Record Adjusted Net Revenue Driven by 46%
Combined Growth in Financial Services and Tech Platform Segments vs
5% Lending Growth Given Conservative Stance
41% Growth in Members and Strong Product
Innovation Remain Key Drivers of Current and Future Growth
Management Raises FY24 Guidance
SoFi Technologies, Inc. (NASDAQ: SOFI), a member-centric,
one-stop shop for digital financial services that helps members
borrow, save, spend, invest and protect their money, reported
financial results today for its second quarter ended June 30,
2024.
This press release features multimedia. View
the full release here:
https://www.businesswire.com/news/home/20240730317295/en/
Note: For additional information on our
company metrics, including the definitions of "Members", "Total
Products" and "Technology Platform Total Accounts", see Table 6 in
the “Financial Tables” herein. Beginning in the first quarter of
2024, new member and new product addition metrics for the relevant
period reflect actual growth or declines in members and products
that occurred in that period whereas the total number of members
and products reflects not only the growth or decline of each metric
in the current period but also additions or deletions due to prior
period factors, if any, described in Table 6 in the “Financial
Tables” herein. (1) The company includes SoFi accounts on the
Galileo platform-as-a-service in its total Technology Platform
accounts metric to better align with the presentation of Technology
Platform segment revenue. (Graphic: Business Wire)
Anthony Noto, CEO of SoFi Technologies, Inc. commented: “We had
an exceptional second quarter. Our relentless focus on product
innovation and member growth across our portfolio of businesses not
only drove strong results today, but we expect that they'll fuel
financial growth for years to come. Our one-stop shop strategy
continues to deliver strong, diversified growth and profitability,
despite macroeconomic volatility."
“Our Financial Services and Tech Platform segments now make up a
record 45% of SoFi's adjusted net revenue, up from 38% a year ago
and 32% two years ago," Noto continued. "In the second quarter,
these businesses grew revenue by a combined 46% year-over-year,
given our clear structural advantages and leading value proposition
in Financial Services, along with the Tech Platform's continued
progress on its journey of becoming the AWS of financial services.
Despite the rate environment and our conservative stance in
Lending, we drove sustained strong results in the quarter and are
ready to move quickly once things improve."
Consolidated Results Summary
Three Months Ended June
30,
% Change
($ in thousands, except per share
amounts)
2024
2023
Consolidated – GAAP
Total net revenue
$
598,618
$
498,018
20
%
Net income (loss)
17,404
(47,549
)
n/m
Net income (loss) attributable to common
stockholders – basic
7,954
(57,628
)
n/m
Net income (loss) attributable to common
stockholders – diluted
7,954
(57,628
)
n/m
Earnings (loss) per share attributable to
common stockholders – basic
0.01
(0.06
)
n/m
Earnings (loss) per share attributable to
common stockholders – diluted
0.01
(0.06
)
n/m
Consolidated – Non-GAAP
Adjusted net revenue(1)
$
596,965
$
488,815
22
%
Adjusted EBITDA(1)
137,901
76,819
80
%
Tangible book value (as of period
end)(2)
4,176,543
3,204,883
30
%
Tangible book value per common
share(2)
3.92
3.42
15
%
___________________
(1)
Adjusted net revenue and adjusted EBITDA
are non-GAAP financial measures. For more information and
reconciliations to the most comparable GAAP measures, see “Non-GAAP
Financial Measures” and Table 2 to the “Financial Tables”
herein.
(2)
Tangible book value is defined as
permanent equity, adjusted to exclude goodwill and intangible
assets. Tangible book value per share is defined as tangible book
value, divided by diluted weighted average common stock
outstanding. Refer to Table 7 to the “Financial Tables” herein.
Product Highlights
SoFi's continuous product innovation and brand building yielded
several milestones in the quarter, fueling significant member and
product growth and paving the way for strong future growth. Among
the highlights:
- SoFi Invest recorded a 58% year-over-year increase in
assets under management in the second quarter, driven largely by
net flows. Alternative assets and mutual funds, which the company
fully rolled out earlier this year, drove 12% of all segment net
flows during the quarter. Additionally, the company expanded asset
transfer options, providing members a one-click way to transfer
individual assets to SoFi accounts.
- SoFi Money now offers Zelle money transfer capabilities,
one of the most requested features and an element of the company's
overall money movement product pipeline.
- SoFi Credit Card improved acquisition capabilities and
introduced a 10% cashback boost for SoFi Plus members that has
shown positive results, while credit performance improved
meaningfully.
- In Lending, small and medium businesses can now apply
and get approved offers from lending partners all on SoFi. The
company also introduced the capability to close home equity
products instead of brokering them out, dramatically increasing
potential revenue per loan.
- Tech Platform continued to be a key center of innovation
and introduced new wire capabilities, improved managed service in
the cloud, and launched 3DS, which adds another layer of security
to digital card transactions.
- SoFi continued to build its brand as the company pursues
its vision to become a top ten financial institution, increasing
unaided brand awareness by about 40% year-over-year.
Consolidated Results
SoFi reported a number of key financial achievements in the
second quarter of 2024, including total GAAP net revenue of $598.6
million, which increased 20% relative to the prior-year period's
$498.0 million. Second quarter record adjusted net revenue of
$597.0 million grew 22% from the corresponding prior-year period of
$488.8 million. Second quarter adjusted EBITDA of $137.9 million, a
23% margin, increased 80% from the same prior year period's $76.8
million. This equates to a 56% incremental adjusted EBITDA margin,
with all three segments profitable on a contribution basis.
SoFi reported its third consecutive quarter of GAAP net income,
achieving $17.4 million in the second quarter of 2024. This
compares to a loss of $47.5 million in the second quarter of 2023.
Diluted earnings per share for the second quarter was $0.01.
Tangible book value grew by $92 million, ending the quarter at $4.2
billion and $3.92 of tangible book value per share.
Net interest income of $412.6 million for the second quarter was
up 42% year-over-year and up 2% sequentially. Net interest margin
of 5.83% was up from 5.74% in the prior-year quarter.
SoFi Bank, N.A. generated $98 million of GAAP net income at a
20% margin in the second quarter of 2024, and an annualized return
on tangible equity of 11.2%.
The average rate on interest-earning assets decreased by 23
basis points sequentially and increased 27 basis points versus the
prior-year period, while the average rate on interest-bearing
liabilities decreased 16 basis points sequentially and decreased 2
basis points year-over-year. In the second quarter of 2024, the
average rate on deposits was 213 basis points lower than that of
warehouse facilities.
Member and Product Growth
Continued growth of over 30% in both total members and products
in the second quarter of 2024, along with improving operating
efficiency, reflects the benefits of our broad product suite and
unique Financial Services Productivity Loop (FSPL) strategy.
New member additions were over 643,000 in the quarter, and total
members reached nearly 8.8 million by quarter-end, up over 2.5
million, or 41%, from the prior year period.
Product additions were over 946,000 in the second quarter of
2024, and total products were nearly 12.8 million, up 36% from 9.4
million at the same prior year period, or 43% when excluding
digital assets accounts related to our transfer of crypto services
in 2023.
In the Financial Services segment, total products increased by
39% year-over-year, to 11.0 million from 7.9 million in the second
quarter of 2023, or 47% when excluding digital assets accounts
related to our transfer of crypto services in 2023.
