PITTSBURGH, May 9, 2024
/PRNewswire/ --
- Reports Total Revenues of $3.66
Billion; U.S. GAAP Net Earnings of $113.9 Million; Adjusted EBITDA of $1.19 Billion; U.S. GAAP EPS of $0.09; Adjusted EPS of $0.67; U.S. GAAP Net Cash Provided by Operating
Activities of $615 Million; and Free
Cash Flow of $565 Million for the
First Quarter
- Reports Fourth Consecutive Quarter of Operational Revenue
Growth on a Divestiture-Adjusted Basis[1]
- Reaffirms 2024 New Product Revenue Range of $450 Million to $550
Million
- Closes Idorsia Transaction, Expanding Portfolio of
Innovative Assets
- Closes Women's Healthcare Business Divestiture
- Reaffirms 2024 Financial Guidance After Adjusting the Ranges
Solely to Reflect the Impact of Divestitures and Acquired
IPR&D[2]
- Returns $393 Million of
Capital to Shareholders in First Quarter Through Dividends and
Share Repurchases
- Board of Directors Declares Quarterly Dividend of
$0.12 per Share
Viatris Inc. (NASDAQ: VTRS) today announced its financial
results for the first quarter of 2024, which reflect continued
momentum and the strength of its base business.
Executive Commentary
Viatris CEO Scott A. Smith said:
"Our strong first quarter financial results demonstrate continued
execution against our business fundamentals, which includes
maintaining base business stability while driving new product
revenue and executing on our vision for future growth. We have
closed our Women's Healthcare Business divestiture, and expect our
API divestiture to close imminently. We have also closed our global
collaboration with Idorsia and are already expanding and
accelerating the Phase 3 development programs for both selatogrel
and cenerimod in meaningful ways—all while we continue to deliver
increased total shareholder return and pay down debt."
Viatris CFO Doretta Mistras said:
"This marks our fourth consecutive quarter of operational revenue
growth, demonstrating our strong global commercial execution and
reflecting better-than-expected new product launches. Our solid
cash flow generation further strengthened our balance sheet while
supporting our capital allocation priorities, returning
$393 million of capital to
shareholders in the form of dividends and share repurchases.
As a result of our underlying fundamentals and the momentum of our
business, we believe we are well positioned to meet our 2024
financial guidance, as well as our full-year range of $450 to $550
million of new product launches."
[1] For the quarter ended March 31,
2024, total net sales declined 2% on a U.S. GAAP basis and
increased 2% on a divestiture-adjusted operational basis.
[2] Viatris is not providing forward-looking guidance for U.S.
GAAP net earnings or U.S. GAAP diluted EPS or a quantitative
reconciliation of its updated 2024 adjusted EBITDA or adjusted EPS
guidance. U.S. GAAP net cash provided by operating activities for
2024 as updated is estimated to be between $2.71 billion and $3.01
billion, with a midpoint of approximately $2.86 billion. With respect to the impact of
divestitures, the women's healthcare business divestiture closed in
March 2024 and the API business
divestiture is expected to close imminently. The adjusted 2024
financial guidance ranges exclude the expected performance of the
women's healthcare business and the API business in India for the remainder of the year through
December 31, 2024, which was included
in our 2024 Financial Guidance as provided on February 28, 2024. Please see "2024 Financial
Guidance" and "Non-GAAP Financial Measures" for additional
information.
2024 Financial Guidance
Viatris is reaffirming its 2024 financial guidance that was
previously provided on February 28,
2024, as set forth below, after adjusting the ranges solely
to reflect the impact of divestitures and acquired IPR&D. The
Company is not providing forward-looking guidance for U.S. GAAP net
earnings or U.S. GAAP diluted earnings per share (EPS) or a
quantitative reconciliation of its 2024 adjusted EBITDA or adjusted
EPS guidance to the most directly comparable U.S. GAAP measures,
U.S. GAAP net earnings or U.S. GAAP diluted EPS, respectively,
because it is unable to predict with reasonable certainty the
ultimate outcome of certain significant items, including
integration, acquisition and divestiture-related expenses,
restructuring expenses, asset impairments, litigation settlements,
and other contingencies, such as changes to contingent
consideration, acquired IPR&D and certain other gains or
losses, including for the fair value accounting for non-marketable
equity investments, as well as related income tax accounting,
because certain of these items have not occurred, are out of the
Company's control and/or cannot be reasonably predicted without
unreasonable effort. These items are uncertain, depend on various
factors, and could have a material impact on U.S. GAAP reported
results for the guidance period. With respect to the Estimated
Ranges provided on May 9, 2024, U.S.
GAAP net cash provided by operating activities for 2024 is
estimated to be between $2.71 billion
and $3.01 billion, with a midpoint of
approximately $2.86 billion. With
respect to the Estimated Ranges provided on February 28, 2024, Viatris did not provide
forward-looking guidance for U.S. GAAP net earnings or U.S. GAAP
diluted EPS or a quantitative reconciliation of its 2024 adjusted
EBITDA or adjusted EPS guidance. Please see "Non-GAAP Financial
Measures" for additional information. With respect to the Estimated
Ranges provided on February 28, 2024,
U.S. GAAP net cash provided by operating activities for 2024 was
estimated to be between $2.75 billion
and $3.05 billion, with a midpoint of
approximately $2.9 billion.
