Fourth Quarter 2021 Highlights

  • Record Net Income: Net income totaled $6.8 million for the quarter ended December 31, 2021, or $1.18 per diluted common share compared to net income of $6.1 million or $1.04 per diluted common share for the quarter ended December 31, 2020 and $6.4 million or $1.12 per diluted common share for the quarter ended September 30, 2021.
  • Continued Solid Profitability: Return on average assets ("ROAA") and return on average common equity ("ROACE") were 1.18% and 13.00% for the three months ended December 31, 2021 compared to 1.18% and 12.51% for the three months ended December 31, 2020 and 1.17% and 12.45% for the three months ended September 30, 2021.

    Pre-tax, pre-provision ("PTPP") ROAA and PTPP ROACE remained strong at 1.57% and 17.31% for the quarter ended December 31, 2021 compared to 1.71% and 18.08% for the quarter ended December 31, 2020 and 1.57% and 16.65% for the quarter ended September 30, 2021.
  • Robust Portfolio Loan Growth: Gross portfolio loans increased to $1,578.9 million, an increase of $45.9 million or 12.0% annualized, compared to the prior quarter. Portfolio loans increased $74.7 million or 5.0% during the year ended December 31, 2021. The loan pipeline at December 31, 2021 was $160.0 million compared to $192.0 million at September 30, 2021.
  • Continued Growth of Core Deposits: Transaction deposits increased $63.8 million or 15.33% annualized during the fourth quarter of 2021. Overall transaction deposits increased $337.0 million or 24.21% from $1,391.7 million at December 31, 2020 to $1,728.7 million at December 31, 2021. The Bank increased noninterest-bearing accounts by $83.7 million to $445.8 million or 21.68% of deposits at December 31, 2021 from 20.74% of deposits at December 31, 2020.
  • Resumption of Stock Repurchases: On December 9, 2021, the Company announced its Board of Directors approved the resumption of repurchases allowed under the 2020 Stock Purchase Plan. The Company may repurchase the 99,450 shares remaining under the October 2020 stock repurchase plan using up to $4.0 million in the aggregate and up to $1.5 million in the aggregate on a quarterly basis. During the month of December 2021, the Company repurchased 8,737 shares at an average price of $38.34 per share.
  • Strong Asset Quality: Non-accrual loans, OREO and TDRs were $8.1 million or 0.35% of total assets at December 31, 2021 compared to $7.2 million or 0.31% of total assets and $21.9 million or 1.08% of total assets at September 30, 2021 and December 31, 2020, respectively. Classified assets decreased $17.2 million to $5.2 million at December 31, 2021 from $22.4 million at December 31, 2020. The Company had no COVID-19 deferred loans at December 31, 2021.
  • Common Dividend Increase: On November 30, 2021, the Company announced a 17% increase of its quarterly per share dividend from $0.15 to $0.175 for the fourth quarter dividend that was paid in the first quarter of 2022.

WALDORF, Md., Jan. 27, 2022 (GLOBE NEWSWIRE) -- The Community Financial Corporation (NASDAQ: TCFC) (the “Company”), the holding company for Community Bank of the Chesapeake (the “Bank”), today reported its results of operations for the fourth quarter and year ended December 31, 2021. Net income for the three months ended December 31, 2021 of $6.8 million, or $1.18 per diluted common share compared with net income of $6.4 million, or $1.12 per diluted common share for the third quarter of 2021, and net income of $6.1 million, or $1.04 per diluted common share for the quarter ended December 31, 2020. The Company reported net income for the year ended December 31, 2021 of $25.9 million, or $4.47 per diluted common share compared to a net income of $16.1 million, or $2.74 per diluted common share for the year ended December 31, 2020. Results for 2020 included a $10.7 million provision for loan losses("PLL") impacted by the COVID-19 pandemic compared to $0.6 million for 2021.

Management Commentary

“Record earnings in the fourth quarter of 2021 contributed to a record year of earnings and growth at The Community Financial Corporation,” stated William J. Pasenelli, Chief Executive Officer. “Our work over the past few years has successfully repositioned the Bank and is delivering on our commitments to our communities, our customers, and our shareholders. Efforts in Southern Maryland have solidified our market share and improved our deposit franchise. Expansion into new markets and products has accelerated our loan growth and delivered five consecutive quarters of record earnings. Our persistent focus on credit quality and resolution of long-standing classified assets has reduced classified assets to $5.2 million, their lowest level since before 2008. I am proud of everything we have accomplished and believe we are exceptionally well-positioned to continue to build on these improved results as we expand into new markets.”

“Investments in technology have begun to deliver growth in non-interest income, increased efficiency and improved customer service,” stated James M. Burke, President. “We anticipate these technology initiatives will continue to drive results and facilitate our expansion into new markets and products. Our growth in Virginia continues ahead of plan as we open our new branch in Spotsylvania. We continue to expect net loan growth of between 8% and 10% in 2022.”

During the second quarter of 2021, the Bank introduced a new residential mortgage program and a retail and commercial credit card program that merge the technology and expertise of two proven FinTech firms with our business development team's demonstrated capabilities. The Company expects these programs to improve non-interest income and interest income beginning in 2022-2023. The Bank's credit card program balances increased from approximately $50,000 at June 30, 2021 to just over $1.6 million at December 31, 2021.

The Bank’s expansion into Virginia significantly contributed to our growth over the last five years. Fredericksburg, Spotsylvania and surrounding areas provide significant opportunities for continued organic growth supported by our efficient operating model and ability to leverage technology. At December 31, 2021, loans in the greater Fredericksburg, Virginia area accounted for approximately 49% of the Bank's outstanding portfolio loans. Portfolio loans include all loan portfolios except the U.S. SBA PPP loan portfolio. In addition, Fredericksburg branch deposits were $93.2 million with an average cost of deposits of four basis points.

On April 21, 2021, the Bank purchased its second full-service branch location in Virginia at 5831 Plank Road, Spotsylvania. The full-service branch is expected to open in the second quarter of 2022 and will provide banking, lending and wealth management services with a focus on digital banking.

Effective March 31, 2021, the Bank consolidated its St. Patrick's Drive branch in Waldorf, Maryland into the Bank's nearby main office branch. This realignment of our branches will enable the Company to serve a wider customer base. The net financial impact of the new Spotsylvania branch and the closing of the St. Patrick's Drive branch is expected to be neutral to the Company's expense run rate.

On December 8, 2021, the Company announced that effective August 31, 2022, James M. Burke will succeed William J. Pasenelli as Chief Executive Officer of the Company and the Bank. On August 31, 2022, Mr. Pasenelli will retire from his executive roles and as a member of the Board of Directors of each of the Company and the Bank. In connection with the foregoing announcements, on December 8, 2021, Mr. Pasenelli and the Company entered into a Retirement and Consulting Agreement (the “Agreement”) pursuant to which Mr. Pasenelli will provide the Company with consulting and advisory services through August 31, 2023.

During the third quarter of 2021, the Company completed its repurchase of $7.0 million of shares of the Company’s common stock. Pursuant to the repurchase plan announced on October 20, 2020 (the “2020 Repurchase Plan”), the Company was authorized by the Board of Directors to use up to $7.0 million of the proceeds raised in its October 2020 $20.0 million subordinated debt offering to repurchase up to 300,000 outstanding shares of common stock. Between November 2020 and August 2021, 200,550 shares were repurchased at a total cost of approximately $6.98 million. On December 9, 2021, the Company announced its Board of Directors approved the resumption of repurchases allowed under the 2020 Stock Purchase Plan. The Company may repurchase the 99,450 shares remaining under the October 2020 stock repurchase plan using up to $4.0 million in the aggregate and up to $1.5 million in the aggregate on a quarterly basis.

Results of Operations

    (UNAUDITED)        
    Three Months Ended December 31,        
(dollars in thousands)     2021       2020     $ Change   % Change
                 
Interest and dividend income   $ 17,778     $ 17,913     $ (135 )   (0.8 )%
Interest expense     897       1,941       (1,044 )   (53.8 )%
Net interest income     16,881       15,972       909     5.7 %
Provision for loan losses           600       (600 )   (100.0 )%
Noninterest income     2,290       2,370       (80 )   (3.4 )%
Noninterest expense     10,179       9,472       707     7.5 %
Income before income taxes     8,992       8,270       722     8.7 %
Income tax expense     2,241       2,131       110     5.2 %
Net income   $ 6,751     $ 6,139     $ 612     10.0 %


    (UNAUDITED)        
    Year Ended December 31,        
(dollars in thousands)     2021       2020     $ Change   % Change
                 
Interest and dividend income   $ 70,559     $ 71,073     $ (514 )   (0.7 )%
Interest expense     4,125       10,156       (6,031 )   (59.4 )%
Net interest income     66,434       60,917       5,517     9.1 %
Provision for loan losses     586       10,700       (10,114 )   (94.5 )%
Noninterest income     7,906       8,416       (510 )   (6.1 )%
Noninterest expense     39,152       38,003       1,149     3.0 %
Income before income taxes     34,602       20,630       13,972     67.7 %
Income tax expense     8,716       4,494       4,222     94.0 %
Net income   $ 25,886     $ 16,136     $ 9,750     60.4 %
                               

Net Interest Income

Net interest income increased for the three months ended December 31, 2021 compared to the three months ended December 31, 2020. Net interest margin of 3.22% for the three months ended December 31, 2021 decreased 18 basis points from 3.40% for the comparable period. The increase in net interest income resulted primarily from decreases in interest expense from lower funding costs and increased interest income from larger loan and investment average balances. These increases to net interest income were partially offset by the impacts of lower interest-earning asset repricing.

