |
|
$ |
22,146 |
|
|
$ |
23,742 |
|
|
$ |
56,869 |
|
|
$ |
80,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
$ |
35,278 |
|
|
$ |
42,802 |
|
|
$ |
112,097 |
|
|
$ |
128,324 |
|
Share-based compensation
(1) |
|
|
(4,050 |
) |
|
|
(5,646 |
) |
|
|
(13,822 |
) |
|
|
(14,524 |
) |
Acquisition related expenses
(2) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(512 |
) |
Intangible assets amortization
(3) |
|
|
(117 |
) |
|
|
(160 |
) |
|
|
(457 |
) |
|
|
(363 |
) |
Restructuring expenses
(4) |
|
|
- |
|
|
|
(281 |
) |
|
|
(206 |
) |
|
|
(281 |
) |
Non-GAAP operating
expenses |
|
$ |
31,111 |
|
|
$ |
36,715 |
|
|
$ |
97,612 |
|
|
$ |
112,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Financial income,
net |
|
$ |
6,304 |
|
|
$ |
2,207 |
|
|
$ |
18,726 |
|
|
$ |
8,330 |
|
Foreign exchange losses
associated with ASC 842 |
|
|
(704 |
) |
|
|
(279 |
) |
|
|
(1,201 |
) |
|
|
(3,408 |
) |
Non-GAAP Financial income ,
net |
|
$ |
5,600 |
|
|
$ |
1,928 |
|
|
$ |
17,525 |
|
|
$ |
4,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Taxes on income (tax
benefit) |
|
$ |
(193 |
) |
|
$ |
(130 |
) |
|
$ |
431 |
|
|
$ |
(1,138 |
) |
Non-cash deferred tax
income |
|
$ |
255 |
|
|
$ |
(247 |
) |
|
$ |
578 |
|
|
$ |
220 |
|
Non-GAAP Taxes on income (tax
benefit) |
|
$ |
62 |
|
|
$ |
(377 |
) |
|
$ |
1,009 |
|
|
$ |
(918 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss |
|
$ |
(8,161 |
) |
|
$ |
(19,032 |
) |
|
$ |
(41,417 |
) |
|
$ |
(43,705 |
) |
Share-based compensation
(1) |
|
|
5,149 |
|
|
|
6,655 |
|
|
|
16,944 |
|
|
|
17,434 |
|
Acquisition related expenses
(2) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
512 |
|
Intangible assets amortization
(3) |
|
|
544 |
|
|
|
1,064 |
|
|
|
1,730 |
|
|
|
2,642 |
|
Restructuring expenses
(4) |
|
|
- |
|
|
|
677 |
|
|
|
295 |
|
|
|
677 |
|
Foreign exchange losses
associated with ASC 842 |
|
|
(704 |
) |
|
|
(279 |
) |
|
|
(1,201 |
) |
|
|
(3,408 |
) |
Non-cash deferred tax
income |
|
|
(255 |
) |
|
|
247 |
|
|
|
(578 |
) |
|
|
(220 |
) |
Non-GAAP net loss |
|
$ |
(3,427 |
) |
|
$ |
(10,668 |
) |
|
$ |
(24,227 |
) |
|
$ |
(26,068 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted loss per
share |
|
$ |
(0.17 |
) |
|
$ |
(0.38 |
) |
|
$ |
(0.84 |
) |
|
$ |
(0.88 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted loss per
share |
|
$ |
(0.07 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.49 |
) |
|
$ |
(0.52 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing GAAP
diluted net loss per share |
|
|
48,968,244 |
|
|
|
49,834,417 |
|
|
|
49,469,717 |
|
|
|
49,750,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing
Non-GAAP diluted net loss per share |
|
|
48,968,244 |
|
|
|
49,834,417 |
|
|
|
49,469,717 |
|
|
|
49,750,458 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Share-based
compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenues |
|
$ |
632 |
|
|
$ |
587 |
|
|
$ |
1,811 |
|
|
$ |
1,642 |
|
Cost of service revenues |
|
$ |
467 |
|
|
|
422 |
|
|
|
1,311 |
|
|
|
1,268 |
|
Research and development |
|
$ |
1,478 |
|
|
|
1,515 |
|
|
|
4,430 |
|
|
|
3,972 |
|
Sales and marketing |
|
$ |
1,747 |
|
|
|
2,368 |
|
|
|
5,054 |
|
|
|
5,668 |
|
General and administrative |
|
$ |
825 |
|
|
|
1,763 |
|
|
|
4,338 |
|
|
|
4,884 |
|
|
|
$ |
5,149 |
|
|
$ |
6,655 |
|
|
$ |
16,944 |
|
|
$ |
17,434 |
|
(2) Acquisition related
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
512 |
|
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
512 |
|
(3) Intangible assets
amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenues |
|
$ |
267 |
|
|
$ |
744 |
|
|
$ |
793 |
|
|
$ |
1,799 |
|
Cost of service revenues |
|
$ |
160 |
|
|
|
160 |
|
|
|
480 |
|
|
|
480 |
|
Sales and marketing |
|
$ |
117 |
|
|
|
160 |
|
|
|
457 |
|
|
|
363 |
|
|
|
$ |
544 |
|
|
$ |
1,064 |
|
|
$ |
1,730 |
|
|
$ |
2,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) Restructuring
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of product revenues |
|
$ |
- |
|
|
$ |
384 |
|
|
$ |
89 |
|
|
$ |
384 |
|
Cost of service revenues |
|
$ |
- |
|
|
$ |
12 |
|
|
$ |
- |
|
|
$ |
12 |
|
Research and development |
|
$ |
- |
|
|
|
64 |
|
|
|
20 |
|
|
|
64 |
|
Sales and marketing |
|
$ |
- |
|
|
|
188 |
|
|
|
186 |
|
|
|
188 |
|
General and administrative |
|
$ |
- |
|
|
|
29 |
|
|
|
- |
|
|
|
29 |
|
|
|
$ |
- |
|
|
$ |
677 |
|
|
$ |
295 |
|
|
$ |
677 |
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(U.S. dollars in thousands) |
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(8,161 |
) |
|
$ |
(19,032 |
) |
|
$ |
(41,417 |
) |
|
$ |
(43,705 |
) |
Adjustments to reconcile net
loss to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,886 |
|
|
|
3,264 |
|
|
|
11,413 |
|
|
|
9,166 |
|
Fair value of warrants deducted from revenues |
|
|
3,325 |
|
|
|
5,640 |
|
|
|
9,001 |
|
|
|
18,161 |
|
Share-based compensation |
|
|
5,149 |
|
|
|
6,655 |
|
|
|
16,944 |
|
|
|
17,434 |
|
Amortization of premium and accretion of discount on marketable
securities, net |
|
|
148 |
|
|
|
435 |
|
|
|
673 |
|
|
|
1,447 |
|
Realized gain on sale and redemption of marketable securities |
|
|
44 |
|
|
|
- |
|
|
|
41 |
|
|
|
10 |
|
Change in operating assets and
liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade receivables, net |
|
|
(8,921 |
) |
|
|
(3,214 |
) |
|
|
(25,777 |
) |
|
|
(12,218 |
) |
Other accounts receivables and prepaid expenses |
|
|
(686 |
) |
|
|
(4,343 |
) |
|
|
(1,452 |
) |
|
|
(6,134 |
) |
Inventory |
|
|
4,567 |
|
|
|
(2,715 |
) |
|
|
6,507 |
|
|
|
(26,567 |
) |
Operating leases right-of-use assets and liabilities, net |
|
|
(711 |
) |
|
|
(290 |
) |
|
|
(1,723 |
) |
|
|
(3,147 |
) |
Deferred taxes |
|
|
- |
|
|
|
(577 |
) |
|
|
- |
|
|
|
(2,993 |
) |
Deposits and other long term assets |
|
|
(301 |
) |
|
|
(1,071 |
) |
|
|
(2,179 |
) |
|
|
(2,392 |
) |
Trade payables |
|
|
(1,887 |
) |
|
|
(5,960 |
) |
|
|
(3,589 |
) |
|
|
(17,880 |
) |
Employees and payroll accruals |
|
|
(1,284 |
) |
|
|
1,382 |
|
|
|
1,205 |
|
|
|
(5,452 |
) |
Deferred revenues and advances from customers |
|
|
(414 |
) |
|
|
2,581 |
|
|
|
(3,651 |
) |
|
|
(1,533 |
) |
Other payables and accrued expenses |
|
|
(2,152 |
) |
|
|
12,623 |
|
|
|
(2,190 |
) |
|
|
16,063 |
|
Accrued severance pay, net |
|
|
(76 |
) |
|
|
12 |
|
|
|
(138 |
) |
|
|
(280 |
) |
Other long - term liabilities |
|
|
(254 |
) |
|
|
(1,046 |
) |
|
|
(944 |
) |
|
|
(317 |
) |
Loss from sale and disposal of property, plant and equipment |
|
|
- |
|
|
|
526 |
|
|
|
- |
|
|
|
567 |
|
Net cash used in operating
activities |
|
$ |
(7,728 |
) |
|
$ |
(5,130 |
) |
|
$ |
(37,276 |
) |
|
$ |
(59,770 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant
and equipment |
|
$ |
(1,003 |
) |
|
$ |
(2,819 |
) |
|
$ |
(6,072 |
) |
|
$ |
(12,266 |
) |
Investment in equity
securities |
|
|
- |
|
|
|
(273 |
) |
|
|
- |
|
|
|
(627 |
) |
Acquisition of intangible
assets |
|
|
- |
|
|
|
(102 |
) |
|
|
- |
|
|
|
(235 |
) |
Proceeds from sale of
property, plant and equipment |
|
|
- |
|
|
|
16 |
|
|
|
- |
|
|