(In millions,
except
Adjusted EPS)
|
Estimated Ranges
(2)
February 28,
2024
|
|
Midpoint
(2)
February 28,
2024
|
|
Divestiture
Impact (3)
|
|
Acquired
IPR&D
|
|
Estimated Ranges
(4)
May 9,
2024
|
|
Midpoint
(4)
May 9,
2024
|
Total
Revenues
|
$15,250 -
$15,750
|
|
$15,500
|
|
(~$270)
|
|
|
|
$14,980 -
$15,480
|
|
$15,230
|
Adjusted EBITDA
(1)
|
$4,800 -
$5,100
|
|
$4,950
|
|
(~$80)
|
|
($6)
|
|
$4,710 -
$5,010
|
|
$4,860
|
Free Cash Flow
(1)
|
$2,300 -
$2,700
|
|
$2,500
|
|
(~$40)
|
|
|
|
$2,260 -
$2,660
|
|
$2,460
|
Adjusted EPS
(1)
|
$2.70 -
$2.85
|
|
$2.78
|
|
(~$0.04)
|
|
|
|
$2.66 -
$2.81
|
|
$2.73
|
|
|
(1)
|
Non-GAAP financial
measures. See "Non-GAAP Financial Measures" for additional
information.
|
(2)
|
2024 Financial Guidance
as provided on February 28, 2024 included the full-year expected
performance for the then-pending announced divestitures of
substantially all of our OTC business, API business in India, and
women's healthcare business, and excluded any potential related
costs, such as taxes and transaction costs. Also excluded any
acquired IPR&D to be incurred in any future period as it could
not be reasonably forecasted.
|
(3)
|
With respect to the
impact of divestitures, the women's healthcare business divestiture
closed in March 2024 and the API business divestiture is expected
to close imminently. The adjusted 2024 financial guidance ranges
exclude the expected performance of the women's healthcare business
and the API business in India for the remainder of the year through
December 31, 2024, which was included in our 2024 Financial
Guidance as provided on February 28, 2024.
|
(4)
|
2024 Financial Guidance
as provided on May 9, 2024, includes the full-year expected
performance for the pending announced divestiture of substantially
all of our OTC business, and excludes any potential related costs,
such as taxes and transaction costs. Also excludes any acquired
IPR&D to be incurred in any future period as it cannot be
reasonably forecasted.
|
Return of Capital to Shareholders
Viatris announced that, on May 6, 2024, its Board of
Directors declared a quarterly dividend of twelve cents ($0.12) for each issued and outstanding share of
the Company's common stock. The dividend is payable on
June 14, 2024, to shareholders of record at the close of
business on May 24, 2024.
In February 2024, the Company
repurchased approximately 19.2 million shares of common stock
at a cost of approximately $250
million as part of its previously announced $2.0 billion share repurchase program authorized
by the Viatris Board of Directors. The Company has repurchased a
total of $500 million in shares under
the program to date.
Conference Call and Earnings Materials
Viatris will host a conference call and live webcast, today at
8:30 a.m. ET, to review the Company's
first quarter 2024 financial results.
Investors and the general public are invited to listen to a live
webcast of the call at investor.viatris.com or by calling
844.308.3344 or 412.317.1896 for international callers. The
"Viatris Q1 2024 Earnings Presentation," which will be referenced
during the call, can be found at investor.viatris.com. A replay of
the webcast also will be available on the website.
Financial
Summary
|
|
|
Three Months
Ended
|
|
March
31,
|
(Unaudited; in
millions, except %s and per share amounts)
|
2024
|
|
2023
|
|
Reported
Change
|
|
Operational
Change(1)
(2)
|
|
Divestiture
Adjusted
Operational
Change(3)
|
Total Net
Sales
|
$
3,653.5
|
|
$
3,719.1
|
|
(2) %
|
|
— %
|
|
2 %
|
Developed
Markets
|
2,165.4
|
|
2,170.4
|
|
— %
|
|
(1) %
|
|
— %
|
Emerging
Markets
|
626.4
|
|
641.9
|
|
(2) %
|
|
4 %
|
|
9 %
|
JANZ
|
317.8
|
|
342.2
|
|
(7) %
|
|
2 %
|
|
2 %
|
Greater
China
|
543.9
|
|
564.6
|
|
(4) %
|
|
— %
|
|
— %
|
|
|
|
|
|
|
|
|
|
|
Net Sales by Product
Category
|
|
|
|
|
|
|
|
|
|
Brands
|
$
2,309.1
|
|
$
2,420.3
|
|
(5) %
|
|
(2) %
|
|
— %
|
Generics
(4)
|
1,344.4
|
|
1,298.8
|
|
4 %
|
|
5 %
|
|
5 %
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Gross
Profit
|
$
1,504.0
|
|
$
1,542.2
|
|
(2) %
|
|
|
|
|
U.S. GAAP Gross
Margin
|
41.1 %
|
|
41.4 %
|
|
|
|
|
|
|
Adjusted Gross Profit
(2)
|
$
2,154.8
|
|
$
2,250.9
|
|
(4) %
|
|
|
|
|
Adjusted Gross Margin
(2)
|
58.8 %
|
|
60.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP Net
Earnings
|
$
113.9
|
|
$
224.7
|
|
(49) %
|
|
|
|
|
U.S. GAAP
EPS
|
$ 0.09
|
|
$ 0.19
|
|
(53) %
|
|
|
|
|
Adjusted Net Earnings
(2)
|
$
812.7
|
|
$
932.9
|
|
(13) %
|
|
|
|
|
Adjusted EPS
(2)
|
$ 0.67
|
|
$ 0.77
|
|
(13) %
|
|
(11) %
|
|
(8) %
|
|
|
|
|
|
|
|
|
|
|
EBITDA
(2)
|
$
1,034.0
|
|
$
1,199.7
|
|
(14) %
|
|
|
|
|
Adjusted EBITDA
(2)
|
$
1,193.4
|
|
$
1,340.9
|
|
(11) %
|
|
(9) %
|
|
(7) %
|
|
|
|
|
|
|
|
|
|
|
U.S. GAAP net cash
provided by operating activities
|
$
614.6
|
|
$
971.2
|
|
(37) %
|
|
|
|
|
Capital
expenditures
|
49.8
|
|
47.8
|
|
4 %
|
|
|
|
|
Free cash flow
(2)(5)
|
$
564.8
|
|
$
923.4
|
|
(39) %
|
|
|
|
|
___________
|
(1)
|
Represents operational
change for net sales adjusted EBITDA, and adjusted EPS which
excludes the impacts of foreign currency translation. See "Certain
Key Terms and Presentation Matters" in this release for more
information.
|
(2)
|
Non-GAAP financial
measures. See "Non-GAAP Financial Measures" for additional
information.
|
(3)
|
Represents adjustments
for the impact of proportionate results from the divestitures that
closed in 2023 and 2024, from the 2023 period on an operational
basis. See "Certain Key Terms and Presentation Matters" in this
release for more information.
|
(4)
|
As a result of the
contribution of the biosimilars business to Biocon Biologics
Limited ("Biocon Biologics") in November 2022, Complex Gx and
Biosimilars, which were previously presented as a separate line
item, are now included within Generics. Reclassifications
were made to prior periods to conform to the current period
presentation.
|
(5)
|
Excluding the impact of
transaction costs primarily related to the divestitures of $83
million, free cash flow for the three months ended March 31, 2024
was $648 million. Excluding the impact of transaction costs related
to divestitures of $22 million, free cash flow for the three months
ended March 31, 2023 was $945 million.
|
Financial Highlights
- First quarter 2024 total net sales totaled $3.7 billion, up approximately 2% on a
divestiture-adjusted operational basis (as defined in "Certain Key
Terms and Presentation Matters" below) compared to first-quarter
2023 results.
- Brands net sales reflect strong growth in Emerging Markets and
Europe and expansion of business
activities in JANZ, offset by unfavorable channel dynamics in
North America and expected base
business erosion resulting from government price regulations in
Japan and Australia.
- Generics net sales experienced strong growth compared to the
first quarter of 2023, driven by strong new product launch
performance in Developed Markets, along with improved performance
of Wixela® and solid performance across broad portfolios in
Developed and Emerging Markets.
- The Company generated approximately $154
million in new product revenues (as defined in "Certain Key
Terms and Presentation Matters" below) primarily driven by Breyna™
in the U.S. and is on track to achieve approximately $450 million to $550
million in new product revenues in 2024.
- The Company had U.S. GAAP net cash provided by operating
activities of $615 million and
generated $565 million of free cash
flow, primarily driven by strong operating results and the timing
of planned capital expenditures. U.S. GAAP net cash provided by
operating activities and free cash flow for the quarter includes
approximately $83 million of
transaction costs related to divestitures.
Certain Key Terms and Presentation Matters
New product sales, new product launches or new product revenues:
Refers to revenue from new products launched in 2024 and the
carryover impact of new products, including business development,
launched within the last 12 months.
Operational change: Refers to constant currency percentage
changes and is derived by translating amounts for the current
period at prior year comparative period exchange rates, and in
doing so shows the percentage change from 2024 constant currency
net sales, revenues and adjusted EBITDA to the corresponding amount
in the prior year.
Divestiture-adjusted operational change: Refers to
operational changes, further adjusted for the impact of the
proportionate results from the divestitures that closed in 2023 and
2024, from the 2023 period by excluding such net sales from those
divested businesses from comparable prior periods. Also, for
adjusted EBITDA and adjusted EPS, refers to operational changes,
adjusted as outlined in the previous sentence and further adjusted
for the mark up for the TSA services provided to Biocon Biologics
from the 2023 period.
SG&A and R&D TSA reimbursement: Expenses related to
TSA services provided for divested businesses are recorded in their
respective functional line item; however, reimbursement of those
expenses plus the mark-up is included in other income, net. For
comparability purposes, amounts related to the cost reimbursement
are reclassified to adjusted SG&A and adjusted R&D. This
reclassification has no impact on adjusted net earnings, adjusted
EBITDA or adjusted EPS.
Closed divestitures or divestitures closed in 2023 and
2024: Refers to the divestiture of the Company's rights to two
women's healthcare products in certain countries (other than the
U.K., which remains subject to regulatory approval) that closed in
December 2023, the divestitures of
the commercialization rights in certain of the Upjohn Distributor
markets that closed in 2023, and the divestiture of the women's
healthcare business that closed in March
2024.
Remaining divestitures or pending announced divestitures:
Refers to the remaining announced divestitures that have not been
consummated to date, including the divestiture of substantially all
of our OTC business and the remaining commercialization rights in
the Upjohn Distributor Markets.
Non-GAAP Financial Measures
This press release includes the presentation and discussion of
certain financial information that differs from what is reported
under accounting principles generally accepted in the United States ("U.S. GAAP"). These
non-GAAP financial measures, including, but not limited to,
adjusted gross profit, adjusted gross margins, adjusted net
earnings, adjusted EPS, EBITDA, adjusted EBITDA, free cash flow,
free cash flow excluding the impact of transaction costs; adjusted
R&D and as a % of total revenues, adjusted SG&A and as a %
of total revenues, adjusted earnings from operations, adjusted
interest expense, adjusted other income, net, adjusted effective
tax rate, constant currency total revenues, constant currency net
sales, constant currency adjusted EBITDA, constant currency
adjusted EPS, and divestiture-adjusted operational change, are
presented in order to supplement investors' and other readers'
understanding and assessment of the financial performance of
Viatris Inc. ("Viatris" or the "Company"). Free cash flow refers to
U.S. GAAP net cash provided by operating activities less capital
expenditures. Management uses these measures internally for
forecasting, budgeting, measuring its operating performance, and
incentive-based awards. Primarily due to acquisitions and other
significant events which may impact comparability of our periodic
operating results, Viatris believes that an evaluation of its
ongoing operations (and comparisons of its current operations with
historical and future operations) would be difficult if the
disclosure of its financial results was limited to financial
measures prepared only in accordance with U.S. GAAP. We believe
that non-GAAP financial measures are useful supplemental
information for our investors and when considered together with our
U.S. GAAP financial measures and the reconciliation to the most
directly comparable U.S. GAAP financial measure, provide a more
complete understanding of the factors and trends affecting our
operations. The financial performance of the Company is measured by
senior management, in part, using adjusted metrics included herein,
along with other performance metrics. In addition, the Company
believes that including EBITDA and supplemental adjustments applied
in presenting adjusted EBITDA is appropriate to provide additional
information to investors to demonstrate the Company's ability to
comply with financial debt covenants and assess the Company's
ability to incur additional indebtedness. The Company also believes
that adjusted EBITDA better focuses management on the Company's
underlying operational results and true business performance and is
used, in part, for management's incentive compensation. We also
report sales performance using the non-GAAP financial measures of
"constant currency", also referred to herein as "operational
change", total revenues, net sales, adjusted EBITDA, and adjusted
EPS. These measures provide information on the change in total
revenues, net sales, adjusted EBITDA, and adjusted EPS assuming
that foreign currency exchange rates had not changed between the
prior and current period. The comparisons presented at constant
currency rates reflect comparative local currency sales at the
prior year's foreign exchange rates. We routinely evaluate our net
sales, total revenues, adjusted EBITDA, and adjusted EPS
performance at constant currency so that sales results can be
viewed without the impact of foreign currency exchange rates,
thereby facilitating a period-to-period comparison of our
operational activities, and believe that this presentation also
provides useful information to investors for the same reason.