Lending products increased 19% year-over-year to 1.8 million
products, driven primarily by continued demand for personal loan
products as well as steady growth in student and home loan
products.
Technology Platform enabled accounts increased by 23%
year-over-year to 158 million.
Lending Segment Results
For the second quarter of 2024, Lending segment GAAP net revenue
of $340.7 million increased 3% from the prior year period, while
adjusted net revenue for the segment of $339.1 million increased 5%
from the prior year period. Lending segment performance was driven
by net interest income, which rose 20% year-over-year and now makes
up 82% of segment adjusted net revenue. This was a result of higher
loan balances and yields. Net interest income of $279.2 million
significantly exceeded directly attributable segment expenses of
$141.1 million for the second quarter of 2024.
Lending segment contribution profit was $197.9 million in the
quarter, up 8% from $183.3 million in the same prior-year period.
Contribution margin using Lending adjusted net revenue for the
second quarter of 2024 increased to 58% from 57% in the same
prior-year period. These strong margins reflect SoFi’s ability to
capitalize on continued strong demand for its lending products.
Lending – Segment Results of
Operations
Three Months Ended June
30,
($ in thousands)
2024
2023
% Change
Net interest income
$
279,212
$
231,885
20
%
Noninterest income
61,493
99,556
(38
)%
Total net revenue – Lending
340,705
331,441
3
%
Servicing rights – change in valuation
inputs or assumptions
(1,654
)
(8,601
)
(81
)%
Residual interests classified as
debt – change in valuation inputs or assumptions
1
(602
)
n/m
Directly attributable expenses
(141,114
)
(138,929
)
2
%
Contribution profit
$
197,938
$
183,309
8
%
Adjusted net revenue –
Lending(1)
$
339,052
$
322,238
5
%
___________________
(1)
Adjusted net revenue – Lending represents
a non-GAAP financial measure. For more information and a
reconciliation to the most comparable GAAP measure, see “Non-GAAP
Financial Measures” and Table 2 to the “Financial Tables”
herein.
Lending – Loans At Fair Value
($ in thousands)
Personal Loans
Student Loans
Home Loans
Total
June 30,
2024
Unpaid principal
$
15,040,190
$
6,915,550
$
94,673
$
22,050,413
Accumulated interest
111,308
29,957
71
141,336
Cumulative fair value adjustments(1)
645,930
249,255
1,393
896,578
Total fair value of loans(2)(3)
$
15,797,428
$
7,194,762
$
96,137
$
23,088,327
March 31,
2024
Unpaid principal
$
14,332,874
$
6,559,211
$
58,304
$
20,950,389
Accumulated interest
116,366
27,414
22
143,802
Cumulative fair value adjustments(1)
607,765
247,536
1,151
856,452
Total fair value of loans(2)(3)
$
15,057,005
$
6,834,161
$
59,477
$
21,950,643
___________________
(1)
During the three months ended June 30,
2024, the cumulative fair value adjustments for personal loans were
primarily impacted by higher unpaid principal balance, as well as
slightly lower discount rate and default rate, offset slightly by
lower coupon rate and a higher prepayment rate, which resulted in
slightly higher fair value marks. The cumulative fair value
adjustments for student loans were primarily impacted by higher
unpaid principal balance and higher coupon rate, slightly offset by
higher discount rate and prepayment rate.
(2)
Each component of the fair value of loans
is impacted by charge-offs during the period. Our fair value
assumption for annual default rate incorporates fair value
markdowns on loans beginning when they are 10 days or more
delinquent, with additional markdowns at 30, 60 and 90 days past
due.
(3)
Student loans are classified as loans held
for investment, and personal loans and home loans are classified as
loans held for sale.
The following table summarizes the significant inputs to the
fair value model for personal and student loans:
Personal Loans
Student Loans
June 30, 2024
March 31, 2024
June 30, 2024
March 31, 2024
Weighted average coupon rate(1)
13.6
%
13.8
%
5.7
%
5.6
%
Weighted average annual default rate
4.8
%
4.8
%
0.6
%
0.6
%
Weighted average conditional prepayment
rate
26.1
%
24.7
%
11.0
%
10.5
%
Weighted average discount rate
5.75
%
5.78
%
4.44
%
4.33
%
Benchmark rate(2)
4.6
%
4.5
%
4.1
%
4.1
%
___________________
(1)
Represents the average coupon rate on
loans held on balance sheet, weighted by unpaid principal balance
outstanding at the balance sheet date.
(2)
Corresponds with two-year SOFR for
personal loans, and four-year SOFR for student loans.
Second quarter Lending segment total origination volume
increased 22% year-over-year, as a result of continued strong
demand for personal loans and stable growth in student loan
originations.
Personal loan record originations of $4.2 billion in the second
quarter of 2024 were up 12% year-over-year, and increased 28%
sequentially while sticking to our stringent underwriting
standards. Second quarter student loan volume of $737 million was
up 86% year-over-year, and declined 2% sequentially. Second quarter
home loan volume of $417 million was up 71% year-over-year, and 24%
sequentially.
SoFi's credit discipline has resulted in strong credit
performance, as observed on the cumulative net losses of several of
the company's personal loan vintages, relative to the 7% to 8%
maximum life of loan loss assumption, inline with our underwriting
tolerance.
The 2017 personal loan vintage was the last yearly vintage that
approached 8% life of loan loss. When looking at the Q4 2022
vintage, soon after material cuts to credit, at roughly 40% of
remaining unpaid principal balance, net cumulative losses of 5.02%
are below the 6.07% observed in the 2017 vintage at the same point
of 40% remaining principal balance. In addition, more recent
vintages are performing as well or better than Q4 2022 loans at
similar levels of remaining unpaid principal.
Looking at Q1 2020 through Q1 2024 personal loan originations,
only 44% of unpaid principal remains. Among the 56% of principal
that has already been paid down, we’ve seen only 3% in net
cumulative losses. For life of loan losses on this entire cohort of
loans to reach 8% net cumulative losses, the remaining unpaid
principal would need to be charged-off at a rate of 11%. Past
vintages have performed meaningfully better after this point in the
seasoning curve.
Additionally, cumulative fair value adjustments from delinquent
personal loans during 2024 peaked in March, along with
delinquencies on an absolute and percentage basis.
Lending – Originations and Average
Balances
Three Months Ended June
30,
% Change
2024
2023
Origination volume ($ in thousands, during
period)
Personal loans
$
4,192,114
$
3,740,981
12
%
Student loans
736,518
395,367
86
%
Home loans
416,936
243,123
71
%
Total
$
5,345,568
$
4,379,471
22
%
Average loan balance ($, as of period
end)(1)
Personal loans
$
24,649
$
23,767
4
%
Student loans
44,165
45,523
(3
)%
Home loans
283,726
277,077
2
%
_________________
(1)
Within each loan product category, average
loan balance is defined as the total unpaid principal balance of
the loans divided by the number of loans that have a balance
greater than zero dollars as of the reporting date. Loans with a
balance and average loan balance include loans on our balance
sheet, as well as transferred loans and referred loans with which
we have a continuing involvement through our servicing
agreements.