Net interest income increased for the twelve months ended December 31, 2021 compared to the twelve months ended December 31, 2020. Net interest margin of 3.34% for the twelve months ended December 31, 2021 was 2 basis points lower than the 3.36% for the twelve months ended December 31, 2020. The increase in net interest income resulted primarily from decreases in interest expense from lower funding costs and increased interest income from larger loan and investment average balances. These increases to net interest income were partially offset by the impacts of lower interest-earning asset repricing. Interest earning asset yields decreased 37 basis points from 3.92% for the twelve months ended December 31, 2020 to 3.55% for the twelve months ended December 31, 2021. The Company’s cost of funds decreased 36 basis points from 0.57% for the twelve months ended December 31, 2020 to 0.21% for the twelve months ended December 31, 2021.

Excluding the recognition of interest income related to U.S. SBA PPP loan forgiveness, compression of our net interest margin is likely to continue in the first quarter of 2022 as interest-earning assets reprice faster than interest-bearing liabilities and the Bank continues to invest excess liquidity into securities. The speed at which the Federal Reserve may increase interest rates could impact the Company’s net interest margins in 2022. Average investments and interest-bearing cash accounts have increased $221.7 million from $303.3 million for the three months ended December 31, 2020 to $525.0 million for the three months ended December 31, 2021. We expect U.S. SBA PPP loan forgiveness to positively impact margins and net interest income in the first quarter of 2022 with the recognition of remaining net deferred fees.

For the fourth quarter of 2021 interest income decreased compared to the fourth quarter of 2020 as asset yields declined and the accelerated interest recognition following the forgiveness of U.S. SBA PPP loans slowed. Increased interest income from larger average loan and investment balances partially offset the slight decrease in interest income for the comparable periods. For 2021, interest income decreased from significantly lower asset yields partially offset by increased interest income from larger average balances and U.S. SBA PPP loan income. Interest income from the Company's participation in the U.S. SBA PPP program was $0.8 million and $5.2 million for the three and twelve months ended December 31, 2021 compared to $1.3 million and $2.7 million for the three and twelve months ended December 31, 2020. For the three and twelve months ended December 31, 2021, net interest margin increased 10 and 13 basis points as a result of net U.S. SBA PPP loan interest income recognition compared to decreased net interest margin of six basis points and increased net interest margin of three basis points for the comparable periods in 2020. For the three months ended September 30, 2021, net interest margin of 3.28% increased 13 basis points as result of net U.S. SBA PPP loan interest income.

The Company's net interest margin was stable in 2020 after adjusting for U.S. SBA PPP loan and funding activity. The sharp decline in interest rates in 2020 and 2021 not only reduced interest income on floating-rate loans, liquid interest-earning assets and investments, but has also reduced competitive pressures and depositor expectations concerning deposit interest rates. The repricing of time deposits, the increase in noninterest-bearing accounts as a percentage of total deposits and lower costs for transaction deposit accounts all contributed to lowering the Bank's cost of funds in 2020 and 2021. Cost of funds decreased from 0.42% for the three months ended December 31, 2020 to 0.17% for the three months ended December 31, 2021. During the third quarter of 2021, the Company's cost of funds was 0.21%. Cost of funds decreased from 0.57% for the twelve months ended December 31, 2020 to 0.21% for the twelve months ended December 31, 2021.

In the last six months of 2020, FHLB advances of $30.0 million were repaid early with a 2.2% average rate. Prepayment fees increased interest expense $0.6 million for the year ended December 31, 2020. FHLB advances of $15.0 million were repaid early with a 0.4% average rate in the third quarter of 2021, increasing interest expense $0.1 million for the year ended December 31, 2021.

Noninterest Income

Noninterest income decreased for the three months ended December 31, 2021 compared to the three months ended December 31, 2020. The decrease for the comparable periods was primarily due to gains on the sale of investment securities in the fourth quarter of 2020 partially offset by increases in service charge income, interest rate protection referral fee income and miscellaneous fee income. In the fourth quarter of 2021, miscellaneous loan charges increased $0.1 million due to prepayment penalty income related to $4.9 million in loan payoffs. Noninterest income as a percentage of average assets was 0.40% and 0.46%, respectively, for the three months ended December 31, 2021 and 2020.

Noninterest income decreased for the twelve months ended December 31, 2021 compared to the twelve months ended December 31, 2020. The decrease was primarily due to larger gains on the sale of investment securities in 2020, decreased interest rate protection referral fee income, unrealized losses on equity securities, and a loss on the sale of impaired loans. These decreases to noninterest income were partially offset by increased service charge income and miscellaneous fee income. During the quarter ended March 31, 2021, the Bank sold non-accrual and classified commercial real estate and residential mortgage loans with an amortized cost, net of charge-offs, of $9.1 million and recognized a loss on the sale of $191,000. Noninterest income as a percentage of assets was 0.36% and 0.42%, respectively, for the twelve months ended December 31, 2021 and 2020.

Noninterest Expense

Noninterest expense for the three months ended December 31, 2021, increased compared to the three months ended December 31, 2020 as increased compensation and benefits, professional fees and data processing costs were partially offset by decreased FDIC insurance, occupancy expense and OREO expenses. Compensation and benefits increased for the comparable periods primarily due to increased incentive compensation resulting from improvements in profitability and asset quality as well as the Company's decision to pay employees for unused vacation in December 2021 that was not available to carryover into 2022. Data processing and professional fees have increased due to the Bank's larger balance sheet, more customer transaction activity and investments in technology, new products and services. FDIC insurance and OREO costs decreased due to improved credit trends. Occupancy expense decreased primarily due to the consolidation of the St. Patrick's Drive branch in March 2021.

During the first quarter of 2021, the Company reported an expense of $1.3 million related to an isolated wire transfer fraud incident. Our investigation has found no evidence that information systems of the Bank were compromised or that employee fraud was involved. In the second quarter of 2021, the Company recovered $0.2 million of the funds transferred and submitted an insurance claim. Any recovery of insurance proceeds would be recognized in the quarter received.

The Company’s efficiency ratio was 53.10% for the three months ended December 31, 2021 compared to 51.64% for the three months ended December 31, 2020. The Company’s net operating expense ratio was 1.38% for the three months ended December 31, 2021 compared to 1.37% for the three months ended December 31, 2020.

Including the wire transfer fraud expense, the Company quarterly expense run rate for the twelve months ended December 31, 2021 averaged $9.8 million. The Company's quarterly expense run rate, excluding the wire transfer fraud expense, for the twelve months ended December 31, 2021 averaged $9.5 million. Management's projected quarterly expense run rate for the first quarter of 2022 is estimated between $9.6 million and $9.8 million and includes base compensation increases given to select employee groups in January 2022 to address local wage competitive pressures.

Noninterest expense increased $1.1 million or 3.0% for the twelve months ended December 31, 2021 compared to the twelve months ended December 31, 2020. The increase in noninterest expense for the comparable periods was primarily due to the $1.3 million wire fraud reported in the first quarter and increases in compensation and benefits, professional fees and data processing costs. These increases to noninterest expense were partially offset by decreased OREO, FDIC insurance and occupancy expense. Compensation and benefits increased for the comparable periods primarily due to modest increases in base compensation, increased incentive compensation, higher 2021 healthcare costs as well as the Company's decision to pay employees for unused vacation in December 2021 that was not available to carryover into 2022. Data processing and professional fees have increased due to the Bank's larger balance sheet, more customer transaction activity and investments in technology, new products and services. FDIC insurance and OREO costs decreased due to improved credit trends. Occupancy expense decreased primarily due to the closure of the St. Patrick's Drive branch in March 2021.

Compensation and benefits for the twelve months ended December 31, 2021 and 2020 were reduced $0.3 million and $0.5 million, respectively, for the allocation of deferred costs for U.S. SBA PPP loans originated.

The Company’s efficiency ratio was 52.67% for the twelve months ended December 31, 2021 compared to 54.81% for the twelve months ended December 31, 2020. The Company’s net operating expense ratios were 1.44% and 1.49%, respectively for the comparable periods. The efficiency and net operating expense ratios have improved (decreased) as the Company has been able to generate more net interest income and noninterest income while controlling expense growth.

Income Tax Expense

For the three months and year ended December 31, 2021 the effective tax rate was 24.9% and 25.2%. The Company’s consolidated effective tax rate was 25.8% and 21.8% for the three months and year ended December 31, 2020. The Company's new state tax apportionment approach was implemented during the first quarter of 2020 and included the impact of amended income tax filings of the Company and Bank. Management evaluated the tax position and determined the change in tax position qualified as a change in estimate under FASB ASC Section 250. The following table shows a breakdown of income tax expense for the year ended December 31, 2020 split between the apportionment adjustment and a normalized 2020 income tax provision:

    (UNAUDITED)
    For the Year Ended December 31, 2020
(dollars in thousands)   Tax Provision   Effective Tax Rate
Income tax apportionment adjustment   $ (743 )   (3.6 )%
Income taxes before apportionment adjustment     5,237     25.4  
Income tax expense as reported   $ 4,494     21.8 %
         
Income before income taxes   $ 20,630      
             

Balance Sheet

Assets

Total assets increased $300.9 million, or 14.8%, to $2.3 billion at December 31, 2021 compared to total assets of $2.0 billion at December 31, 2020, primarily due to increased cash of $62.6 million and investments of $250.3 million. The increase in cash and investments was principally driven by increases to our customer deposits accounts and cash received from the SBA from the forgiveness of U.S. SBA PPP loans. In addition, net loans decreased $7.3 million. The Company’s loan pipeline was approximately $160.0 million at December 31, 2021.

During the fourth quarter of 2021, total net loans, which include portfolio loans and U.S. SBA PPP loans, increased 4.4% annualized or $17.1 million from $1,569.6 million at September 30, 2021 to $1,586.8 million at December 31, 2021. Gross portfolio loans increased 12.0% annualized or $45.9 million from $1,533.1 million at September 30, 2021 to $1,578.9 million at December 31, 2021. Portfolio loans increased $74.7 million or 5.0% in 2021, growing from $1,504.3 million at  December 31, 2020 to $1,578.9 million at December 31, 2021.

Non-owner occupied commercial real estate as a percentage of risk-based capital at December 31, 2021 and December 31, 2020 were $813.0 million or 331% and $695.8 million or 316%, respectively. Construction loans as a percentage of risk-based capital at December 31, 2021 and December 31, 2020 were $140.4 million or 57% and $139.2 million or 63%, respectively.

Funding

Total deposits increased $310.6 million or 17.8% at December 31, 2021 compared to December 31, 2020. The increase included a $337.0 million increase to transaction deposits offset by a $26.4 million decrease to time deposits. Non-interest-bearing demand deposits increased $83.7 million or 23.12% at December 31, 2021, representing 21.68% of deposits, compared to 20.74% of deposits at December 31, 2020. Customer deposit balances have increased during the last two years due to sales efforts as well as lower levels of consumer and business spending related to the COVID-19 pandemic.

Stockholders' Equity and Regulatory Capital

During the twelve months ended December 31, 2021, total stockholders’ equity increased $10.1 million. Increases in equity included net income of $25.9 million and stock-based compensation and ESOP activity $0.9 million. These increases to equity were partially offset by common stock repurchases of $7.0 million, common dividends paid of $3.2 million and an increase in accumulated other comprehensive loss of $6.5 million due to a reduction in unrealized gains in the investment portfolio.

The Company's common equity to assets ratio decreased to 8.94% at December 31, 2021 from 9.77% at December 31, 2020. The Company’s ratio of tangible common equity ("TCE") to tangible assets decreased to 8.48% at December 31, 2021 from 9.22% at December 31, 2020 (see Non-GAAP reconciliation schedules). The decrease in the TCE ratio was due primarily to significant increases in cash, investments and loans.

In April 2020, banking regulators issued an interim final rule that excluded U.S. SBA PPP loans pledged under the Paycheck Protection Program Liquidity Facility ("PPPLF") from the calculation of the leverage ratio. The Bank did not have any PPPLF advances at December 31, 2021 and December 31, 2020. In addition, the interim final rule excluded U.S. SBA PPP loans from the calculation of risk-based capital ratios by assigning a zero percent risk weight. The Company remains well capitalized at December 31, 2021 with a Tier 1 capital to average assets ("leverage ratio") of 9.23% at December 31, 2021 compared to 9.56% at December 31, 2020.

Asset Quality

Allowance for loan losses ("ALLL") and provision for loan losses ("PLL") and Non-Performing Assets

The Company's allowance methodology considers quantitative historical loss factors and qualitative factors to determine the estimated level of incurred losses in the Company's loan portfolios. The ALLL increased in 2020 primarily due to the economic effects of the COVID-19 pandemic and continues to provide for economic uncertainty. ALLL levels decreased to 1.17% of portfolio loans at December 31, 2021 compared to 1.29% at December 31, 2020. At December 31, 2021, the Company's ALLL decreased $1.0 million or 5.2% to $18.4 million from $19.4 million at December 31, 2020.

The Company recorded $0.6 million of PLL for the twelve months ended December 31, 2021 compared to $10.7 million for the twelve months ended months ended December 31, 2020. Net charge-offs also decreased for the comparable periods from $2.2 million in 2020 to $1.6 million in 2021.

The Company's general allowance was stable at $18.1 million at December 31, 2020 increasing modestly to $18.2 million at December 31, 2021. The stability in the general allowance was primarily due to improvements in some qualitative factors partially offset by 2021 growth in the higher risk commercial portfolios. During the first quarter of 2021, the Bank sold non-accrual and classified commercial real estate and residential mortgage loans with an amortized cost of $9.1 million, net of charge-offs of $1.4 million, and recognized a loss on the sale of $191,000. In the third quarter of 2021, the Bank resolved $7.8 million of non-accrual loans through $0.5 million in charge-offs that resulted in a loan sale and a payoff. The Company's resolution of these impaired loans decreased the specific reserve, improved asset quality and improved several ALLL qualitative factors. The Company's specific reserves decreased $1.1 million from $1.4 million at December 31, 2020 to $0.3 million at December 31, 2021.

Management believes that loans included in the COVID-19 deferral program in 2020 and 2021 are more likely to default in the future and that the identification and resolution of problem credits could be delayed. As of December 31, 2021, there were no COVID-19 deferral agreements compared to $35.4 million or 2.4% of gross portfolio loans at December 31, 2020. As of December 31, 2021 there were previously COVID-19 deferred loans of $3.9 million (4 relationships - with $3.8 million current and $0.1 million delinquent) deemed to be non-accrual and substandard based on internal reviews. As of December 31, 2020 there were $3.4 million of COVID-19 deferred loans deemed to be non-accrual and substandard. In our evaluation of previously deferred loans, we considered the length of the deferral period, the type and amount of collateral and customer industries.

Gross U.S. SBA PPP loans at December 31, 2021 totaled $27.3 million (201 loans), a decrease of $83.1 million compared to December 31, 2020. U.S. SBA PPP loans are guaranteed by the SBA and the Bank's allowance for loan loss does not include an allowance for U.S. SBA PPP loans.

Management believes that the allowance is adequate at December 31, 2021.

During 2020, classified assets decreased $12.3 million. Asset quality has continued to improve in 2021 with the resolution of $16.9 million in non-accrual and impaired loans through loan sales and negotiated payoffs as well as the resolution of $3.1 million in OREO. Management remains committed to expeditiously resolve non-performing or substandard credits that are not likely to become performing or passing credits in a reasonable timeframe.

Classified assets decreased $17.1 million from $22.4 million at December 31, 2020 to $5.2 million at December 31, 2021. Management considers classified assets to be an important measure of asset quality. The Company's risk rating process for classified loans is an important input into the Company's allowance methodology. Risk ratings are expected to be an important indicator in assessing ongoing credit risks of COVID-19 previously deferred loans.

Non-accrual loans and OREO to total gross portfolio loans and OREO decreased 94 basis points from 1.42% at December 31, 2020 to 0.48% at December 31, 2021. Non-accrual loans, OREO and TDRs to total assets decreased 73 basis points from 1.08% at December 31, 2020 to 0.35% at December 31, 2021.

Non-accrual loans decreased $10.6 million from $18.2 million at December 31, 2020 to $7.6 million at December 31, 2021. Non-accrual loans of $6.7 million (87%) were current with all payments of principal and interest with specific reserves of $0.3 million at December 31, 2021. Delinquent non-accrual loans were $0.9 million (13%) with no specific reserves at December 31, 2021. There were no OREO balances at December 31, 2021 compared to $3.1 million at December 31, 2020.

The Company is planning for adoption of the current expected credit loss (“CECL”) model or ASU 2016-13 "Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments". Our CECL model has been substantially developed and the third-party model validation is complete. We conducted parallel runs of the CECL loss estimation model and the Company's existing incurred loss model throughout 2021. We are refining the qualitative and forecasting components of the CECL model. ASU 2016-13 will also require the establishment of an allowance for expected credit losses for certain debt securities and other financial assets.

The Company is required to adopt ASU No. 2016-13 for fiscal years beginning after December 15, 2022. Early adoption is permitted, and the Company expects to adopt ASU No. 2016-13 in the first quarter of 2022. Management expects to recognize a one-time cumulative effect adjustment to the allowance for credit losses as of the January 1, 2022. At this time, we expect our implementation of CECL to increase our reserve for credit losses and we plan to provide an estimate of the range of the impact of adoption in the Company's Annual 10-K filing during the first quarter of 2022. The one-time cumulative adjustment is not expected materially impact capital.

