Brady Corporation (NYSE: BRC) (“Brady” or “Company”), a world
leader in identification solutions, today reported its financial
results for its fiscal 2024 fourth quarter ended July 31, 2024.
Quarter Ended July 31, 2024 Financial
Results:Sales for the quarter ended July 31, 2024
decreased 0.7 percent, which consisted of organic sales growth of
1.6 percent, a decrease of 0.8 percent from foreign currency
translation and a decrease of 1.5 percent from divestitures. Sales
for the quarter ended July 31, 2024 were $343.4 million compared to
$345.9 million in the same quarter last year. By region, sales
increased 0.4 percent in the Americas & Asia and decreased 3.0
percent in Europe & Australia, which consisted of organic sales
growth of 3.4 percent in the Americas & Asia and an organic
sales decline of 1.8 percent in Europe & Australia.
Income before income taxes increased 6.9 percent to $68.2
million for the quarter ended July 31, 2024, compared to $63.8
million in the same quarter last year. Income Before Income Taxes
Excluding Certain Items* for the quarter ended July 31, 2024, which
was adjusted for amortization expense of $2.3 million, was $70.5
million, an increase of 6.6 percent.
Net income for the quarter ended July 31, 2024 was $55.5 million
compared to $49.4 million in the same quarter last year. Earnings
per diluted Class A Nonvoting Common Share were $1.15 in the fourth
quarter of fiscal 2024, compared to $1.00 in the same quarter last
year. Net Income Excluding Certain Items* for the quarter ended
July 31, 2024 was $57.3 million and Diluted EPS Excluding Certain
Items* for the quarter ended July 31, 2024 was $1.19. Net Income
Excluding Certain Items* for the quarter ended July 31, 2023 was
$51.2 million and Diluted EPS Excluding Certain Items* for the
quarter ended July 31, 2023 was $1.04.
Year Ended July 31, 2024 Financial
Results:Sales for the year ended July 31, 2024 increased
0.7 percent, which consisted of organic sales growth of 2.6
percent, an increase of 0.2 percent from foreign currency
translation and a decrease of 2.1 percent from divestitures. Sales
for the year ended July 31, 2024 were $1.34 billion compared to
$1.33 billion in the prior year. By region, sales decreased 0.3
percent in the Americas & Asia and increased 2.7 percent in
Europe & Australia, which consisted of organic sales growth of
3.1 percent in the Americas & Asia and organic sales growth of
1.6 percent in Europe & Australia.
Income before income taxes increased 9.8 percent to $247.8
million for the year ended July 31, 2024, compared to $225.7
million for the year ended July 31, 2023. Income Before Income
Taxes Excluding Certain Items* for the year ended July 31, 2024,
which was adjusted for amortization expense of $9.4 million, was
$257.3 million, an increase of 10.1 percent compared to the year
ended July 31, 2023.
Net income for the year ended July 31, 2024 was $197.2 million
compared to $174.9 million for the year ended July 31, 2023.
Earnings per diluted Class A Nonvoting Common Share were $4.07 for
the year ended July 31, 2024 compared to $3.51 in the same period
last year. Net Income Excluding Certain Items* for the year ended
July 31, 2024 was $204.5 million and Diluted EPS Excluding Certain
Items* for the year ended July 31, 2024 was $4.22. Net Income
Excluding Certain Items* for the year ended July 31, 2023 was
$181.5 million, and Diluted EPS Excluding Certain Items* for the
year ended July 31, 2023 was $3.64.
Commentary:“This quarter, we once again
reported record-high EPS, marking Brady’s best earnings year ever.
For the full year ended July 31, 2024, our GAAP EPS was $4.07,
representing a 16.0 percent increase over the previous year’s
record,” said Brady’s President and CEO, Russell R. Shaller. “Both
regions continue to perform well, with growth in organic sales and
operating income. I’m excited about the innovative new products we
have slated for launch in fiscal 2025. We also look forward to
expanding our product offerings with the addition of direct part
marking and laser engraving solutions, following our acquisition of
Gravotech, which closed on August 1, 2024.”