|
71 |
|
Cash paid in connection with
acquisition, net of cash acquired |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,654 |
) |
Proceeds from (investment in)
short-term bank deposits, net |
|
|
3 |
|
|
|
(100,059 |
) |
|
|
54,938 |
|
|
|
(350,954 |
) |
Proceeds from sales and
redemption of marketable securities |
|
|
1,990 |
|
|
|
- |
|
|
|
7,240 |
|
|
|
1,945 |
|
Proceeds from maturities of
marketable securities |
|
|
2,970 |
|
|
|
3,976 |
|
|
|
14,222 |
|
|
|
21,398 |
|
Investment in marketable
securities |
|
|
(5,516 |
) |
|
|
(25,468 |
) |
|
|
(24,451 |
) |
|
|
(129,365 |
) |
Net cash provided by (used in)
investing activities |
|
$ |
(1,556 |
) |
|
$ |
(124,729 |
) |
|
$ |
45,877 |
|
|
$ |
(484,687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of employee stock
options |
|
$ |
198 |
|
|
$ |
120 |
|
|
$ |
293 |
|
|
$ |
460 |
|
Payments related to shares
withheld for taxes |
|
|
- |
|
|
|
(179 |
) |
|
|
(437 |
) |
|
|
(861 |
) |
Repurchase of ordinary
shares |
|
|
(15,948 |
) |
|
|
- |
|
|
|
(36,766 |
) |
|
|
- |
|
Net cash used in financing
activities |
|
$ |
(15,750 |
) |
|
$ |
(59 |
) |
|
$ |
(36,910 |
) |
|
$ |
(401 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash
equivalents |
|
$ |
(25,034 |
) |
|
$ |
(129,918 |
) |
|
$ |
(28,309 |
) |
|
$ |
(544,858 |
) |
Cash and cash equivalents at
the beginning of the period |
|
|
101,322 |
|
|
|
196,611 |
|
|
|
104,597 |
|
|
|
611,551 |
|
Cash and cash equivalents at
the end of the period |
|
$ |
76,288 |
|
|
$ |
66,693 |
|
|
$ |
76,288 |
|
|
$ |
66,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash investing and
financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and
equipment on credit |
|
|
74 |
|
|
|
1,033 |
|
|
|
74 |
|
|
|
1,033 |
|
Inventory transferred to be
used as property and equipment |
|
|
531 |
|
|
|
255 |
|
|
|
531 |
|
|
|
1,544 |
|
Property, plant and equipment
transferred to be used as inventory |
|
|
- |
|
|
|
183 |
|
|
|
734 |
|
|
|
192 |
|
Lease liabilities arising from
obtaining right-of-use assets |
|
|
322 |
|
|
|
790 |
|
|
|
5,809 |
|
|
|
7,177 |
|
KORNIT DIGITAL LTD. |
AND ITS SUBSIDIARIES |
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED
EBITDA |
(U.S. dollars in thousands, except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
GAAP Revenues |
|
$ |
59,224 |
|
|
$ |
66,791 |
|
|
$ |
163,201 |
|
|
$ |
208,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net Loss |
|
|
(8,161 |
) |
|
|
(19,032 |
) |
|
|
(41,417 |
) |
|
|
(43,705 |
) |
Taxes on income |
|
|
(193 |
) |
|
|
(130 |
) |
|
|
431 |
|
|
|
(1,138 |
) |
Financial income |
|
|
(6,304 |
) |
|
|
(2,207 |
) |
|
|
(18,726 |
) |
|
|
(8,330 |
) |
Share-based compensation |
|
|
5,149 |
|
|
|
6,655 |
|
|
|
16,944 |
|
|
|
17,434 |
|
Intangible assets amortization |
|
|
544 |
|
|
|
770 |
|
|
|
1,730 |
|
|
|
1,979 |
|
Acquisition related expenses |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
512 |
|
Excess cost of product on acquired inventory |
|
|
- |
|
|
|
294 |
|
|
|
- |
|
|
|
663 |
|
Restructuring expenses |
|
|
- |
|
|
|
677 |
|
|
|
295 |
|
|
|
677 |
|
Non-GAAP Operating Loss |
|
|
(8,965 |
) |
|
|
(12,973 |
) |
|
|
(40,743 |
) |
|
|
(31,908 |
) |
Depreciation |
|
|
3,342 |
|
|
|
2,494 |
|
|
|
9,683 |
|
|
|
7,187 |
|
Adjusted EBITDA |
|
$ |
(5,623 |
) |
|
$ |
(10,479 |
) |
|
$ |
(31,060 |
) |
|
$ |
(24,721 |
) |
Grafico Azioni Kornit Digital (NASDAQ:KRNT)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Kornit Digital (NASDAQ:KRNT)
Storico
Da Gen 2024 a Gen 2025