BEIJING, Aug. 31,
2023 /PRNewswire/ -- Hello Group Inc. (NASDAQ: MOMO)
("Hello Group" or the "Company"), a leading mobile social and
entertainment platform in China,
today announced its unaudited financial results for the
second quarter of 2023.
Second Quarter of 2023 Highlights
- Net revenues increased by 0.9% year over year to RMB3,137.7 million (US$432.7 million*) in the second quarter of
2023.
- Net income attributable to Hello Group Inc. increased to
RMB568.4 million (US$78.4 million) in the second quarter of 2023,
from RMB345.6 million in the same
period of 2022.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
increased to RMB632.1 million
(US$87.2 million) in the second
quarter of 2023, from RMB463.5
million in the same period of 2022.
- Diluted net income per American Depositary Share ("ADS") was
RMB2.82 (US$0.39) in the second quarter of 2023, compared
to RMB1.68 in the same period of
2022.
- Non-GAAP diluted net income per ADS (note 1) was RMB3.14 (US$0.43)
in the second quarter of 2023, compared to RMB2.22 in the same period of 2022.
- Monthly Active Users ("MAU") on Tantan application were 17.3
million in June 2023, compared to
24.8 million in June 2022.
- For the Momo app total paying users was 7.9 million for the
second quarter of 2023, compared to 8.6 million for the same period
last year. Tantan had 1.4 million paying users for the second
quarter of 2023 compared to 2.2 million from the year ago
period.
First Half of 2023 Highlights
- Net revenues decreased by 4.8% year over year to RMB5,956.5 million (US$821.4 million) for the first half of
2023.
- Net income attributable to Hello Group Inc. was RMB958.7 million (US$132.2
million) for the first half of 2023, compared to
RMB635.5 million during the same
period of 2022.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
was RMB1,104.1 million (US$152.3 million) for the first half of 2023,
compared to RMB862.0 million during
the same period of 2022.
- Diluted net income per ADS was RMB4.78 (US$0.66)
for the first half of 2023, compared to RMB3.11 during the same period of 2022.
- Non-GAAP diluted net income per ADS (note 1) was RMB5.49 (US$0.76)
for the first half of 2023, compared to RMB4.16 during the same period of 2022.
"We delivered solid results in the second quarter, with strong
financial performance and good progress on the execution of our
various strategic priorities." Commented Yan Tang, Chairman
and CEO of Hello Group.
"We celebrated Momo's 12th anniversary recently. I am glad to
see how we have grown from a single-function app to a multi-brand
listed company with a presence in several countries and regions. In
Q2 we achieved the first year on year topline growth since the
beginning of the pandemic three years ago, thanks to the
stabilization and recovery of Momo's cash cow business. The Group
level profitability improved significantly both year on year and
from the previous quarter, mainly due to our effective cost control
initiatives, which led to Tantan's break-even and the stable
performance of Momo." Commented Sichuan Zhang, COO of Hello
Group.
Second Quarter of 2023 Financial Results
Net revenues
Total net revenues were RMB3,137.7
million (US$432.7 million) in the second quarter
of 2023, an increase of 0.9% from RMB3,110.4
million in the second quarter of 2022.
Live video service revenues were RMB1,588.8 million (US$219.1 million) in the second quarter of
2023, an increase of 4.5% from RMB1,520.0
million during the same period of 2022. The increase was
primarily attributable to the increase in average revenues per
paying user ("ARPPU") driven by new operational events and gamified
features.
Value-added service revenues mainly include virtual gift
revenues and membership subscription revenues. Total value-added
service revenues were RMB1,499.5
million (US$206.8 million) in
the second quarter of 2023, a decrease of 2.4% from
RMB1,536.4 million during the same
period of 2022. The decrease was mainly due to a decline in Momo
and Tantan's paying user, which put pressure on respective
businesses value-added service revenues. However, the decrease was
partially offset by the rapid revenue growth from the new
standalone apps.
Mobile marketing revenues were RMB37.0
million (US$5.1 million) in
the second quarter of 2023, an increase of 3.0% from
RMB35.9 million during the same
period of 2022.
Mobile games revenues were RMB2.6
million (US$0.4 million) in
the second quarter of 2023, a decrease of 84.8% from
RMB17.2 million in the
second quarter of 2022. The decrease in mobile game revenues
was mainly due to the Company's strategic decision to pivot away
from game distribution business.
Net revenues from the Momo segment increased from RMB2,779.5 million in the second quarter of
2022 to RMB2,816.6 million
(US$388.4 million) in the
second quarter of 2023, primarily due to the increase in net
revenues from live video service and the new standalone apps.
The increase completely offset the decrease of value-added service
on Momo application. Net revenues from the Tantan segment decreased
from RMB330.8 million in the
second quarter of 2022 to RMB320.7
million (US$44.2 million) in
the second quarter of 2023, due to the decrease in net
revenues from membership subscription.
Cost and expenses
Cost and expenses were RMB2,515.5
million (US$346.9 million) in
the second quarter of 2023, a decrease of 10.3% from
RMB2,804.8 million in the second
quarter of 2022. The decrease was primarily attributable to: (a) a
decrease in sales and marketing expenses due to our initiatives to
control cost and optimize Tantan's channel marketing strategy and
our reduction of marketing costs of new apps; (b) a decrease in
salary expenses and share-based compensation expenses, due to our
continuous optimization in personnel costs and the decreased fair
value of newly granted share options. The decrease was partially
offset by the increase in revenue sharing with broadcasters related
to our live video service and with virtual gift recipients for new
standalone apps.
Non-GAAP cost and expenses (note 1) were RMB2,451.8 million (US$338.1 million) in the second quarter of
2023, a decrease of 8.7% from RMB2,686.9
million during the same period of 2022.
Other operating income
Other operating income was RMB22.9
million (US$3.2
million) in the second quarter of 2023, a decrease from
RMB40.6 million during the second
quarter of 2022. The other operating income mainly consisted of
government incentives and additional input VAT deduction.
Income from operations
Income from operations was RMB645.1
million (US$89.0
million) in the second quarter of 2023, compared
to RMB346.2 million during the same
period of 2022. Income from operations of the Momo segment
was RMB618.8 million (US$85.3
million) in the second quarter of 2023, which increased
from RMB483.5 million in
the second quarter of 2022. Income from operations
of the Tantan segment was RMB30.2
million (US$4.2 million) in
the second quarter of 2023, compared to a loss from
operations of RMB131.3 million
in the second quarter of 2022.
Non-GAAP income from operations (note 1) was RMB708.8 million (US$97.8 million) in the second quarter of
2023, compared to RMB464.1 million
during the same period of 2022. Non-GAAP income from
operations of the Momo segment was RMB680.8 million
(US$93.9 million) in the
second quarter of 2023, which increased from RMB589.2 million in the second quarter of
2022. Non-GAAP income from operations of the Tantan segment
was RMB31.9 million (US$4.4 million) in the second quarter of 2023,
compared to a non-GAAP loss from operations of RMB119.0 million in the second quarter of
2022.
Income tax expenses
Income tax expenses were RMB166.0
million (US$22.9 million) in
the second quarter of 2023, compared to RMB146.0 million in the second quarter of
2022. The increase was primarily due to the higher profit from Momo
segment in the second quarter of 2023.
Net income
Net income was RMB567.6
million (US$78.3 million) in
the second quarter of 2023, compared to RMB344.3 million during the same period of 2022.
Net income from the Momo segment was RMB542.4 million (US$74.8
million) in the second quarter of 2023, compared
to RMB482.0 million in the same period of 2022. Net
income from the Tantan segment was RMB29.1 million (US$4.0
million) in the second quarter of 2023, compared
to a net loss of RMB131.7
million in the second quarter of 2022.
Non-GAAP net income (note 1) was RMB631.3
million (US$87.1 million)
in the second quarter of 2023, compared to RMB462.3 million during the same period of 2022.
Non-GAAP net income from the Momo segment
was RMB604.4 million (US$83.4million) in the second quarter of
2023, which increased from RMB587.6 million in the second
quarter of 2022. Non-GAAP net income of the Tantan segment was
RMB30.8 million (US$4.3 million) in the second quarter of 2023,
compared to a non-GAAP net loss of RMB119.4 million in the second quarter of
2022.
Net income attributable to Hello Group
Inc.
Net income attributable to Hello Group Inc. was RMB568.4 million (US$78.4
million) in the second quarter of 2023, compared
to RMB345.6 million during the same period of 2022.
Non-GAAP net income (note 1) attributable to Hello Group Inc.
was RMB632.1 million (US$87.2 million) in
the second quarter of 2023, compared to RMB463.5 million during the same period of
2022.
Net income per
ADS
Diluted net income per ADS was RMB2.82 (US$0.39)
in the second quarter of 2023, compared to RMB1.68 in the second quarter of
2022.
Non-GAAP diluted net income per ADS (note 1) was RMB3.14 (US$0.43)
in the second quarter of 2023, compared to RMB2.22 in the second quarter of 2022.
Cash and cash flow
As of June 30, 2023, the Company's
cash, cash equivalents, short-term deposits, long-term deposits,
short-term investments, short-term restricted cash and long-term
restricted cash totaled RMB11,267.4
million (US$1,553.9 million), compared to
RMB13,398.8 million as of
December 31, 2022. In the second
quarter of 2023, we paid an equivalent of RMB937.2 million (US$129.3
million) cash dividend to our shareholders, and in late June
we prepaid an equivalent of RMB2,258.5
million (US$322.1 million)
cash to repurchase our convertible senior notes, which was settled
in early July.
Net cash provided by operating activities in the
second quarter of 2023 was RMB827.7
million (US$114.2 million), compared to RMB200.3 million in the second quarter
of 2022.
First Half of 2023 Financial
Results
Net revenues for the first half of 2023 were RMB5,956.5 million (US$821.4 million), a decrease of 4.8% from
RMB6,258.5 million in the same period
of 2022.
Net income attributable to Hello Group Inc. was RMB958.7 million (US$132.2
million) for the first half of 2023, compared to
RMB635.5 million during the same
period of 2022.
Non-GAAP net income attributable to Hello Group Inc. (note 1)
was RMB1,104.1 million (US$152.3 million) for the first half of 2023,
compared to RMB862.0 million during
the same period of 2022.
Diluted net income per ADS was RMB4.78 (US$0.66)
during the first half of 2023, compared to RMB3.11 in the same period of 2022.
Non-GAAP diluted net income per ADS (note 1) was RMB5.49 (US$0.76)
during the first half of 2023, compared to RMB4.16 in the same period of 2022.
Net cash provided by operating activities was RMB1,278.8 million (US$176.4 million) during the first half of 2023,
compared to RMB243.7 million in the
same period of 2022.
Recent Development
Execution of share repurchase program
On June 7, 2022, Hello Group's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$200 million of its shares over the next 24
months. As of August 31, 2023, the
Company has repurchased 12.1 million ADSs for US$57.2 million on the open market under this
program, at an average purchase price of US$4.72 per ADS.
Business Outlook
For the third quarter of 2023, the Company expects total
net revenues to be between RMB2.9
billion to RMB3.0 billion,
representing a decrease of 10.3% to 7.2% year over year. This
forecast reflects the Company's current and preliminary views on
the market and operational conditions, which are subject to
change.
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in
accordance with U.S. generally accepted accounting principles
("GAAP"), we, Hello Group, use various non-GAAP financial measures
that are adjusted from the most comparable GAAP results to exclude
share-based compensation.
Reconciliations of our non-GAAP financial measures to our U.S.
GAAP financial measures are shown in tables at the end of this
earnings release, which provide more details about the non-GAAP
financial measures.
Our non-GAAP financial information is provided as additional
information to help investors compare business trends among
different reporting periods on a consistent basis and to enhance
investors' overall understanding of the historical and current
financial performance of our continuing operations and our
prospects for the future. Our non-GAAP financial information should
be considered in addition to results prepared in accordance with
GAAP, but should not be considered a substitute for or superior to
the GAAP results. In addition, our calculation of the non-GAAP
financial measures may be different from the calculation used by
other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating
expenses, income (loss) from operations, net income (loss),
net income attributable to Hello Group Inc., and diluted net income
per ADS) is adjusted from the most comparable GAAP results to
exclude share-based compensation. A limitation of using these
non-GAAP financial measures is that share-based compensation has
been and will continue to be for the foreseeable future significant
recurring expenses in our results of operations. We compensate for
such limitation by providing reconciliations of our non-GAAP
measures to our U.S. GAAP measures. Please see the reconciliation
tables at the end of this earnings release.
Conference Call
Hello Group's management will host an earnings conference call
on Thursday, August 31,
2023, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time
on August 31, 2023).
Participants can register for the conference call by navigating
to:
https://s1.c-conf.com/diamondpass/10033114-tr54ev.html
Upon registration, each participant will receive details for the
conference call, including dial-in numbers, conference call
passcode and a unique access PIN. Please dial in 10 minutes before
the call is scheduled to begin.
A telephone replay of the call will be available after the
conclusion of the conference call through September 7, 2023. The dial-in details for the
replay are as follows:
U.S. / Canada:
1-855-883-1031
Hong Kong:
800-930-639
Passcode: 10033114
Additionally, a live and archived webcast of the conference call
will be available on the Investor Relations section of Hello
Group's website at https://ir.hellogroup.com.