“In addition to our record EPS this quarter and this fiscal
year, we also used our strong balance sheet and cash generation to
return funds to our shareholders through share buybacks and
increased dividends. This year, we repurchased a total of 1.3
million shares for $72.2 million, and returned another $45.1
million to our shareholders in the form of dividends,” said Brady’s
Chief Financial Officer, Ann Thornton. “Our strong balance sheet
provides us with opportunities to continue to invest in both
organic growth and strategic acquisitions to increase shareholder
value.”
Share Buyback Program:On September 4, 2024,
Brady’s Board of Directors authorized an additional $100 million of
Class A Nonvoting Common Stock for repurchase under the Company’s
share buyback program. The share buyback program may be implemented
from time to time in the open market or in privately negotiated
transactions and has no expiration date.
Fiscal 2025 Guidance:The Company expects GAAP
earnings per diluted Class A Nonvoting Common Share to range from
$4.15 to $4.45, which would be an increase of 2.0 percent to 9.3
percent over GAAP earnings per diluted Class A Nonvoting Common
Share of $4.07 for the year ended July 31, 2024.
The Company also expects Diluted EPS Excluding Certain Items* to
range from $4.40 to $4.70 for the year ending July 31, 2024, which
would be an increase of 4.3 percent to 11.4 percent over Diluted
EPS Excluding Certain Items* of $4.22 for the year ended July 31,
2024. Adjusted from this Diluted EPS Excluding Certain Items*
guidance is amortization expense estimated at $0.25 per share for
the year ending July 31, 2025.
Included in fiscal 2025 guidance are a full-year income tax rate
of approximately 20 percent and depreciation and amortization
expense ranging from $38 million to $40 million. Capital
expenditures are expected to approximate $35 million. Fiscal 2025
guidance is based upon foreign currency exchange rates as of July
31, 2024 and assumes continued economic growth.
A webcast regarding Brady’s fiscal 2024 fourth quarter financial
results will be available at www.bradycorp.com/investors beginning
at 9:30 a.m. central time today.
Brady Corporation is an international manufacturer and marketer
of complete solutions that identify and protect people, products
and places. Brady’s products help customers increase safety,
security, productivity and performance and include high-performance
labels, signs, safety devices, printing systems and
software. Founded in 1914, the Company has a diverse
customer base in electronics, telecommunications, manufacturing,
electrical, construction, medical, aerospace and a variety of other
industries. Brady is headquartered in Milwaukee, Wisconsin and as
of July 31, 2024, employed approximately 5,700 people in its
worldwide businesses. Brady’s fiscal 2024 sales were approximately
$1.34 billion. Brady stock trades on the New York Stock Exchange
under the symbol BRC. More information is available on the Internet
at www.bradyid.com.
* Income Before Income Taxes Excluding Certain Items, Net Income
Excluding Certain Items, and Diluted EPS Excluding Certain Items
are non-GAAP measures. See appendix for more information on these
measures, including reconciliations to the most directly comparable
GAAP measures.
In this news release, statements that are not reported financial
results or other historic information are “forward-looking
statements.” These forward-looking statements relate to, among
other things, the Company's future financial position, business
strategy, targets, projected sales, costs, earnings, capital
expenditures, debt levels and cash flows, and plans and objectives
of management for future operations.
The use of words such as “may,” “will,” “expect,” “intend,”
“estimate,” “anticipate,” “believe,” “should,” “project,” “plan” or
similar terminology are generally intended to identify
forward-looking statements. These forward-looking statements by
their nature address matters that are, to different degrees,
uncertain and are subject to risks, assumptions, and other factors,
some of which are beyond Brady’s control, that could cause actual
results to differ materially from those expressed or implied by
such forward-looking statements. For Brady, uncertainties arise
from: increased cost of raw materials and labor as well as material
shortages and supply chain disruptions; decreased demand for our
products; our ability to compete effectively or to successfully
execute our strategy; our ability to develop technologically
advanced products that meet customer demands; Brady’s ability to
identify, integrate and grow acquired companies, and to manage
contingent liabilities from divested businesses; difficulties in
protecting our websites, networks, and systems against security
breaches; risks associated with the loss of key employees;
extensive regulations by U.S. and non-U.S. governmental and
self-regulatory entities; global climate change and environmental
regulations; litigation, including product liability claims;
foreign currency fluctuations; changes in tax legislation and tax
rates; potential write-offs of goodwill and other intangible
assets; differing interests of voting and non-voting shareholders
and changes in the regulatory and business environment around
dual-class voting structures; numerous other matters of national,
regional and global scale, including major public health crises and
government responses thereto and those of a political, economic,
business, competitive, and regulatory nature contained from time to
time in Brady’s U.S. Securities and Exchange Commission filings,
including, but not limited to, those factors listed in the “Risk
Factors” section within Item 1A of Part I of Brady’s Form 10-K for
the year ended July 31, 2024.
These uncertainties may cause Brady's actual future results to
be materially different than those expressed in its forward-looking
statements. Brady does not undertake to update its forward-looking
statements except as required by law.
For More Information:Investor contact: Ann Thornton
414-438-6887Media contact: Kate Venne 414-358-5176
BRADY CORPORATION AND SUBSIDIARIES |
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
|
|
(Unaudited;
Dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended July 31, |
|
Year ended July 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net
sales |
$ |
343,402 |
|
|
$ |
345,929 |
|
|
$ |
1,341,393 |
|
|
$ |
1,331,863 |
|
Cost of
goods sold |
|
166,347 |
|
|
|
170,049 |
|
|
|
653,509 |
|
|
|
674,588 |
|
Gross margin |
|
177,055 |
|
|
|
175,880 |
|
|
|
687,884 |
|
|
|
657,275 |
|
Operating
expenses: |
|
|
|
|
|
|
|
Research and development |
|
17,533 |
|
|
|
16,340 |
|
|
|
67,748 |
|
|
|
61,365 |
|
Selling, general and administrative |
|
93,307 |
|
|
|
97,495 |
|
|
|
376,722 |
|
|
|
370,697 |
|
Total
operating expenses |
|
110,840 |
|
|
|
113,835 |
|
|
|
444,470 |
|
|
|
432,062 |
|
|
|
|
|
|
|
|
|
Operating
income |
|
66,215 |
|
|
|
62,045 |
|
|
|
243,414 |
|
|
|
225,213 |
|
|
|
|
|
|
|
|
|
Other income
(expense): |
|
|
|
|
|
|
|
Investment and other income |
|
2,835 |
|
|
|
2,426 |
|
|
|
7,553 |
|
|
|
4,022 |
|
Interest expense |
|
(842 |
) |
|
|
(653 |
) |
|
|
(3,126 |
) |
|
|
(3,539 |
) |
|
|
|
|
|
|
|
|
Income
before income taxes |
|
68,208 |
|
|
|
63,818 |
|
|
|
247,841 |
|
|
|
225,696 |
|
|
|
|
|
|
|
|
|
Income tax
expense |
|
12,752 |
|
|
|
14,440 |
|
|
|
50,626 |
|
|
|
50,839 |
|
|
|
|
|
|
|
|
|
Net
income |
$ |
55,456 |
|
|
$ |
49,378 |
|
|
$ |
197,215 |
|
|
$ |
174,857 |
|
|
|
|
|
|
|
|
|
Net income
per Class A Nonvoting Common Share: |
|
|
|
|
|
|
|
Basic |
$ |
1.17 |
|
|
$ |
1.01 |
|
|
$ |
4.10 |
|
|
$ |
3.53 |
|
Diluted |
$ |
1.15 |
|
|
$ |
1.00 |
|
|
$ |
4.07 |
|
|
$ |
3.51 |
|
|
|
|
|
|
|
|
|
Net income
per Class B Voting Common Share: |
|
|
|
|
|
|
|
Basic |
$ |
1.17 |
|
|
$ |
1.01 |
|
|
$ |
4.08 |
|
|
$ |
3.51 |
|
Diluted |
$ |
1.15 |
|
|
$ |
1.00 |
|
|
$ |
4.05 |
|
|
$ |
3.49 |
|
|
|
|
|
|
|
|
|
Weighted
average common shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
47,595 |
|
|
|
49,099 |
|
|
|
48,119 |
|
|
|
49,591 |
|
Diluted |
|
48,063 |
|
|
|
49,377 |
|
|
|
48,496 |
|
|
|
49,869 |
|
|
|
|
|
|
|
|
|
BRADY CORPORATION AND SUBSIDIARIES |
|
|
|
CONSOLIDATED BALANCE SHEETS |
|
|
|
(Dollars in
thousands) |
|
|
|
|
|
|
|
|
July 31, 2024 |
|
July 31, 2023 |
|
|
|
|
ASSETS |
|
|
|
Current
assets: |
|
|
|
Cash and cash equivalents |
$ |
250,118 |
|
|
$ |
151,532 |
|
Accounts receivable, net of allowance for credit losses of $6,749
and $8,467, respectively |
|
185,486 |
|
|
|
184,420 |
|
Inventories |
|
152,729 |
|
|
|
177,078 |
|
Prepaid expenses and other current assets |
