Rumble Inc. (Nasdaq: RUM) ("Rumble" or the "Company”), the video
sharing platform and cloud services provider, today announced
financial results for the fiscal quarter and full year ended
December 31, 2023.
Q4 2023 and Full Year Key
Highlights
- Revenue for the full year 2023
increased 106% to $81.0 million, compared to $39.4 million for the
year ended December 31, 2022. Fourth quarter revenue increased to
$20.4 million, compared to $20.0 million in the fourth quarter of
2022, and $18.0 million in the third quarter of 2023.
- Average global Monthly Active Users
(“MAUs”) of 67 million in the fourth quarter of 2023, an increase
of 16% from 58 million in the third quarter of 2023. Of the 67
million MAUs, 48 million were based in the U.S. and Canada.
- Average estimated Minutes Watched
Per Month (“MWPM”) were 10.5 billion in the fourth quarter of 2023,
compared to 10.7 billion in the third quarter of 2023. Estimated
MWPM is derived from bandwidth consumption metrics. For additional
details, please see “Notes on KPIs,” below, and the “Key Business
Metrics” section of Rumble’s annual report on Form 10-K for the
year ended December 31, 2023.
- Hours of uploaded video per day
increased by 21% to 12,520 in the fourth quarter of 2023, compared
to 10,373 in the fourth quarter of 2022, and decreased from 15,700
in the third quarter of 2023, which we believe is due to the
previously disclosed impacts resulting from YouTube’s decision to
disable tools that allowed for the automatic sync of creators’
YouTube and Rumble channels.
- As of December 31, 2023, Rumble’s
balance of cash, cash equivalents and marketable securities was
approximately $219.5 million.
- Launched the beta release of Rumble
Studio, an all-new patent-pending livestreaming tool designed for
creators to easily stream video to multiple platforms, invite
guests, and engage with audiences.
- Continued to launch meaningful
feature enhancements to the Rumble platform, including playlists
and watch history on web/desktop, search autocomplete, static
stream key for live streaming and many other creator workflow and
user interface improvements.
- Served as the exclusive livestream
platform for the fourth Republican presidential primary debate,
gaining over an estimated 950,000 views across all Rumble
platforms.
Subsequent to Quarter End
Highlights
- Publicly launched Rumble Cloud in
March 2024, as committed, which is a newly formed
infrastructure-as-a-service solution offering a variety of compute,
storage and networking packages. Rumble Cloud is primed to provide
a new revenue stream for Rumble by capturing a share of the public
cloud market by serving a growing segment of businesses that are
looking for alternatives to ‘Big Tech.’
- On the heels of the Rumble Cloud
launch, entered into a strategic partnership with Qinshift, a
global leader in managed IT services and solutions, to support
Rumble Cloud by leveraging both companies’ expertise, resources and
applications while providing Rumble the access to Qinshift’s global
footprint to support the long-term operations of Rumble Cloud.
- Announced comprehensive strategic
partnership with ACP CreativIT to bolster the managed services
offering of Rumble Cloud.
- Completed rollout of Rumble Studio
as a livestreaming tool, laying the foundation for Rumble’s
emerging Streaming Marketplace and future monetization
features.
- Announced a strategic partnership
with Barstool Sports combining Rumble’s cross-suite of solutions
with access to the full content library of Barstool Sports
creators, the provision of Rumble Cloud services to support
Barstool and a mutual advertising sales agreement.
- Entered a partnership with 1775
Coffee to launch an exclusive Rumble-branded products.
- Launched several key monetization
features, including: pre-roll video advertising on mobile apps,
tipping functionality added to Android, and a livestream
contribution feature for U.S. federal political campaigns, which
allows channels affiliated with a candidate running for U.S.
federal office to receive “tips”—constituting federal campaign
contributions—through Rumble during live events.
