GUANGZHOU, China, March 19,
2024 /PRNewswire/ -- HUYA Inc. ("Huya" or the
"Company") (NYSE: HUYA), a leading game live streaming platform in
China, today announced its
unaudited financial results for the fourth quarter and fiscal year
ended December 31, 2023.
Fourth Quarter 2023 Highlights[1]
- Total net revenues for the fourth quarter of 2023 were
RMB1,529.8 million (US$215.5 million), compared with RMB2,119.4 million for the same period of
2022.
- Net loss attributable to HUYA Inc.
was RMB275.0 million (US$38.7 million) for the fourth quarter of 2023,
compared with RMB562.7 million for
the same period of 2022.
- Non-GAAP net loss attributable to HUYA
Inc.[2] was
RMB189.7 million (US$26.7 million) for the fourth quarter of 2023,
compared with RMB438.7 million for
the same period of 2022.
- Average mobile MAUs[3] of Huya Live for the fourth
quarter of 2023 remained flat at 85.5 million, compared with 85.5
million for the same period of 2022.
Fiscal Year 2023 Highlights
- Total net revenues for fiscal year 2023 were
RMB6,994.3 million (US$985.1 million), compared with RMB9,264.4 million for 2022.
- Net loss attributable to HUYA Inc. for fiscal year
2023 was RMB204.5 million
(US$28.8 million), compared with
RMB547.7 million for 2022.
- Non-GAAP net income attributable to HUYA Inc. for
fiscal year 2023 was RMB119.1 million
(US$16.8 million), compared with a
non-GAAP net loss attributable to HUYA Inc. of RMB290.7 million for 2022.
- Average mobile MAUs of Huya Live for fiscal year
2023 was 84.1 million, compared with 84.3 million for 2022.
Mr. Junhong Huang, Acting
Co-Chief Executive Officer and Senior Vice President of Huya,
commented, "In the fourth quarter of 2023, we continued to attract
and engage a broad audience with rich game and e-sports content
while upgrading interactive features to enhance the viewing
experience. Meanwhile, we made good progress in revamping our
technology, products, and operational strategies to provide more
innovative game-related services. As a result, Huya Live's user
base remained stable during the quarter, with average mobile MAUs
of 85.5 million. Paying users[4] on Huya Live increased
sequentially for the fourth quarter, rising marginally to 4.3
million thanks to more users paying for our platform's new
game-related service offerings. As we enter 2024, despite the
rapidly changing market conditions, we will continue to solidify
our core live streaming business while propelling the development
of game-related services to expand our business horizons and unlock
new revenue streams. We remain confident in our future business
prospects as we steadily implement our strategic
transformation."
"Given the soft industry environment along with our proactive
business adjustments, our live streaming revenues contracted in the
fourth quarter. Nevertheless, we were encouraged to see that
advertising and other revenues increased by 40.5%
quarter-over-quarter and by 29.2% year-over-year, mainly due to the
growth of game advertising and distribution revenues as we deepened
cooperation with game companies," said Ms. Ashley Xin Wu, Huya's Acting Co-Chief Executive
Officer and Vice President of Finance. "For the full year of 2023,
we recorded total net revenues of approximately RMB7 billion. However, we drove a meaningful
year-over-year margin expansion across the board through
continuous, comprehensive efforts to improve cost efficiency and
operational performance. Also, we're committed to enhancing
shareholder value through disciplined capital allocation. As of the
end of 2023, we had repurchased US$28.8
million of Huya shares. In addition, we're pleased to
declare a special cash dividend totaling approximately US$150 million for our shareholders. Going
forward, we will continue to strengthen our operational and
financial capabilities to drive sustainable development."
[1]
In December 2023, the Company acquired a global mobile application
service provider from Tencent Holdings Limited for an aggregate
cash consideration of US$81 million, the principal terms of which
were previously disclosed. As a result of this business combination
under common control, in accordance with ASC 805, Business
Combinations, the Company has consolidated the financial results of
this mobile application service provider on a retrospective basis
since the first quarter of 2022. Accordingly, retrospective
adjustments have been made to the Company's consolidated historical
financial information presented herein, reflecting the
consolidation of this mobile application service provider. The
Company does not believe the retrospective adjustments to the
Company's results to be material, as compared to the historical
financial information previously presented. