BEIJING, March 14,
2024 /PRNewswire/ -- Hello Group Inc. (NASDAQ: MOMO)
("Hello Group" or the "Company"), a leading mobile social and
entertainment platform in China,
today announced its unaudited financial results for the
fourth quarter and the full year ended December 31, 2023.
Fourth Quarter of 2023 Highlights
- Net revenues decreased by 6.5% year over year to RMB3,002.9 million (US$423.0 million*) in the fourth quarter of
2023.
- Net income attributable to Hello Group Inc. increased to
RMB452.5 million (US$63.7 million) in the fourth quarter of 2023,
from RMB398.0 million in the same
period of 2022.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
increased to RMB514.7 million
(US$72.5 million) in the fourth
quarter of 2023, from RMB487.9
million in the same period of 2022.
- Diluted net income per American Depositary Share ("ADS") was
RMB2.32 (US$0.33) in the fourth quarter of 2023, compared
to RMB2.01 in the same period of
2022.
- Non-GAAP diluted net income per ADS (note 1) was RMB2.63 (US$0.37)
in the fourth quarter of 2023, compared to RMB2.46 in the same period of 2022.
- Monthly Active Users ("MAU") on Tantan app were 13.7 million in
December 2023, compared to 18.4
million in December 2022.
- For the Momo app total paying users was 7.4 million for the
fourth quarter of 2023, compared to 7.8 million for the same period
last year. Tantan had 1.2 million paying users for the fourth
quarter of 2023 compared to 1.7 million from the year ago
period.
Full Year 2023 Highlights
- Net revenues decreased by 5.5% year over year to RMB12,002.3 million (US$1,690.5 million) for the full year of
2023.
- Net income attributable to Hello Group Inc. was RMB1,957.6 million (US$275.7 million) for the full year of 2023,
compared to RMB1,484.3 million during
the same period of 2022.
- Non-GAAP net income attributable to Hello Group Inc. (note 1)
was RMB2,224.7 million (US$313.3 million) for the full year of 2023,
compared to RMB1,885.8 million during
the same period of 2022.
- Diluted net income per ADS was RMB9.84 (US$1.39)
for the full year of 2023, compared to RMB7.31 during the same period of 2022.
- Non-GAAP diluted net income per ADS (note 1) was RMB11.17 (US$1.57)
for the full year of 2023, compared to RMB9.20 during the same period of 2022.
"2023 was a busy, yet fruitful year. Despite many changes and
challenges in the external environment, our team made steady
progress against our strategic priorities." Commented Yan Tang,
Chairman and CEO of Hello Group. "With solid improvement in cost
efficiency, we were able to meaningfully improve the profitability
of the company against economic headwinds. I am also pleased to see
that our new endeavors in the overseas market have started bearing
fruits, which gives us more confidence to invest more resources and
take bigger strides to explore wider markets abroad."
* This press release
contains translations of certain Renminbi amounts into U.S. dollars
at specified rate solely for the convenience of readers. Unless
otherwise noted, all translations from Renminbi to U.S. dollars, in
this press release, were made at a rate of RMB7.0999 to US$1.00,
the effective noon buying rate for December 29, 2023 as set forth
in the H.10 statistical release of the Federal Reserve
Board.
|
Fourth Quarter of 2023 Financial Results
Net revenues
Total net revenues were RMB3,002.9
million (US$423.0 million) in the fourth quarter of
2023, a decrease of 6.5% from RMB3,212.7
million in the fourth quarter of 2022.
Live video service revenues were RMB1,523.9 million (US$214.6 million) in the fourth quarter of 2023,
a decrease of 11.6% from RMB1,724.2
million during the same period of 2022. The decrease was
primarily attributable to a soft consumer sentiment in the current
macro environment and our proactive operation adjustments to
de-emphasise large scale competition events in the Momo app, and to
a lesser degree, Tantan pivoting away from the less dating-centric
live video service.
Value-added service revenues mainly include virtual gift
revenues and membership subscription revenues. Total value-added
service revenues were RMB1,424.9
million (US$200.7 million) in
the fourth quarter of 2023, a decrease of 1.7% from RMB1,449.5 million during the same period of
2022. The decrease was primarily due to the impact of the macro
economy on consumer sentiment as well as our product adjustments to
improve Momo app's ecosystem, and to a lesser extent, the decline
in Tantan's paying users that resulted from a reduction in channel
investment, the anti-spam campaign and the adjustments to
subscription renewals. The decrease was partially offset by the
rapid revenue growth from the new standalone apps.
Mobile marketing revenues were RMB44.9
million (US$6.3 million) in
the fourth quarter of 2023, an increase of 36.4% from RMB32.9 million during the same period of
2022.
Mobile games revenues were RMB5.4
million (US$0.8 million) in
the fourth quarter of 2023, an increase of 2.4% from RMB5.3 million in the fourth quarter of 2022.
Net revenues from the Momo segment decreased from RMB2,865.8 million in the fourth quarter of
2022 to RMB2,728.7 million
(US$384.3 million) in the fourth
quarter of 2023, primarily due to the decrease in net revenues from
value-added service and live video service on Momo app. The
decrease was partially offset by the revenue growth of the new
standalone apps. Net revenues from the Tantan segment decreased
from RMB346.7 million in the fourth
quarter of 2022 to RMB272.2
million (US$38.3 million) in
the fourth quarter of 2023, mainly due to the decrease in net
revenues from live video service, and to a lesser extent, the
decrease from value-added service.
Cost and expenses
Cost and expenses were RMB2,431.8
million (US$342.5 million) in
the fourth quarter of 2023, a decrease of 11.2% from RMB2,738.3 million in the fourth quarter of 2022.
The decrease was primarily attributable to: (a) a decrease in
revenue sharing with broadcasters related to live video service on
the Momo app and on the Tantan app, and a decrease in revenue
sharing with virtual gift recipients of virtual gift service on the
Momo app. The decrease was partially offset by an increase in
revenue sharing with virtual gift recipients for new standalone
apps; (b) a decrease in salary expenses and share-based
compensation expenses, due to our continuous optimization in
personnel costs and the newly granted share options which had lower
fair value; (c) a decrease in sales and marketing expenses due to
our initiatives to control cost and optimize Tantan's channel
marketing strategy and, to a lesser extent, Momo's strategy to trim
inefficient channel marketing spend.
Non-GAAP cost and expenses (note 1) were RMB2,369.5 million (US$333.7 million) in the fourth quarter of 2023,
a decrease of 10.5% from RMB2,648.3
million during the same period of 2022.
Other operating income (loss), net
Other operating income was RMB30.8
million (US$4.3
million) in the fourth quarter of 2023, compared
to a loss of RMB65.2 million
during the fourth quarter of 2022. The other operating loss in
the fourth quarter of 2022 mainly included a contingent loss
accrual of RMB92.9 million related to
an ongoing investigation of the alleged illegal
activity on the source of the funding consumed on Momo's
platform.