Management Commentary
Rumble’s Chairman and CEO Chris Pavlovski
commented, “As planned, 2023 was a year of product focus for Rumble
as we concentrated on execution, prioritizing our infrastructure
and product. Today, Rumble has four top-of-the-line products: our
video platform, the Rumble Advertising Center (RAC), our unique
Rumble Studio platform, and our biggest accomplishment to date, the
Rumble Cloud. We have a beautiful business, and I am incredibly
proud of the Company we have built and the team behind this
incredible undertaking. The fact that today we have this portfolio
of assets able to compete in such sizable addressable markets is an
unbelievable accomplishment.
“Looking ahead, with our functioning products
now online, we expect clarity on the performance of our assets
beginning in the second quarter, leading to a stronger topline in
the second half of the year. With this solid foundation in place,
we are now positioned to benefit from the synergies of our full
suite of offerings and focus on selling to yield topline momentum.
We continue to stay true to principle, running the un-cancelable
highway of the free and open internet that we can proudly offer as
a service. With our trajectory for monetization becoming more
evident as we progress through 2024, our commitment to deliver
long-term value to all stakeholders and our path towards breakeven
in 2025 are well underway,” concluded Mr. Pavlovski.
Q4 Financial Summary
(Unaudited)
For the three months ended December 31, |
2023 |
2022 |
Variance ($) |
Variance (%) |
|
|
|
|
|
|
|
|
Revenues |
$ |
20,391,872 |
$ |
19,957,025 |
$ |
434,847 |
2% |
Expenses |
|
|
|
|
|
|
|
Cost of services (content, hosting and other) |
$ |
39,541,078 |
$ |
23,532,343 |
$ |
16,008,735 |
68% |
General and administrative |
|
9,642,888 |
|
9,921,846 |
|
(278,958) |
-3% |
Research and development |
|
3,643,495 |
|
2,621,695 |
|
1,021,800 |
39% |
Sales and marketing |
|
3,211,241 |
|
2,715,557 |
|
495,684 |
18% |
|
|
|
|
|
|
|
|
For the fourth quarter of 2023, revenue was
$20.4 million compared to $20.0 million in the fourth quarter of
2022, an increase of 2%. The increase is due to an increase in
other services revenue of $3.5 million, offset by a decrease in
advertising revenue of $3.1 million. The increase in other services
revenue was driven mainly by subscriptions, content licensing,
tipping features, and provision of one-time content.
Cost of services was $39.5 million for the
quarter compared to $23.5 million in the fourth quarter of 2022.
The increase is due to an increase in programming and content costs
of $14.0 million and an increase in hosting expenses and other
service costs of $2.0 million.
General and administrative expense was $9.6
million for the quarter, compared to $9.9 million in the fourth
quarter of 2022. There was a $1.0 million increase related to the
recognition of rights to contingent consideration in connection
with the Callin acquisition, offset by a $1.3 million decrease in
payroll and other administrative expenses, most of which are public
company-related, including legal, investor relations, insurance,
and other administrative services.
Research and development expense was $3.6
million for the quarter, compared to $2.6 million in the fourth
quarter of 2022. The increase was due to an increase in payroll and
related expenses of $0.6 million, as well as a $0.4 million
increase in costs related to computer hardware, software, and other
expenses used in research and development related activity.
Sales and marketing expense was $3.2 million for
the quarter, compared to $2.7 million in the fourth quarter of
2022. The increase was due to a $0.6 million increase in
staffing-related and consulting service costs, offset by $0.1
million decrease in marketing initiatives in the quarter.
Liquidity
As of December 31, 2023, Rumble had cash, cash
equivalents and marketable securities of approximately $219.5
million.
Outlook
Beginning with the second quarter of 2024, we
expect revenue to increase on a sequential basis. As a result of
our revenue engines coming online and our guaranteed creator
commitments set to significantly decrease by the end of 2024 and
into 2025, we continue to move materially towards breakeven in
2025.
Conference Call Webcast
Information
Rumble will host a conference call at 5:00 p.m.
Eastern Time today, Wednesday, March 27, 2024, to discuss its
quarterly results. Access to the live webcast and replay of the
conference call will be available here and on Rumble's Investor
Relations website at investors.rumble.com under 'News &
Events.’
Chris Pavlovski, the Chairman and CEO of Rumble,
will also be interviewed by Matt Kohrs this evening at 7:00 p.m.
Eastern Time. The interview will be accessible here and streamed
live on the Matt Kohrs Rumble channel at rumble.com/MattKohrs.
Notes on KPIs
Monthly Active Users
("MAUs").
We use MAUs as a measure of audience engagement
to help us understand the volume of users engaged with our content
on a monthly basis. MAUs represent the total web, mobile app, and
connected TV users of Rumble for each month, which allows us to
measure our total user base calculated from data provided by
Google, a third-party analytics provider. Google defines “active
users” as the number of distinct users who visited your website or
application. We have used the Google analytics systems since we
first began publicly reporting MAU statistics, and the resulting
data have not been independently verified.
As of July 1, 2023, Universal Analytics (“UA”),
Google’s analytics platform on which we historically relied for
calculating MAUs using company-set parameters, was phased out by
Google and ceased processing data. At that time, Google Analytics 4
(“GA4”) succeeded UA as Google’s next-generation analytics
platform, which has been used to determine MAUs since the third
quarter of 2023 and which we expect to continue to use to determine
MAUs in future periods. Although Google has disclosed certain
information regarding the transition to GA4, Google does not
currently make available sufficient information relating to its new
GA4 algorithm for us to determine the full effect of the switch
from UA to GA4 on our reported MAUs. Because Google has publicly
stated that metrics in UA may be more or less similar to metrics in
GA4, and that it is not unusual for there to be apparent
discrepancies between the two systems, we are unable to determine
whether the transition from UA to GA4 has had a positive or
negative effect, or the magnitude of such effect, if any, on our
reported MAUs. It is therefore possible that MAUs that we reported
based on the UA methodology for periods prior to July 1, 2023,
cannot be meaningfully compared to MAUs based on the GA4
methodology in subsequent periods.
Estimated Minutes Watched Per Month
("MWPM").
We use estimated MWPM as a measure of audience
engagement to help us understand the volume of users engaged with
our content on a monthly basis and the intensity of users’
engagement with the platform. Estimated MWPM represents the monthly
average of minutes watched per user within a quarterly period,
which helps us measure user engagement. Estimated MWPM is
calculated by converting actual bandwidth consumption into minutes
watched, using our management’s best estimate of video resolution
quality mix and various encoding parameters. We continually seek to
improve our best estimates based on our observations of creator and
user behavior on the Rumble platform, which changes based on the
introduction of new product features, including livestreaming. We
are currently limited, however, in our ability to collect data from
certain aspects of our systems. These limits may result in errors
that are difficult to quantify, especially as the proportion of
livestreaming on the Rumble platform increases over time, and as we
improve the quality of various video formats by increasing bit
rates.
Bandwidth consumption includes video traffic
across the entire Rumble platform (website, apps, embedded video,
connected TV, RAC, etc.). In addition, our management believes
bandwidth consumption includes a nominal amount of non-video
traffic on the Rumble and Locals platforms and a potentially
significant amount of consumption of Rumble videos outside of the
Rumble video player and Rumble apps, due in part to intentional
user circumvention of the Rumble platform that, despite our
continuous efforts, we are unable to eliminate. Combined, the
bandwidth consumption for this traffic may be material and
difficult to quantify, resulting in an inability for us to monetize
a potentially significant portion of our estimated MWPM.
Hours of Uploaded Video Per
Day.
We use the amount of hours of uploaded video per
day as a measure of content creation to help us understand the
volume of content being created and uploaded to us on a daily
basis. In the fourth quarter of 2023, YouTube disabled the ability
of its users to utilize our tool that automatically imports videos
from creators’ YouTube channels to their Rumble channels, commonly
known as the “YouTube sync” tool. We provided additional
information about this issue in a current report on Form 8-K, filed
with the SEC on January 16, 2024.
About Rumble
Rumble is a high-growth neutral video platform
and cloud services provider that is creating the rails and
independent infrastructure designed to be immune to cancel culture.
Rumble's mission is to restore the Internet to its roots by making
it free and open once again. For more information, visit
corp.rumble.com.
Forward-Looking Statements
Certain statements in this press release and the
associated conference call constitute “forward-looking statements”
within the meaning of the U.S. Private Securities Litigation Reform
Act of 1995. Statements contained in this press release that are
not historical facts are forward-looking statements and include,
for example, results of operations, financial condition and cash
flows (including revenues, operating expenses, and net income
(loss)); our ability to meet working capital needs and cash
requirements over the next 12 months; and our expectations
regarding future results and certain key performance indicators.
Certain of these forward-looking statements can be identified by
using words such as “anticipates,” “believes,” “intends,”
“estimates,” “targets,” “expects,” “endeavors,” “forecasts,” “well
underway,” “could,” “a pathway to,” “will,” “may,” “future,”
“likely,” “on track to deliver,” “accelerate,” “on a trajectory,”
“continues to,” “looks forward to,” “is primed to,” “plans,”
“projects,” “assumes,” “should” or other similar expressions. Such
forward-looking statements involve known and unknown risks and
uncertainties, and our actual results could differ materially from
future results expressed or implied in these forward-looking
statements. The forward-looking statements included in this release
are based on our current beliefs and expectations of our management
as of the date of this release. These statements are not guarantees
or indicative of future performance. Important assumptions and
other important factors that could cause actual results to differ
materially from those forward- looking statements include, but are
not limited to, our ability to grow and manage future growth
profitably over time, maintain relationships with customers,
compete within our industry and retain key employees; the
possibility that we may be adversely impacted by economic,
business, and/or competitive factors; our limited operating history
makes it difficult to evaluate our business and prospects; our
recent and rapid growth may not be indicative of future
performance; we may not continue to grow or maintain our active
user base, and may not be able to achieve or maintain
profitability; risks relating to our ability to attract new
advertisers, or the potential loss of existing advertisers or the
reduction of or failure by existing advertisers to maintain or
increase their advertising budgets; our recently launched cloud
business may not achieve success and, as a result, our business,
financial condition and results of operations could be adversely
affected; negative media campaigns may adversely impact our
financial performance, results of operations, and relationships
with our business partners, including content creators and
advertisers; spam activity, including inauthentic and fraudulent
user activity, if undetected, may contribute, from time to time, to
some amount of overstatement of our performance indicators; we
collect, store, and process large amounts of user video content and
personal information of our users and subscribers and, if our
security measures are breached, our sites and applications may be
perceived as not being secure, traffic and advertisers may curtail
or stop viewing our content or using our services, our business and
operating results could be harmed, and we could face governmental
investigations and legal claims from users and subscribers; we may
fail to comply with applicable privacy laws; we are subject to
cybersecurity risks and interruptions or failures in our
information technology systems and, notwithstanding our efforts to
enhance our protection from such risks, a cyber incident could
occur and result in information theft, data corruption, operational
disruption and/or financial loss; we may be found to have infringed
on the intellectual property of others, which could expose us to
substantial losses or restrict our operations; we may face
liability for hosting a variety of tortious or unlawful materials
uploaded by third parties, notwithstanding the liability
protections of Section 230 of the Communications Decency Act of
1996; we may face negative publicity for removing, or declining to
remove, certain content, regardless of whether such content
violated any law; paid endorsements by our content creators may
expose us to regulatory risk, liability, and compliance costs, and,
as a result, may adversely affect our business, financial condition
and results of operations; our traffic growth, engagement, and
monetization depend upon effective operation within and
compatibility with operating systems, networks, devices, web
browsers and standards, including mobile operating systems,