About Hello Group Inc.
We are a leading player in China's online social and entertainment space.
Through Momo, Tantan and other properties within our product
portfolio, we enable users to discover new relationships, expand
their social connections and build meaningful
interactions. Momo is a mobile application that connects
people and facilitates social interactions based on location,
interests and a variety of online recreational activities. Tantan,
which was added into our family of applications through acquisition
in May 2018, is a leading social and dating application.
Tantan is designed to help its users find and establish romantic
connections as well as meet interesting people. We also operate a
number of other applications to serve different social and
entertainment demands from our users.
For investor and media inquiries, please contact:
Hello Group Inc.
Investor Relations
Phone: +86-10-5731-0538
Email: ir@hellogroup.com
Christensen
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eric.yuan@christensencomms.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Safe Harbor Statement
This news release contains "forward-looking" statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the Private Securities Litigation Reform
Act of 1995. These forward-looking statements include but are not
limited to our management quotes, our financial outlook for the
third quarter of 2023, as well as the amount of, timing,
methods and funding sources for repurchases of our shares under the
share repurchase program.
Our forward-looking statements are not historical facts but
instead represent only our belief regarding expected results and
events, many of which, by their nature, are inherently uncertain
and outside of our control. Our actual results and other
circumstances may differ, possibly materially, from the anticipated
results and events indicated in these forward-looking statements.
Announced results for the second quarter of 2023 are
preliminary, unaudited and subject to audit adjustment. In
addition, we may not meet our financial outlook for the
third quarter of 2023 and may be unable to grow our business
in the manner planned. We may also modify our strategy for
growth. Moreover, there are other risks and uncertainties
that could cause our actual results to differ from what we
currently anticipate, including those relating to our ability to
retain and grow our user base, our ability to attract and retain
sufficiently trained professionals to support our operations, our
ability to anticipate and develop new services and enhance existing
services to meet the demand of our users or customers, the impact
of the COVID-19 pandemic on the Company's business operations and
the economy in China, the market
price of the Company's stock prevailing from time to time, the
nature of other investment opportunities presented to the Company
from time to time, the Company's cash flows from operations,
general economic conditions, and other factors. For
additional information on these and other important factors that
could adversely affect our business, financial condition, results
of operations, and prospects, please see our filings with the U.S.
Securities and Exchange Commission.
All information provided in this press release and in the
attachments is as of the date of the press release. We undertake no
obligation to update any forward-looking statement, whether as a
result of new information, future events or otherwise, after the
date of this release, except as required by law. Such information
speaks only as of the date of this release.
* This press release
contains translations of certain Renminbi amounts into U.S. dollars
at specified rates solely for the convenience of readers.
Unless otherwise noted, all translations from Renminbi to U.S.
dollars, in this press release, were made at a rate of RMB7.2513 to
US$1.00, the effective noon buying rate for June 30, 2023 as set
forth in the H.10 statistical release of the Federal Reserve
Board.
|
Hello Group Inc.
|
Unaudited Condensed Consolidated Statement of
Operations
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
|
First half
year
|
Ended June
30
|
|
Ended June
30
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,519,978
|
|
1,588,849
|
|
219,112
|
|
3,128,701
|
|
3,018,189
|
|
416,227
|
Value-added
service
|
1,536,384
|
|
1,499,482
|
|
206,788
|
|
3,019,815
|
|
2,860,951
|
|
394,543
|
Mobile
marketing
|
35,913
|
|
36,986
|
|
5,101
|
|
63,786
|
|
58,057
|
|
8,006
|
Mobile games
|
17,200
|
|
2,606
|
|
359
|
|
42,697
|
|
6,305
|
|
869
|
Other
services
|
940
|
|
9,763
|
|
1,347
|
|
3,494
|
|
13,042
|
|
1,800
|
Total net revenues
|
3,110,415
|
|
3,137,686
|
|
432,707
|
|
6,258,493
|
|
5,956,544
|
|
821,445
|
Cost and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,797,846)
|
|
(1,819,559)
|
|
(250,929)
|
|
(3,619,234)
|
|
(3,483,747)
|
|
(480,431)
|
Research and
development
|
(238,262)
|
|
(214,649)
|
|
(29,601)
|
|
(488,457)
|
|
(451,452)
|
|
(62,258)
|
Sales and
marketing
|
(610,953)
|
|
(356,525)
|
|
(49,167)
|
|
(1,199,530)
|
|
(736,311)
|
|
(101,542)
|
General and
administrative
|
(157,746)
|
|
(124,787)
|
|
(17,209)
|
|
(317,581)
|
|
(263,085)
|
|
(36,281)
|
Total cost and expenses
|
(2,804,807)
|
|
(2,515,520)
|
|
(346,906)
|
|
(5,624,802)
|
|
(4,934,595)
|
|
(680,512)
|
Other operating income,
net
|
40,570
|
|
22,919
|
|
3,161
|
|
64,501
|
|
59,313
|
|
8,180
|
Income from operations
|
346,178
|
|
645,085
|
|
88,962
|
|
698,192
|
|
1,081,262
|
|
149,113
|
Interest
income
|
93,630
|
|
115,321
|
|
15,903
|
|
191,487
|
|
215,108
|
|
29,665
|
Interest
expense
|
(28,231)
|
|
(11,963)
|
|
(1,650)
|
|
(47,565)
|
|
(22,378)
|
|
(3,086)
|
Other gain or loss,
net
|
66,303
|
|
4,565
|
|
630
|
|
77,922
|
|
4,565
|
|
630
|
Income before income tax and share of income on
equity method
investments
|
477,880
|
|
753,008
|
|
103,845
|
|
920,036
|
|
1,278,557
|
|
176,322
|
Income tax
expenses
|
(146,045)
|
|
(165,969)
|
|
(22,888)
|
|
(296,819)
|
|
(288,582)
|
|
(39,797)
|
Income before share of income on equity method
investments
|
331,835
|
|
587,039
|
|
80,957
|
|
623,217
|
|
989,975
|
|
136,525
|
Share of income (loss)
on equity method investments
|
12,513
|
|
(19,439)
|
|
(2,681)
|
|
9,913
|
|
(32,914)
|
|
(4,539)
|
Net
income
|
344,348
|
|
567,600
|
|
78,276
|
|
633,130
|
|
957,061
|
|
131,986
|
Less: net loss
attributable to non-controlling interest
|
(1,221)
|
|
(795)
|
|
(110)
|
|
(2,324)
|
|
(1,623)
|
|
(224)
|
Net income attributable to the shareholders of Hello
Group Inc.