Income from operations
Income from operations was RMB602.0
million (US$84.8
million) in the fourth quarter of 2023, compared to
RMB409.2 million during the same
period of 2022. Income from operations of the Momo segment
was RMB576.9 million (US$81.3
million) in the fourth quarter of 2023, which increased from
RMB435.8 million in the fourth
quarter of 2022. Income from operations of the Tantan segment
was RMB26.8 million (US$3.8 million) in the fourth quarter of 2023,
compared to a loss from operations of RMB21.7 million in the fourth quarter of
2022.
Non-GAAP income from operations (note 1) was RMB664.2 million (US$93.6 million) in the fourth quarter of
2023, compared to RMB499.2 million
during the same period of 2022. Non-GAAP income from
operations of the Momo segment was RMB638.9 million
(US$90.0 million) in the fourth
quarter of 2023, which increased from RMB519.2 million in the fourth quarter of 2022.
Non-GAAP income from operations of the Tantan segment was
RMB27.0 million (US$3.8 million) in the fourth quarter of 2023,
compared to a non-GAAP loss from operations of RMB15.2 million in the fourth quarter of 2022.
Income tax expenses
Income tax expenses were RMB183.4
million (US$25.8 million) in
the fourth quarter of 2023, compared to RMB109.4 million in the fourth quarter of 2022.
The increase in income tax expenses was primarily due to the higher
profit in the fourth quarter of 2023.
Net income
Net income was RMB452.5
million (US$63.7 million) in
the fourth quarter of 2023, compared to RMB397.0 million during the same period of 2022.
Net income from the Momo segment was RMB430.0 million (US$60.6
million) in the fourth quarter of 2023, compared
to RMB397.1 million in the same period of 2022. Net
income from the Tantan segment was RMB24.2 million (US$3.4
million) in the fourth quarter of 2023, compared
to RMB4.7 million in the fourth quarter of 2022.
Non-GAAP net income (note 1) was RMB514.7
million (US$72.5 million)
in the fourth quarter of 2023, compared to RMB487.0 million during the same period of 2022.
Non-GAAP net income from the Momo segment
was RMB492.1 million (US$69.3
million) in the fourth quarter of 2023, which increased from
RMB480.5 million in the fourth
quarter of 2022. Non-GAAP net income of the Tantan
segment was RMB24.4 million
(US$3.4 million) in the fourth
quarter of 2023, compared to RMB11.3 million in the fourth
quarter of 2022.
Net income attributable to Hello Group
Inc.
Net income attributable to Hello Group Inc. was RMB452.5 million (US$63.7
million) in the fourth quarter of 2023, compared
to RMB398.0 million during the same period of 2022.
Non-GAAP net income (note 1) attributable to Hello Group Inc.
was RMB514.7 million (US$72.5 million) in the fourth quarter
of 2023, compared to RMB487.9 million
during the same period of 2022.
Net income per
ADS
Diluted net income per ADS was RMB2.32 (US$0.33)
in the fourth quarter of 2023, compared to RMB2.01 in the fourth quarter of 2022.
Non-GAAP diluted net income per ADS (note 1) was RMB2.63 (US$0.37)
in the fourth quarter of 2023, compared to RMB2.46 in the fourth quarter of 2022.
Cash and cash flow
As of December 31, 2023, the
Company's cash, cash equivalents, short-term deposits, long-term
deposits, short-term investments, short-term restricted cash and
long-term restricted cash totaled RMB13,478.5 million (US$1,898.4 million), compared to
RMB13,398.8 million as of
December 31, 2022.
Net cash provided by operating activities in the fourth quarter
of 2023 was RMB415.9 million
(US$58.6 million), compared to
RMB538.7 million in the fourth
quarter of 2022.
Full Year 2023 Financial
Results
Net revenues for the full year of 2023 were RMB12,002.3 million (US$1,690.5 million), a decrease of 5.5% from
RMB12,704.2 million in the same
period of 2022.
Net income attributable to Hello Group Inc. was
RMB1,957.6 million (US$275.7 million) for the full year of 2023,
compared to RMB1,484.3 million during
the same period of 2022.
Non-GAAP net income attributable to Hello Group Inc. (note
1) was RMB2,224.7 million
(US$313.3 million) for the full year
of 2023, compared to RMB1,885.8
million during the same period of 2022.
Diluted net income per ADS was RMB9.84 (US$1.39)
during the full year of 2023, compared to RMB7.31 in the same period of 2022.
Non-GAAP diluted net income per ADS (note 1) was
RMB11.17 (US$1.57) during the full year of 2023, compared
to RMB9.20 in the same period of
2022.
Net cash provided by operating activities was RMB2,277.2 million (US$320.7 million) during the full year of 2023,
compared to RMB1,226.9 million in the
same period of 2022.
Recent Development
Declaration of a special cash dividend
Hello Group's board of directors has declared a special cash
dividend in the amount of US$0.54 per
ADS, or US$0.27 per ordinary share.
The cash dividend will be paid on April 30,
2024 to shareholders of record at the close of business on
April 12, 2024. The ex-dividend date
will be April 11, 2024. The aggregate
amount of cash dividends to be paid is approximately US$103 million, which will be funded by available
cash on the Company's balance sheet.
Share repurchase program
On June 7, 2022, Hello Group's
board of directors authorized a share repurchase program under
which the Company may repurchase up to US$200 million of its shares up to June 6, 2024 (the "Share Repurchase Program"). As
of March 14, 2024, the Company has
repurchased 16.2 million ADSs for US$86.1
million on the open market under this program, at an average
purchase price of US$5.31 per
ADS.
On March 14, 2024, Hello Group's
board of directors approved to amend the Share Repurchase Program
to (i) extend the term of the Share Repurchase Program up to
June 30, 2026, and (ii) upsize the
Share Repurchase Program so that the Company is authorized to, from
time to time, acquire up to an aggregate of US$286.1 million worth of its shares in the form
of ADSs and/or the ordinary shares of the Company in the open
market and through privately negotiated transactions, in block
trades and/or through other legally permissible means, depending on
market conditions and in accordance with applicable rules and
regulations.
Business Outlook
For the first quarter of 2024, the Company expects total net
revenues to be between RMB2.45
billion to RMB2.55 billion,
representing a decrease of 13.1% to 9.5% year over year. This
forecast reflects the Company's current and preliminary views on
the market and operational conditions, which are subject to
change.
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in
accordance with U.S. generally accepted accounting principles
("GAAP"), we, Hello Group, use various non-GAAP financial measures
that are adjusted from the most comparable GAAP results to exclude
share-based compensation.
Reconciliations of our non-GAAP financial measures to our U.S.
GAAP financial measures are shown in tables at the end of this
earnings release, which provide more details about the non-GAAP
financial measures.
Our non-GAAP financial information is provided as additional
information to help investors compare business trends among
different reporting periods on a consistent basis and to enhance
investors' overall understanding of the historical and current
financial performance of our continuing operations and our
prospects for the future. Our non-GAAP financial information should
be considered in addition to results prepared in accordance with
GAAP, but should not be considered a substitute for or superior to
the GAAP results. In addition, our calculation of the non-GAAP
financial measures may be different from the calculation used by
other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating
expenses, income (loss) from operations, net income (loss),
net income attributable to Hello Group Inc., and diluted net income
per ADS) is adjusted from the most comparable GAAP results to
exclude share-based compensation. A limitation of using these
non-GAAP financial measures is that share-based compensation has
been and will continue to be for the foreseeable future significant
recurring expenses in our results of operations. We compensate for
such limitation by providing reconciliations of our non-GAAP
measures to our U.S. GAAP measures. Please see the reconciliation
tables at the end of this earnings release.