networks, and standards that we do not control; our business
depends on continued and unimpeded access to our content and
services on the internet and, if we or those who engage with our
content experience disruptions in internet service, or if internet
service providers are able to block, degrade or charge for access
to our content and services, we could incur additional expenses and
the loss of traffic and advertisers; we face significant market
competition, and if we are unable to compete effectively with our
competitors for traffic and advertising spend, our business and
operating results could be harmed; we rely on data from third
parties to calculate certain of our performance metrics and real or
perceived inaccuracies in such metrics may harm our reputation and
negatively affect our business; changes to our existing content and
services could fail to attract traffic and advertisers or fail to
generate revenue; we derive the majority of our revenue from
advertising and the failure to attract new advertisers, the loss of
existing advertisers, or the reduction of or failure by existing
advertisers to maintain or increase their advertising budgets would
adversely affect our business; we depend on third-party vendors,
including internet service providers, advertising networks, and
data centers, to provide core services; hosting and delivery costs
may increase unexpectedly; we have offered and intend to continue
to offer incentives, including economic incentives, to content
creators to join our platform, and these arrangements may involve
fixed payment obligations that are not contingent on actual revenue
or performance metrics generated by the applicable content creator
but rather are based on our modeled financial projections for that
creator, which if not satisfied may adversely impact our financial
performance, results of operations and liquidity; we may be unable
to develop or maintain effective internal controls; potential
diversion of management’s attention and consumption of resources as
a result of acquisitions of other companies and success in
integrating and otherwise achieving the benefits of recent and
potential acquisitions; we may fail to maintain adequate
operational and financial resources or raise additional capital or
generate sufficient cash flows; we may be adversely impacted by
other economic, business, and/or competitive factors; changes in
tax rates, changes in tax treatment of companies engaged in
e-commerce, the adoption of new tax legislation, or exposure to
additional tax liabilities may adversely impact our financial
results; compliance obligations imposed by new privacy laws, laws
regulating social media platforms and online speech in certain
jurisdictions in which we operate, or industry practices may
adversely affect our business; and those additional risks,
uncertainties and factors described in more detail under the
caption “Risk Factors” in our Annual Report on Form 10-K for the
year ended December 31, 2023, and in our other filings with the
Securities and Exchange Commission. We do not intend, and, except
as required by law, we undertake no obligation, to update any of
our forward-looking statements after the issuance of this release
to reflect any future events or circumstances. Given these risks
and uncertainties, readers are cautioned not to place undue
reliance on such forward-looking statements.
Rumble on Social Media
Investors and others should note that we
announce material financial and operational information to our
investors using our investor relations website
(investors.rumble.com), press releases, SEC filings and public
conference calls and webcasts. We also intend to use certain social
media accounts as a means of disclosing information about us and
our services and for complying with our disclosure obligations
under Regulation FD: the @rumblevideo X (formerly Twitter) account
(twitter.com/rumblevideo), the @rumble TRUTH Social account
(truthsocial.com/@rumble), the @chrispavlovski X (formerly Twitter)
account (twitter.com/chrispavlovski), and the @chris TRUTH Social
account (truthsocial.com/@chris), which Chris Pavlovski, our
Chairman and Chief Executive Officer, also uses as a means for
personal communications and observations. The information we post
through these social media channels may be deemed material.
Accordingly, investors should monitor these social media channels
in addition to following our press releases, SEC filings and public
conference calls and webcasts. The social media channels that we
intend to use as a means of disclosing the information described
above may be updated from time to time as listed on our investor
relations website.
For investor inquiries, please
contact:
Shannon Devine MZ Group, MZ North America
203-741-8811 investors@rumble.com Source: Rumble Inc.