|
345,569
|
|
568,395
|
|
78,386
|
|
635,454
|
|
958,684
|
|
132,210
|
Net income per share
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
0.87
|
|
1.50
|
|
0.21
|
|
1.60
|
|
2.54
|
|
0.35
|
Diluted
|
0.84
|
|
1.41
|
|
0.19
|
|
1.56
|
|
2.39
|
|
0.33
|
Weighted average shares
used in calculating net income per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
396,777,496
|
|
377,920,901
|
|
377,920,901
|
|
396,013,164
|
|
377,471,487
|
|
377,471,487
|
Diluted
|
434,212,413
|
|
409,201,815
|
|
409,201,815
|
|
432,896,998
|
|
409,151,850
|
|
409,151,850
|
Hello Group Inc.
|
Unaudited Condensed Consolidated Statement of
Comprehensive Income
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
Three months
|
|
First half
year
|
Ended June
30
|
|
Ended June
30
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Net income
|
344,348
|
|
567,600
|
|
78,276
|
|
633,130
|
|
957,061
|
|
131,986
|
Other comprehensive
(loss) income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
(151,539)
|
|
107,975
|
|
14,890
|
|
(140,489)
|
|
110,156
|
|
15,191
|
Comprehensive income
|
192,809
|
|
675,575
|
|
93,166
|
|
492,641
|
|
1,067,217
|
|
147,177
|
Less: comprehensive
income attributed to the non-controlling interest
|
8,915
|
|
10,188
|
|
1,405
|
|
6,879
|
|
8,518
|
|
1,175
|
Comprehensive income attributable to Hello Group
Inc.
|
183,894
|
|
665,387
|
|
91,761
|
|
485,762
|
|
1,058,699
|
|
146,002
|
Hello Group Inc.
|
Unaudited Condensed Consolidated Balance
Sheets
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
December 31
|
|
June 30
|
|
June 30
|
|
2022
|
|
2023
|
|
2023
|
RMB
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
5,018,129
|
|
4,615,319
|
|
636,482
|
Short-term
deposits
|
5,300,000
|
|
3,250,000
|
|
448,195
|
Restricted
cash
|
97,706
|
|
9,379
|
|
1,293
|
Short-term
investments
|
300,240
|
|
305,730
|
|
42,162
|
Accounts receivable,
net of allowance for doubtful accounts of
RMB5,870 and RMB13,498
as of December 31, 2022 and June
30, 2023,
respectively
|
188,711
|
|
203,239
|
|
28,028
|
Amounts due from
related parties
|
55
|
|
-
|
|
-
|
Prepaid expenses and
other current assets
|
819,706
|
|
2,953,856
|
|
407,355
|
Total current
assets
|
11,724,547
|
|
11,337,523
|
|
1,563,515
|
Long-term
deposits
|
2,600,000
|
|
3,000,000
|
|
413,719
|
Long-term restricted
cash
|
82,766
|
|
87,016
|
|
12,000
|
Right-of-use assets,
net
|
115,520
|
|
78,302
|
|
10,798
|
Property and equipment,
net
|
172,984
|
|
141,230
|
|
19,477
|
Intangible assets,
net
|
22,203
|
|
19,645
|
|
2,709
|
Rental
deposits
|
20,737
|
|
19,786
|
|
2,729
|
Long-term
investments
|
893,988
|
|
874,202
|
|
120,558
|
Other non-current
assets
|
162,499
|
|
176,777
|
|
24,379
|
Deferred tax
assets
|
34,343
|
|
33,885
|
|
4,673
|
Total assets
|
15,829,587
|
|
15,768,366
|
|
2,174,557
|
Liabilities and
equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts
payable
|
617,022
|
|
638,944
|
|
88,116
|
Deferred
revenue
|
484,775
|
|
462,636
|
|
63,800
|
Accrued expenses and
other current liabilities
|
797,504
|
|
657,012
|
|
90,606
|
Amounts due to related
parties
|
9,178
|
|
12,076
|
|
1,665
|
Lease liabilities due
within one year
|
88,352
|
|
46,121
|
|
6,360
|
Income tax
payable
|
68,765
|
|
65,048
|
|
8,971
|
Dividends
payable
|
-
|
|
20,884
|
|
2,879
|
Deferred consideration
in connection with business acquisitions
|
26,483
|
|
27,842
|
|
3,840
|
Convertible senior
notes-current
|
2,646,168
|
|
2,425,857
|
|
334,541
|
Total current
liabilities
|
4,738,247
|
|
4,356,420
|
|
600,778
|
Deferred tax
liabilities
|
22,011
|
|
103,994
|
|
14,341
|
Lease
liabilities
|
33,281
|
|
31,106
|
|
4,290
|
Other non-current
liabilities
|
105,410
|
|
103,817
|
|
14,317
|
Total
liabilities
|
4,898,949
|
|
4,595,337
|
|
633,726
|
Shareholder's equity
(i)
|
10,930,638
|
|
11,173,029
|
|
1,540,831
|
Total liabilities and shareholder's
equity
|
15,829,587
|
|
15,768,366
|
|
2,174,557
|
|
|
|
|
|
|
(i): As of June 30,
2023, the number of ordinary shares outstanding was
379,047,992.
|
|
|
|
Hello Group Inc.