Conference Call
Hello Group's management will host an earnings conference call
on Thursday, March 14,
2024, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time
on March 14, 2024).
Participants can register for the conference call by navigating
to:
https://s1.c-conf.com/diamondpass/10037219-7ww6gf.html.
Upon registration, each participant will receive details for the
conference call, including dial-in numbers, conference call
passcode and a unique access PIN. Please dial in 10 minutes before
the call is scheduled to begin.
A telephone replay of the call will be available after the
conclusion of the conference call through March 21, 2024. The dial-in details for the
replay are as follows:
U.S. / Canada:
1-855-883-1031
Hong Kong: 800-930-639
Passcode: 10037219
Additionally, a live and archived webcast of the conference call
will be available on the Investor Relations section of Hello
Group's website at https://ir.hellogroup.com.
About Hello Group Inc.
We are a leading player in China's online social and entertainment space.
Through Momo, Tantan and other properties within our product
portfolio, we enable users to discover new relationships, expand
their social connections and build meaningful
interactions. Momo is a mobile application that connects
people and facilitates social interactions based on location,
interests and a variety of online recreational activities. Tantan,
which was added into our family of applications through acquisition
in May 2018, is a leading social and dating application.
Tantan is designed to help its users find and establish romantic
connections as well as meet interesting people. We also operate a
number of other applications to serve different social and
entertainment demands from our users.
For investor and media inquiries, please contact:
Hello Group Inc.
Investor Relations
Phone: +86-10-5731-0538
Email: ir@hellogroup.com
Christensen
In China
Ms. Xiaoyan Su
Phone: +86-10-5900-1548
E-mail: Xiaoyan.Su@christensencomms.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Safe Harbor Statement
This news release contains "forward-looking" statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the Private Securities Litigation Reform
Act of 1995. These forward-looking statements include but are not
limited to our management quotes, our financial outlook for the
first quarter of 2024, as well as the amount of, timing,
methods and funding sources for repurchases of our shares under the
share repurchase program.
Our forward-looking statements are not historical facts but
instead represent only our belief regarding expected results and
events, many of which, by their nature, are inherently uncertain
and outside of our control. Our actual results and other
circumstances may differ, possibly materially, from the anticipated
results and events indicated in these forward-looking statements.
Announced results for the fourth quarter of 2023 are preliminary,
unaudited and subject to audit adjustment. In addition, we may not
meet our financial outlook for the first quarter of 2024 and
may be unable to grow our business in the manner planned. We may
also modify our strategy for growth. Moreover, there are
other risks and uncertainties that could cause our actual results
to differ from what we currently anticipate, including those
relating to our ability to retain and grow our user base, our
ability to attract and retain sufficiently trained professionals to
support our operations, our ability to anticipate and develop new
services and enhance existing services to meet the demand of our
users or customers, the market price of the Company's stock
prevailing from time to time, the nature of other investment
opportunities presented to the Company from time to time, the
Company's cash flows from operations, general economic conditions,
and other factors. For additional information on these and
other important factors that could adversely affect our business,
financial condition, results of operations, and prospects, please
see our filings with the U.S. Securities and Exchange
Commission.
All information provided in this press release and in the
attachments is as of the date of the press release. We undertake no
obligation to update any forward-looking statement, whether as a
result of new information, future events or otherwise, after the
date of this release, except as required by law. Such information
speaks only as of the date of this release.
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Statement of Operations
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
|
Year
|
|
Ended December
31
|
|
Ended December
31
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,724,228
|
|
1,523,885
|
|
214,635
|
|
6,510,460
|
|
6,072,871
|
|
855,346
|
|
Value-added
service
|
1,449,537
|
|
1,424,893
|
|
200,692
|
|
6,007,018
|
|
5,752,571
|
|
810,233
|
|
Mobile
marketing
|
32,927
|
|
44,915
|
|
6,326
|
|
124,956
|
|
133,677
|
|
18,828
|
|
Mobile games
|
5,316
|
|
5,441
|
|
766
|
|
55,732
|
|
19,610
|
|
2,762
|
|
Other
services
|
650
|
|
3,798
|
|
535
|
|
6,006
|
|
23,594
|
|
3,323
|
|
Total net
revenues
|
3,212,658
|
|
3,002,932
|
|
422,954
|
|
12,704,172
|
|
12,002,323
|
|
1,690,492
|
|
Cost and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,916,050)
|
|
(1,770,117)
|
|
(249,316)
|
|
(7,421,419)
|
|
(7,025,394)
|
|
(989,506)
|
|
Research and
development
|
(272,657)
|
|
(231,445)
|
|
(32,598)
|
|
(1,006,219)
|
|
(884,590)
|
|
(124,592)
|
|
Sales and
marketing
|
(407,075)
|
|
(304,696)
|
|
(42,916)
|
|
(2,073,617)
|
|
(1,414,949)
|
|
(199,291)
|
|
General and
administrative
|
(142,492)
|
|
(125,498)
|
|
(17,676)
|
|
(596,006)
|
|
(502,479)
|
|
(70,773)
|
|
Total cost and
expenses
|
(2,738,274)
|
|
(2,431,756)
|
|
(342,506)
|
|
(11,097,261)
|
|
(9,827,412)
|
|
(1,384,162)
|
|
Other operating (loss)
income, net
|
(65,158)
|
|
30,821
|
|
4,341
|
|
20,632
|
|
130,105
|
|
18,325
|
|
Income from
operations
|
409,226
|
|
601,997
|
|
84,789
|
|
1,627,543
|
|
2,305,016
|
|
324,655
|
|
Interest
income
|
88,118
|
|
124,354
|
|
17,515
|
|
368,879
|
|
436,253
|
|
61,445
|
|
Interest
expense
|
(10,955)
|
|
(20,552)
|
|
(2,895)
|
|
(83,530)
|
|
(62,223)
|
|
(8,764)
|
|
Other gain or loss,
net
|
-
|
|
(31,250)
|
|
(4,401)
|
|
118,325
|
|
(26,685)
|
|
(3,759)
|
|
Income before income
tax and share of income on equity method
investments
|
486,389
|
|
674,549
|
|
95,008
|
|
2,031,217
|
|
2,652,361
|
|
373,577
|
|
Income tax
expenses
|
(109,421)
|
|
(183,377)
|
|
(25,828)
|
|
(562,281)
|
|
(630,023)
|
|
(88,737)
|
|
Income before share
of income on equity method investments
|
376,968
|
|
491,172
|
|
69,180
|
|
1,468,936
|
|
2,022,338
|
|
284,840
|
|
Share of income (loss)
on equity method investments
|
20,040
|
|
(38,703)
|
|
(5,451)
|
|
11,073
|
|
(70,643)
|
|
(9,950)
|
|
Net
income
|
397,008
|
|
452,469
|
|
63,729
|
|
1,480,009
|
|
1,951,695
|
|
274,890
|
|
Less: net loss
attributable to non-controlling interest
|
(986)
|
|
-
|
|
-
|
|
(4,274)
|
|
(5,886)
|
|
(829)
|
|
Net income
attributable to the shareholders of Hello Group Inc.