|
11,382 |
|
|
|
11,790 |
|
Total current assets |
|
599,715 |
|
|
|
524,820 |
|
Property,
plant and equipment—net |
|
195,758 |
|
|
|
142,149 |
|
Goodwill |
|
589,611 |
|
|
|
592,646 |
|
Other
intangible assets |
|
51,839 |
|
|
|
62,096 |
|
Deferred
income taxes |
|
15,596 |
|
|
|
15,716 |
|
Operating
lease assets |
|
38,504 |
|
|
|
29,688 |
|
Other
assets |
|
24,546 |
|
|
|
22,142 |
|
Total |
$ |
1,515,569 |
|
|
$ |
1,389,257 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
Current
liabilities: |
|
|
|
Accounts payable |
$ |
84,691 |
|
|
$ |
79,855 |
|
Accrued compensation and benefits |
|
77,954 |
|
|
|
71,470 |
|
Taxes, other than income taxes |
|
14,061 |
|
|
|
13,575 |
|
Accrued income taxes |
|
7,424 |
|
|
|
12,582 |
|
Current operating lease liabilities |
|
13,382 |
|
|
|
14,726 |
|
Other current liabilities |
|
67,170 |
|
|
|
65,828 |
|
Total current liabilities |
|
264,682 |
|
|
|
258,036 |
|
Long-term
debt |
|
90,935 |
|
|
|
49,716 |
|
Long-term
operating lease liabilities |
|
25,342 |
|
|
|
16,217 |
|
Other
liabilities |
|
67,952 |
|
|
|
74,369 |
|
Total liabilities |
|
448,911 |
|
|
|
398,338 |
|
Stockholders’ equity: |
|
|
|
Common stock: |
|
|
|
Class A nonvoting common stock—Issued 51,261,487 shares, and
outstanding 44,042,462 and 45,008,724 shares, respectively |
|
513 |
|
|
|
513 |
|
Class B voting common stock—Issued and outstanding, 3,538,628
shares |
|
35 |
|
|
|
35 |
|
Additional paid-in capital |
|
353,654 |
|
|
|
351,771 |
|
Retained earnings |
|
1,174,025 |
|
|
|
1,021,870 |
|
Treasury stock—7,219,025 and 6,252,763 shares, respectively, of
Class A nonvoting common stock, at cost |
|
(351,947 |
) |
|
|
(290,209 |
) |
Accumulated other comprehensive loss |
|
(109,622 |
) |
|
|
(93,061 |
) |
Total stockholders’ equity |
|
1,066,658 |
|
|
|
990,919 |
|
Total |
$ |
1,515,569 |
|
|
$ |
1,389,257 |
|
|
|
|
|
BRADY CORPORATION AND SUBSIDIARIES |
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|
|
(Unaudited;
Dollars in thousands) |
|
|
|
|
Year ended July 31, |
|
|
2024 |
|
|
|
2023 |
|
Operating
activities: |
|
|
|
Net income |
$ |
197,215 |
|
|
$ |
174,857 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Depreciation and amortization |
|
29,873 |
|
|
|
32,370 |
|
Stock-based compensation expense |
|
7,361 |
|
|
|
7,508 |
|
Gain on sale of business |
|
— |
|
|
|
(3,770 |
) |
Deferred income taxes |
|
(9,399 |
) |
|
|
(12,472 |
) |
Other |
|
1,401 |
|
|
|
(308 |
) |
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
|
(6,581 |
) |
|
|
2,380 |
|
Inventories |
|
21,697 |
|
|
|
14,972 |
|
Prepaid expenses and other assets |
|
(743 |
) |
|
|
(1,023 |
) |
Accounts payable and accrued liabilities |
|
19,198 |
|
|
|
(9,459 |
) |
Income taxes |
|
(4,948 |
) |
|
|
4,094 |
|
Net cash provided by
operating activities |
|
255,074 |
|
|
|
209,149 |
|
|
|
|
|
Investing
activities: |