Divestiture-adjusted operational change refers to operational
change, further adjusted for the impact of divestitures that have
closed during 2023 and 2024 by excluding proportionate net sales
from those divested businesses from comparable prior periods. The
"Summary of Total Revenues by Segment" table below compares net
sales on an actual and constant currency basis for each reportable
segment for the quarters ended March 31,
2024 and 2023 as well as for total revenues, as well as
divestiture adjusted operational change in net sales. Also, set
forth below, Viatris has provided reconciliations of such non-GAAP
financial measures to the most directly comparable U.S. GAAP
financial measures. Investors and other readers are encouraged to
review the related U.S. GAAP financial measures and the
reconciliations of the non-GAAP measures to their most directly
comparable U.S. GAAP measures set forth below, and investors and
other readers should consider non-GAAP measures only as supplements
to, not as substitutes for or as superior measures to, the measures
of financial performance prepared in accordance with U.S. GAAP. For
additional information regarding the components and uses of
Non-GAAP financial measures refer to Management's Discussion and
Analysis of Financial Condition and Results of Operations--Use of
Non-GAAP Financial Measures section of Viatris' Quarterly Report on
Form 10-Q for the three months ended March
31, 2024.
With respect to the guidance ranges as provided on February 28, 2024, at that time the Company did
not provide forward-looking guidance for U.S. GAAP net earnings
(loss) or U.S. GAAP diluted EPS or a quantitative reconciliation of
its 2024 adjusted EBITDA or adjusted EPS guidance to the most
directly comparable U.S. GAAP measures, U.S. GAAP net earnings
(loss) or U.S. GAAP diluted EPS, respectively, because it was
unable to predict with reasonable certainty the ultimate outcome of
certain significant items, including integration, acquisition and
divestiture-related expenses, restructuring expenses, asset
impairments, litigation settlements and other contingencies, such
as changes to contingent consideration, acquired IPR&D and
certain other gains or losses, including for the fair value
adjustments for non-marketable equity investments, as well as
related income tax accounting, because certain of these items had
not occurred, were out of the Company's control and/or could be
reasonably predicted without unreasonable effort. These items were
uncertain, depended on various factors, and could have had a
material impact on U.S. GAAP reported results for the guidance
period. As previously disclosed, such guidance ranges included the
full-year expected performance for the then-pending announced
divestitures and excluded any potential related costs, such as
taxes and transaction costs, as well as any acquired IPR&D to
be incurred in any future periods as it could not be reasonably
forecasted.
About Viatris
Viatris Inc. (NASDAQ: VTRS) is a global healthcare
company uniquely positioned to bridge the traditional divide
between generics and brands, combining the best of both to more
holistically address healthcare needs globally. With a mission to
empower people worldwide to live healthier at every stage of life,
we provide access at scale, currently supplying high-quality
medicines to approximately 1 billion patients around the world
annually and touching all of life's moments, from birth to the end
of life, acute conditions to chronic diseases. With our
exceptionally extensive and diverse portfolio of medicines, a
one-of-a-kind global supply chain designed to reach more people
when and where they need them, and the scientific expertise to
address some of the world's most enduring health challenges, access
takes on deep meaning at Viatris. We are headquartered in the U.S.,
with global centers
in Pittsburgh, Shanghai and Hyderabad,
India. Learn more
at viatris.com and investor.viatris.com,
and connect with us
on LinkedIn, Instagram, YouTube and X
(formerly Twitter).
Forward-Looking Statements
This release contains "forward-looking statements". These
statements are made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Such
forward-looking statements may include, without limitation,
statements about our 2024 financial guidance; reaffirming our 2024
financial guidance ranges; reaffirming 2024 new product revenue
range of $450 million to $550 million; closes Idorsia transaction,
expanding portfolio of innovative assets; reaffirms 2024 financial
guidance after adjusting the ranges solely to reflect the impact of
divestitures and acquired IPR&D; our strong first quarter
financial results demonstrate continued execution against our
business fundamentals, which includes maintaining base business
stability while driving new product revenue and executing on our
vision for future growth; we expect our API divestiture to close
imminently; we are already expanding and accelerating the Phase 3
development programs for both selatogrel and cenerimod in
meaningful ways—all while, we continue to deliver increased total
shareholder return and pay down debt; this marks our fourth
consecutive quarter of operational revenue growth, demonstrating
our strong global commercial execution and reflecting
better-than-expected new product launches; our solid cash flow
generation further strengthened our balance sheet while supporting
our capital allocation priorities, returning $393 million of capital to shareholders in the
form of dividends and share repurchases; as a result of our
underlying fundamentals and the momentum of our business, we
believe we are well positioned to meet our 2024 financial guidance,
as well as our full year range of $450 to $550
million of new product launches; on May 6, 2024, the Board of Directors declared a
quarterly dividend of twelve cents
($0.12) for each issued and
outstanding share of the Company's common stock payable on
June 14, 2024, to shareholders of
record at the close of business on May 24,
2024; the Company is on track to achieve approximately
$450 million to $550 million in new product revenues in 2024; the
goals or outlooks with respect to the Company's strategic
initiatives, including but not limited to the Company's two-phased
strategic vision and potential and announced divestitures,