|
397,994
|
|
452,469
|
|
63,729
|
|
1,484,283
|
|
1,957,581
|
|
275,719
|
|
Net income per share
attributable to ordinary shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
1.05
|
|
1.2
|
|
0.17
|
|
3.8
|
|
5.18
|
|
0.73
|
|
Diluted
|
1.01
|
|
1.16
|
|
0.16
|
|
3.65
|
|
4.92
|
|
0.69
|
|
Weighted average shares
used in calculating net income per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
377,841,986
|
|
376,317,036
|
|
376,317,036
|
|
390,176,367
|
|
377,639,399
|
|
377,639,399
|
|
Diluted
|
406,152,757
|
|
390,956,175
|
|
390,956,175
|
|
423,810,279
|
|
401,833,328
|
|
401,833,328
|
|
Hello Group
Inc.
|
|
Unaudited Condensed
Consolidated Statement of Comprehensive
Income
|
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
Three months
|
|
Year
|
|
Ended December
31
|
|
Ended December
31
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Net
income
|
397,008
|
|
452,469
|
|
63,729
|
|
1,480,009
|
|
1,951,695
|
|
274,890
|
|
Other comprehensive
income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
54,041
|
|
(95,774)
|
|
(13,489)
|
|
(274,791)
|
|
20,414
|
|
2,875
|
|
Comprehensive
income
|
451,049
|
|
356,695
|
|
50,240
|
|
1,205,218
|
|
1,972,109
|
|
277,765
|
|
Less: comprehensive
(loss) income attributed to the non-controlling
interest
|
(7,154)
|
|
(5,020)
|
|
(707)
|
|
10,556
|
|
357
|
|
50
|
|
Comprehensive income
attributable to Hello Group Inc.
|
458,203
|
|
361,715
|
|
50,947
|
|
1,194,662
|
|
1,971,752
|
|
277,715
|
|
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Balance Sheets
|
(All amounts in
thousands, except share and per share data)
|
|
December 31
|
|
December 31
|
|
December 31
|
|
2022
|
|
2023
|
|
2023
|
RMB
|
RMB
|
|
US$
|
Assets
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
5,018,129
|
|
5,620,466
|
|
791,626
|
Short-term
deposits
|
5,300,000
|
|
1,270,626
|
|
178,964
|
Restricted
cash
|
97,706
|
|
10,147
|
|
1,429
|
Short-term
investments
|
300,240
|
|
-
|
|
-
|
Accounts receivable,
net of allowance for doubtful accounts of
RMB5,870 and RMB12,780 as of December 31, 2022 and 2023,
respectively
|
188,711
|
|
201,517
|
|
28,383
|
Amounts due from
related parties
|
55
|
|
7,258
|
|
1,022
|
Prepaid expenses and
other current assets
|
819,706
|
|
723,364
|
|
101,884
|
Total current
assets
|
11,724,547
|
|
7,833,378
|
|
1,103,308
|
Long-term
deposits
|
2,600,000
|
|
3,924,975
|
|
552,821
|
Long-term restricted
cash
|
82,766
|
|
2,652,299
|
|
373,569
|
Right-of-use assets,
net
|
115,520
|
|
109,572
|
|
15,433
|
Property and equipment,
net
|
172,984
|
|
659,033
|
|
92,823
|
Intangible assets,
net
|
22,203
|
|
17,086
|
|
2,407
|
Rental
deposits
|
20,737
|
|
12,962
|
|
1,826
|
Long-term
investments
|
893,988
|
|
786,911
|
|
110,834
|
Amounts due from
RPT-non current
|
-
|
|
20,000
|
|
2,817
|
Other non-current
assets
|
162,499
|
|
180,052
|
|
25,360
|
Deferred tax
assets
|
34,343
|
|
31,741
|
|
4,471
|
Total
assets
|
15,829,587
|
|
16,228,009
|
|
2,285,669
|
Liabilities and
equity
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Accounts
payable
|
617,022
|
|
616,681
|
|
86,857
|
Deferred
revenue
|
484,775
|
|
442,805
|
|
62,368
|
Accrued expenses and
other current liabilities
|
797,504
|
|
630,617
|
|
88,821
|
Amounts due to related
parties
|
9,178
|
|
4,314
|
|
608
|
Lease liabilities due
within one year
|
88,352
|
|
60,008
|
|
8,452
|
Income tax
payable
|
68,765
|
|
94,719
|
|
13,341
|
Deferred consideration
in connection with business acquisitions
|
26,483
|
|
27,261
|
|
3,840
|
Long-term borrowings,
current portion
|
-
|
|
215,615
|
|
30,369
|
Convertible senior
notes-current
|
2,646,168
|
|
-
|
|
-
|
Total current
liabilities
|
4,738,247
|
|
2,092,020
|
|
294,656
|
Deferred tax
liabilities
|
22,011
|
|
24,987
|
|
3,519
|
Convertible Senior
Notes
|
-
|
|
19,571
|
|
2,757
|
Long-term
borrowings
|
-
|
|
1,938,385
|
|
273,016
|
Lease
liabilities
|
33,281
|
|
52,171
|
|
7,348
|
Other non-current
liabilities
|
105,410
|
|
114,085
|
|
16,069
|
Total
liabilities
|
4,898,949
|
|
4,241,219
|
|
597,365
|
Shareholder's equity
(i)
|
10,930,638
|
|
11,986,790
|
|
1,688,304
|
Total liabilities
and shareholder's equity
|
15,829,587
|
|
16,228,009
|
|
2,285,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i): As of December 31,
2023, the number of ordinary shares outstanding was
375,085,192.
|
|
|
|
|
|
|
|
|
Hello Group
Inc.