About The Community Financial Corporation - Headquartered in Waldorf, MD, The Community Financial Corporation is the bank holding Company for Community Bank of the Chesapeake, a full-service commercial bank with assets of approximately $2.3 billion. Through its branch offices and commercial lending centers, Community Bank of the Chesapeake offers a broad range of financial products and services to individuals and businesses. The Company’s branches are located at its main office in Waldorf, Maryland, and branch offices in Bryans Road, Dunkirk, Leonardtown, La Plata, Charlotte Hall, Prince Frederick, Lusby and California, Maryland; and downtown Fredericksburg, Virginia. More information about Community Bank of the Chesapeake can be found at www.cbtc.com.

Use of non-GAAP Financial Measures - Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. The Company’s management uses these non-GAAP financial measures, and believes that non-GAAP financial measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company’s performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

Forward-looking Statements - This news release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements can generally be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements include, without limitation, those relating to the Company’s and the Bank’s future growth and management’s outlook or expectations for revenue, assets, asset quality, profitability, business prospects, net interest margin, non-interest revenue, allowance for loan losses, the level of credit losses from lending, liquidity levels, capital levels, or other future financial or business performance strategies or expectations, and any statements of the plans and objectives of management for future operations products or services, including the expected benefits from, and/or the execution of integration plans relating to any acquisition we have undertaking or that we undertake in the future; plans and cost savings regarding branch closings or consolidation; projections related to certain financial metrics; expected benefits of programs we introduce, including residential mortgage programs and retail and commercial credit card programs; and any statement of expectation or belief, and any assumptions underlying the foregoing. These forward-looking statements express management’s current expectations or forecasts of future events, results and conditions, and by their nature are subject to and involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. Factors that might cause actual results to differ materially from those made in such statements include, but are not limited to: risks, uncertainties and other factors relating to the COVID-19 pandemic (including the length of time that the pandemic continues, the ability of states and local governments to successfully implement the lifting of restrictions on movement and the potential imposition of further restrictions on movement and travel in the future, the effect of the pandemic on the general economy and on the businesses of our borrowers and their ability to make payments on their obligations; the remedial actions and stimulus measures adopted by federal, state and local governments, and the inability of employees to work due to illness, quarantine, or government mandates); the synergies and other expected financial benefits from any acquisition that we have undertaken or may undertake in the future; may or may not be realized within the expected time frames; changes in the Company's or the Bank's strategy, costs or difficulties related to integration matters might be greater than expected; availability of and costs associated with obtaining adequate and timely sources of liquidity; the ability to maintain credit quality; general economic trends; changes in interest rates; loss of deposits and loan demand to other financial institutions; substantial changes in financial markets; changes in real estate value and the real estate market; regulatory changes; the impact of government shutdowns or sequestration; the possibility of unforeseen events affecting the industry generally; the uncertainties associated with newly developed or acquired operations; the outcome of pending or threatened litigation, or of matters before regulatory agencies, whether currently existing or commencing in the future; market disruptions and other effects of terrorist activities; and the matters described in “Item 1A Risk Factors” in the Company’s Annual Report on Form 10-K for the Year Ended December 31, 2020, and in its other Reports filed with the Securities and Exchange Commission (the “SEC”). The Company’s forward-looking statements may also be subject to other risks and uncertainties, including those that it may discuss elsewhere in this news release or in its filings with the SEC, accessible on the SEC’s Web site at www.sec.gov. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required under the rules and regulations of the SEC.

Data is unaudited as of December 31, 2021. This selected information should be read in conjunction with the financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.

CONTACTS:
William J. Pasenelli, Chief Executive Officer
Todd L. Capitani, Chief Financial Officer
888.745.2265


SUPPLEMENTAL QUARTERLY FINANCIAL DATA (UNAUDITED)
CONDENSED CONSOLIDATED INCOME STATEMENT

(dollars in thousands, except per share amounts)

  Three Months Ended
  December 31,
2021
  September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
Interest and Dividend Income                    
Loans, including fees   $ 16,222     $ 16,342     $ 16,320     $ 16,592     $ 16,776  
Interest and dividends on securities     1,531       1,296       1,101       1,064       1,091  
Interest on deposits with banks     25       21       23       22       46  
Total Interest and Dividend Income     17,778       17,659       17,444       17,678       17,913  
Interest Expense                    
Deposits     565       594       640       802       1,166  
Long-term debt     332       456       369       367       775  
Total Interest Expense     897       1,050       1,009       1,169       1,941  
Net Interest Income (NII)     16,881       16,609       16,435       16,509       15,972  
Provision for loan losses                 291       295       600  
NII After Provision For Loan Losses     16,881       16,609       16,144       16,214       15,372  
Noninterest Income                    
Loan appraisal, credit, and miscellaneous charges     257       29       44       198       76  
Gain on sale of asset                 68              
Net gains on sale of investment securities                       586       714  
Unrealized (losses) gains on equity securities     (45 )     (22 )     13       (85 )     (14 )
Loss on premises and equipment held for sale     (5 )     (20 )                  
Income from bank owned life insurance     219       220       218       214       220  
Service charges     1,235       987       892       1,187       960  
Referral fee income     574       176       621       451       414  
Net gain on sale of loans originated for sale     55       30                    
Loss on sale of loans                       (191 )      
Total Noninterest Income     2,290       1,400       1,856       2,360       2,370  
Noninterest Expense                    
Compensation and benefits     5,265       5,650       5,332       4,788       4,552  
OREO valuation allowance and expenses     767       20       488       181       897  
Sub Total     6,032       5,670       5,820       4,969       5,449  
Operating Expenses                    
Occupancy expense     656       731       688       761       806  
Advertising     128       145       148       79       145  
Data processing expense     1,006       840       990       936       829  
Professional fees     937       676       604       640       658  
Depreciation of premises and equipment     139       137       135       147       154  
FDIC Insurance     90       120       140       252       260  
Core deposit intangible amortization     115       121       126       133       139  
Fraud losses (recovery)     16       133       (218 )     1,329       14  
Other expenses     1,060       874       945       902       1,018  
Total Operating Expenses     4,147       3,777       3,558       5,179       4,023  
Total Noninterest Expense     10,179       9,447       9,378       10,148       9,472  
Income before income taxes     8,992       8,562       8,622       8,426       8,270  
Income tax expense     2,241       2,158       2,190       2,127       2,131  
Net Income   $ 6,751     $ 6,404     $ 6,432     $ 6,299     $ 6,139  
                                         


SUPPLEMENTAL QUARTERLY FINANCIAL DATA (UNAUDITED) - Continued
CONDENSED CONSOLIDATED BALANCE SHEETS

                    (Audited)
(dollars in thousands, except per share amounts)   December 31,
2021
  September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
Assets                    
Cash and due from banks   $ 108,990     $ 112,314     $ 40,881     $ 126,834     $ 56,887  
Federal funds sold                 79,404       43,614        
Interest-bearing deposits with banks     30,664       34,929       18,626       17,390       20,178  
Securities available for sale ("AFS"), at fair value     497,839       456,664       347,678       253,348       246,105  
Equity securities carried at fair value through income     4,772       4,805       4,814       4,787       4,855  
Non-marketable equity securities held in other financial institutions     207       207       207       207       207  
Federal Home Loan Bank ("FHLB") stock - at cost     1,472       1,472       2,036       2,036       2,777  
Net U.S. Small Business Administration ("SBA") Paycheck Protection ("PPP") Loans     26,398       54,807       86,482       112,485       107,960  
Portfolio Loans Receivable net of allowance for loan losses of $18,417, $18,579, $18,516, $18,256, and $19,424     1,560,393       1,514,837       1,515,893       1,489,806       1,486,115  
Net Loans     1,586,791       1,569,644       1,602,375       1,602,291       1,594,075  
Goodwill     10,835       10,835       10,835       10,835       10,835  
Premises and equipment, net     21,427       21,795       21,630       20,540       20,271  
Other real estate owned (OREO)           1,536       1,536       2,329       3,109  
Accrued interest receivable     5,588       6,045       6,590       7,337       8,717  
Investment in bank owned life insurance     38,932       38,713       38,493       38,275       38,061  
Core deposit intangible     1,032       1,147       1,267       1,394       1,527  
Net deferred tax assets     9,033       8,790       8,139       8,671       7,909  
Right of use assets - operating leases     6,124       6,215       6,305       6,391       7,831  
Other assets     3,600       3,581       4,243       3,252       3,095  
Total Assets   $ 2,327,306     $ 2,278,692     $ 2,195,059     $ 2,149,531     $ 2,026,439  
Liabilities and Stockholders' Equity                    
Liabilities                    
Deposits                    
Noninterest-bearing deposits   $ 445,778     $ 432,606     $ 423,165     $ 406,319     $ 362,079  
Interest-bearing deposits     1,610,386       1,572,001       1,484,973       1,461,577       1,383,523  
Total deposits     2,056,164       2,004,607       1,908,138       1,867,896       1,745,602  
Long-term debt     12,231       12,249       27,267       27,285       27,302  
Guaranteed preferred beneficial interest in junior subordinated debentures ("TRUPs")     12,000       12,000       12,000       12,000       12,000  
Subordinated notes - 4.75%     19,510       19,496       19,482       19,468       19,526  
Lease liabilities - operating leases     6,343       6,418       6,512       6,614       8,088  
Accrued expenses and other liabilities     12,925       19,794       17,698       15,509       15,908  
Total Liabilities     2,119,173       2,074,564       1,991,097       1,948,772       1,828,426  
Stockholders' Equity                    
Common stock     57       57       58       59       59  
Additional paid in capital     96,896       96,649       96,411       96,181       95,965  
Retained earnings     113,448       107,890       104,889       103,294       97,944  
Accumulated other comprehensive (loss) income     (1,952 )     (9 )     3,063       1,684       4,504  
Unearned ESOP shares     (316 )     (459 )     (459 )     (459 )     (459 )
Total Stockholders' Equity     208,133       204,128       203,962       200,759       198,013  
Total Liabilities and Stockholders' Equity   $ 2,327,306     $ 2,278,692     $ 2,195,059     $ 2,149,531     $ 2,026,439  
                     
Common shares issued and outstanding     5,718,528       5,724,011       5,786,928       5,897,685       5,903,613  
                                         


SUPPLEMENTAL QUARTERLY FINANCIAL DATA (UNAUDITED) - Continued
SELECTED FINANCIAL INFORMATION AND RATIOS

(dollars in thousands, except per share amounts)
  Three Months Ended
  December 31,
2021
  September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
KEY OPERATING RATIOS                    
Return on average assets ("ROAA")     1.18 %     1.17 %     1.22 %     1.22 %     1.18 %
Pre-tax Pre-Provision ROAA**     1.57       1.57       1.68       1.68       1.71  
Return on average common equity ("ROACE")     13.00       12.45       12.62       12.53       12.51  
Pre-tax Pre-Provision ROACE**     17.31       16.65       17.49       17.34       18.08  
Return on Average Tangible Common Equity ("ROATCE")**     13.97       13.41       13.62       13.56       13.58  
Average total equity to average total assets     9.06       9.40       9.63       9.71       9.46  
Interest rate spread     3.17       3.22       3.30       3.43       3.29  
Net interest margin     3.22       3.28       3.37       3.50       3.40  
Cost of funds     0.17       0.21       0.21       0.25       0.42  
Cost of deposits     0.11       0.12       0.14       0.18       0.26  
Cost of debt     3.04       3.19       2.51       2.50       3.45  
Efficiency ratio     53.10       52.46       51.27       53.78       51.64  
Noninterest expense to average assets     1.78       1.73       1.77       1.96       1.83  
Net operating expense to average assets     1.38       1.47       1.42       1.50       1.37  
Avg. int-earning assets to avg. int-bearing liabilities     129.68       132.54       131.36       128.84       126.18  
Net charge-offs to average portfolio loans     0.04       (0.02 )     0.01       0.40        
COMMON SHARE DATA                    
Basic net income per common share   $ 1.18     $ 1.12     $ 1.10     $ 1.07     $ 1.04  
Diluted net income per common share     1.18       1.12       1.10       1.07       1.04  
Cash dividends paid per common share     0.150       0.150       0.150       0.125       0.125  
Weighted average common shares outstanding:                    
Basic     5,711,746       5,709,814       5,845,009       5,888,250       5,892,751  
Diluted     5,723,011       5,720,001       5,856,954       5,897,698       5,894,494  
ASSET QUALITY                    
Total assets   $ 2,327,306     $ 2,278,692     $ 2,195,059     $ 2,149,531     $ 2,026,439  
Gross portfolio loans (1)     1,578,943       1,533,051       1,533,876       1,507,183       1,504,275  
Classified assets     5,211       6,663       14,918       16,145       22,358  
Allowance for loan losses     18,417       18,579       18,516       18,256       19,424  
                     
Past due loans - 31 to 89 days     568       189       101       1,373       179  
Past due loans >=90 days     961       1,400       5,836       5,453       11,965  
Total past due loans (2)     1,529       1,589       5,937       6,826       12,144  
                     
Non-accrual loans (3)     7,631       5,160       13,802       13,623       18,222  
Accruing troubled debt restructures ("TDRs")     447       455       503       504       572  
Other real estate owned ("OREO")           1,536       1,536       2,329       3,109  
Non-accrual loans, OREO and TDRs   $ 8,078     $ 7,151     $ 15,841     $ 16,456     $ 21,903  

** Non-GAAP financial measure. See reconciliation of GAAP and NON-GAAP measures.
____________________________________
(1)   Portfolio loans include all loan portfolios except the U.S. SBA PPP loan portfolio. Asset quality ratios for loans exclude U.S. SBA PPP loans.
(2)   Delinquency excludes Purchase Credit Impaired ("PCI") loans.
(3)   Non-accrual loans include all loans that are 90 days or more delinquent and loans that are non-accrual due to the operating results or cash flows of a customer. Non-accrual loans can include loans that are current with all loan payments.


SUPPLEMENTAL QUARTERLY FINANCIAL DATA (UNAUDITED) - Continued
SELECTED FINANCIAL INFORMATION AND RATIOS

(dollars in thousands, except per share amounts)
  Three Months Ended
  December 31,
2021
  September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
ASSET QUALITY RATIOS (1)                    
Classified assets to total assets     0.22 %     0.29 %     0.68 %     0.75 %     1.10 %
Classified assets to risk-based capital     2.10       2.75       6.24       6.81       9.61  
Allowance for loan losses to portfolio loans     1.17       1.21       1.21       1.21       1.29  
Allowance for loan losses to non-accrual loans     241.34       360.06       134.15       134.01       106.60  
Past due loans - 31 to 89 days to portfolio loans     0.04       0.01       0.01       0.09       0.01  
Past due loans >=90 days to portfolio loans     0.06       0.09       0.38       0.36       0.80  
Total past due (delinquency) to portfolio loans     0.10       0.10       0.39       0.45       0.81  
Non-accrual loans to portfolio loans     0.48       0.34       0.90       0.90       1.21  
Non-accrual loans and TDRs to portfolio loans     0.51       0.37       0.93       0.94       1.25  
Non-accrual loans and OREO to total assets     0.33       0.29       0.70       0.74       1.05  
Non-accrual loans and OREO to portfolio loans and OREO     0.48       0.44       1.00       1.06       1.42  
Non-accrual loans, OREO and TDRs to total assets     0.35       0.31       0.72       0.77       1.08  
COMMON SHARE DATA                    
Book value per common share   $ 36.40     $ 35.66     $ 35.25     $ 34.04     $ 33.54  
Tangible book value per common share**     34.32       33.57       33.15       31.97       31.45  
Common shares outstanding at end of period     5,718,528       5,724,011       5,786,928       5,897,685       5,903,613  
OTHER DATA                    
Full-time equivalent employees     186       196       189       192       189  
Branches     11       11       11       11       12  
Loan Production Offices     4       4       4       4       4  
CAPITAL RATIOS                    
Tier 1 capital to average assets     9.23 %     9.41 %     9.57 %     9.70 %     9.56 %
Tier 1 common capital to risk-weighted assets     11.92       11.89       11.56       11.72       11.47  
Tier 1 capital to risk-weighted assets     12.64       12.64       12.30       12.47       12.23  
Total risk-based capital to risk-weighted assets     14.92       14.99       14.62       14.83       14.69  
Common equity to assets     8.94       8.96       9.29       9.34       9.77  
Tangible common equity to tangible assets **     8.48       8.48       8.79       8.82       9.22  

** Non-GAAP financial measure. See reconciliation of GAAP and NON-GAAP measures.
____________________________________
(1)   Asset quality ratios are calculated using total portfolio loans. Portfolio loans include all loan portfolios except the U.S. SBA PPP loan portfolio.


SUPPLEMENTAL YEAR TO DATE FINANCIAL DATA (UNAUDITED)
CONDENSED CONSOLIDATED INCOME STATEMENT

                (Audited)
(dollars in thousands, except per share amounts)

  Three Months Ended December 31,   Years Ended December 31,
    2021       2020       2021       2020  
Interest and Dividend Income                
Loans, including fees   $ 16,222     $ 16,776     $ 65,476     $ 65,731  
Interest and dividends on securities     1,531       1,091       4,992       5,170  
Interest on deposits with banks     25       46       91       172  
Total Interest and Dividend Income     17,778       17,913       70,559       71,073  
Interest Expense                
Deposits     565       1,166       2,601       7,681  
Short-term borrowings                       111  
Long-term debt     332       775       1,524       2,364  
Total Interest Expense     897       1,941       4,125       10,156  
Net Interest Income ("NII")     16,881       15,972       66,434       60,917  
Provision for loan losses           600       586       10,700  
NII After Provision For Loan Losses     16,881       15,372       65,848       50,217  
Noninterest Income                
Loan appraisal, credit, and misc. charges     257       76       528       174  
Gain on sale of assets                 68       6  
Net gains on sale of investment securities           714       586       1,384  
Unrealized (loss) gain on equity securities     (45 )     (14 )     (139 )     101  
Loss on premises and equipment held for sale     (5 )           (25 )      
Income from bank owned life insurance     219       220       871       881  
Service charges     1,235       960       4,301       3,490  
Referral fee income     574       414       1,822       2,380  
Net gain on sale of loans originated for sale     55             85        
Loss on sale of loans                 (191 )      
Total Noninterest Income     2,290       2,370       7,906       8,416  
Noninterest Expense                
Compensation and benefits     5,265       4,552       21,035       19,553  
OREO valuation allowance and expenses     767       897       1,456       3,200  
Sub-total     6,032       5,449       22,491       22,753  
Operating Expense                
Occupancy expense     656       806       2,836       3,010  
Advertising     128       145       500       525  
Data processing expense     1,006       829       3,772       3,671  
Professional fees     937       658       2,857       2,413  
Depreciation of premises and equipment     139       154       558       605  
FDIC Insurance     90       260       602       939  
Core deposit intangible amortization     115       139       495       591  
Fraud losses     16       14       1,260       79  
Other expenses     1,060       1,018       3,781       3,417  
Total Operating Expense     4,147       4,023       16,661       15,250  
Total Noninterest Expense     10,179       9,472       39,152       38,003  
Income before income taxes     8,992       8,270       34,602       20,630  
Income tax expense     2,241       2,131       8,716       4,494  
Net Income   $ 6,751     $ 6,139     $ 25,886     $ 16,136  
                                 


SUPPLEMENTAL YEAR TO DATE FINANCIAL DATA (UNAUDITED)

    Year Ended December 31,
      2021       2020  
KEY OPERATING RATIOS        
Return on average assets ("ROAA")     1.19 %     0.81 %
Pre-tax Pre-Provision ROAA**     1.62       1.58  
Return on average common equity ("ROACE")     12.65       8.46  
Pre-tax Pre-Provision ROACE**     17.19       16.43  
Return on Average Tangible Common Equity ("ROATCE")**     13.64       9.32  
Average total equity to average total assets     9.44       9.61  
Interest rate spread     3.28       3.22  
Net interest margin     3.34       3.36  
Cost of funds     0.21       0.57  
Cost of deposits     0.14       0.47  
Cost of debt     2.79       1.74  
Efficiency ratio     52.67       54.81  
Noninterest expense to average assets     1.81       1.91  
Net operating expense to average assets     1.44       1.49  
Avg. int-earning assets to avg. int-bearing liabilities     130.61       125.41  
Net charge-offs to average portfolio loans (1)     0.11       0.15  
COMMON SHARE DATA        
Basic net income per common share   $ 4.47     $ 2.74  
Diluted net income per common share     4.47       2.74  
Cash dividends paid per common share     0.58       0.50  
Weighted average common shares outstanding:        
Basic     5,788,005       5,892,269  
Diluted     5,797,527       5,893,559  

____________________________________
** Non-GAAP financial measure. See reconciliation of GAAP and NON-GAAP measures.

(1)   Asset quality ratios are calculated using total portfolio loans. Portfolio loans include all loan portfolios except the U.S. SBA PPP loan portfolio.


RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED)

Reconciliation of US GAAP total assets, common equity, common equity to assets and book value to Non-GAAP tangible assets, tangible common equity, tangible common equity to tangible assets and tangible book value.

This press release, including the accompanying financial statement tables, contains financial information determined by methods other than in accordance with generally accepted accounting principles, or GAAP. This financial information includes certain performance measures, which exclude intangible assets. These non-GAAP measures are included because the Company believes they may provide useful supplemental information for evaluating the underlying performance trends of the Company.

(dollars in thousands, except per share amounts)   December 31,
2021
  September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
Total assets   $ 2,327,306     $ 2,278,692     $ 2,195,059     $ 2,149,531     $ 2,026,439  
Less: Intangible assets                    
Goodwill     10,835       10,835       10,835       10,835       10,835  
Core deposit intangible     1,032       1,147       1,267       1,394       1,527  
Total intangible assets     11,867       11,982       12,102       12,229       12,362  
Tangible assets   $ 2,315,439     $ 2,266,710     $ 2,182,957     $ 2,137,302     $ 2,014,077  
                     
Total common equity   $ 208,133     $ 204,128     $ 203,962     $ 200,759     $ 198,013  
Less: Intangible assets     11,867       11,982       12,102       12,229       12,362  
Tangible common equity   $ 196,266     $ 192,146     $ 191,860     $ 188,530     $ 185,651  
                     
Common shares outstanding at end of period     5,718,528       5,724,011       5,786,928       5,897,685       5,903,613  
                     
GAAP common equity to assets     8.94 %     8.96 %     9.29 %     9.34 %     9.77 %
Non-GAAP tangible common equity to tangible assets     8.48 %     8.48 %     8.79 %     8.82 %     9.22 %
                     
GAAP common book value per share   $ 36.40     $ 35.66     $ 35.25     $ 34.04     $ 33.54  
Non-GAAP tangible common book value per share   $ 34.32     $ 33.57     $ 33.15     $ 31.97     $ 31.45  
                                         


RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED)

Pre-Tax Pre-Provision ("PTPP") Income, PTPP Return on Average Assets ("ROAA"), PTPP Return on Average Common Equity ("ROACE"), and Return on Average Tangible Common Equity ("ROATCE")

Management believes that PTPP income, which reflects the Company's profitability before income taxes and loan loss provisions, allows investors to better assess the Company's operating income and expenses in relation to the Company's core operating revenue by removing the volatility that is associated with credit provisions and different state income tax rates for comparable institutions. ROATCE is computed by dividing net earnings applicable to common shareholders by average tangible common shareholders' equity. Management believes that ROATCE is meaningful because it measures the performance of a business consistently, whether acquired or internally developed. ROATCE is a non-GAAP measure and may not be comparable to similar non-GAAP measures used by other companies. Management also believes that during a crisis such as the COVID-19 pandemic, this information is useful as the impact of the pandemic on the loan loss provisions of various institutions will likely vary based on the geography of the communities served by a particular institution.

    Three Months Ended   For the Year Ended
(dollars in thousands)   December 31,
2021
  September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
  December 31,
2021
  December 31,
2020
Net income (as reported)   $ 6,751     $ 6,404     $ 6,432     $ 6,299     $ 6,139     $ 25,886     $ 16,136  
Provision for loan losses                 291       295       600       586       10,700  
Income tax expenses     2,241       2,158       2,190       2,127       2,131       8,716       4,494  
Non-GAAP PTPP income   $ 8,992     $ 8,562     $ 8,913     $ 8,721     $ 8,870     $ 35,188     $ 31,330  
                             
ROAA     1.18 %     1.17 %     1.22 %     1.22 %     1.18 %     1.19 %     0.81 %
Pre-tax Pre-Provision ROAA     1.57 %     1.57 %     1.68 %     1.68 %     1.71 %     1.62 %     1.58 %
                             
ROACE     13.00 %     12.45 %     12.62 %     12.53 %     12.51 %     12.65 %     8.46 %
Pre-tax Pre-Provision ROACE     17.31 %     16.65 %     17.49 %     17.34 %     18.08 %     17.19 %     16.43 %
                             
Average assets   $ 2,293,264     $ 2,187,986     $ 2,116,939     $ 2,070,575     $ 2,074,707     $ 2,167,859     $ 1,985,275  
Average equity   $ 207,745     $ 205,723     $ 203,893     $ 201,124     $ 196,279     $ 204,643     $ 190,720  


    Three Months Ended   For the Year Ended
(dollars in thousands)   December 31,
2021
  September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
  December 31,
2021
  December 31,
2020
Net income (as reported)   $ 6,751     $ 6,404     $ 6,432     $ 6,299     $ 6,139     $ 25,886     $ 16,136  
Core deposit intangible amortization (net of tax)     86       91       94       99       103       370       462  
Net earnings applicable to common shareholders   $ 6,837     $ 6,495     $ 6,526     $ 6,398     $ 6,242     $ 26,256     $ 16,598  
                             
ROATCE     13.97 %     13.41 %     13.62 %     13.56 %     13.58 %     13.64 %     9.32 %
                             
Average tangible common equity   $ 195,803     $ 193,662     $ 191,708     $ 188,808     $ 183,827     $ 192,518     $ 178,048  
                                                         


AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME (UNAUDITED)

    Three Months Ended December 31,   For the Three Months Ended
      2021       2020     December 31, 2021   September 30, 2021
(dollars in thousands)   Average
Balance
  Interest   Average
Yield/
Cost
  Average
Balance
  Interest   Average
Yield/
Cost
  Average
Balance
  Interest   Average
Yield/
Cost
  Average
Balance
  Interest   Average
Yield/
Cost
Assets                                                
Interest-earning assets:                                                
Commercial real estate   $ 1,099,088     $ 10,911   3.97 %   $ 1,027,831     $ 10,833   4.22 %   $ 1,099,088     $ 10,911   3.97 %   $ 1,094,089     $ 10,977   4.01 %
Residential first mortgages     93,997       756   3.22       140,303       1,132   3.23       93,997       756   3.22       100,195       742   2.96  
Residential rentals     173,238       1,760   4.06       134,564       1,468   4.36       173,238       1,760   4.06       154,481       1,565   4.05  
Construction and land development     38,345       431   4.50       35,910       435   4.85       38,345       431   4.50       34,810       399   4.58  
Home equity and second mortgages     26,160       232   3.55       30,045       268   3.57       26,160       232   3.55       27,751       246   3.55  
Commercial and equipment loans     114,616       1,260   4.40       107,245       1,320   4.92       114,616       1,260   4.40       104,845       1,161   4.43  
SBA PPP loans     40,376       847   8.39       120,473       1,308   4.34       40,376       847   8.39       71,751       1,236   6.89  
Consumer loans     2,629       25   3.80       1,058       12   4.54       2,629       25   3.80       1,742       16   3.67  
Allowance for loan losses     (18,434 )             (19,138 )             (18,434 )             (18,852 )        
Net loans (1)     1,570,015       16,222   4.13       1,578,291       16,776   4.25       1,570,015       16,222   4.13       1,570,812       16,342   4.16  
Taxable investment securities     465,771       1,441   1.24       211,101       978   1.85       465,771       1,441   1.24       370,498       1,212   1.31  
Nontaxable investment securities     17,509       90   2.06       20,378       113   2.22       17,509       90   2.06       16,204       84   2.07  
Interest-bearing deposits in other banks     41,736       25   0.24       28,970       23   0.32       41,736       25   0.24       36,516       16   0.18  
Federal funds sold                   42,841       23   0.21                     30,266       5   0.07  
Total Interest-Earning Assets     2,095,031       17,778   3.39       1,881,581       17,913   3.81       2,095,031       17,778   3.39       2,024,296       17,659   3.49  
Cash and cash equivalents     100,480               88,963               100,480               66,292          
Goodwill     10,835               10,835               10,835               10,835          
Core deposit intangible     1,107               1,617               1,107               1,226          
Other assets     85,811               91,711               85,811               85,340          
Total Assets   $ 2,293,264             $ 2,074,707             $ 2,293,264             $ 2,187,989          
                                                 