|
Unaudited Condensed Consolidated Statement of Cash
Flows
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
|
First half
year
|
|
Ended June
30
|
|
Ended June
30
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
344,348
|
|
567,600
|
|
78,276
|
|
633,130
|
|
957,061
|
|
131,986
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of
property and equipment
|
28,081
|
|
18,787
|
|
2,591
|
|
56,060
|
|
41,631
|
|
5,741
|
Amortization of
intangible assets
|
1,279
|
|
1,279
|
|
176
|
|
2,558
|
|
2,558
|
|
353
|
Share-based
compensation
|
117,948
|
|
63,748
|
|
8,792
|
|
226,564
|
|
145,405
|
|
20,053
|
Share of (income) loss
on equity method investments
|
(12,513)
|
|
19,439
|
|
2,681
|
|
(9,913)
|
|
32,914
|
|
4,539
|
Gain on repurchase of
convertible senior notes
|
(66,303)
|
|
(4,565)
|
|
(630)
|
|
(77,922)
|
|
(4,565)
|
|
(630)
|
Cash received on
distributions from equity method investments
|
1,708
|
|
1,349
|
|
186
|
|
1,708
|
|
1,349
|
|
186
|
Gain or loss on
disposal of property and equipment
|
180
|
|
(527)
|
|
(73)
|
|
140
|
|
(460)
|
|
(63)
|
Provision of loss on
receivable and other assets
|
365
|
|
1,022
|
|
141
|
|
367
|
|
10,204
|
|
1,407
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
(9,927)
|
|
(20,117)
|
|
(2,774)
|
|
(7,278)
|
|
(20,665)
|
|
(2,850)
|
Prepaid expenses and
other current assets
|
(13,584)
|
|
170,514
|
|
23,515
|
|
(57,562)
|
|
194,866
|
|
26,873
|
Amounts due from
related parties
|
-
|
|
-
|
|
-
|
|
-
|
|
55
|
|
8
|
Rental
deposits
|
3,136
|
|
951
|
|
131
|
|
683
|
|
951
|
|
131
|
Deferred tax
assets
|
-
|
|
17
|
|
2
|
|
(1,576)
|
|
457
|
|
63
|
Other non-current
assets
|
19,075
|
|
30,424
|
|
4,196
|
|
60,690
|
|
22,939
|
|
3,163
|
Accounts
payable
|
(16,996)
|
|
11,459
|
|
1,580
|
|
(105,954)
|
|
31,838
|
|
4,391
|
Income tax
payable
|
(30,714)
|
|
2,674
|
|
369
|
|
(35,288)
|
|
(3,719)
|
|
(513)
|
Deferred
revenue
|
(11,921)
|
|
(14,062)
|
|
(1,939)
|
|
(54,535)
|
|
(22,873)
|
|
(3,154)
|
Accrued expenses and
other current liabilities
|
(63,615)
|
|
(54,827)
|
|
(7,561)
|
|
(195,833)
|
|
(187,560)
|
|
(25,866)
|
Amount due to related
parties
|
(3,240)
|
|
(272)
|
|
(38)
|
|
(3,397)
|
|
2,897
|
|
400
|
Deferred tax
liabilities
|
(61,942)
|
|
48,397
|
|
6,674
|
|
(157,327)
|
|
82,517
|
|
11,380
|
Other non-current
liabilities
|
(25,016)
|
|
(15,548)
|
|
(2,144)
|
|
(31,656)
|
|
(8,984)
|
|
(1,239)
|
Net cash provided by operating
activities
|
200,349
|
|
827,742
|
|
114,151
|
|
243,659
|
|
1,278,816
|
|
176,359
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
(21,694)
|
|
(11,010)
|
|
(1,518)
|
|
(43,341)
|
|
(21,244)
|
|
(2,930)
|
Payment for long-term
investments
|
(55,343)
|
|
(9,000)
|
|
(1,241)
|
|
(55,343)
|
|
(9,000)
|
|
(1,241)
|
Purchase of short-term
deposits
|
-
|
|
-
|
|
-
|
|
-
|
|
(497,342)
|
|
(68,587)
|
Cash received on
maturity of short-term deposits
|
100,000
|
|
2,609,820
|
|
359,911
|
|
1,010,000
|
|
3,509,820
|
|
484,026
|
Cash received on
investment income distribution
|
-
|
|
1,517
|
|
209
|
|
3,523
|
|
1,517
|
|
209
|
Purchase of long-term
deposits
|
(400,000)
|
|
(1,350,000)
|
|
(186,174)
|
|
(1,550,000)
|
|
(1,350,000)
|
|
(186,174)
|
Cash received on
maturity of long-term deposits
|
1,200,000
|
|
-
|
|
-
|
|
1,200,000
|
|
-
|
|
-
|
Other investing
activities
|
318
|
|
947
|
|
131
|
|
322
|
|
1,685
|
|
232
|
Net cash provided by investing
activities
|
823,281
|
|
1,242,274
|
|
171,318
|
|
565,161
|
|
1,635,436
|
|
225,535
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
Deferred payment for
business acquisition
|
-
|
|
-
|
|
-
|
|
(5,563)
|
|
-
|
|
-
|
Proceeds from exercise
of share options
|
2
|
|
16
|
|
2
|
|
33
|
|
19
|
|
3
|
Repurchase of ordinary
shares
|
(2,335)
|
|
-
|
|
-
|
|
(2,335)
|
|
(3,237)
|
|
(446)
|
Repurchase of
subsidiary's share options
|
(21,110)
|
|
(2,557)
|
|
(353)
|
|
(25,537)
|
|
(4,096)
|
|
(565)
|
Dividends
payment
|
(840,997)
|
|
(937,249)
|
|
(129,253)
|
|
(840,997)
|
|
(937,249)
|
|
(129,253)
|
Payment in relation to
redemption of convertible bonds
|
(1,002,537)
|
|
(2,114,224)
|
|
(291,565)
|
|
(1,112,544)
|
|
(2,593,010)
|
|
(357,592)
|
Net cash used in financing
activities
|
(1,866,977)
|
|
(3,054,014)
|
|
(421,169)
|
|
(1,986,943)
|
|
(3,537,573)
|
|
(487,853)
|
Effect of exchange rate
changes
|
93,897
|
|
145,860
|
|
20,115
|
|
78,286
|
|
136,434
|
|
18,814
|
Net decrease in cash and cash
equivalents
|
(749,450)
|
|
(838,138)
|
|
(115,585)
|
|
(1,099,837)
|
|
(486,887)
|
|
(67,145)
|
Cash, cash equivalents
and restricted cash at the beginning of period
|
5,296,647
|
|
5,549,852
|
|
765,360
|
|
5,647,034
|
|
5,198,601
|
|
716,920
|
Cash, cash equivalents
and restricted cash at the end of period
|
4,547,197
|
|
4,711,714
|
|
649,775
|
|
4,547,197
|
|
4,711,714
|
|
649,775
|
Hello Group Inc.
|
Reconciliation of Non-GAAP financial measures to
comparable GAAP measures
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures.
|
|
|
|
|
|
|
|
Three months
|
|
Three months
|
|
Three months
|
Ended June 30,
2022
|
|
Ended June 30,
2023
|
|
Ended June 30,
2023
|
|
GAAP
|
Share-
based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-
based
compensation
|
Non-GAAP
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
US$
|
US$
|
US$
|
Cost of
revenues
|
(1,797,846)
|
7,914
|
(1,789,932)
|
|
(1,819,559)
|
1,552
|
(1,818,007)
|
|
(250,929)
|
214
|
(250,715)
|
Research and
development
|
(238,262)
|
23,965
|
(214,297)
|
|
(214,649)
|
13,821
|
(200,828)
|
|
(29,601)
|
1,906
|
(27,695)
|
Sales and
marketing
|
(610,953)
|
10,894
|
(600,059)
|
|
(356,525)
|
6,813
|
(349,712)
|
|
(49,167)
|
940
|
(48,227)
|
General and
administrative
|
(157,746)
|
75,175
|
(82,571)
|
|
(124,787)
|
41,562
|
(83,225)
|
|
(17,209)
|
5,732
|
(11,477)
|
Cost and operating expenses
|
(2,804,807)
|
117,948
|
(2,686,859)
|
|
(2,515,520)
|
63,748
|
(2,451,772)
|
|
(346,906)
|
8,792
|
(338,114)
|
Income from
operations
|
346,178
|
117,948
|
464,126
|
|
645,085
|
63,748
|
708,833
|
|
88,962
|
8,792
|
97,754
|
Net income attributable
to Hello Group Inc.