Lending – Products
June 30,
2024
2023
% Change
Personal loans
1,222,230
985,396
24
%
Student loans
532,279
491,499
8
%
Home loans
32,071
26,997
19
%
Total lending products
1,786,580
1,503,892
19
%
Technology Platform Segment Results
Technology Platform segment net revenue of $95.4 million for the
second quarter of 2024 increased 9% year-over-year. Contribution
profit of $31.2 million for the second quarter of 2024 increased
82% year-over-year, for a margin of 33%.
In the second quarter of 2024, growth was driven by performance
from new clients onboarded over the last four quarters and
monetization of existing clients on our platform. As noted
previously, we continue to make significant strides in our strategy
of leveraging our unique product suite to pursue diversified growth
and larger, more durable revenue opportunities.
Technology Platform – Segment Results
of Operations
Three Months Ended June
30,
($ in thousands)
2024
2023
% Change
Net interest income
$
555
$
—
n/m
Noninterest income
94,883
87,623
8
%
Total net revenue – Technology
Platform
95,438
87,623
9
%
Directly attributable expenses
(64,287
)
(70,469
)
(9
)%
Contribution profit
$
31,151
$
17,154
82
%
Technology Platform total enabled client accounts increased 23%
year-over-year, to 158.5 million up from 129.4 million in the
year-prior period.
Our pipeline of interest remains robust and includes US and
international financial institutions, along with major consumer and
commercial brands. We continue to pursue enterprise partnerships
with larger existing customer bases for more durable revenue
opportunities. These partnerships take multiple quarters, not
months to win, and have longer integration cycles due to their size
and complexity.
Technology Platform
June 30,
2024
2023
% Change
Total accounts
158,485,125
129,356,203
23
%
Financial Services Segment Results
Financial Services segment net revenue increased 80% in the
second quarter of 2024 to a record $176.1 million from the prior
year period's total of $98.1 million. Net interest income of $139.2
million increased 87% year-over-year, which was primarily driven by
growth in consumer deposits. Non-interest income grew 58% to $36.9
million in the quarter, which represents approximately $150 million
in annualized revenue. This was driven by new all-time high revenue
for SoFi Money, with interchange growth of 67% year-over-year as a
result of over $9 billion in total annualized debit spend, as well
as our loan platform business, which grew 66% versus the prior year
period.
The Financial Services segment posted a contribution profit of
$55.2 million for the second quarter of 2024, reflecting a $59.6
million improvement over the comparable prior year quarter's $4.3
million loss, while contribution margin grew 6 percentage points
sequentially to 31%. This is a strong testament to our ability to
scale new businesses from a significant investment phase to
profitability via a continuous process of optimizing unit
economics, efficiently acquiring members, and achieving cross buy.
Monetization progress is underscored by annualized revenue per
product of $64 for the second quarter of 2024, which grew 29%
year-over-year. At the same time, operating leverage is evident, as
the segment generated $78.1 million in incremental revenue, with
only $18.5 million in incremental directly attributable expenses
year-over-year, driving a 76% incremental contribution profit
margin.
Financial Services – Segment Results of
Operations
Three Months Ended June
30,
($ in thousands)
2024
2023
% Change
Net interest income
$
139,229
$
74,637
87
%
Noninterest income
36,903
23,415
58
%
Total net revenue – Financial
Services
176,132
98,052
80
%
Directly attributable expenses
(120,912
)
(102,399
)
18
%
Contribution profit (loss)
$
55,220
$
(4,347
)
n/m
By continuously innovating with new and relevant offerings,
features and rewards for members, SoFi grew total Financial
Services products by nearly 3.1 million, or 39%, year-over-year,
bringing the total to 11.0 million at quarter-end, or 47% when
excluding digital assets accounts related to our transfer of crypto
services in 2023. SoFi Money reached 4.3 million products, Relay
reached 3.9 million products and SoFi Invest reached 2.3 million
products.
Most notably, SoFi Money offers an APY of up to 4.60% as of July
30, 2024, no minimum balance requirement nor balance limits, FDIC
insurance through a network of participating banks of up to $2
million, a host of free features and a unique rewards program.
Total deposits grew 6% during the second quarter to $23.0 billion
at quarter-end, with over 90% of SoFi Money deposits (inclusive of
Checking and Savings and cash management accounts) coming from
direct deposit members. For new direct deposit accounts opened in
the second quarter of 2024, the median FICO score was 744, with
more than half of newly funded SoFi Money accounts setting up
direct deposit by day 30 in the second quarter of 2024.
Financial Services – Products
June 30,
2024
2023
% Change
Money(1)
4,298,642
2,693,148
60
%
Invest
2,332,045
2,315,777
1
%
Credit Card
260,585
213,395
22
%
Referred loans(2)
65,308
47,439
38
%
Relay
3,933,706
2,553,158
54
%
At Work
99,564
74,216
34
%
Total financial services products
10,989,850
7,897,133
39
%
___________________
(1)
Includes checking and savings accounts
held at SoFi Bank, and cash management accounts.
(2)
Limited to loans wherein we provide third
party fulfillment services.
Guidance and Outlook
For the third quarter of 2024, management expects to deliver
adjusted net revenue of $625 to $645 million, adjusted EBITDA of
$160 to $165 million, net income of $40 to $45 million and $0.04 of
EPS.
For the full year 2024, management now expects to deliver
adjusted net revenue of $2.425 to $2.465 billion, which is $35
million higher than the prior guidance range of $2.39 to $2.43
billion. This implies 17 to 19% annual growth versus 15 to 17%
previously. This guidance now assumes lending revenue will be at
least 95% of 2023 levels, versus prior guidance of segment revenue
of 92 to 95% of 2023 levels. We expect the Financial Services
segment revenue to grow more than 80% year-over-year, versus prior
guidance of more than 75% growth, and for Tech Platform revenue to
grow mid-to-high teens percentage year-over-year, versus prior
guidance of 20% growth.
Management now expects to deliver adjusted EBITDA of $605 to
$615 million, above prior guidance of $590 to $600 million. This
represents a 25% adjusted EBITDA margin. We now expect full-year
GAAP net income of $175 to $185 million, above prior guidance of
$165 to $175 million, and GAAP EPS of $0.09 to $0.10, above prior
guidance of $0.08 to $0.09.
Management continues to expect growth in tangible book value of
approximately $800 million to $1 billion and continues to expect to
end the year with a total capital ratio north of 16%. We continue
to expect to add at least 2.3 million new members in 2024, which
represents 30% growth.
Management will further address full-year guidance on the
quarterly earnings conference call. Management has not reconciled
forward-looking non-GAAP measures to their most directly comparable
GAAP measures of total net revenue, net income and gross margin.
This is because the company cannot predict with reasonable
certainty and without unreasonable efforts the ultimate outcome of
certain GAAP components of such reconciliations due to
market-related assumptions that are not within our control as well
as certain legal or advisory costs, tax costs or other costs that
may arise. For these reasons, management is unable to assess the
probable significance of the unavailable information, which could
materially impact the amount of the future directly comparable GAAP
measures.
Earnings Webcast
SoFi’s executive management team will host a live audio webcast
beginning at 8:00 a.m. Eastern Time (5:00 a.m. Pacific Time) today
to discuss the quarter’s financial results and business highlights.