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
Twelve months ended December 31, |
|
2023 |
2022 |
2023 |
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
20,391,872 |
$ |
19,957,025 |
$ |
80,963,451 |
$ |
39,384,284 |
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Cost of services (content, hosting, other) |
$ |
39,541,078 |
$ |
23,532,343 |
$ |
146,156,734 |
$ |
43,745,518 |
General and administrative |
|
9,642,888 |
|
9,921,846 |
|
37,125,296 |
|
16,086,254 |
Research and development |
|
3,643,495 |
|
2,621,695 |
|
15,721,663 |
|
6,342,851 |
Sales and marketing |
|
3,211,241 |
|
2,715,557 |
|
13,427,021 |
|
6,137,860 |
Acquisition-related transaction costs |
|
1,283 |
|
(225,000) |
|
1,151,318 |
|
1,116,056 |
Amortization and depreciation |
|
1,773,107 |
|
631,082 |
|
4,850,812 |
|
1,556,056 |
Changes in fair value of contingent consideration |
|
(213,208) |
|
- |
|
(1,922,381) |
|
- |
|
|
|
|
|
|
|
|
|
Total expenses |
|
57,599,884 |
|
39,197,523 |
|
216,510,463 |
|
74,984,595 |
|
|
|
|
|
|
|
|
|
Loss from operations |
|
(37,208,012) |
|
(19,240,498) |
|
(135,547,012) |
|
(35,600,311) |
Interest income |
|
3,095,231 |
|
2,784,922 |
|
13,594,463 |
|
3,019,456 |
Other income (expense) |
|
(211,450) |
|
480 |
|
(125,511) |
|
(49,067) |
Changes in fair value of warrant liability |
|
1,722,700 |
|
15,295,000 |
|
2,365,895 |
|
21,010,500 |
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
(32,601,531) |
|
(1,160,096) |
|
(119,712,165) |
|
(11,619,422) |
Income tax recovery |
|
32,601 |
|
215,428 |
|
- |
|
215,428 |
Deferred tax recovery |
|
3,291,703 |
|
- |
|
3,291,703 |
|
- |
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(29,277,227) |
$ |
(944,668) |
$ |
(116,420,462) |
$ |
(11,403,994) |
|
|
|
|
|
|
|
|
|
Loss per share – basic and diluted |
$ |
(0.14) |
$ |
(0.00) |
$ |
(0.58) |
$ |
(0.05) |
Weighted‑average number of common shares used in computing net loss
per share ‑ basic and diluted |
|
201,900,409 |
|
202,717,669 |
|
201,442,321 |
|
242,443,272 |
|
|
|
|
|
|
|
|
|
Share-based compensation expense included in
expenses: |
|
|
|
|
|
|
|
|
Cost of services (content, hosting, other) |
$ |
2,057,495 |
$ |
249,781 |
$ |
3,994,180 |
$ |
249,781 |
General and administrative |
|
3,162,287 |
|
1,400,565 |
|
10,686,099 |
|
1,582,678 |
Research and development |
|
286,327 |
|
36,113 |
|
1,016,627 |
|
55,479 |
Sales and marketing |
|
137,568 |
|
24,305 |
|
437,808 |
|
45,465 |
|
|
|
|
|
|
|
|
|
Total share-based compensation expense |
|
5,643,677 |
|
1,710,764 |
|
16,134,714 |
|
1,933,403 |
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
December 31, |
|
2023 |
|
2022 |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Cash and cash equivalents |
$ |
218,338,658 |
$ |
337,169,279 |
Marketable securities |
|
1,135,200 |
|
1,100,000 |
Accounts receivable |
|
5,440,447 |
|
4,748,189 |
Prepaid expenses and other |
|
13,090,072 |
|
9,342,691 |
|
|
238,004,377 |
|
352,360,159 |
|
|
|
|
|
Other non-current assets |
|
1,626,802 |
|
547,589 |
Property and equipment, net |
|
19,689,987 |
|
8,844,232 |
Right‑of‑use assets, net |
|
2,473,903 |
|
1,356,454 |
Intangible assets, net |
|
23,262,428 |
|
3,211,305 |
Goodwill |
|
10,655,391 |
|
662,899 |
|
$ |
295,712,888 |
$ |
366,982,638 |
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Accounts payable and accrued liabilities |
$ |
24,713,203 |
$ |
14,324,696 |
Deferred revenue |
|
7,003,891 |
|
1,040,619 |
Income taxes payable |