Liabilities and Stockholders' Equity                                                
Noninterest-bearing demand deposits   $ 449,272     $   %   $ 366,726     $   %   $ 449,272     $   %   $ 434,316     $   %
Interest-bearing liabilities:                                                
Savings     114,123       14   0.05       96,529       17   0.07       114,123       14   0.05       110,873       14   0.05  
Demand deposits     754,656       87   0.05       605,790       135   0.09       754,656       87   0.05       659,625       75   0.05  
Money market deposits     369,414       100   0.11       342,659       133   0.16       369,414       100   0.11       358,017       100   0.11  
Certificates of deposit     333,658       364   0.44       356,261       881   0.99       333,658       364   0.44       341,672       405   0.47  
Total interest-bearing deposits     1,571,851       565   0.14       1,401,239       1,166   0.33       1,571,851       565   0.14       1,470,187       594   0.16  
Total Deposits     2,021,123       565   0.11       1,767,965       1,166   0.26       2,021,123       565   0.11       1,904,503       594   0.12  
Long-term debt     12,237       6   0.20       28,341       457   6.45       12,237       6   0.20       25,625       131   2.04  
PPPLF Advance                   32,677       29   0.35                              
Subordinated Notes     19,501       252   5.17       16,888       211   5.00       19,501       252   5.17       19,487       251   5.15  
Guaranteed preferred beneficial interest in junior subordinated debentures     12,000       74   2.47       12,000       78   2.60       12,000       74   2.47       12,000       74   2.47  
Total Debt     43,738       332   3.04       89,906       775   3.45       43,738       332   3.04       57,112       456   3.19  
Total Interest-Bearing Liabilities     1,615,589       897   0.22       1,491,145       1,941   0.52       1,615,589       897   0.22       1,527,299       1,050   0.27  
Total Funds     2,064,861       897   0.17       1,857,871       1,941   0.42       2,064,861       897   0.17       1,961,615       1,050   0.21  
Other liabilities     20,658               20,557               20,658               20,648          
Stockholders' equity     207,745               196,279               207,745               205,723          
Total Liabilities and Stockholders' Equity   $ 2,293,264             $ 2,074,707             $ 2,293,264             $ 2,187,986          
                                                 
Net interest income       $ 16,881           $ 15,972           $ 16,881           $ 16,609    
                                                 
Interest rate spread           3.17 %           3.29 %           3.17 %           3.22 %
Net yield on interest-earning assets           3.22 %           3.40 %           3.22 %           3.28 %
Average interest-earning assets to average interest-bearing liabilities           129.68 %           126.18 %           129.68 %           132.54 %
Average loans to average deposits           77.68 %           89.27 %           77.68 %           82.48 %
Average transaction deposits to total average deposits **           83.49 %           79.85 %           83.49 %           82.06 %

____________________________________
(1)   Loan average balance includes non-accrual loans. There are no tax equivalency adjustments. There was $161,000, $96,000 and $91,000 of accretion interest for the three months ended December 31, 2021 and 2020, and September 30, 2021, respectively.

** Transaction deposits exclude time deposits.


AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME (UNAUDITED)

    For the Years Ended December 31,
      2021       2020  
(dollars in thousands)   Average
Balance
  Interest   Average
Yield/Cost
  Average
Balance
  Interest   Average
Yield/Cost
Assets                        
Interest-earning assets:                        
Commercial real estate   $ 1,085,823     $ 43,536   4.01 %   $ 993,478     $ 43,239   4.35 %
Residential first mortgages     107,011       3,250   3.04       159,265       5,229   3.28  
Residential rentals     151,606       6,180   4.08       132,524       5,841   4.41  
Construction and land development     36,891       1,658   4.49       37,930       1,795   4.73  
Home equity and second mortgages     28,051       977   3.48       33,458       1,334   3.99  
Commercial and equipment loans     107,235       4,599   4.29       113,886       5,539   4.86  
SBA PPP loans     82,901       5,203   6.28       90,345       2,704   2.99  
Consumer loans     1,783       73   4.09       1,099       50   4.55  
Allowance for loan losses     (18,788 )             (15,681 )        
Net loans (1)     1,582,513       65,476   4.14       1,546,304       65,731   4.25  
Taxable investment securities     336,267       4,623   1.37       214,187       4,832   2.26  
Nontaxable investment securities     17,515       369   2.11       14,214       338   2.38  
Interest-bearing deposits in other banks     33,095       70   0.21       19,444       110   0.57  
Federal funds sold     20,916       21   0.10       20,890       62   0.30  
Total Interest-Earning Assets     1,990,306       70,559   3.55       1,815,039       71,073   3.92  
Cash and cash equivalents     78,849               68,651          
Goodwill     10,835               10,835          
Core deposit intangible     1,290               1,837          
Other assets     86,579               88,913          
Total Assets   $ 2,167,859             $ 1,985,275          
                         
Liabilities and Stockholders' Equity                        
Noninterest-bearing demand deposits   $ 417,935     $   %   $ 324,597     $   %
Interest-bearing liabilities:                        
Savings     108,189       54   0.05       84,463       85   0.10  
Demand deposits     660,330       345   0.05       537,043       1,591   0.30  
Money market deposits     358,006       397   0.11       312,980       795   0.25  
Certificates of deposit     342,755       1,805   0.53       370,743       5,210   1.41  
Total Interest-bearing deposits     1,469,280       2,601   0.18       1,305,229       7,681   0.59  
Total Deposits     1,887,215       2,601   0.14       1,629,826       7,681   0.47  
Debt:                        
Long-term debt     23,072       219   0.95       53,615       1,373   2.56  
Short-term borrowings                   8,156       111   1.36  
PPPLF Advances                   60,360       211   0.35  
Subordinated Notes     19,488       1,006   5.16       7,953       395   4.97  
Guaranteed preferred beneficial interest in junior subordinated debentures     12,000       299   2.49       12,000       385   3.21  
Total Debt     54,560       1,524   2.79       142,084       2,475   1.74  
Total Interest-Bearing Liabilities     1,523,840       4,125   0.27       1,447,313       10,156   0.70  
Total funds     1,941,775       4,125   0.21       1,771,910       10,156   0.57  
Other liabilities     21,441               22,645          
Stockholders' equity     204,643               190,720          
Total Liabilities and Stockholders' Equity   $ 2,167,859             $ 1,985,275          
                         
Net interest income       $ 66,434           $ 60,917    
                         
Interest rate spread           3.28 %           3.22 %
Net yield on interest-earning assets           3.34 %           3.36 %
Average interest-earning assets to average interest-bearing liabilities           130.61 %           125.41 %
Average loans to average deposits           83.85 %           94.88 %
Average transaction deposits to total average deposits **           81.84 %           77.25 %

____________________________________
(1)   Loan average balance includes non-accrual loans. There are no tax equivalency adjustments. There was $0.4 million and $0.6 million of accretion interest years ended December 31, 2021 and 2020, respectively.