|
|
|
Purchases of property, plant and equipment |
|
(79,892 |
) |
|
|
(19,226 |
) |
Sale of business |
|
— |
|
|
|
8,000 |
|
Other |
|
(1,155 |
) |
|
|
12 |
|
Net cash used in investing
activities |
|
(81,047 |
) |
|
|
(11,214 |
) |
|
|
|
|
Financing
activities: |
|
|
|
Payment of dividends |
|
(45,060 |
) |
|
|
(45,404 |
) |
Proceeds from exercise of stock options |
|
8,186 |
|
|
|
4,091 |
|
Payments for employee taxes withheld from stock-based awards |
|
(2,797 |
) |
|
|
(2,041 |
) |
Purchase of treasury stock |
|
(72,225 |
) |
|
|
(74,996 |
) |
Proceeds from borrowing on credit agreement |
|
175,103 |
|
|
|
127,660 |
|
Repayment of borrowing on credit agreement |
|
(133,884 |
) |
|
|
(172,944 |
) |
Other |
|
149 |
|
|
|
66 |
|
Net cash used in financing
activities |
|
(70,528 |
) |
|
|
(163,568 |
) |
|
|
|
|
Effect of
exchange rate changes on cash and cash equivalents |
|
(4,913 |
) |
|
|
3,096 |
|
|
|
|
|
Net increase
in cash and cash equivalents |
|
98,586 |
|
|
|
37,463 |
|
Cash and
cash equivalents, beginning of period |
|
151,532 |
|
|
|
114,069 |
|
|
|
|
|
Cash and
cash equivalents, end of period |
$ |
250,118 |
|
|
$ |
151,532 |
|
|
|
|
|
BRADY CORPORATION AND SUBSIDIARIES |
|
|
|
|
|
|
|
SEGMENT INFORMATION |
|
|
|
|
|
|
|
(Unaudited;
Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended July 31, |
|
Year ended July 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
NET
SALES |
|
|
|
|
|
|
|
Americas & Asia |
$ |
228,493 |
|
|
$ |
227,482 |
|
|
$ |
886,528 |
|
|
$ |
888,857 |
|
Europe & Australia |
|
114,909 |
|
|
|
118,447 |
|
|
|
454,865 |
|
|
|
443,006 |
|
Total |
$ |
343,402 |
|
|
$ |
345,929 |
|
|
$ |
1,341,393 |
|
|
$ |
1,331,863 |
|
|
|
|
|
|
|
|
|
SALES INFORMATION |
|
|
|
|
|
|
|
Americas & Asia |
|
|
|
|
|
|
|
Organic |
|
3.4 |
% |
|
|
5.6 |
% |
|
|
3.1 |
% |
|
|
4.4 |
% |
Currency |
|
(0.8 |
)% |
|
|
(0.2 |
)% |
|
|
(0.2 |
)% |
|
|
(0.9 |
)% |
Divestiture |
|
(2.2 |
)% |
|
|
(1.0 |
)% |
|
|
(3.2 |
)% |
|
|
(0.3 |
)% |
Total |
|
0.4 |
% |
|
|
4.4 |
% |
|
|
(0.3 |
)% |
|
|
3.2 |
% |
Europe & Australia |
|
|
|
|
|
|
|
Organic |
|
(1.8 |
)% |
|
|
9.5 |
% |
|
|
1.6 |
% |
|
|
7.6 |
% |
Currency |
|
(1.2 |
)% |
|
|
2.0 |
% |
|
|
1.1 |
% |
|
|
(7.1 |
)% |
Total |
|
(3.0 |
)% |
|
|
11.5 |
% |
|
|
2.7 |
% |
|
|
0.5 |
% |
Total Company |
|
|
|
|
|
|
|
Organic |
|
1.6 |
% |
|
|
6.9 |
% |
|
|
2.6 |
% |
|
|
5.5 |
% |
Currency |
|
(0.8 |
)% |
|
|
0.6 |
% |
|
|
0.2 |
% |
|
|
(3.0 |
)% |
Divestiture |
|
(1.5 |
)% |
|
|
(0.7 |
)% |
|
|
(2.1 |
)% |
|
|
(0.2 |
)% |
Total |
|
(0.7 |
)% |
|
|
6.8 |
% |
|
|
0.7 |
% |
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
SEGMENT PROFIT |
|
|
|
|
|
|
|
Americas & Asia |
$ |
53,353 |
|
|
$ |
49,992 |
|
|
$ |
196,842 |
|
|
$ |
180,503 |
|
Europe & Australia |
|
19,277 |
|
|
|
18,426 |
|
|
|
70,612 |
|
|
|
65,742 |
|
Total segment profit |
$ |
72,630 |
|
|
$ |