|
Unaudited Condensed
Consolidated Statement of Cash Flows
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
|
Year
|
|
|
Ended December
31
|
|
Ended December
31
|
|
|
2022
|
|
2023
|
|
2023
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
397,008
|
|
452,469
|
|
63,729
|
|
1,480,009
|
|
1,951,695
|
|
274,890
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of
property and equipment
|
23,908
|
|
15,394
|
|
2,168
|
|
107,015
|
|
74,492
|
|
10,492
|
|
Amortization of
intangible assets
|
1,279
|
|
1,279
|
|
180
|
|
5,116
|
|
5,116
|
|
721
|
|
Share-based
compensation
|
89,944
|
|
62,224
|
|
8,765
|
|
401,484
|
|
267,101
|
|
37,620
|
|
Share of (income) loss
on equity method investments
|
(20,040)
|
|
38,703
|
|
5,451
|
|
(11,073)
|
|
70,643
|
|
9,950
|
|
Gain on repurchase of
convertible senior notes
|
-
|
|
-
|
|
-
|
|
(129,575)
|
|
(4,565)
|
|
(643)
|
|
Loss on long-term
investments
|
-
|
|
31,250
|
|
4,401
|
|
11,250
|
|
31,250
|
|
4,401
|
|
Cash received on
distributions from equity method investments
|
-
|
|
-
|
|
-
|
|
1,708
|
|
2,067
|
|
291
|
|
Gain or loss on
disposal of property and equipment
|
4
|
|
2
|
|
-
|
|
(779)
|
|
(518)
|
|
(73)
|
|
Provision of (income)
loss on receivable and other assets
|
(75)
|
|
1,553
|
|
219
|
|
(528)
|
|
11,624
|
|
1,637
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
4,643
|
|
(11,392)
|
|
(1,605)
|
|
20,338
|
|
(21,308)
|
|
(3,001)
|
|
Prepaid expenses and
other current assets
|
(36,784)
|
|
(13,492)
|
|
(1,900)
|
|
(52,928)
|
|
84,802
|
|
11,944
|
|
Amounts due from
related parties
|
(55)
|
|
(144)
|
|
(20)
|
|
(55)
|
|
(27,203)
|
|
(3,831)
|
|
Rental
deposits
|
-
|
|
5,524
|
|
778
|
|
1,399
|
|
7,776
|
|
1,095
|
|
Deferred tax
assets
|
1,493
|
|
1,728
|
|
243
|
|
507
|
|
2,600
|
|
366
|
|
Other non-current
assets
|
(15,907)
|
|
16,033
|
|
2,258
|
|
60,913
|
|
(11,606)
|
|
(1,635)
|
|
Accounts
payable
|
(8,992)
|
|
(25,118)
|
|
(3,538)
|
|
(115,384)
|
|
13,707
|
|
1,931
|
|
Income tax
payable
|
(6,081)
|
|
5,456
|
|
768
|
|
(57,004)
|
|
25,952
|
|
3,655
|
|
Deferred
revenue
|
17,504
|
|
(31,253)
|
|
(4,402)
|
|
(56,387)
|
|
(42,390)
|
|
(5,971)
|
|
Accrued expenses and
other current liabilities
|
121,638
|
|
(11,586)
|
|
(1,632)
|
|
(182,708)
|
|
(183,772)
|
|
(25,884)
|
|
Amount due to related
parties
|
(265)
|
|
639
|
|
90
|
|
4,162
|
|
(4,865)
|
|
(685)
|
|
Deferred tax
liabilities
|
(15,367)
|
|
(130,345)
|
|
(18,359)
|
|
(187,119)
|
|
(147)
|
|
(21)
|
|
Other non-current
liabilities
|
(15,159)
|
|
6,953
|
|
979
|
|
(73,470)
|
|
24,710
|
|
3,480
|
|
Net cash provided by
operating activities
|
538,696
|
|
415,877
|
|
58,573
|
|
1,226,891
|
|
2,277,161
|
|
320,729
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
(10,053)
|
|
(316,847)
|
|
(44,627)
|
|
(80,445)
|
|
(576,310)
|
|
(81,172)
|
|
Payment for long-term
investments
|
(15,000)
|
|
(9,750)
|
|
(1,373)
|
|
(70,343)
|
|
(18,750)
|
|
(2,641)
|
|
Purchase of short-term
deposits
|
-
|
|
-
|
|
-
|
|
(1,700,000)
|
|
(1,028,556)
|
|
(144,869)
|
|
Cash received on
maturity of short-term deposits
|
1,700,000
|
|
800,000
|
|
112,678
|
|
5,410,000
|
|
6,209,820
|
|
874,635
|
|
Payment for short term
investments
|
(300,000)
|
|
-
|
|
-
|
|
(300,000)
|
|
-
|
|
-
|
|
Cash received from
sales of short-term investment
|
-
|
|
308,550
|
|
43,458
|
|
-
|
|
308,550
|
|
43,458
|
|
Cash received on
investment income distribution
|
-
|
|
-
|
|
-
|
|
3,523
|
|
1,517
|
|
214
|
|
Purchase of long-term
deposits
|
(200,000)
|
|
(361,165)
|
|
(50,869)
|
|
(2,750,000)
|
|
(4,210,025)
|
|
(592,970)
|
|
Cash received on
maturity of long-term deposits
|
-
|
|
-
|
|
-
|
|
1,200,000
|
|
1,700,000
|
|
239,440
|
|
Cash received from
sales of long-term investment
|
-
|
|
10,000
|
|
1,408
|
|
-
|
|
25,000
|
|
3,521
|
|
Other investing
activities
|
7
|
|
1
|
|
-
|
|
3,110
|
|
1,823
|
|
257
|
|
Net cash provided by
investing activities
|
1,174,954
|
|
430,789
|
|
60,675
|
|
1,715,845
|
|
2,413,069
|
|
339,873
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred payment for
business acquisition
|
-
|
|
-
|
|
-
|
|
(21,421)
|
|
-
|
|
-
|
|
Proceeds from exercise
of share options
|
112
|
|
31
|
|
4
|
|
163
|
|
601
|
|
85
|
|
Repurchase of ordinary
shares
|
(104,684)
|
|
(150,191)
|
|
(21,154)
|
|
(392,374)
|
|
(212,195)
|
|
(29,887)
|
|
Repurchase of
subsidiary's share options
|
(1,076)
|
|
-
|
|
-
|
|
(40,943)
|
|
(4,319)
|
|
(608)
|
|
Dividends
payment
|
-
|
|
(20,803)
|
|
(2,930)
|
|
(840,997)
|
|
(958,052)
|
|
(134,939)
|
|
Proceeds from long-term
borrowings
|
-
|
|
-
|
|
-
|
|
-
|
|
2,154,000
|
|
303,385
|
|
Payment for redemption
of convertible bonds
|
-
|
|
-
|
|
-
|
|
(2,136,987)
|
|
(2,679,942)
|
|
(377,462)
|
|
Net cash used in
financing activities
|
(105,648)
|
|
(170,963)
|
|
(24,080)
|
|
(3,432,559)
|
|
(1,699,907)
|
|
(239,426)
|
|
Effect of exchange rate
changes
|
(30,706)
|
|
(34,609)
|
|
(4,872)
|
|
41,390
|
|
93,988
|
|
13,240
|
|
Net increase
(decrease) in cash and cash equivalents
|
1,577,296
|
|
641,094
|
|
90,296
|
|
(448,433)
|
|
3,084,311
|
|
434,416
|
|
Cash, cash equivalents
and restricted cash at the beginning of period
|
3,621,305
|
|
7,641,818
|
|
1,076,328
|
|
5,647,034
|
|
5,198,601
|
|
732,208
|
|
Cash, cash equivalents
and restricted cash at the end of period
|
5,198,601
|
|
8,282,912
|
|
1,166,624
|
|
5,198,601
|
|
8,282,912
|
|
1,166,624
|
|
Hello Group Inc.
|
Reconciliation of Non-GAAP financial measures to
comparable GAAP measures
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures.