All interested parties are invited to listen to the live webcast at
https://investors.sofi.com. A replay of the webcast will be
available on the SoFi Investor Relations website for 30 days.
Investor information, including supplemental financial information,
is available on SoFi’s Investor Relations website at
https://investors.sofi.com.
Cautionary Statement Regarding Forward-Looking
Statements
Certain of the statements above are forward-looking and as such
are not historical facts. This includes, without limitation,
statements regarding our expectations for the third quarter of 2024
adjusted net revenue, adjusted EBITDA, adjusted EBITDA margin and
GAAP net income, our expectations regarding full year 2024 adjusted
EBITDA, adjusted EBITDA margin, GAAP net income, and adjusted net
revenue growth, Lending segment revenue, our growth in the Tech
Platform and Financial Services segments, and expected growth in
tangible book value, our expectations regarding our ability to
continue to grow our business and launch new business lines and
products, improve our financials and increase our member, product
and total accounts count, our ability to achieve diversified growth
and larger, more durable revenue, our ability to navigate the
macroeconomic environment and the financial position, business
strategy and plans and objectives of management for our future
operations, including our goal of becoming a top ten financial
institution. These forward-looking statements are not guarantees of
performance. Such statements can be identified by the fact that
they do not relate strictly to historical or current facts. Words
such as “achieve”, “continue”, “expect”, “growth”, “may”, “plan”,
“strategy”, “will be”, “will continue”, and similar expressions may
identify forward-looking statements, but the absence of these words
does not mean that a statement is not forward-looking. Factors that
could cause actual results to differ materially from those
contemplated by these forward-looking statements include: (i) the
effect of and our ability to respond and adapt to changing market
and economic conditions, including recessionary pressures,
fluctuating inflation and interest rates, and volatility from
global events; (ii) our ability to achieve and maintain
profitability, operating efficiencies and continued growth across
our three businesses in the future, as well as our ability to
continue to achieve GAAP net income profitability and expected GAAP
net income margins and our ability to grow tangible book value or
increase earnings per share; (iii) the impact on our business of
the regulatory environment and complexities with compliance related
to such environment; (iv) our ability to realize the benefits of
being a bank holding company and operating SoFi Bank, including
continuing to grow high quality deposits and our rewards program
for members; (v) our ability to continue to drive brand awareness
and realize the benefits or our integrated multi-media marketing
and advertising campaigns; (vi) our ability to vertically integrate
our businesses and accelerate the pace of innovation of our
financial products; (vii) our ability to manage our growth
effectively and our expectations regarding the development and
expansion of our business; (viii) our ability to access sources of
capital on acceptable terms or at all, including debt financing and
other sources of capital to finance operations and growth; (ix) the
success of our continued investments in our Financial Services
segment and in our business generally; (x) the success of our
marketing efforts and our ability to expand our member base and
increase our product adds; (xi) our ability to maintain our
leadership position in certain categories of our business and to
grow market share in existing markets or any new markets we may
enter; (xii) our ability to develop new products, features and
functionality that are competitive and meet market needs; (xiii)
our ability to realize the benefits of our strategy, including what
we refer to as our FSPL; (xiv) our ability to make accurate credit
and pricing decisions or effectively forecast our loss rates; (xv)
our ability to establish and maintain an effective system of
internal controls over financial reporting; (xvi) our ability to
maintain the security and reliability of our products; and (xvii)
the outcome of any legal or governmental proceedings that may be
instituted against us. The foregoing list of factors is not
exhaustive. You should carefully consider the foregoing factors and
the other risks and uncertainties set forth in the section titled
“Risk Factors” in our last quarterly report on Form 10-Q, as filed
with the Securities and Exchange Commission, and those that are
included in any of our future filings with the Securities and
Exchange Commission, including our annual report on Form 10-K,
under the Exchange Act. These forward-looking statements are based
on information available as of the date hereof and current
expectations, forecasts and assumptions, and involve a number of
judgments, risks and uncertainties. Accordingly, forward-looking
statements should not be relied upon as representing our views as
of any subsequent date, and we do not undertake any obligation to
update forward-looking statements to reflect events or
circumstances after the date they were made, whether as a result of
new information, future events or otherwise, except as may be
required under applicable securities laws.
As a result of a number of known and unknown risks and
uncertainties, our actual results or performance may be materially
different from those expressed or implied by these forward-looking
statements. You should not place undue reliance on these
forward-looking statements.
Non-GAAP Financial Measures
This press release presents information about our adjusted net
revenue and adjusted EBITDA, which are non-GAAP financial measures
provided as supplements to the results provided in accordance with
accounting principles generally accepted in the United States
(GAAP). We use adjusted net revenue and adjusted EBITDA to evaluate
our operating performance, formulate business plans, help better
assess our overall liquidity position, and make strategic
decisions, including those relating to operating expenses and the
allocation of internal resources. Accordingly, we believe that
adjusted net revenue and adjusted EBITDA provide useful information
to investors and others in understanding and evaluating our
operating results in the same manner as our management. These
non-GAAP measures are presented for supplemental informational
purposes only, have limitations as analytical tools, and should not
be considered in isolation from, or as a substitute for, the
analysis of other GAAP financial measures, such as total net
revenue and net income (loss). Other companies may not use these
non-GAAP measures or may use similar measures that are defined in a
different manner. Therefore, SoFi's non-GAAP measures may not be
directly comparable to similarly titled measures of other
companies. Reconciliations of these non-GAAP measures to the most
directly comparable GAAP financial measures are provided in Table 2
to the “Financial Tables” herein.
Forward-looking non-GAAP financial measures are presented
without reconciliations of such forward-looking non-GAAP measures
because the GAAP financial measures are not accessible on a
forward-looking basis and reconciling information is not available
without unreasonable effort due to the inherent difficulty in
forecasting and quantifying certain amounts that are necessary for
such reconciliations, including adjustments reflected in our
reconciliation of historic non-GAAP financial measures, the amounts
of which, based on historical experience, could be material.
About SoFi
SoFi (NASDAQ: SOFI) is a member-centric, one-stop shop for
digital financial services on a mission to help people achieve
financial independence to realize their ambitions. The company’s
full suite of financial products and services helps its nearly 8.8
million SoFi members borrow, save, spend, invest, and protect their
money better by giving them fast access to the tools they need to
get their money right, all in one app. SoFi also equips members
with the resources they need to get ahead – like credentialed
financial planners, exclusive experiences and events, and a
thriving community – on their path to financial independence.
SoFi innovates across three business segments: Lending,
Financial Services – which includes SoFi Checking and Savings, SoFi
Invest, SoFi Credit Card, SoFi Protect, and SoFi Insights – and
Technology Platform, which offers the only end-to-end vertically
integrated financial technology stack. SoFi Bank, N.A., an
affiliate of SoFi, is a nationally chartered bank, regulated by the
OCC and FDIC and SoFi is a bank holding company regulated by the
Federal Reserve. The company is also the naming rights partner of
SoFi Stadium, home of the Los Angeles Chargers and the Los Angeles
Rams. For more information, visit https://www.sofi.com or download
our iOS and Android apps.