|
345,569
|
117,948
|
463,517
|
|
568,395
|
63,748
|
632,143
|
|
78,386
|
8,792
|
87,178
|
Hello Group Inc.
|
Reconciliation of Non-GAAP financial measures to
comparable GAAP measures
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures-continued.
|
|
|
|
|
|
|
|
First half
year
|
|
First half
year
|
|
First half
year
|
Ended June 30,
2022
|
|
Ended June 30,
2023
|
|
Ended June 30,
2023
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
US$
|
US$
|
US$
|
Cost of
revenues
|
(3,619,234)
|
10,992
|
(3,608,242)
|
|
(3,483,747)
|
3,187
|
(3,480,560)
|
|
(480,431)
|
440
|
(479,991)
|
Research and
development
|
(488,457)
|
44,939
|
(443,518)
|
|
(451,452)
|
36,193
|
(415,259)
|
|
(62,258)
|
4,991
|
(57,267)
|
Sales and
marketing
|
(1,199,530)
|
21,499
|
(1,178,031)
|
|
(736,311)
|
14,559
|
(721,752)
|
|
(101,542)
|
2,008
|
(99,534)
|
General and
administrative
|
(317,581)
|
149,134
|
(168,447)
|
|
(263,085)
|
91,466
|
(171,619)
|
|
(36,281)
|
12,614
|
(23,667)
|
Cost and operating expenses
|
(5,624,802)
|
226,564
|
(5,398,238)
|
|
(4,934,595)
|
145,405
|
(4,789,190)
|
|
(680,512)
|
20,053
|
(660,459)
|
Income from
operations
|
698,192
|
226,564
|
924,756
|
|
1,081,262
|
145,405
|
1,226,667
|
|
149,113
|
20,053
|
169,166
|
Net income attributable
to Hello Group Inc.
|
635,454
|
226,564
|
862,018
|
|
958,684
|
145,405
|
1,104,089
|
|
132,210
|
20,053
|
152,263
|
Hello Group Inc.
|
|
Unaudited Condensed Segment
Report
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
Three months
|
|
Ended June
30, 2023
|
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,443,602
|
|
145,247
|
|
-
|
|
1,588,849
|
|
219,112
|
Value-added
service
|
1,329,310
|
|
170,172
|
|
-
|
|
1,499,482
|
|
206,788
|
Mobile
marketing
|
31,670
|
|
5,316
|
|
-
|
|
36,986
|
|
5,101
|
Mobile games
|
2,606
|
|
-
|
|
-
|
|
2,606
|
|
359
|
Other
services
|
9,459
|
|
-
|
|
304
|
|
9,763
|
|
1,347
|
Total net revenues
|
2,816,647
|
|
320,735
|
|
304
|
|
3,137,686
|
|
432,707
|
Cost and expenses
(ii):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,658,335)
|
|
(160,651)
|
|
(573)
|
|
(1,819,559)
|
|
(250,929)
|
Research and
development
|
(163,040)
|
|
(51,609)
|
|
-
|
|
(214,649)
|
|
(29,601)
|
Sales and
marketing
|
(282,903)
|
|
(72,378)
|
|
(1,244)
|
|
(356,525)
|
|
(49,167)
|
General and
administrative
|
(116,197)
|
|
(6,198)
|
|
(2,392)
|
|
(124,787)
|
|
(17,209)
|
Total cost and expenses
|
(2,220,475)
|
|
(290,836)
|
|
(4,209)
|
|
(2,515,520)
|
|
(346,906)
|
Other operating income,
net
|
22,648
|
|
271
|
|
-
|
|
22,919
|
|
3,161
|
Income (loss) from operations
|
618,820
|
|
30,170
|
|
(3,905)
|
|
645,085
|
|
88,962
|
Interest
income
|
114,946
|
|
358
|
|
17
|
|
115,321
|
|
15,903
|
Interest
expense
|
(11,963)
|
|
-
|
|
-
|
|
(11,963)
|
|
(1,650)
|
Other gain or loss,
net
|
4,565
|
|
-
|
|
-
|
|
4,565
|
|
630
|
Income (loss) before income tax and share of income
on equity method
investments
|
726,368
|
|
30,528
|
|
(3,888)
|
|
753,008
|
|
103,845
|
Income tax
expenses
|
(164,541)
|
|
(1,428)
|
|
-
|
|
(165,969)
|
|
(22,888)
|
Income (loss) before share of income on equity method
investments
|
561,827
|
|
29,100
|
|
(3,888)
|
|
587,039
|
|
80,957
|
Share of loss on equity
method investments
|
(19,439)
|
|
-
|
|
-
|
|
(19,439)
|
|
(2,681)
|
Net income (loss)
|
542,388
|
|
29,100
|
|
(3,888)
|
|
567,600
|
|
78,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(ii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
Ended June 30,
2023
|
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
Cost of
revenues
|
1,437
|
|
115
|
|
-
|
|
1,552
|
|
214
|
|
Research and
development
|
12,222
|
|
1,599
|
|
-
|
|
13,821
|
|
1,906
|
|
Sales and
marketing
|
6,813
|
|
-
|
|
-
|
|
6,813
|
|
940
|
|
General and
administrative
|
41,554
|
|
8
|
|
-
|
|
41,562
|
|
5,732
|
|
Total cost and expenses
|
62,026
|
|
1,722
|
|
-
|
|
63,748
|
|
8,792
|
|
Hello Group Inc.
|
Reconciliation of GAAP and NON-GAAP Results of
Unaudited Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
Three months
|
|
Ended June 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
618,820
|
|
30,170
|
|
(3,905)
|
|
645,085
|
|
88,962
|
Share-based
compensation
|
62,026
|
|
1,722
|
|
-
|
|
63,748
|
|
8,792
|
Non-GAAP income (loss) from
operations
|
680,846
|
|
31,892
|
|
(3,905)
|
|
708,833
|
|
97,754
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
542,388
|
|
29,100
|
|
(3,888)
|
|
567,600
|
|
78,276
|
Share-based
compensation
|
62,026
|
|
1,722
|
|
-
|
|
63,748
|
|
8,792
|
Non-GAAP net income (loss)
|
604,414
|
|
30,822
|
|
(3,888)
|
|
631,348
|
|
87,068
|
Hello Group Inc.