|
|
|
|
|
|
|
|
Three months
|
|
Three months
|
|
Three months
|
Ended December 31,
2022
|
|
Ended December 31,
2023
|
|
Ended December 31,
2023
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
US$
|
US$
|
US$
|
Cost of
revenues
|
(1,916,050)
|
1,707
|
(1,914,343)
|
|
(1,770,117)
|
1,909
|
(1,768,208)
|
|
(249,316)
|
269
|
(249,047)
|
Research and
development
|
(272,657)
|
22,145
|
(250,512)
|
|
(231,445)
|
13,375
|
(218,070)
|
|
(32,598)
|
1,884
|
(30,714)
|
Sales and
marketing
|
(407,075)
|
8,480
|
(398,595)
|
|
(304,696)
|
8,653
|
(296,043)
|
|
(42,916)
|
1,219
|
(41,697)
|
General and
administrative
|
(142,492)
|
57,612
|
(84,880)
|
|
(125,498)
|
38,287
|
(87,211)
|
|
(17,676)
|
5,393
|
(12,283)
|
Cost and operating expenses
|
(2,738,274)
|
89,944
|
(2,648,330)
|
|
(2,431,756)
|
62,224
|
(2,369,532)
|
|
(342,506)
|
8,765
|
(333,741)
|
Income from
operations
|
409,226
|
89,944
|
499,170
|
|
601,997
|
62,224
|
664,221
|
|
84,789
|
8,765
|
93,554
|
Net income attributable
to Hello Group Inc.
|
397,994
|
89,944
|
487,938
|
|
452,469
|
62,224
|
514,693
|
|
63,729
|
8,765
|
72,494
|
Reconciliation of
Non-GAAP financial measures to comparable GAAP
measures
|
(All amounts in
thousands, except per share data)
|
|
|
|
|
|
|
|
1.
|
Reconciliation of
Non-GAAP cost and operating expenses, income from operations, and
net income to comparable GAAP measures-continued.
|
|
|
|
|
|
|
|
Year
|
|
Year
|
|
Year
|
Ended December 31,
2022
|
|
Ended December 31,
2023
|
|
Ended December 31,
2023
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
|
GAAP
|
Share-based
compensation
|
Non-GAAP
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
RMB
|
US$
|
US$
|
US$
|
Cost of
revenues
|
(7,421,419)
|
14,195
|
(7,407,224)
|
|
(7,025,394)
|
6,307
|
(7,019,087)
|
|
(989,506)
|
888
|
(988,618)
|
Research and
development
|
(1,006,219)
|
88,797
|
(917,422)
|
|
(884,590)
|
64,561
|
(820,029)
|
|
(124,592)
|
9,093
|
(115,499)
|
Sales and
marketing
|
(2,073,617)
|
38,432
|
(2,035,185)
|
|
(1,414,949)
|
29,066
|
(1,385,883)
|
|
(199,291)
|
4,094
|
(195,197)
|
General and
administrative
|
(596,006)
|
260,060
|
(335,946)
|
|
(502,479)
|
167,167
|
(335,312)
|
|
(70,773)
|
23,545
|
(47,228)
|
Cost and operating
expenses
|
(11,097,261)
|
401,484
|
(10,695,777)
|
|
(9,827,412)
|
267,101
|
(9,560,311)
|
|
(1,384,162)
|
37,620
|
(1,346,542)
|
Income from
operations
|
1,627,543
|
401,484
|
2,029,027
|
|
2,305,016
|
267,101
|
2,572,117
|
|
324,655
|
37,620
|
362,275
|
Net income attributable
to Hello Group Inc.
|
1,484,283
|
401,484
|
1,885,767
|
|
1,957,581
|
267,101
|
2,224,682
|
|
275,719
|
37,620
|
313,339
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
Ended
December 31, 2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,423,730
|
|
100,155
|
|
-
|
|
1,523,885
|
|
214,635
|
Value-added
service
|
1,264,358
|
|
160,535
|
|
-
|
|
1,424,893
|
|
200,692
|
Mobile
marketing
|
33,395
|
|
11,520
|
|
-
|
|
44,915
|
|
6,326
|
Mobile games
|
5,441
|
|
-
|
|
-
|
|
5,441
|
|
766
|
Other
services
|
1,760
|
|
-
|
|
2,038
|
|
3,798
|
|
535
|
Total net
revenues
|
2,728,684
|
|
272,210
|
|
2,038
|
|
3,002,932
|
|
422,954
|
Cost and expenses
(ii):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,638,915)
|
|
(130,237)
|
|
(965)
|
|
(1,770,117)
|
|
(249,316)
|
Research and
development
|
(180,343)
|
|
(51,102)
|
|
-
|
|
(231,445)
|
|
(32,598)
|
Sales and
marketing
|
(244,043)
|
|
(58,444)
|
|
(2,209)
|
|
(304,696)
|
|
(42,916)
|
General and
administrative
|
(117,923)
|
|
(6,882)
|
|
(693)
|
|
(125,498)
|
|
(17,676)
|
Total cost and
expenses
|
(2,181,224)
|
|
(246,665)
|
|
(3,867)
|
|
(2,431,756)
|
|
(342,506)
|
Other operating
income
|
29,442
|
|
1,301
|
|
78
|
|
30,821
|
|
4,341
|
Income (loss) from
operations
|
576,902
|
|
26,846
|
|
(1,751)
|
|
601,997
|
|
84,789
|
Interest
income
|
124,294
|
|
57
|
|
3
|
|
124,354
|
|
17,515
|
Interest
expense
|
(20,552)
|
|
-
|
|
-
|
|
(20,552)
|
|
(2,895)
|
Other gain or loss,
net
|
(31,250)
|
|
-
|
|
-
|
|
(31,250)
|
|
(4,401)
|
Income (loss) before
income tax and share of income on equity method
investments
|
649,394
|
|
26,903
|
|
(1,748)
|
|
674,549
|
|
95,008
|
Income tax
expenses
|
(180,669)
|
|
(2,708)
|
|
-
|
|
(183,377)
|
|
(25,828)
|
Income (loss) before
share of income on equity method investments
|
468,725
|
|
24,195
|
|
(1,748)
|
|
491,172
|
|
69,180
|
Share of loss on equity
method investments
|
(38,703)
|
|
-
|
|
-
|
|
(38,703)
|
|
(5,451)
|
Net income
(loss)
|
430,022
|
|
24,195
|
|
(1,748)
|
|
452,469
|
|
63,729
|
|
|
|
|
|
|
|
|
|
|
(ii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended December 31,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
1,905
|
|
4
|
|
-
|
|
1,909
|
|
269
|
Research and
development
|
13,194
|
|
181
|
|
-
|
|
13,375
|
|
1,884
|
Sales and
marketing
|
8,653
|
|
-
|
|
-
|
|
8,653
|
|
1,219
|
General and
administrative
|
38,279
|
|
8
|
|
-
|
|
38,287
|
|
5,393
|
Total cost and
expenses
|
62,031
|
|
193
|
|
-
|
|
62,224
|
|
8,765
|
Hello Group
Inc.