Availability of Other Information About SoFi
Investors and others should note that we communicate with our
investors and the public using our website (https://www.sofi.com),
the investor relations website (https://investors.sofi.com), and on
social media (Twitter and LinkedIn), including but not limited to
investor presentations and investor fact sheets, Securities and
Exchange Commission filings, press releases, public conference
calls and webcasts. The information that SoFi posts on these
channels and websites could be deemed to be material information.
As a result, SoFi encourages investors, the media, and others
interested in SoFi to review the information that is posted on
these channels, including the investor relations website, on a
regular basis. This list of channels may be updated from time to
time on SoFi’s investor relations website and may include
additional social media channels. The contents of SoFi’s website or
these channels, or any other website that may be accessed from its
website or these channels, shall not be deemed incorporated by
reference in any filing under the Securities Act of 1933, as
amended.
SOFI-F
FINANCIAL TABLES (Unaudited)
1. Condensed Consolidated Statements of Operations and
Comprehensive Income (Loss)
2. Reconciliation of GAAP to Non-GAAP Financial Measures
3. Condensed Consolidated Balance Sheets
4. Average Balances and Net Interest Earnings Analysis
5. Condensed Consolidated Cash Flow Data
6. Company Metrics
7. Segment Financials
Table 1
SoFi Technologies,
Inc.
Condensed Consolidated
Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
(In Thousands, Except for
Share and Per Share Data)
Three Months Ended June
30,
Six Months Ended June
30,
2024
2023
2024
2023
Interest income
Loans and securitizations
$
621,061
$
444,846
$
1,241,289
$
805,242
Other
53,534
25,150
99,217
36,318
Total interest income
674,595
469,996
1,340,506
841,560
Interest expense
Securitizations and warehouses
17,362
63,060
58,283
117,384
Deposits
231,815
106,529
443,266
179,645
Corporate borrowings
12,725
9,167
23,436
17,167
Other
109
114
219
228
Total interest expense
262,011
178,870
525,204
314,424
Net interest income
412,584
291,126
815,302
527,136
Noninterest income
Loan origination, sales, and
securitizations
54,872
90,164
111,872
213,498
Servicing
6,659
9,052
13,633
21,794
Technology products and solutions
85,866
82,289
171,538
155,090
Other
38,637
25,387
131,268
52,658
Total noninterest income
186,034
206,892
428,311
443,040
Total net revenue
598,618
498,018
1,243,613
970,176
Noninterest expense
Technology and product development
132,167
126,845
263,087
243,904
Sales and marketing
184,762
182,822
352,128
357,976
Cost of operations
109,703
93,885
209,764
177,793
General and administrative
145,006
131,180
290,246
254,869
Provision for credit losses
11,640
12,615
18,822
21,022
Total noninterest expense
583,278
547,347
1,134,047
1,055,564
Income (loss) before income taxes
15,340
(49,329
)
109,566
(85,388
)
Income tax (expense) benefit
2,064
1,780
(4,119
)
3,417
Net income (loss)
$
17,404
$
(47,549
)
$
105,447
$
(81,971
)
Earnings (loss) per share
Earnings (loss) per share – basic
$
0.01
$
(0.06
)
$
0.08
$
(0.11
)
Earnings (loss) per share – diluted
$
0.01
$
(0.06
)
$
0.03
$
(0.11
)
Weighted average common stock
outstanding – basic
1,058,591,943
936,569,420
1,020,604,718
932,926,222
Weighted average common stock
outstanding – diluted
1,065,171,357
936,569,420
1,042,403,113
932,926,222
Table 2
Non-GAAP Financial Measures
(Unaudited)
Reconciliation of Adjusted Net
Revenue
Adjusted net revenue is defined as total net revenue, adjusted
to exclude the fair value changes in servicing rights and residual
interests classified as debt due to valuation inputs and
assumptions changes, which relate only to our Lending segment, as
well as gains and losses on extinguishment of debt. For our
consolidated results and for the Lending segment, we reconcile
adjusted net revenue to total net revenue, the most directly
comparable GAAP measure, as presented for the periods indicated
below:
Three Months Ended June
30,
Six Months Ended June
30,
($ in thousands)
2024
2023
2024
2023
Total net revenue
$
598,618
$
498,018
$
1,243,613
$
970,176
Servicing rights – change in valuation
inputs or assumptions(1)
(1,654
)
(8,601
)
(6,880
)
(20,685
)
Residual interests classified as
debt – change in valuation inputs or assumptions(2)
1
(602
)
74
(513
)
Gain on extinguishment of debt(3)
—
—
(59,194
)
—
Adjusted net revenue
$
596,965
$
488,815
$
1,177,613
$
948,978
Three Months Ended June
30,
Six Months Ended June
30,
($ in thousands)
2024
2023
2024
2023
Total net revenue – Lending
$
340,705
$
331,441
$
671,181
$
668,522
Servicing rights – change in valuation
inputs or assumptions(1)
(1,654
)
(8,601
)
(6,880
)
(20,685
)
Residual interests classified as
debt – change in valuation inputs or assumptions(2)
1
(602
)
74
(513
)
Adjusted net revenue – Lending
$
339,052
$
322,238
$
664,375
$
647,324
___________________
(1)
Reflects changes in fair value inputs and
assumptions on servicing rights, including conditional prepayment,
default rates and discount rates. These assumptions are highly
sensitive to market interest rate changes and are not indicative of
our performance or results of operations. Moreover, these non-cash
charges are unrealized during the period and, therefore, have no
impact on our cash flows from operations. As such, these positive
and negative changes are adjusted out of total net revenue to
provide management and financial users with better visibility into
the net revenue available to finance our operations and our overall
performance.
(2)
Reflects changes in fair value inputs and
assumptions on residual interests classified as debt, including
conditional prepayment, default rates and discount rates. When
third parties finance our consolidated securitization VIEs by
purchasing residual interests, we receive proceeds at the time of
the closing of the securitization and, thereafter, pass along
contractual cash flows to the residual interest owner. These
residual debt obligations are measured at fair value on a recurring
basis, but they have no impact on our initial financing proceeds,
our future obligations to the residual interest owner (because
future residual interest claims are limited to contractual
securitization collateral cash flows), or the general operations of
our business. As such, these positive and negative non-cash changes
in fair value attributable to assumption changes are adjusted out
of total net revenue to provide management and financial users with
better visibility into the net revenue available to finance our
operations.
(3)
Reflects gain on extinguishment of debt.
Gains and losses are recognized during the period of extinguishment
for the difference between the net carrying amount of debt
extinguished and the fair value of equity securities issued. These
non-cash charges are not indicative of our core operating
performance, and as such are adjusted out of total net revenue to
provide management and financial users with better visibility into
the net revenue available to finance our operations and our overall
performance.