|
|
Unaudited Condensed Segment
Report
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
Three months
|
|
Ended June
30, 2022
|
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$[1]
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,403,596
|
|
116,382
|
|
-
|
|
1,519,978
|
|
226,927
|
Value-added
service
|
1,321,967
|
|
214,417
|
|
-
|
|
1,536,384
|
|
229,376
|
Mobile
marketing
|
35,913
|
|
-
|
|
-
|
|
35,913
|
|
5,362
|
Mobile games
|
17,200
|
|
-
|
|
-
|
|
17,200
|
|
2,568
|
Other
services
|
782
|
|
-
|
|
158
|
|
940
|
|
140
|
Total net revenues
|
2,779,458
|
|
330,799
|
|
158
|
|
3,110,415
|
|
464,373
|
Cost and expenses
(iii):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,631,584)
|
|
(165,696)
|
|
(566)
|
|
(1,797,846)
|
|
(268,411)
|
Research and
development
|
(171,614)
|
|
(66,648)
|
|
-
|
|
(238,262)
|
|
(35,572)
|
Sales and
marketing
|
(386,496)
|
|
(223,311)
|
|
(1,146)
|
|
(610,953)
|
|
(91,213)
|
General and
administrative
|
(144,574)
|
|
(8,685)
|
|
(4,487)
|
|
(157,746)
|
|
(23,551)
|
Total cost and expenses
|
(2,334,268)
|
|
(464,340)
|
|
(6,199)
|
|
(2,804,807)
|
|
(418,747)
|
Other operating
income
|
38,344
|
|
2,225
|
|
1
|
|
40,570
|
|
6,057
|
Income (loss) from operations
|
483,534
|
|
(131,316)
|
|
(6,040)
|
|
346,178
|
|
51,683
|
Interest
income
|
93,506
|
|
52
|
|
72
|
|
93,630
|
|
13,979
|
Interest
expense
|
(28,231)
|
|
-
|
|
-
|
|
(28,231)
|
|
(4,215)
|
Other gain or loss,
net
|
66,303
|
|
-
|
|
-
|
|
66,303
|
|
9,899
|
Income (loss) before income tax and share of income
on equity method investments
|
615,112
|
|
(131,264)
|
|
(5,968)
|
|
477,880
|
|
71,346
|
Income tax
expenses
|
(145,628)
|
|
(417)
|
|
-
|
|
(146,045)
|
|
(21,804)
|
Income (loss) before share of income on equity method
investments
|
469,484
|
|
(131,681)
|
|
(5,968)
|
|
331,835
|
|
49,542
|
Share of income on
equity method investments
|
12,513
|
|
-
|
|
-
|
|
12,513
|
|
1,868
|
Net income (loss)
|
481,997
|
|
(131,681)
|
|
(5,968)
|
|
344,348
|
|
51,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
|
|
|
Ended June 30,
2022
|
|
|
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
Cost of
revenues
|
2,152
|
|
5,762
|
|
-
|
|
7,914
|
|
1,182
|
|
|
|
Research and
development
|
17,659
|
|
6,306
|
|
-
|
|
23,965
|
|
3,578
|
|
|
|
Sales and
marketing
|
10,693
|
|
201
|
|
-
|
|
10,894
|
|
1,626
|
|
|
|
General and
administrative
|
75,134
|
|
41
|
|
-
|
|
75,175
|
|
11,223
|
|
|
|
Total cost and expenses
|
105,638
|
|
12,310
|
|
-
|
|
117,948
|
|
17,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] All translations
from RMB to U.S. dollars are made at a rate of RMB6. 6981 to
US$1.00, the effective noon buying rate for June 30, 2022 as set
forth in the H.10
statistical release of
the Federal Reserve Board.
|
Hello Group Inc.
|
Reconciliation of GAAP and NON-GAAP Results of
Unaudited Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
Three months
|
|
Ended June 30,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
483,534
|
|
(131,316)
|
|
(6,040)
|
|
346,178
|
|
51,683
|
Share-based
compensation
|
105,638
|
|
12,310
|
|
-
|
|
117,948
|
|
17,609
|
Non-GAAP income (loss) from
operations
|
589,172
|
|
(119,006)
|
|
(6,040)
|
|
464,126
|
|
69,292
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
481,997
|
|
(131,681)
|
|
(5,968)
|
|
344,348
|
|
51,410
|
Share-based
compensation
|
105,638
|
|
12,310
|
|
-
|
|
117,948
|
|
17,609
|
Non-GAAP net income (loss)
|
587,635
|
|
(119,371)
|
|
(5,968)
|
|
462,296
|
|
69,019
|
Hello Group Inc.
|
Unaudited Condensed Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
First half
year
|
Ended June 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
2,733,320
|
|
284,869
|
|
-
|
|
3,018,189
|
|
416,227
|
Value-added
service
|
2,522,854
|
|
338,097
|
|
-
|
|
2,860,951
|
|
394,543
|
Mobile
marketing
|
51,691
|
|
6,366
|
|
-
|
|
58,057
|
|
8,006
|
Mobile games
|
6,305
|
|
-
|
|
-
|
|
6,305
|
|
869
|
Other
services
|
12,596
|
|
-
|
|
446
|
|
13,042
|
|
1,800
|
Total net revenues
|
5,326,766
|
|
629,332
|
|
446
|
|
5,956,544
|
|
821,445
|
Cost and expenses
(iv):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(3,158,866)
|
|
(323,765)
|
|
(1,116)
|
|
(3,483,747)
|
|
(480,431)
|
Research and
development
|
(332,348)
|
|
(119,104)
|
|
-
|
|
(451,452)
|
|
(62,258)
|
Sales and
marketing
|
(595,543)
|
|
(138,230)
|
|
(2,538)
|
|
(736,311)
|
|
(101,542)
|
General and
administrative
|
(244,275)
|
|
(13,944)
|
|
(4,866)
|
|
(263,085)
|
|
(36,281)
|
Total cost and expenses
|
(4,331,032)
|
|
(595,043)
|
|
(8,520)
|
|
(4,934,595)
|
|
(680,512)
|
Other operating
income
|
58,126
|
|
1,125
|
|
62
|
|
59,313
|
|
8,180
|
Income (loss) from operations
|
1,053,860
|
|
35,414
|
|
(8,012)
|
|
1,081,262
|
|
149,113
|
Interest
income
|
214,477
|
|
562
|
|
69
|
|
215,108
|
|
29,665
|
Interest
expense
|
(22,378)
|
|
-
|
|
-
|
|
(22,378)
|
|
(3,086)
|
Other gain or loss,
net
|
4,565
|
|
-
|
|
-
|
|
4,565
|
|
630
|
Income (loss) before income tax and share of income
on equity method investments
|
1,250,524
|
|
35,976
|
|
(7,943)
|
|
1,278,557
|
|
176,322
|
Income tax
expenses
|
(286,183)
|
|
(2,399)
|
|
-
|
|
(288,582)
|
|
(39,797)
|
Income (loss) before share of income on equity method
investments
|
964,341
|
|
33,577
|
|
(7,943)
|
|
989,975
|
|
136,525
|
Share of income on
equity method investments
|
(32,914)
|
|
-
|
|
-
|
|
(32,914)
|
|
(4,539)
|
Net income (loss)
|
931,427
|
|
33,577
|
|
(7,943)
|
|
957,061
|
|
131,986
|
|
|
|
|
|
|
|
|
|
|
(iv) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First half
year
|
|
Ended June 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
3,055
|
|
132
|
|
-
|
|
3,187
|
|
440
|
Research and
development
|
25,392
|
|
10,801
|
|
-
|
|
36,193
|
|
4,991
|
Sales and
marketing
|
14,554
|
|
5
|
|
-
|
|
14,559
|
|
2,008
|
General and
administrative
|
91,450
|
|
16
|
|
-
|
|
91,466
|
|
12,614
|
Total cost and expenses
|
134,451
|
|
10,954
|
|
-
|
|
145,405
|
|
20,053
|
Hello Group Inc.