68,418 |
|
|
$ |
267,454 |
|
|
$ |
246,245 |
|
SEGMENT PROFIT AS A PERCENT OF NET SALES |
|
|
|
|
|
|
|
Americas & Asia |
|
23.3 |
% |
|
|
22.0 |
% |
|
|
22.2 |
% |
|
|
20.3 |
% |
Europe & Australia |
|
16.8 |
% |
|
|
15.6 |
% |
|
|
15.5 |
% |
|
|
14.8 |
% |
Total |
|
21.2 |
% |
|
|
19.8 |
% |
|
|
19.9 |
% |
|
|
18.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended July 31, |
|
Year ended July 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Total
segment profit |
$ |
72,630 |
|
|
$ |
68,418 |
|
|
$ |
267,454 |
|
|
$ |
246,245 |
|
Unallocated
amounts: |
|
|
|
|
|
|
|
Administrative costs |
|
(6,415 |
) |
|
|
(6,373 |
) |
|
|
(24,040 |
) |
|
|
(24,802 |
) |
Gain on sale of business |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,770 |
|
Investment and other income |
|
2,835 |
|
|
|
2,426 |
|
|
|
7,553 |
|
|
|
4,022 |
|
Interest expense |
|
(842 |
) |
|
|
(653 |
) |
|
|
(3,126 |
) |
|
|
(3,539 |
) |
Income
before income taxes |
$ |
68,208 |
|
|
$ |
63,818 |
|
|
$ |
247,841 |
|
|
$ |
225,696 |
|
|
|
|
|
|
|
|
|
GAAP to NON-GAAP MEASURES |
|
|
|
|
|
|
|
|
(Unaudited; Dollars in
Thousands, Except Per Share Amounts) |
|
|
|
|
|
|
|
|
|
|
|
In accordance with the U.S. Securities and
Exchange Commission’s Regulation G, the following provides
definitions of the non-GAAP measures used in the earnings release
and the reconciliation to the most closely related GAAP
measure. |
|
|
|
|
|
|
|
|
|
|
|
Income Before
Income Taxes Excluding Certain Items: |
Brady is presenting
the non-GAAP measure, "Income Before Income Taxes Excluding Certain
Items." This is not a calculation based upon GAAP. The amounts
included in this non-GAAP measure are derived from amounts included
in the Consolidated Financial Statements and supporting footnote
disclosures. We do not view these items to be part of our ongoing
results. We believe this profit measure provides an important
perspective of underlying business trends and results and provides
a more comparable measure from year to year. The table below
provides a reconciliation of the GAAP measure of Income before
income taxes to the non-GAAP measure of Income Before Income Taxes
Excluding Certain Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended July 31, |
|
Year ended July 31, |
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Income before income taxes (GAAP measure) |
$ |
68,208 |
|
$ |
63,818 |
|
$ |
247,841 |
|
$ |
225,696 |
|
|
Amortization expense |
|
|
2,337 |
|
|
2,389 |
|
|
9,421 |
|
|
11,739 |
|
|
Gain on sale of business |
|
|
- |
|
|
- |
|
|
- |
|
|
(3,770 |
) |
Income Before Income Taxes Excluding Certain Items
(non-GAAP measure) |
$ |
70,545 |
|
$ |
66,207 |
|
$ |
257,262 |
|
$ |
233,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
Expense Excluding Certain Items: |
Brady is presenting
the non-GAAP measure, "Income Tax Expense Excluding Certain Items."