Reconciliation of Adjusted EBITDA
Adjusted EBITDA is defined as net income (loss), adjusted to
exclude, as applicable: (i) corporate borrowing-based interest
expense (our adjusted EBITDA measure is not adjusted for warehouse
or securitization-based interest expense, nor deposit interest
expense and finance lease liability interest expense, as these are
direct operating expenses), (ii) income tax expense (benefit),
(iii) depreciation and amortization, (iv) share-based expense
(inclusive of equity-based payments to non-employees), (v)
restructuring charges, (vi) impairment expense (inclusive of
goodwill impairment and property, equipment and software
abandonments), (vii) transaction-related expenses, (viii) foreign
currency impacts related to operations in highly inflationary
countries, (ix) fair value changes in warrant liabilities, (x) fair
value changes in each of servicing rights and residual interests
classified as debt due to valuation assumptions, (xi) gain on
extinguishment of debt, and (xii) other charges, as appropriate,
that are not expected to recur and are not indicative of our core
operating performance. We reconcile adjusted EBITDA to net income
(loss), the most directly comparable GAAP measure, for the periods
indicated below:
Three Months Ended June
30,
Six Months Ended June
30,
($ in thousands)
2024
2023
2024
2023
Net income (loss)
$
17,404
$
(47,549
)
$
105,447
$
(81,971
)
Non-GAAP adjustments:
Interest expense – corporate
borrowings(1)
12,725
9,167
23,436
17,167
Income tax expense (benefit)(2)
(2,064
)
(1,780
)
4,119
(3,417
)
Depreciation and amortization(3)
49,623
50,130
98,162
95,451
Share-based expense
61,057
75,878
116,139
140,104
Restructuring charges(4)
—
—
—
4,953
Impairment expense(5)
—
—
—
1,243
Foreign currency impact of highly
inflationary subsidiaries(6)
194
—
368
—
Transaction-related expense(7)
615
176
615
176
Servicing rights – change in valuation
inputs or assumptions(8)
(1,654
)
(8,601
)
(6,880
)
(20,685
)
Residual interests classified as
debt – change in valuation inputs or assumptions(9)
1
(602
)
74
(513
)
Gain on extinguishment of debt(10)
—
—
(59,194
)
—
Total adjustments
120,497
124,368
176,839
234,479
Adjusted EBITDA
$
137,901
$
76,819
$
282,286
$
152,508
___________________
(1)
Our adjusted EBITDA measure adjusts for
corporate borrowing-based interest expense, as these expenses are a
function of our capital structure. Corporate borrowing-based
interest expense includes interest on our revolving credit
facility, as well as interest expense and the amortization of debt
discount and debt issuance costs on our convertible notes..
Convertible note interest expense in the 2024 periods increased
related to the issuance of interest-bearing convertible senior
notes during the first quarter of 2024.
(2)
Our income tax positions in both the 2024
and 2023 periods were impacted by income tax expenses associated
with the profitability of SoFi Bank in state jurisdictions where
separate filings are required, as well as federal taxes where our
tax credits and loss carryforwards may be limited. Our income tax
benefit position in the 2023 period was primarily attributable to
income tax benefits from foreign losses in jurisdictions with net
deferred tax liabilities related to Technisys.
(3)
Depreciation and amortization expense
increased for the six months ended June 30, 2024 compared to the
prior year period, primarily in connection with growth in our
internally-developed software balance.
(4)
Restructuring charges in the six-month
2023 period primarily included employee-related wages, benefits and
severance associated with a reduction in headcount in our
Technology Platform segment in the first quarter of 2023, which do
not reflect expected future operating expenses and are not
indicative of our core operating performance.
(5)
Impairment expense in the six-month 2023
period relates to a sublease arrangement, which is not indicative
of our core operating performance.
(6)
Foreign currency charges reflect the
impacts of highly inflationary accounting for our operations in
Argentina, which are related to our Technology Platform segment and
commenced in the first quarter of 2022 with the Technisys Merger.
For the year ended December 31, 2023, all amounts were reflected in
the fourth quarter, as inter-quarter amounts were determined to be
immaterial.
(7)
Transaction-related expense in the 2023
and 2024 periods included financial advisory and professional
services costs associated with our acquisition of Wyndham.
(8)
Reflects changes in fair value inputs and
assumptions, including market servicing costs, conditional
prepayment, default rates and discount rates. This non-cash change
is unrealized during the period and, therefore, has no impact on
our cash flows from operations. As such, these positive and
negative changes in fair value attributable to assumption changes
are adjusted out of net income (loss) to provide management and
financial users with better visibility into the earnings available
to finance our operations.
(9)
Reflects changes in fair value inputs and
assumptions, including conditional prepayment, default rates and
discount rates. When third parties finance our consolidated VIEs
through purchasing residual interests, we receive proceeds at the
time of the securitization close and, thereafter, pass along
contractual cash flows to the residual interest owner. These
obligations are measured at fair value on a recurring basis, which
has no impact on our initial financing proceeds, our future
obligations to the residual interest owner (because future residual
interest claims are limited to contractual securitization
collateral cash flows), or the general operations of our business.
As such, these positive and negative non-cash changes in fair value
attributable to assumption changes are adjusted out of net income
(loss) to provide management and financial users with better
visibility into the earnings available to finance our
operations.
(10)
Reflects gain on extinguishment of debt.
Gains and losses are recognized during the period of extinguishment
for the difference between the net carrying amount of debt
extinguished and the fair value of equity securities issued. These
non-cash charges are not indicative of our core operating
performance, and as such are adjusted out of total net revenue to
provide management and financial users with better visibility into
the net revenue available to finance our operations and our overall
performance.
Table 3
SoFi Technologies,
Inc.
Condensed Consolidated Balance
Sheets
(Unaudited)
(In Thousands, Except for
Share Data)
June 30, 2024
December 31,
2023
Assets
Cash and cash equivalents
$
2,334,589
$
3,085,020
Restricted cash and restricted cash
equivalents
397,043
530,558
Investment securities (includes
available-for-sale securities of $1,444,223 and $595,187 at fair
value with associated amortized cost of $1,443,344 and $596,757, as
of June 30, 2024 and December 31, 2023, respectively)
1,566,087
701,935
Loans held for sale, at fair value
15,893,565
15,396,771
Loans held for investment, at fair
value
7,194,762
6,725,484
Loans held for investment, at amortized
cost (less allowance for credit losses of $51,908 and $54,695, as
of June 30, 2024 and December 31, 2023, respectively)
2,172,528
836,159
Servicing rights
291,329
180,469
Property, equipment and software
246,286
216,908
Goodwill
1,393,505
1,393,505
Intangible assets
331,446
364,048
Operating lease right-of-use assets
83,352
89,635
Other assets (less allowance for credit
losses of $1,509 and $1,837, as of June 30, 2024 and December 31,
2023, respectively)
737,487
554,366
Total assets
$
32,641,979
$
30,074,858
Liabilities, temporary equity and
permanent equity
Liabilities:
Deposits:
Interest-bearing deposits
$
22,945,652
$
18,568,993
Noninterest-bearing deposits
51,311
51,670
Total deposits
22,996,963
18,620,663
Accounts payable, accruals and other
liabilities
535,372
549,748
Operating lease liabilities
100,797
108,649
Debt
3,106,629
5,233,416
Residual interests classified as debt
724
7,396
Total liabilities
26,740,485
24,519,872
Commitments, guarantees, concentrations
and contingencies
Temporary equity:
Redeemable preferred stock, $0.00 par
value: 100,000,000 and 100,000,000 shares authorized; — and
3,234,000 shares issued and outstanding as of June 30, 2024 and
December 31, 2023, respectively
—
320,374
Permanent equity:
Common stock, $0.00 par value:
3,100,000,000 and 3,100,000,000 shares authorized; 1,065,112,270
and 975,861,793 shares issued and outstanding as of June 30, 2024
and December 31, 2023, respectively
106
97
Additional paid-in capital
7,601,687
7,039,987
Accumulated other comprehensive loss
(1,483
)
(1,209
)
Accumulated deficit
(1,698,816
)
(1,804,263
)
Total permanent equity
5,901,494
5,234,612
Total liabilities, temporary equity and
permanent equity
$
32,641,979
$
30,074,858
Table 4
SoFi Technologies,
Inc.