acquisitions or other transactions; the benefits and synergies of
such divestitures, acquisitions, or other transactions, or
restructuring programs; future opportunities for the Company and
its products; and any other statements regarding the Company's
future operations, financial or operating results, capital
allocation, dividend policy and payments, stock repurchases, debt
ratio and covenants, anticipated business levels, future earnings,
planned activities, anticipated growth, market opportunities,
strategies, competitions, commitments, confidence in future
results, efforts to create, enhance or otherwise unlock the value
of our unique global platform, and other expectations and targets
for future periods. Forward-looking statements may often be
identified by the use of words such as "will", "may", "could",
"should", "would", "project", "believe", "anticipate", "expect",
"plan", "estimate", "forecast", "potential", "pipeline", "intend",
"continue", "target", "seek" and variations of these words or
comparable words. Because forward-looking statements inherently
involve risks and uncertainties, actual future results may differ
materially from those expressed or implied by such forward-looking
statements. Factors that could cause or contribute to such
differences include, but are not limited to: the possibility that
the Company may not realize the intended benefits of, or achieve
the intended goals or outlooks with respect to, its strategic
initiatives (including divestitures, acquisitions, or other
potential transactions) or move up the value chain by focusing on
more complex and innovative products to build a more durable higher
margin portfolio; the possibility that the Company may be unable to
achieve intended or expected benefits, goals, outlooks, synergies,
growth opportunities and operating efficiencies in connection with
divestitures, acquisitions, other transactions, or restructuring
programs, within the expected timeframes or at all; with respect to
previously announced divestitures that have not been consummated,
including the divestiture of substantially all of our OTC Business,
such divestitures not being completed on the expected timelines or
at all and the risk that the conditions set forth in the definitive
agreements with respect to such divestitures will not be satisfied
or waived; with respect to previously announced divestitures,
failure to realize the total transaction values for the
divestitures and/or the expected proceeds for any or all such
divestitures, including as a result of any purchase price
adjustment or a failure to achieve any conditions to the payment of
any contingent consideration; goodwill or impairment charges or
other losses related to the divestiture or sale of businesses or
assets (including but not limited to announced divestitures that
have not yet been consummated); the Company's failure to achieve
expected or targeted future financial and operating performance and
results; the potential impact of public health outbreaks, epidemics
and pandemics; actions and decisions of healthcare and
pharmaceutical regulators; changes in relevant laws, regulations
and policies and/or the application or implementation thereof,
including but not limited to tax, healthcare and pharmaceutical
laws, regulations and policies globally (including the impact of
recent and potential tax reform in the U.S. and pharmaceutical
product pricing policies in China); the ability to attract, motivate and
retain key personnel; the Company's liquidity, capital resources
and ability to obtain financing; any regulatory, legal or other
impediments to the Company's ability to bring new products to
market, including but not limited to "at-risk launches"; success of
clinical trials and the Company's or its partners' ability to
execute on new product opportunities and develop, manufacture and
commercialize products; any changes in or difficulties with the
Company's manufacturing facilities, including with respect to
inspections, remediation and restructuring activities, supply chain
or inventory or the ability to meet anticipated demand; the scope,
timing and outcome of any ongoing legal proceedings, including
government inquiries or investigations, and the impact of any such
proceedings on the Company; any significant breach of data security
or data privacy or disruptions to our IT systems; risks associated
with having significant operations globally; the ability to protect
intellectual property and preserve intellectual property rights;
changes in third-party relationships; the effect of any changes in
the Company's or its partners' customer and supplier relationships
and customer purchasing patterns, including customer loss and
business disruption being greater than expected following an
acquisition or divestiture; the impacts of competition, including
decreases in sales or revenues as a result of the loss of market
exclusivity for certain products; changes in the economic and
financial conditions of the Company or its partners; uncertainties
regarding future demand, pricing and reimbursement for the
Company's products; uncertainties and matters beyond the control of
management, including but not limited to general political and
economic conditions, inflation rates and global exchange rates; and
inherent uncertainties involved in the estimates and judgments used
in the preparation of financial statements, and the providing of
estimates of financial measures, in accordance with U.S. GAAP and
related standards or on an adjusted basis.
For more detailed information on the risks and uncertainties
associated with Viatris, see the risks described in Part I, Item 1A
of the Company's Annual Report on Form 10-K for the year ended
December 31, 2023, as amended, and
our other filings with the SEC. You can access Viatris' filings
with the SEC through the SEC website at www.sec.gov or through our
website and Viatris strongly encourages you to do so. Viatris
routinely posts information that may be important to investors on
our website at investor.viatris.com, and we use this website
address as a means of disclosing material information to the public
in a broad, non-exclusionary manner for purposes of the SEC's
Regulation Fair Disclosure (Reg FD). The contents of our website