** Transaction deposits exclude time deposits.

SUMMARY OF LOAN PORTFOLIO (UNAUDITED)
(dollars in thousands)

BY LOAN TYPE   December 31,
2021
  %   September 30,
2021
  %   June 30,
2021
  %   March 31,
2021
  %   December 31,
2020
  %
Portfolio Type:                                        
Commercial real estate   $ 1,115,485     70.66 %   $ 1,088,636     71.02 %   $ 1,111,613     72.47 %   $ 1,081,111     71.74 %   $ 1,049,147     69.75 %
Residential first mortgages     91,120     5.77       96,835     6.32       105,482     6.88       115,803     7.68       133,779     8.89  
Residential rentals     195,035     12.35       172,082     11.22       142,210     9.27       137,522     9.12       139,059     9.24  
Construction and land development     35,590     2.25       37,139     2.42       36,918     2.41       38,446     2.55       37,520     2.49  
Home equity and second mortgages     25,638     1.62       26,518     1.73       28,726     1.87       29,363     1.95       29,129     1.94  
Commercial loans     50,574     3.20       48,327     3.15       47,567     3.10       42,689     2.83       52,921     3.52  
Consumer loans     3,002     0.19       2,168     0.14       1,442     0.09       1,415     0.09       1,027     0.07  
Commercial equipment     62,499     3.96       61,346     4.00       59,918     3.91       60,834     4.04       61,693     4.10  
Gross portfolio loans     1,578,943     100.00       1,533,051     100.00       1,533,876     100.00       1,507,183     100.00       1,504,275     100.00  
Adjustments:                                        
Net deferred (fees) costs     (133 )   (0.01 )     365     0.02       533     0.03       879     0.06       1,264     0.08  
Allowance for loan losses     (18,417 )   (1.17 )     (18,579 )   (1.21 )     (18,516 )   (1.21 )     (18,256 )   (1.21 )     (19,424 )   (1.29 )
      (18,550 )         (18,214 )         (17,983 )         (17,377 )         (18,160 )    
Net portfolio loans     1,560,393           1,514,837           1,515,893           1,489,806           1,486,115      
                                         
Gross U.S. Small Business Administration ("SBA") Paycheck Protection Program ("PPP) loans     27,276           56,424           89,129           115,700           110,320      
Net deferred fees     (878 )         (1,617 )         (2,647 )         (3,215 )         (2,360 )    
Net U.S. SBA PPP loans     26,398           54,807           86,482           112,485           107,960      
Total net loans   $ 1,586,791         $ 1,569,644         $ 1,602,375         $ 1,602,291         $ 1,594,075      
                                         
Total gross loans   $ 1,606,219         $ 1,589,475         $ 1,623,005         $ 1,622,883         $ 1,614,595      
                                                             


END OF PERIOD CONTRACTUAL RATES (UNAUDITED)

The following table is based on contractual interest rates and does not include the amortization of deferred costs and fees or assumptions regarding non-accrual interest:

    December 31,
2021
  September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
(dollars in thousands)   EOP Contractual
Interest rate
  EOP Contractual
Interest rate
  EOP Contractual
Interest rate
  EOP Contractual
Interest rate
  EOP Contractual
Interest rate
Commercial real estate   3.79 %   3.91 %   3.96 %   4.02 %   4.11 %
Residential first mortgages   3.80 %   3.84 %   3.87 %   3.87 %   3.93 %
Residential rentals   3.81 %   3.97 %   4.11 %   4.20 %   4.26 %
Construction and land development   4.38 %   4.32 %   4.31 %   4.32 %   4.28 %
Home equity and second mortgages   3.51 %   3.51 %   3.50 %   3.52 %   3.54 %
Commercial loans   4.48 %   4.48 %   4.44 %   4.63 %   4.56 %
Consumer loans   4.37 %   5.26 %   5.65 %   5.75 %   5.99 %
Commercial equipment   4.32 %   4.39 %   4.42 %   4.40 %   4.42 %
U.S. SBA PPP loans   1.00 %   1.00 %   1.00 %   1.00 %   1.00 %
Total Loans   3.80 %   3.85 %   3.84 %   3.84 %   3.92 %
                     
Yields without U.S. SBA PPP Loans   3.84 %   3.95 %   4.00 %   4.06 %   4.13 %
                               


ALLOWANCE FOR LOAN LOSSES (UNAUDITED)

    Three Months Ended
(dollars in thousands)   December 31,
2021
  September 30,
2021
  June 30,
2021
  March 31,
2021
  December 31,
2020
Beginning of period   $ 18,579     $ 18,516     $ 18,256     $ 19,424     $ 18,829  
                     
Charge-offs     (181 )     (491 )     (61 )     (1,485 )     (30 )
Recoveries     19       554       30       22       25  
Net charge-offs     (162 )     63       (31 )     (1,463 )     (5 )
                     
Provision for loan losses                 291       295       600  
End of period   $ 18,417     $ 18,579     $ 18,516     $ 18,256     $ 19,424  
                     
Net charge-offs to average portfolio loans (annualized)(1)   (0.04)        %     0.02 %   (0.01)        %   (0.40)        %     %
                     
Breakdown of general and specific allowance as a percentage of gross portfolio loans(1)
General allowance   $ 18,151     $ 18,204     $ 17,686     $ 17,365     $ 18,068  
Specific allowance     266       323       778       891       1,356  
Total allowance to non-acquired loans   $ 18,417     $ 18,527     $ 18,464     $ 18,256     $ 19,424  
PCI loans           52       52              
Total allowance to gross portfolio loans with PCI loans   $ 18,417     $ 18,579     $ 18,516     $ 18,256     $ 19,424  
                     
General allowance     1.15 %     1.19 %     1.15 %     1.15 %     1.20 %
Specific allowance     0.02 %     0.02 %     0.05 %     0.06 %     0.09 %
Total allowance to gross portfolio loans(1)     1.17 %     1.21 %     1.20 %     1.21 %     1.29 %
Total allowance to gross portfolio loans with PCI loans(2)     1.17 %     1.21 %     1.21 %     1.21 %     1.29 %
                     
Allowance to non-acquired gross loans(3)     1.20 %     1.25 %     1.25 %     1.26 %     1.35 %
                     
Allowance+ Non-PCI FV Mark   $ 18,815     $ 19,070     $ 19,090     $ 18,939     $ 20,174  
Allowance+ Non-PCI FV Mark to gross portfolio loans     1.19 %     1.24 %     1.24 %     1.26 %     1.34 %

____________________________________
(1)   Portfolio loans include all loan portfolios except the U.S. SBA PPP loan portfolio
(2)   There were no allowance for loan loss on the PCI portfolios prior to the three months ended June 30, 2021.
(3)   Non-acquired loans include loans transferred from acquired pools following release of acquisition accounting FMV adjustments. Non-acquired loans exclude U.S. SBA PPP loans.


CLASSIFIED AND SPECIAL MENTION ASSETS (UNAUDITED)

The following is a breakdown of the Company’s classified and special mention assets at December 31, 2021, 2020, 2019, 2018 and 2017, respectively:

    As of
(dollars in thousands)   12/31/2021   12/31/2020   12/31/2019   12/31/2018   12/31/2017
Classified loans                    
Substandard   $ 5,211     $ 19,249     $ 26,863     $ 32,226     $ 40,306  
Doubtful                              
Loss                              
Total classified loans     5,211       19,249       26,863       32,226       40,306  
Special mention loans           7,672                   96  
Total classified and special mention loans   $ 5,211     $ 26,921     $ 26,863     $ 32,226     $ 40,402  
                     
Classified loans   $ 5,211     $ 19,249     $ 26,863     $ 32,226     $ 40,306  
Classified securities                       482       651  
Other real estate owned           3,109       7,773       8,111       9,341  
Total classified assets   $ 5,211     $ 22,358     $ 34,636     $ 40,819     $ 50,298  
                     
Total classified assets as a percentage of total assets     0.22 %     1.10 %     1.93 %     2.42 %     3.58 %
Total classified assets as a percentage of Risk Based Capital     2.10 %     9.61 %     16.21 %     21.54 %     32.10 %
                                         


SUMMARY OF DEPOSITS (UNAUDITED)

    December 31, 2021   September 30, 2021   June 30, 2021   March 31, 2021   December 31, 2020
(dollars in thousands)   Balance   %   Balance   %   Balance   %   Balance   %   Balance   %
Noninterest-bearing demand   $ 445,778   21.68 %   $ 432,606   21.58 %   $ 423,165   22.18 %   $ 406,319   21.75 %   $ 362,079   20.74 %
Interest-bearing:                                  
Demand deposits     790,481   38.45 %     764,482   38.14 %     685,023   35.90 %     651,639   34.89 %     590,159   33.81 %
Money market deposits     372,717   18.13 %     355,582   17.74 %     351,262   18.41 %     355,680   19.04 %     340,725   19.52 %
Savings     119,767   5.82 %     112,282   5.60 %     107,288   5.62 %     105,590   5.65 %     98,783   5.66 %
Certificates of deposit     327,421   15.92 %     339,655   16.94 %     341,400   17.89 %     348,668   18.67 %     353,856   20.27 %
Total interest-bearing     1,610,386   78.32 %     1,572,001   78.42 %     1,484,973   77.82 %     1,461,577   78.25 %     1,383,523   79.26 %
Total Deposits   $ 2,056,164   100.00 %   $ 2,004,607   100.00 %   $ 1,908,138   100.00 %   $ 1,867,896   100.00 %   $ 1,745,602   100.00 %
                                         
Transaction accounts   $ 1,728,743   84.08 %   $ 1,664,952   83.06 %   $ 1,566,738   82.11 %   $ 1,519,228   81.33 %   $ 1,391,746   79.73 %

Primary Logo

Grafico Azioni Community Financial (NASDAQ:TCFC)
Storico
Da Mag 2024 a Giu 2024 Clicca qui per i Grafici di Community Financial
Grafico Azioni Community Financial (NASDAQ:TCFC)
Storico
Da Giu 2023 a Giu 2024 Clicca qui per i Grafici di Community Financial