Average Balances and Net
Interest Earnings Analysis
(Unaudited)
Three Months Ended June 30,
2024
Three Months Ended June 30,
2023
($ in thousands)
Average Balances
Interest
Income/Expense
Average Yield/Rate
Average Balances
Interest
Income/Expense
Average Yield/Rate
Assets
Interest-earning assets:
Interest-bearing deposits with banks
$
2,809,405
$
34,995
5.01
%
$
2,158,973
$
24,127
4.48
%
Investment securities
1,485,455
20,665
5.60
387,453
3,682
3.81
Loans
24,189,904
618,935
10.29
17,810,656
442,187
9.96
Total interest-earning assets
28,484,764
674,595
9.53
20,357,082
469,996
9.26
Total noninterest-earning assets
3,091,473
2,862,005
Total assets
$
31,576,237
$
23,219,087
Liabilities, Temporary Equity and
Permanent Equity
Interest-bearing liabilities:
Demand deposits
$
2,227,602
$
12,619
2.28
%
$
2,071,639
$
12,922
2.50
%
Savings deposits
17,515,485
191,033
4.39
7,292,617
73,114
4.02
Time deposits
2,248,868
28,163
5.04
1,708,576
20,493
4.81
Total interest-bearing deposits
21,991,955
231,815
4.24
11,072,832
106,529
3.86
Warehouse facilities
827,113
13,098
6.37
3,204,559
48,080
6.02
Securitization debt
219,327
1,828
3.35
908,381
10,770
4.76
Other debt
1,824,742
15,270
3.37
1,642,953
13,491
3.29
Total debt
2,871,182
30,196
4.23
5,755,893
72,341
5.04
Residual interests classified as debt
3,169
—
—
13,015
—
—
Total interest-bearing liabilities
24,866,306
262,011
4.24
16,841,740
178,870
4.26
Total noninterest-bearing liabilities
707,439
786,175
Total liabilities
25,573,745
17,627,915
Total temporary equity
160,187
320,374
Total permanent equity
5,842,305
5,270,798
Total liabilities, temporary equity and
permanent equity
$
31,576,237
$
23,219,087
Net interest income
$
412,584
$
291,126
Net interest margin
5.83
%
5.74
%
Table 5
SoFi Technologies,
Inc.
Condensed Consolidated Cash
Flow Data
(Unaudited)
(In Thousands)
Six Months Ended June
30,
2024
2023
Net cash provided by (used in) operating
activities
$
253,877
$
(4,292,679
)
Net cash used in investing activities
(3,456,101
)
(307,826
)
Net cash provided by financing
activities
2,318,593
6,255,232
Effect of exchange rates on cash and cash
equivalents
(315
)
99
Net (decrease) increase in cash, cash
equivalents, restricted cash and restricted cash equivalents
$
(883,946
)
$
1,654,826
Cash, cash equivalents, restricted cash
and restricted cash equivalents at beginning of period
3,615,578
1,846,302
Cash, cash equivalents, restricted cash
and restricted cash equivalents at end of period
$
2,731,632
$
3,501,128
Table 6
Company Metrics
June 30, 2024
March 31, 2024
December 31,
2023
September 30,
2023
June 30, 2023
March 31, 2023
December 31,
2022
September 30,
2022
June 30, 2022
Members
8,774,236
8,131,720
7,541,860
6,957,187
6,240,091
5,655,711
5,222,533
4,742,673
4,318,705
Total Products
12,776,430
11,830,128
11,142,476
10,447,806
9,401,025
8,554,363
7,894,636
7,199,298
6,564,174
Total Products — Lending segment
1,786,580
1,705,155
1,663,006
1,593,906
1,503,892
1,416,122
1,340,597
1,280,493
1,202,027
Total Products — Financial Services
segment
10,989,850
10,124,973
9,479,470
8,853,900
7,897,133
7,138,241
6,554,039
5,918,805
5,362,147
Total Accounts — Technology Platform
segment
158,485,125
151,049,375
145,425,391
136,739,131
129,356,203
126,326,916
130,704,351
124,332,810
116,570,038
Total Products, excluding digital
assets(1)
12,776,430
11,830,128
10,876,881
9,984,685
8,965,949
8,139,065
7,497,761
6,825,104
6,213,412
Total Products, excluding digital assets —
Financial Services segment(1)
10,989,850
10,124,973
9,213,875
8,390,779
7,462,057
6,722,943
6,157,164
5,544,611
5,011,385
___________________
(1)
In the fourth quarter of 2023, we
transferred the crypto services provided by SoFi Digital Assets,
LLC, and began closing existing digital assets accounts and
removing the account from Invest products. This process was
completed in the first quarter of 2024.
Members
We refer to our customers as “members”. We define a member as
someone who has a lending relationship with us through origination
and/or ongoing servicing, opened a financial services account,
linked an external account to our platform, or signed up for our
credit score monitoring service. Our members have continuous access
to our CFPs, our member events, our content, educational material,
news, and our tools and calculators, which are provided at no cost
to the member. We view members as an indication not only of the
size and a measurement of growth of our business, but also as a
measure of the significant value of the data we have collected over
time.
Once someone becomes a member, they are always considered a
member unless they are removed in accordance with our terms of
service, in which case, we adjust our total number of members. This
could occur for a variety of reasons—including fraud or pursuant to
certain legal processes—and, as our terms of service evolve
together with our business practices, product offerings and
applicable regulations, our grounds for removing members from our
total member count could change. The determination that a member
should be removed in accordance with our terms of service is
subject to an evaluation process, following the completion, and
based on the results, of which, relevant members and their
associated products are removed from our total member count in the
period in which such evaluation process concludes. However,
depending on the length of the evaluation process, that removal may
not take place in the same period in which the member was added to
our member count or the same period in which the circumstances
leading to their removal occurred. For this reason, our total
member count may not yet reflect adjustments that may be made once
ongoing evaluation processes, if any, conclude. Beginning in the
first quarter of 2024, we aligned our methodology for calculating
member and product metrics with our member and product definitions
to include co-borrowers, co-signers, and joint- and co-account
holders, as applicable. Quarterly amounts for prior periods were
determined to be immaterial and were not recast.
Total Products
Total products refers to the aggregate number of lending and
financial services products that our members have selected on our
platform since our inception through the reporting date, whether or
not the members are still registered for such products. Total
products is a primary indicator of the size and reach of our
Lending and Financial Services segments. Management relies on total
products metrics to understand the effectiveness of our member
acquisition efforts and to gauge the propensity for members to use
more than one product.
In our Lending segment, total products refers to the number of
personal loans, student loans and home loans that have been
originated through our platform through the reporting date, whether
or not such loans have been paid off. If a member has multiple loan
products of the same loan product type, such as two personal loans,
that is counted as a single product. However, if a member has
multiple loan products across loan product types, such as one
personal loan and one home loan, that is counted as two products.