are not incorporated into this release or our filings with the SEC.
Viatris undertakes no obligation to update any statements herein
for revisions or changes after the date of this release other than
as required by law.
Viatris Inc. and
Subsidiaries
Condensed
Consolidated Statements of Operations
(Unaudited)
|
|
|
Three Months
Ended
|
|
March
31,
|
(In millions,
except per share amounts)
|
2024
|
|
2023
|
Revenues:
|
|
|
|
Net sales
|
$ 3,653.5
|
|
$ 3,719.1
|
Other
revenues
|
9.9
|
|
10.0
|
Total
revenues
|
3,663.4
|
|
3,729.1
|
Cost of
sales
|
2,159.4
|
|
2,186.9
|
Gross profit
|
1,504.0
|
|
1,542.2
|
Operating
expenses:
|
|
|
|
Research and
development
|
199.7
|
|
182.9
|
Acquired
IPR&D
|
6.1
|
|
—
|
Selling, general and
administrative
|
1,017.5
|
|
958.9
|
Litigation settlements
and other contingencies, net
|
76.8
|
|
0.6
|
Total operating
expenses
|
1,300.1
|
|
1,142.4
|
Earnings from
operations
|
203.9
|
|
399.8
|
Interest
expense
|
138.4
|
|
147.0
|
Other income,
net
|
(139.1)
|
|
(69.9)
|
Earnings before income
taxes
|
204.6
|
|
322.7
|
Income tax
provision
|
90.7
|
|
98.0
|
Net earnings
|
$
113.9
|
|
$
224.7
|
Earnings per share
attributable to Viatris Inc. shareholders
|
|
|
|
Basic
|
$
0.10
|
|
$
0.19
|
Diluted
|
$
0.09
|
|
$
0.19
|
Weighted average shares
outstanding:
|
|
|
|
Basic
|
1,195.2
|
|
1,202.5
|
Diluted
|
1,209.5
|
|
1,205.6
|
Viatris Inc. and
Subsidiaries
Condensed
Consolidated Balance Sheets
(Unaudited)
|
|
(In
millions)
|
March 31,
2024
|
|
December 31,
2023
|
ASSETS
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
1,014.6
|
|
$
991.9
|
Accounts receivable,
net
|
3,632.0
|
|
3,700.4
|
Inventories
|
3,823.2
|
|
3,469.7
|
Prepaid expenses and
other current assets
|
1,933.3
|
|
2,028.1
|
Assets held for
sale
|
2,520.4
|
|
2,786.0
|
Total current
assets
|
12,923.5
|
|
12,976.1
|
Intangible assets,
net
|
19,133.7
|
|
19,181.1
|
Goodwill
|
9,693.5
|
|
9,867.1
|
Other non-current
assets
|
5,593.0
|
|
5,661.2
|
Total assets
|
$
47,343.7
|
|
$
47,685.5
|
LIABILITIES AND
EQUITY
|
Liabilities
|
|
|
|
Current portion of
long-term debt and other long-term obligations
|
$
1,898.1
|
|
$
1,943.4
|
Liabilities held for
sale
|
234.8
|
|
275.1
|
Other current
liabilities
|
5,627.0
|
|
5,558.9
|
Long-term
debt
|
16,072.5
|
|
16,188.1
|
Other non-current
liabilities
|
3,497.0
|
|
3,252.6
|
Total
liabilities
|
27,329.4
|
|
27,218.1
|
Shareholders'
equity
|
20,014.3
|
|
20,467.4
|
Total liabilities and
equity
|
$
47,343.7
|
|
$
47,685.5
|
Viatris Inc. and
Subsidiaries
|
Key Product Net
Sales, on a Consolidated Basis
|
(Unaudited)
|
|
Three months
ended
March 31,
|
(In
millions)
|
2024
|
2023
|
Select Key Global
Products
|
|
|
Lipitor ®
|
$
388.9
|
$
417.9
|
Norvasc ®
|
176.3
|
202.7
|
Lyrica ®
|
114.2
|
144.3
|
Viagra ®
|
100.7
|
115.0
|
EpiPen®
Auto-Injectors
|
80.2
|
95.8
|
Creon ®
|
75.0
|
72.7
|
Celebrex ®
|
72.2
|
88.8
|
Effexor ®
|
59.4
|
64.6
|
Zoloft ®
|
58.0
|
56.5
|
Xalabrands
|
42.5
|
46.7
|
|
|
|
Select Key Segment
Products
|
|
|
Yupelri ®
|
$
55.2
|
$
47.0
|
Dymista ®
|
48.2
|
53.2
|
Xanax ®
|
34.5
|
39.7
|
Amitiza ®
|
33.0
|
36.6
|
____________
|
(a)
|
The Company does not
disclose net sales for any products considered competitively
sensitive.
|
(b)
|
Products disclosed may
change in future periods, including as a result of seasonality,
competition or new product launches.
|
(c)
|
Amounts for the three
months ended March 31, 2024 include the impact of foreign currency
translations compared to the prior year period.
|
Viatris Inc. and
Subsidiaries
Reconciliation of
Non-GAAP Financial Measures
(Unaudited)
|
|
Reconciliation of
U.S. GAAP Net Earnings to Adjusted Net Earnings and U.S. GAAP EPS
to Adjusted EPS
|
Below is a
reconciliation of U.S. GAAP net earnings and diluted EPS to
adjusted net earnings and adjusted EPS for
the three months ended March 31, 2024 compared to the
prior year period:
|
|
|
Three Months Ended
March 31,
|
(In millions,
except per share amounts)
|
2024
|
|
2023
|
U.S. GAAP net earnings
and U.S. GAAP diluted EPS
|
$ 113.9
|
|
$ 0.09
|
|
$ 224.7
|
|
$ 0.19
|
Purchase accounting
amortization (primarily included in cost of sales)
|
611.7
|
|
|
|
653.3
|
|
|
Litigation settlements
and other contingencies, net
|
76.8
|
|
|
|
0.6
|
|
|
Interest expense
(primarily amortization of premiums and discounts on long
term debt)
|
(11.2)
|
|
|
|
(10.3)
|
|
|
Gain on divestitures of
businesses (included in other income, net)
(a)
|
(70.4)
|
|
|
|
—
|
|
|
Acquisition and
divestiture-related costs (primarily included in SG&A)
(b)
|
87.5
|
|
|
|
58.1
|
|
|
Restructuring-related
costs (c)
|
19.6
|
|
|
|
9.7
|
|
|
Share-based
compensation expense
|
46.7
|
|
|
|
42.6
|
|
|
Other special items
included in:
|
|
|
|
|
|
|
|
Cost of sales
(d)
|
28.2
|
|
|
|
38.8
|
|
|
Research and
development expense
|
2.4
|
|
|
|
2.0
|
|
|
Selling, general and
administrative expense
|
16.1
|
|
|
|
14.9
|
|
|
Other income,
net
|
(44.5)
|
|
|
|
(21.8)
|
|
|
Tax effect of the above
items and other income tax related items (e)
|
(64.1)
|
|
|
|
(79.7)
|
|
|
Adjusted net earnings
and adjusted EPS
|
$ 812.7
|
|
$ 0.67
|
|
$ 932.9
|
|
$ 0.77
|
Weighted average
diluted shares outstanding
|
1,209.5
|
|
|
|
1,205.6
|
|
|
____________
|
Significant items
include the following:
|
(a)
|
For the three months
ended March 31, 2024, includes a pre-tax gain on the
divestiture of the women's healthcare business of approximately
$80.8 million for the difference between the consideration
received and the carrying value of the assets transferred
(including an allocation of goodwill). Also includes a pre-tax
charge related to the planned divestiture of the API business of
approximately $10.4 million to write down the disposal group
to fair value, less cost to sell.
|
(b)
|
Acquisition and
divestiture-related costs consist primarily of transaction costs
including legal and consulting fees and integration
activities.
|
(c)
|
For the three months
ended March 31, 2024, charges include approximately $4.0
million in cost of sales and approximately $15.6 million in
SG&A.
|
(d)
|
For the three months
ended March 31, 2024, charges include incremental
manufacturing variances at plants in the 2020 restructuring program
of approximately $12.6 million.
|
(e)
|
Adjusted for changes
for uncertain tax positions.