This is not a calculation based upon GAAP. The amounts included in
this non-GAAP measure are derived from amounts included in the
Consolidated Financial Statements and supporting footnote
disclosures. We do not view these items to be part of our ongoing
results. We believe this measure provides an important perspective
of underlying business trends and results and provides a more
comparable measure from year to year. The table below provides a
reconciliation of the GAAP measure of Income tax expense to the
non-GAAP measure of Income Tax Expense Excluding Certain
Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended July 31, |
|
Year ended July 31, |
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Income tax expense (GAAP measure) |
$ |
12,752 |
|
$ |
14,440 |
|
$ |
50,626 |
|
$ |
50,839 |
|
|
Amortization expense |
|
|
540 |
|
|
553 |
|
|
2,182 |
|
|
2,756 |
|
|
Gain on sale of business |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,431 |
) |
Income Tax Expense Excluding Certain Items (non-GAAP
measure) |
$ |
13,292 |
|
$ |
14,993 |
|
$ |
52,808 |
|
$ |
52,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
Excluding Certain Items: |
Brady is presenting
the non-GAAP measure, "Net Income Excluding Certain Items." This is
not a calculation based upon GAAP. The amounts included in this
non-GAAP measure are derived from amounts included in the
Consolidated Financial Statements and supporting footnote
disclosures. We do not view these items to be part of our ongoing
results. We believe this measure provides an important perspective
of underlying business trends and results and provides a more
comparable measure from year to year. The table below provides a
reconciliation of the GAAP measure of Net income to the non-GAAP
measure of Net Income Excluding Certain Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended July 31, |
|
Year ended July 31, |
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income (GAAP measure) |
$ |
55,456 |
|
$ |
49,378 |
|
$ |
197,215 |
|
$ |
174,857 |
|
|
Amortization expense |
|
|
1,797 |
|
|
1,836 |
|
|
7,239 |
|
|
8,983 |
|
|
Gain on sale of business |
|
|
- |
|
|
- |
|
|
- |
|
|
(2,339 |
) |
Net Income Excluding Certain Items (non-GAAP
measure) |
$ |
57,253 |
|
$ |
51,214 |
|
$ |
204,454 |
|
$ |
181,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
Excluding Certain Items: |
Brady is presenting
the non-GAAP measure, "Diluted EPS Excluding Certain Items." This
is not a calculation based upon GAAP. The amounts included in this
non-GAAP measure are derived from amounts included in the
Consolidated Financial Statements. We do not view these items to be
part of our ongoing results. We believe this measure provides an
important perspective of underlying business trends and results and
provides a more comparable measure from year to year. The table
below provides a reconciliation of the GAAP measure of Net income
per Class A Nonvoting Common Share to the non-GAAP measure of
Diluted EPS Excluding Certain Items (Note that certain amounts will
not foot due to rounding): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended July 31, |
|
Year ended July 31, |
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Net income per Class A Nonvoting Common Share (GAAP
measure) |
$ |
1.15 |
|
$ |
1.00 |
|
$ |
4.07 |
|
$ |
3.51 |
|
|
Amortization expense |
|
|
0.04 |
|
|
0.04 |
|
|
0.15 |
|
|
0.18 |
|
|
Gain on sale of business |
|
|
- |
|
|
- |
|
|
- |
|
|
(0.05 |
) |
Diluted EPS Excluding Certain Items (non-GAAP
measure) |
$ |
1.19 |
|
$ |
1.04 |
|
$ |
4.22 |
|
$ |
3.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS Excluding Certain Items Guidance: |
|
|
|
|
|
Fiscal 2025 Expectations |
|
|
|
|
|
|
|
|
Low |
|
High |
Earnings per diluted Class A Common Share (GAAP
measure) |
|
|
|
|
|
$ |
4.15 |
|
$ |
4.45 |
|
|
Amortization expense |
|
|
|
|
|
|
0.25 |
|
|
0.25 |
|
Diluted EPS Excluding Certain Items (non-GAAP
measure) |
|
|
|
|
|
$ |
4.40 |
|
$ |
4.70 |
|
|
|
|
|
|
|
|
|
|
|
|
Grafico Azioni Brady (NYSE:BRC)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Brady (NYSE:BRC)
Storico
Da Gen 2024 a Gen 2025