Reconciliation of GAAP and NON-GAAP Results of
Unaudited Segment Report
(All amounts in
thousands, except share and per share data)
|
|
|
|
First half
year
|
|
ended June 30,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Operating income
(loss)
|
1,053,860
|
|
35,414
|
|
(8,012)
|
|
1,081,262
|
|
149,113
|
Share-based
compensation
|
134,451
|
|
10,954
|
|
-
|
|
145,405
|
|
20,053
|
Non-GAAP operating income
(loss)
|
1,188,311
|
|
46,368
|
|
(8,012)
|
|
1,226,667
|
|
169,166
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
931,427
|
|
33,577
|
|
(7,943)
|
|
957,061
|
|
131,986
|
Share-based
compensation
|
134,451
|
|
10,954
|
|
-
|
|
145,405
|
|
20,053
|
Non-GAAP net income (loss)
|
1,065,878
|
|
44,531
|
|
(7,943)
|
|
1,102,466
|
|
152,039
|
Hello Group Inc.
|
Unaudited Condensed Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
First half
year
|
Ended June 30,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
2,887,119
|
|
241,582
|
|
-
|
|
3,128,701
|
|
467,103
|
Value-added
service
|
2,581,559
|
|
438,256
|
|
-
|
|
3,019,815
|
|
450,847
|
Mobile
marketing
|
63,786
|
|
-
|
|
-
|
|
63,786
|
|
9,523
|
Mobile games
|
42,697
|
|
-
|
|
-
|
|
42,697
|
|
6,374
|
Other
services
|
3,172
|
|
-
|
|
322
|
|
3,494
|
|
521
|
Total net revenues
|
5,578,333
|
|
679,838
|
|
322
|
|
6,258,493
|
|
934,368
|
Cost and expenses
(v):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(3,276,411)
|
|
(341,911)
|
|
(912)
|
|
(3,619,234)
|
|
(540,337)
|
Research and
development
|
(359,913)
|
|
(128,544)
|
|
-
|
|
(488,457)
|
|
(72,925)
|
Sales and
marketing
|
(704,176)
|
|
(493,458)
|
|
(1,896)
|
|
(1,199,530)
|
|
(179,085)
|
General and
administrative
|
(291,770)
|
|
(16,761)
|
|
(9,050)
|
|
(317,581)
|
|
(47,414)
|
Total cost and expenses
|
(4,632,270)
|
|
(980,674)
|
|
(11,858)
|
|
(5,624,802)
|
|
(839,761)
|
Other operating
income
|
56,690
|
|
7,769
|
|
42
|
|
64,501
|
|
9,630
|
Income (loss) from operations
|
1,002,753
|
|
(293,067)
|
|
(11,494)
|
|
698,192
|
|
104,237
|
Interest
income
|
191,249
|
|
104
|
|
134
|
|
191,487
|
|
28,588
|
Interest
expense
|
(47,565)
|
|
-
|
|
-
|
|
(47,565)
|
|
(7,101)
|
Other gain or loss,
net
|
77,922
|
|
-
|
|
-
|
|
77,922
|
|
11,633
|
Income (loss) before income tax and share of income
on equity method investments
|
1,224,359
|
|
(292,963)
|
|
(11,360)
|
|
920,036
|
|
137,357
|
Income tax
expenses
|
(295,733)
|
|
(1,086)
|
|
-
|
|
(296,819)
|
|
(44,314)
|
Income (loss) before share of income on equity method
investments
|
928,626
|
|
(294,049)
|
|
(11,360)
|
|
623,217
|
|
93,043
|
Share of income on
equity method investments
|
9,913
|
|
-
|
|
-
|
|
9,913
|
|
1,480
|
Net income (loss)
|
938,539
|
|
(294,049)
|
|
(11,360)
|
|
633,130
|
|
94,523
|
|
|
|
|
|
|
|
|
|
|
(v) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First half
year
|
|
Ended June 30,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
3,999
|
|
6,993
|
|
-
|
|
10,992
|
|
1,641
|
Research and
development
|
36,112
|
|
8,827
|
|
-
|
|
44,939
|
|
6,709
|
Sales and
marketing
|
21,283
|
|
216
|
|
-
|
|
21,499
|
|
3,210
|
General and
administrative
|
149,047
|
|
87
|
|
-
|
|
149,134
|
|
22,265
|
Total cost and expenses
|
210,441
|
|
16,123
|
|
-
|
|
226,564
|
|
33,825
|
Hello Group Inc.
Reconciliation of GAAP and NON-GAAP Results of
Unaudited Segment Report
(All amounts in
thousands, except share and per share data)
|
|
|
First half
year
|
|
ended June 30,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Operating income
(loss)
|
1,002,753
|
|
(293,067)
|
|
(11,494)
|
|
698,192
|
|
104,237
|
Share-based
compensation
|
210,441
|
|
16,123
|
|
-
|
|
226,564
|
|
33,825
|
Non-GAAP operating income
(loss)
|
1,213,194
|
|
(276,944)
|
|
(11,494)
|
|
924,756
|
|
138,062
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
938,539
|
|
(294,049)
|
|
(11,360)
|
|
633,130
|
|
94,523
|
Share-based
compensation
|
210,441
|
|
16,123
|
|
-
|
|
226,564
|
|
33,825
|
Non-GAAP net income (loss)
|
1,148,980
|
|
(277,926)
|
|
(11,360)
|
|
859,694
|
|
128,348
|
View original
content:https://www.prnewswire.com/news-releases/hello-group-inc-announces-unaudited-financial-results-for-the-second-quarter-of-2023-301914565.html
SOURCE Hello Group Inc.