|
- |
|
934 |
Lease liabilities |
|
975,844 |
|
583,186 |
Contingent consideration |
|
863,643 |
|
- |
|
|
33,556,581 |
|
15,949,435 |
|
|
|
|
|
Lease liabilities, long‑term |
|
1,630,837 |
|
835,924 |
Contingent consideration, net of current
portion |
|
705,717 |
|
- |
Warrant liability |
|
7,696,605 |
|
10,062,500 |
Other liability |
|
500,000 |
|
500,000 |
|
|
44,089,740 |
|
27,347,859 |
Commitments and contingencies (Note 16) |
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
Preferred shares |
|
- |
|
- |
Common shares |
|
768,523 |
|
768,357 |
Accumulated deficit |
|
(145,203,163) |
|
(28,782,701) |
Additional paid‑in capital |
|
396,057,788 |
|
367,649,123 |
|
|
251,623,148 |
|
339,634,779 |
|
$ |
295,712,888 |
$ |
366,982,638 |
|
|
|
|
|
Consolidated Statements of Cash Flows |
|
|
|
|
|
For the year ended December 31, |
2023 |
2022 |
|
|
|
|
|
Cash flows provided by (used in) |
|
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
|
Net loss for the period |
$ |
(116,420,462) |
$ |
(11,403,994) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
Amortization and depreciation |
|
4,850,812 |
|
1,556,056 |
Share-based compensation |
|
16,283,229 |
|
1,933,403 |
Non-cash portion interest expense |
|
58,815 |
|
36,621 |
Amortization on right-of-use assets |
|
788,799 |
|
528,220 |
Change in fair value of warrants |
|
(2,365,895) |
|
(21,010,500) |
Change in fair value of contingent consideration |
|
(1,922,381) |
|
- |
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
Accounts receivable |
|
(674,981) |
|
(2,935,399) |
Prepaid expenses and other |
|
(4,990,778) |
|
(9,500,432) |
Accounts payable and accrued liabilities |
|
9,612,728 |
|
7,996,298 |
Deferred revenue |
|
5,963,272 |
|
1,010,605 |
Deferred taxes |
|
(3,323,744 ) |
|
- |
Operating lease liabilities |
|
(770,727) |
|
(496,835) |
Net cash used in operating activities |
|
(92,911,313) |
|
(32,285,957) |
|
|
|
|
|
Investing activities |
|
|
|
|
Purchase of property and equipment |
|
(14,572,933) |
|
(8,544,398) |
Purchase of intangible assets |
|
(2,915,085) |
|
(494,769) |
Purchase of marketable securities |
|
(1,135,200) |
|
(1,100,000) |
Sale of marketable securities |
|
1,100,000 |
|
- |
Cash acquired in connection with Callin acquisition |
|
1,000,989 |
|
- |
Acquisition of North River, net of cash acquired |
|
(7,249,085) |
|
- |
Net cash used in investing activities |
|
(23,771,314) |
|
(10,139,167) |
|
|
|
|
|
Financing activities |
|
|
|
|
Taxes paid from net share settlement for share-based
compensation |
|
(2,107,516) |
|
- |
Proceeds from other liabilities |
|
- |
|
250,000 |
Proceeds from Qualifying Transaction |
|
- |
|
399,807,596 |
Repurchase of Class C Common Stock |
|
- |
|
(11,000,000) |
Repayment of Sponsor loan in connection with Qualifying
Transaction |
|
- |
|
(2,173,353) |
Share issuance costs |
|
(40,478) |
|
(54,091,750) |
Net cash (used in) provided by financing activities |
|
(2,147,994) |
|
332,792,493 |
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents |
|
- |
|
(45,465) |
(Decrease) increase in cash and cash equivalents during the
period |
|
(118,830,621) |
|
290,321,904 |
|
|
|
|
|
Cash and cash equivalents, beginning of
period |
|
337,169,279 |
|
46,847,375 |
Cash and cash equivalents, end of
period |
$ |
218,338,658 |
$ |
337,169,279 |
Grafico Azioni Rumble (NASDAQ:RUM)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Rumble (NASDAQ:RUM)
Storico
Da Gen 2024 a Gen 2025