|
Reconciliation of U.S. GAAP Net Earnings to EBITDA
and Adjusted EBITDA
|
Below is a
reconciliation of U.S. GAAP net earnings to EBITDA and adjusted
EBITDA for the three months ended
March 31, 2024 compared to the prior year period:
|
|
|
|
Three Months
Ended
|
|
March
31,
|
(In
millions)
|
2024
|
|
2023
|
U.S. GAAP net
earnings
|
$
113.9
|
|
$
224.7
|
Add
adjustments:
|
|
|
|
Income tax
provision
|
90.7
|
|
98.0
|
Interest expense
(a)
|
138.4
|
|
147.0
|
Depreciation and
amortization (b)
|
691.0
|
|
730.0
|
EBITDA
|
$ 1,034.0
|
|
$ 1,199.7
|
Add / (deduct)
adjustments:
|
|
|
|
Share-based
compensation expense
|
46.7
|
|
42.6
|
Litigation settlements
and other contingencies, net
|
76.8
|
|
0.6
|
Gain on divestitures
of businesses
|
(70.4)
|
|
—
|
Restructuring,
acquisition and divestiture-related and other special items
(c)
|
106.3
|
|
98.0
|
Adjusted
EBITDA
|
$ 1,193.4
|
|
$ 1,340.9
|
____________
|
(a)
|
Includes amortization
of premiums and discounts on long-term debt.
|
(b)
|
Includes purchase
accounting related amortization.
|
(c)
|
See items detailed in
the Reconciliation of U.S. GAAP Net Earnings to Adjusted Net
Earnings.
|
Summary of Total
Revenues by Segment
|
|
|
Three Months
Ended
|
|
March
31,
|
(In millions,
except %s)
|
2024
|
|
2023
|
|
%
Change
|
|
2024
Currency
Impact(1)
|
|
2024
Constant
Currency
Revenues
|
|
Constant
Currency
% Change
(2)
|
|
Closed
Divestitures
(3)
|
|
2023
Adjusted Ex
Divestitures
(4)
|
|
Divestiture-
Adjusted
Operational
Change(5)
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed
Markets
|
$
2,165.4
|
|
$
2,170.4
|
|
— %
|
|
$ (14.1)
|
|
$
2,151.3
|
|
(1) %
|
|
$
15.0
|
|
$
2,155.4
|
|
— %
|
Greater
China
|
543.9
|
|
564.6
|
|
(4) %
|
|
21.5
|
|
565.4
|
|
— %
|
|
—
|
|
564.6
|
|
— %
|
JANZ
|
317.8
|
|
342.2
|
|
(7) %
|
|
30.8
|
|
348.6
|
|
2 %
|
|
0.1
|
|
342.1
|
|
2 %
|
Emerging
Markets
|
626.4
|
|
641.9
|
|
(2) %
|
|
38.9
|
|
665.3
|
|
4 %
|
|
30.6
|
|
611.3
|
|
9 %
|
Total net
sales
|
$
3,653.5
|
|
$
3,719.1
|
|
(2) %
|
|
$ 77.1
|
|
$
3,730.6
|
|
— %
|
|
$
45.7
|
|
$
3,673.4
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other revenues
(6)
|
9.9
|
|
10.0
|
|
NM
|
|
0.1
|
|
10.0
|
|
NM
|
|
|
|
|
|
|
Consolidated total
revenues (7)
|
$
3,663.4
|
|
$
3,729.1
|
|
(2) %
|
|
$ 77.2
|
|
$
3,740.6
|
|
— %
|
|
|
|
|
|
|
____________
|
(1)
|
Currency impact is
shown as unfavorable (favorable).
|
(2)
|
The constant currency
percentage change is derived by translating net sales or revenues
for the current period at prior year comparative period exchange
rates, and in doing so shows the percentage change from 2024
constant currency net sales or revenues to the corresponding amount
in the prior year.
|
(3)
|
Represents
proportionate net sales relating to divestitures that have closed
during 2023 and 2024 in the relevant period.
|
(4)
|
Represents U.S. GAAP
net sales minus proportionate net sales relating to divestitures
that have closed during 2023 and 2024 for the relevant
period.
|
(5)
|
See "Certain Key Terms
and Presentation Matters" in this release for more
information.
|
(6)
|
For the three months
ended March 31, 2024, other revenues in Developed Markets, JANZ,
and Emerging Markets were approximately $7.2 million,
$0.3 million, and $2.4 million, respectively.
|
(7)
|
Amounts exclude
intersegment revenue which eliminates on a consolidated
basis.
|
Reconciliation of
Income Statement Line Items
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
March
31,
|
(In millions,
except %s)
|
2024
|
|
2023
|
U.S. GAAP cost of
sales
|
$ 2,159.4
|
|
$ 2,186.9
|
Deduct:
|
|
|
|
Purchase accounting
amortization and other related items
|
(611.5)
|
|
(653.4)
|
Acquisition and
divestiture-related costs
|
(6.3)
|
|
(5.0)
|
Restructuring related
costs
|
(4.0)
|
|
(10.9)
|
Share-based
compensation expense
|
(0.8)
|
|
(0.6)
|
Other special
items
|
(28.2)
|
|
(38.8)
|
Adjusted cost of
sales
|
$ 1,508.6
|
|
$ 1,478.2
|
|
|
|
|
Adjusted gross profit
(a)
|
$ 2,154.8
|
|
$ 2,250.9
|
|
|
|
|
Adjusted gross margin
(a)
|
59 %
|
|
60 %
|
|
|
Three Months
Ended
|
|
March
31,
|
(In millions,
except %s)
|
2024
|
|
2023
|
U.S. GAAP
R&D
|
$
199.7
|
|
$
182.9
|
Deduct:
|
|
|
|
Acquisition and
divestiture-related costs
|
(4.6)
|
|
(2.0)
|
Share-based
compensation expense
|
(1.9)
|
|
(1.6)
|
SG&A and R&D
TSA reimbursement (b)
|
(1.7)
|
|
(10.3)
|
Other special
items
|
(2.4)
|
|
(2.0)
|
Adjusted
R&D
|
$
189.1
|
|
$
167.0
|
|
|
|
|
Adjusted R&D as %
of total revenues
|
5 %
|
|
4 %
|
|
|
Three Months
Ended
|
|
March
31,
|
(In millions,
except %s)
|
2024
|
|
2023
|
U.S. GAAP
SG&A
|
$ 1,017.5
|
|
$
958.9
|
Add /
(Deduct):
|
|
|
|
Acquisition and
divestiture-related costs
|
(76.5)
|
|
(51.1)
|
Restructuring and