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended December 31,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
576,902
|
|
26,846
|
|
(1,751)
|
|
601,997
|
|
84,789
|
Share-based
compensation
|
62,031
|
|
193
|
|
-
|
|
62,224
|
|
8,765
|
Non-GAAP income
(loss) from operations
|
638,933
|
|
27,039
|
|
(1,751)
|
|
664,221
|
|
93,554
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
430,022
|
|
24,195
|
|
(1,748)
|
|
452,469
|
|
63,729
|
Share-based
compensation
|
62,031
|
|
193
|
|
-
|
|
62,224
|
|
8,765
|
Non-GAAP net income
(loss)
|
492,053
|
|
24,388
|
|
(1,748)
|
|
514,693
|
|
72,494
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Three months
|
Ended
December 31, 2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$[1]
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
1,561,332
|
|
162,896
|
|
-
|
|
1,724,228
|
|
249,990
|
Value-added
service
|
1,265,693
|
|
183,844
|
|
-
|
|
1,449,537
|
|
210,164
|
Mobile
marketing
|
32,927
|
|
-
|
|
-
|
|
32,927
|
|
4,774
|
Mobile games
|
5,316
|
|
-
|
|
-
|
|
5,316
|
|
771
|
Other
services
|
483
|
|
-
|
|
167
|
|
650
|
|
93
|
Total net
revenues
|
2,865,751
|
|
346,740
|
|
167
|
|
3,212,658
|
|
465,792
|
Cost and expenses
(iii):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(1,722,675)
|
|
(192,748)
|
|
(627)
|
|
(1,916,050)
|
|
(277,801)
|
Research and
development
|
(200,740)
|
|
(71,917)
|
|
-
|
|
(272,657)
|
|
(39,532)
|
Sales and
marketing
|
(307,166)
|
|
(98,209)
|
|
(1,700)
|
|
(407,075)
|
|
(59,020)
|
General and
administrative
|
(131,844)
|
|
(7,899)
|
|
(2,749)
|
|
(142,492)
|
|
(20,659)
|
Total cost and
expenses
|
(2,362,425)
|
|
(370,773)
|
|
(5,076)
|
|
(2,738,274)
|
|
(397,012)
|
Other operating (loss)
income, net
|
(67,499)
|
|
2,339
|
|
2
|
|
(65,158)
|
|
(9,447)
|
Income (loss) from
operations
|
435,827
|
|
(21,694)
|
|
(4,907)
|
|
409,226
|
|
59,333
|
Interest
income
|
87,799
|
|
253
|
|
66
|
|
88,118
|
|
12,776
|
Interest
expense
|
(10,955)
|
|
-
|
|
-
|
|
(10,955)
|
|
(1,588)
|
Income (loss) before
income tax and share of income on equity
method investments
|
512,671
|
|
(21,441)
|
|
(4,841)
|
|
486,389
|
|
70,521
|
Income tax (expenses)
benefits
|
(135,602)
|
|
26,181
|
|
-
|
|
(109,421)
|
|
(15,865)
|
Income (loss) before
share of income on equity method investments
|
377,069
|
|
4,740
|
|
(4,841)
|
|
376,968
|
|
54,656
|
Share of income on
equity method investments
|
20,040
|
|
-
|
|
-
|
|
20,040
|
|
2,906
|
Net income
(loss)
|
397,109
|
|
4,740
|
|
(4,841)
|
|
397,008
|
|
57,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(iii) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended December 31,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
1,689
|
|
18
|
|
-
|
|
1,707
|
|
247
|
Research and
development
|
15,907
|
|
6,238
|
|
-
|
|
22,145
|
|
3,211
|
Sales and
marketing
|
8,473
|
|
7
|
|
-
|
|
8,480
|
|
1,229
|
General and
administrative
|
57,350
|
|
262
|
|
-
|
|
57,612
|
|
8,353
|
Total cost and
expenses
|
83,419
|
|
6,525
|
|
-
|
|
89,944
|
|
13,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[1] All
translations from RMB to U.S. dollars are made at a rate of
RMB6.8972 to US$1.00, the effective noon buying rate for December
30, 2022 as set forth in the H.10 statistical release of
the Federal Reserve Board.
|
Hello Group
Inc.
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Three months
|
|
Ended December 31,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
435,827
|
|
(21,694)
|
|
(4,907)
|
|
409,226
|
|
59,333
|
Share-based
compensation
|
83,419
|
|
6,525
|
|
-
|
|
89,944
|
|
13,040
|
Non-GAAP income
(loss) from
operations
|
519,246
|
|
(15,169)
|
|
(4,907)
|
|
499,170
|
|
72,373
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
397,109
|
|
4,740
|
|
(4,841)
|
|
397,008
|
|
57,562
|
Share-based
compensation
|
83,419
|
|
6,525
|
|
-
|
|
89,944
|
|
13,040
|
Non-GAAP net income
(loss)
|
480,528
|
|
11,265
|
|
(4,841)
|
|
486,952
|
|
70,602
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Year
|
Ended December 31,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
5,567,894
|
|
504,977
|
|
-
|
|
6,072,871
|
|
855,346
|
Value-added
service
|
5,085,541
|
|
667,030
|
|
-
|
|
5,752,571
|
|
810,233
|
Mobile
marketing
|
109,125
|
|
24,552
|
|
-
|
|
133,677
|
|
18,828
|
Mobile games
|
19,610
|
|
-
|
|
-
|
|
19,610
|
|
2,762
|
Other
services
|
16,337
|
|
-
|
|
7,257
|
|
23,594
|
|
3,323
|
Total net
revenues
|
10,798,507
|
|
1,196,559
|
|
7,257
|
|
12,002,323
|
|
1,690,492
|
Cost and expenses
(iv):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(6,404,042)
|
|
(599,348)
|
|
(22,004)
|
|
(7,025,394)
|
|
(989,506)
|
Research and
development
|
(664,340)
|
|
(220,250)
|
|
-
|
|
(884,590)
|
|
(124,592)
|
Sales and
marketing
|
(1,138,505)
|
|
(268,652)
|
|
(7,792)
|
|
(1,414,949)
|
|
(199,291)
|
General and
administrative
|
(467,537)
|
|
(26,482)
|
|
(8,460)
|
|
(502,479)
|
|
(70,773)
|
Total cost and
expenses
|
(8,674,424)
|
|
(1,114,732)
|
|
(38,256)
|
|
(9,827,412)
|
|
(1,384,162)
|
Other operating
income
|
125,318
|
|
4,411
|
|
376
|
|
130,105
|
|
18,325
|
Income (loss) from
operations
|
2,249,401
|
|
86,238
|
|
(30,623)
|
|
2,305,016
|
|
324,655
|
Interest
income
|
435,451
|
|
713
|
|
89
|
|
436,253
|
|
61,445
|
Interest
expense
|
(62,223)
|
|
-
|
|
-
|
|
(62,223)
|
|
(8,764)
|
Other gain or loss,
net
|
(26,685)
|
|
-
|
|
-
|
|
(26,685)
|
|
(3,759)
|
Income (loss) before
income tax and share of income on
equity method investments
|
2,595,944
|
|
86,951
|
|
(30,534)
|
|
2,652,361
|
|
373,577
|
Income tax
expenses
|
(623,844)
|
|
(6,179)
|
|
-
|
|
(630,023)
|
|
(88,737)
|
Income (loss) before
share of income on equity method
investments
|
1,972,100
|
|
80,772
|
|
(30,534)
|
|
2,022,338
|
|
284,840
|
Share of loss on equity
method investments
|
(70,643)
|
|
-
|
|
-
|
|
(70,643)
|
|
(9,950)
|
Net income
(loss)
|
1,901,457
|
|
80,772
|
|
(30,534)
|
|
1,951,695
|
|
274,890
|
|
|
|
|
|
|
|
|
|
|
(iv) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Ended December 31,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
6,167
|
|
140
|
|
-
|
|
6,307
|
|
888
|
Research and
development
|
49,987
|
|
14,574
|
|
-
|
|
64,561
|
|
9,093
|
Sales and
marketing
|
29,061
|
|
5
|
|
-
|
|
29,066
|
|
4,094
|
General and
administrative
|
167,135
|
|
32
|
|
-
|
|
167,167
|
|
23,545
|
Total cost and
expenses
|
252,350
|
|
14,751
|
|
-
|
|
267,101
|
|
37,620
|
Hello Group
Inc.