The account of a co-borrower or co-signer is not considered a
separate lending product.
In our Financial Services segment, total products refers to the
number of SoFi Money accounts (inclusive of checking and savings
accounts held at SoFi Bank and cash management accounts), SoFi
Invest accounts, SoFi Credit Card accounts (including accounts with
a zero dollar balance at the reporting date), referred loans (which
are originated by the Company or a third-party partner to which we
provide pre-qualified borrower referrals), SoFi At Work accounts
and SoFi Relay accounts (with either credit score monitoring
enabled or external linked accounts) that have been opened through
our platform through the reporting date. Checking and savings
accounts are considered one account within our total products
metric. Our SoFi Invest service is composed of two products: active
investing accounts and robo-advisory accounts. Our members can
select any one or combination of the types of SoFi Invest products.
If a member has multiple SoFi Invest products of the same account
type, such as two active investing accounts, that is counted as a
single product. However, if a member has multiple SoFi Invest
products across account types, such as one active investing account
and one robo-advisory account, those separate account types are
considered separate products. The account of a joint- or co-account
holder is considered a separate financial services product. In the
event a member is removed in accordance with our terms of service,
as discussed under “Members” above, the member’s associated
products are also removed.
Technology Platform Total Accounts
In our Technology Platform segment, total accounts refers to the
number of open accounts at Galileo as of the reporting date. We
include intercompany accounts on the Galileo platform-as-a-service
in our total accounts metric to better align with the Technology
Platform segment revenue which includes intercompany revenue.
Intercompany revenue is eliminated in consolidation. Total accounts
is a primary indicator of the accounts dependent upon our
technology platform to use virtual card products, virtual wallets,
make peer-to-peer and bank-to-bank transfers, receive early
paychecks, separate savings from spending balances, make debit
transactions and rely upon real-time authorizations, all of which
result in revenues for the Technology Platform segment. We do not
measure total accounts for the Technisys products and solutions, as
the revenue model is not primarily dependent upon being a fully
integrated, stand-ready service.
Table 7
Segment Financials
(Unaudited)
Quarter Ended
($ in thousands, except share and per
share data)
June 30, 2024
March 31, 2024
December 31,
2023
September 30,
2023
June 30, 2023
March 31, 2023
December 31,
2022
September 30,
2022
June 30, 2022
Lending
Net interest income
$
279,212
$
266,536
$
262,626
$
265,215
$
231,885
$
201,047
$
183,607
$
139,516
$
114,003
Total noninterest income
61,493
63,940
90,500
83,758
99,556
136,034
144,584
162,178
143,114
Total net revenue
340,705
330,476
353,126
348,973
331,441
337,081
328,191
301,694
257,117
Adjusted net revenue(1)
339,052
325,323
346,541
342,481
322,238
325,086
314,930
296,965
250,681
Contribution profit(2)
197,938
207,719
226,110
203,956
183,309
209,898
208,799
180,562
141,991
Technology Platform
Net interest income
$
555
$
501
$
941
$
573
$
—
$
—
$
—
$
—
$
—
Total noninterest income
94,883
93,865
95,966
89,350
87,623
77,887
85,652
84,777
83,899
Total net revenue(2)
95,438
94,366
96,907
89,923
87,623
77,887
85,652
84,777
83,899
Contribution profit
31,151
30,742
30,584
32,191
17,154
14,857
16,881
19,536
21,841
Financial Services
Net interest income
$
139,229
$
119,713
$
109,072
$
93,101
$
74,637
$
58,037
$
45,609
$
28,158
$
12,925
Total noninterest income
36,903
30,838
30,043
25,146
23,415
23,064
19,208
20,795
17,438
Total net revenue
176,132
150,551
139,115
118,247
98,052
81,101
64,817
48,953
30,363
Contribution profit (loss)(2)
55,220
37,174
25,060
3,260
(4,347
)
(24,235
)
(43,588
)
(52,623
)
(53,700
)
Corporate/Other
Net interest income (expense)
$
(6,412
)
$
15,968
$
17,002
$
(13,926
)
$
(15,396
)
$
(23,074
)
$
(20,632
)
$
(9,824
)
$
(4,199
)
Total noninterest income (loss)
(7,245
)
53,634
9,254
(6,008
)
(3,702
)
(837
)
(1,349
)
(1,615
)
(4,653
)
Total net revenue (loss)(2)
(13,657
)
69,602
26,256
(19,934
)
(19,098
)
(23,911
)
(21,981
)
(11,439
)
(8,852
)
Consolidated
Net interest income
$
412,584
$
402,718
$
389,641
$
344,963
$
291,126
$
236,010
$
208,584
$
157,850
$
122,729
Total noninterest income
186,034
242,277
225,763
192,246
206,892
236,148
248,095
266,135
239,798
Total net revenue
598,618
644,995
615,404
537,209
498,018
472,158
456,679
423,985
362,527
Adjusted net revenue(1)
596,965
580,648
594,245
530,717
488,815
460,163
443,418
419,256
356,091
Net income (loss)
17,404
88,043
47,913
(266,684
)
(47,549
)
(34,422
)
(40,006
)
(74,209
)
(95,835
)
Adjusted EBITDA(1)
137,901
144,385
181,204
98,025
76,819
75,689
70,060
44,298
20,304
Total permanent equity
5,901,494
5,825,605
5,234,612
5,053,388
5,257,661
5,234,072
5,208,102
5,181,003
5,186,180
Tangible book value (as of period
end)(3)
$
4,176,543
$
4,084,605
$
3,477,059
$
3,272,576
$
3,204,883
$
3,191,201
$
3,142,956
$
3,101,281
$
3,079,681
Weighted average common stock
outstanding – diluted
1,065,171,357
1,042,476,501
1,029,303,297
951,183,107
936,569,420
929,270,723
922,936,519
916,762,973
910,046,750
Tangible book value per common share
3.92
3.92
3.38
3.44
3.42
3.43
3.41
3.38
3.38
___________________
(1)
Adjusted net revenue and adjusted EBITDA
are non-GAAP financial measures. For additional information on
these measures and reconciliations to the most directly comparable
GAAP measures, see “Non-GAAP Financial Measures” and Table 2 to the
“Financial Tables” herein.
(2)
Technology Platform segment total net
revenue includes intercompany fees. The equal and offsetting
intercompany expenses are reflected within all three segments’
directly attributable expenses, as well as within expenses not
allocated to segments. The intercompany revenues and expenses are
eliminated in consolidation. The revenues are eliminated within
Corporate/Other and the expenses represent a reconciling item of
segment contribution profit (loss) to consolidated income (loss)
before income taxes.
(3)
Tangible book value is defined as
permanent equity, adjusted to exclude goodwill and intangible
assets. Tangible book value per share is defined as tangible book
value, divided by diluted weighted average common stock
outstanding.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240730317295/en/
Investors: SoFi Investor Relations IR@sofi.com
Media: SoFi Media Relations PR@sofi.com
Grafico Azioni SoFi Technologies (NASDAQ:SOFI)
Storico
Da Feb 2025 a Mar 2025
Grafico Azioni SoFi Technologies (NASDAQ:SOFI)
Storico
Da Mar 2024 a Mar 2025