related costs
|
(15.6)
|
|
1.2
|
Purchase accounting
amortization and other related items
|
(0.1)
|
|
—
|
Share-based
compensation expense
|
(43.9)
|
|
(40.3)
|
SG&A and R&D
TSA reimbursement (b)
|
(5.7)
|
|
(24.4)
|
Other special items
and reclassifications
|
(16.1)
|
|
(14.9)
|
Adjusted
SG&A
|
$
859.6
|
|
$
829.4
|
|
|
|
|
Adjusted SG&A as %
of total revenues
|
23 %
|
|
22 %
|
|
|
Three Months
Ended
|
|
March
31,
|
(In
millions)
|
2024
|
|
2023
|
U.S. GAAP total
operating expenses
|
$ 1,300.1
|
|
$ 1,142.4
|
Deduct:
|
|
|
|
Litigation settlements
and other contingencies, net
|
(76.8)
|
|
(0.6)
|
R&D
adjustments
|
(10.6)
|
|
(15.9)
|
SG&A
adjustments
|
(157.9)
|
|
(129.5)
|
Adjusted total
operating expenses
|
$ 1,054.8
|
|
$
996.4
|
|
|
|
|
Adjusted earnings from
operations (c)
|
$ 1,100.0
|
|
$ 1,254.5
|
|
|
|
Three Months
Ended
|
|
March
31,
|
(In
millions)
|
2024
|
|
2023
|
U.S. GAAP interest
expense
|
$
138.4
|
|
$
147.0
|
Add /
(Deduct):
|
|
|
|
Accretion of
contingent consideration liability
|
(1.7)
|
|
(2.2)
|
Amortization of
premiums and discounts on long-term debt
|
13.8
|
|
13.5
|
Other special
items
|
(0.9)
|
|
(1.0)
|
Adjusted interest
expense
|
$
149.6
|
|
$
157.3
|
|
|
Three Months
Ended
|
|
March
31,
|
(In
millions)
|
2024
|
|
2023
|
U.S. GAAP other
income, net
|
$ (139.1)
|
|
$
(69.9)
|
Add /
(Deduct):
|
|
|
|
Fair value adjustments
on non-marketable equity investments
|
46.9
|
|
18.9
|
SG&A and R&D
TSA reimbursement (b)
|
7.4
|
|
34.7
|
Gain on divestitures
of businesses
|
70.4
|
|
—
|
Other items
|
(2.6)
|
|
2.9
|
Adjusted other income,
net
|
$
(17.0)
|
|
$
(13.4)
|
|
|
Three Months
Ended
|
|
March
31,
|
(In millions,
except %s)
|
2024
|
|
2023
|
U.S. GAAP earnings
before income taxes
|
$
204.6
|
|
$
322.7
|
Total pre-tax non-GAAP
adjustments
|
762.9
|
|
787.9
|
Adjusted earnings
before income taxes
|
$
967.5
|
|
$ 1,110.6
|
|
|
|
|
U.S. GAAP income tax
provision
|
$
90.7
|
|
$
98.0
|
Adjusted tax
expense
|
64.1
|
|
79.7
|
Adjusted income tax
provision
|
$
154.8
|
|
$
177.7
|
|
|
|
|
Adjusted effective tax
rate
|
16.0 %
|
|
16.0 %
|
___________
|
(a)
|
U.S. GAAP gross profit
is calculated as total revenues less U.S. GAAP cost of sales. U.S.
GAAP gross margin is calculated as U.S. GAAP gross profit divided
by total revenues. Adjusted gross profit is calculated as total
revenues less adjusted cost of sales. Adjusted gross margin is
calculated as adjusted gross profit divided by total
revenues.
|
(b)
|
Refer to "Certain Key
Terms and Presentation Matters" section in this release for more
information on reclassifications related to TSA
reimbursements.
|
(c)
|
U.S. GAAP earnings from
operations is calculated as U.S. GAAP gross profit less U.S. GAAP
total operating expenses. Adjusted earnings from operations is
calculated as adjusted gross profit less adjusted total operating
expenses.
|
Reconciliation of Estimated 2024 U.S. GAAP Net Cash
Provided by Operating Activities to Free Cash Flow
as of May 9, 2024
|
(Unaudited)
|
A reconciliation of the
estimated 2024 U.S. GAAP Net Cash provided by Operating Activities
to Free Cash Flow is
presented below:
|
|
(In
millions)
|
|
Estimated U.S. GAAP Net
Cash provided by Operating Activities (a)
|
$2,710 -
$3,010
|
|
|
Less: Capital
Expenditures
|
$(350) -
$(450)
|
|
|
Free Cash Flow
(a)
|
$2,260 -
$2,660
|
___________
|
(a)
|
Includes the full-year
expected performance for the pending announced divestiture of
substantially all of our OTC business, and excludes any potential
related costs, such as taxes and transaction costs. Also excludes
any acquired IPR&D to be incurred in any future period as it
cannot be reasonably forecasted.
|
Reconciliation of Estimated 2024 U.S. GAAP Net Cash
Provided by Operating Activities to Free Cash Flow
as of February 28, 2024
|
(Unaudited)
|
A reconciliation of the
estimated 2024 U.S. GAAP Net Cash provided by Operating Activities
to Free Cash Flow is
presented below:
|
|
(In
millions)
|
|
Estimated U.S. GAAP Net
Cash provided by Operating Activities (a)
|
$2,750 -
$3,050
|
|
|
Less: Capital
Expenditures
|
$(350) -
$(450)
|
|
|
Free Cash Flow
(a)
|
$2,300 -
$2,700
|
___________
|
(a)
|
Included the full-year
expected performance for the then-pending announced divestitures of
substantially all of our OTC business, API business in India, and
women's healthcare business, and excluded any potential related
costs, such as taxes and transaction costs. Also excluded any
acquired IPR&D to be incurred in any future period as it could
not be reasonably forecasted.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/viatris-reports-strong-first-quarter-2024-financial-results-and-reaffirms-2024-financial-guidance-ranges-302140569.html
SOURCE Viatris Inc.