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Ended December 31,
2023
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
2,249,401
|
|
86,238
|
|
(30,623)
|
|
2,305,016
|
|
324,655
|
Share-based
compensation
|
252,350
|
|
14,751
|
|
-
|
|
267,101
|
|
37,620
|
Non-GAAP income
(loss) from operations
|
2,501,751
|
|
100,989
|
|
(30,623)
|
|
2,572,117
|
|
362,275
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
1,901,457
|
|
80,772
|
|
(30,534)
|
|
1,951,695
|
|
274,890
|
Share-based
compensation
|
252,350
|
|
14,751
|
|
-
|
|
267,101
|
|
37,620
|
Non-GAAP net income
(loss)
|
2,153,807
|
|
95,523
|
|
(30,534)
|
|
2,218,796
|
|
312,510
|
Hello Group
Inc.
|
Unaudited Condensed
Segment Report
|
(All amounts in
thousands, except share and per share data)
|
|
Year
|
Ended December 31,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Net
revenues:
|
|
|
|
|
|
|
|
|
|
Live video
service
|
5,966,323
|
|
544,137
|
|
-
|
|
6,510,460
|
|
943,928
|
Value-added
service
|
5,183,302
|
|
823,716
|
|
-
|
|
6,007,018
|
|
870,936
|
Mobile
marketing
|
124,956
|
|
-
|
|
-
|
|
124,956
|
|
18,117
|
Mobile games
|
55,732
|
|
-
|
|
-
|
|
55,732
|
|
8,080
|
Other
services
|
4,781
|
|
-
|
|
1,225
|
|
6,006
|
|
871
|
Total net
revenues
|
11,335,094
|
|
1,367,853
|
|
1,225
|
|
12,704,172
|
|
1,841,932
|
Cost and expenses
(v):
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
(6,704,020)
|
|
(714,936)
|
|
(2,463)
|
|
(7,421,419)
|
|
(1,076,005)
|
Research and
development
|
(737,380)
|
|
(268,839)
|
|
-
|
|
(1,006,219)
|
|
(145,888)
|
Sales and
marketing
|
(1,346,692)
|
|
(721,889)
|
|
(5,036)
|
|
(2,073,617)
|
|
(300,646)
|
General and
administrative
|
(547,798)
|
|
(33,234)
|
|
(14,974)
|
|
(596,006)
|
|
(86,413)
|
Total cost and
expenses
|
(9,335,890)
|
|
(1,738,898)
|
|
(22,473)
|
|
(11,097,261)
|
|
(1,608,952)
|
Other operating
income
|
8,753
|
|
11,830
|
|
49
|
|
20,632
|
|
2,991
|
Income (loss) from
operations
|
2,007,957
|
|
(359,215)
|
|
(21,199)
|
|
1,627,543
|
|
235,971
|
Interest
income
|
368,051
|
|
544
|
|
284
|
|
368,879
|
|
53,482
|
Interest
expense
|
(83,530)
|
|
-
|
|
-
|
|
(83,530)
|
|
(12,111)
|
Other gain or loss,
net
|
118,325
|
|
-
|
|
-
|
|
118,325
|
|
17,156
|
Income (loss) before
income tax and share of income on equity method
investments
|
2,410,803
|
|
(358,671)
|
|
(20,915)
|
|
2,031,217
|
|
294,498
|
Income tax (expenses)
benefits
|
(586,663)
|
|
24,382
|
|
-
|
|
(562,281)
|
|
(81,523)
|
Income (loss) before
share of income on equity method investments
|
1,824,140
|
|
(334,289)
|
|
(20,915)
|
|
1,468,936
|
|
212,975
|
Share of income on
equity method investments
|
11,073
|
|
-
|
|
-
|
|
11,073
|
|
1,605
|
Net income
(loss)
|
1,835,213
|
|
(334,289)
|
|
(20,915)
|
|
1,480,009
|
|
214,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(v) Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Ended December 31,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Cost of
revenues
|
7,166
|
|
7,029
|
|
-
|
|
14,195
|
|
2,058
|
Research and
development
|
67,659
|
|
21,138
|
|
-
|
|
88,797
|
|
12,874
|
Sales and
marketing
|
38,202
|
|
230
|
|
-
|
|
38,432
|
|
5,572
|
General and
administrative
|
259,669
|
|
391
|
|
-
|
|
260,060
|
|
37,705
|
Total cost and
expenses
|
372,696
|
|
28,788
|
|
-
|
|
401,484
|
|
58,209
|
Hello Group
Inc.
|
Reconciliation of
GAAP and NON-GAAP Results of Unaudited Segment
Report
|
(All amounts in
thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
Ended December 31,
2022
|
|
Momo
|
|
Tantan
|
|
QOOL
|
|
Total
|
|
Total
|
|
RMB
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
Income (loss) from
operations
|
2,007,957
|
|
(359,215)
|
|
(21,199)
|
|
1,627,543
|
|
235,971
|
Share-based
compensation
|
372,696
|
|
28,788
|
|
-
|
|
401,484
|
|
58,209
|
Non-GAAP income
(loss) from
operations
|
2,380,653
|
|
(330,427)
|
|
(21,199)
|
|
2,029,027
|
|
294,180
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
1,835,213
|
|
(334,289)
|
|
(20,915)
|
|
1,480,009
|
|
214,580
|
Share-based
compensation
|
372,696
|
|
28,788
|
|
-
|
|
401,484
|
|
58,209
|
Non-GAAP net income
(loss)
|
2,207,909
|
|
(305,501)
|
|
(20,915)
|
|
1,881,493
|
|
272,789
|
View original
content:https://www.prnewswire.com/news-releases/hello-group-inc-announces-unaudited-financial-results-for-the-fourth-quarter-and-fiscal-year-2023-302089170.html
SOURCE Hello Group Inc.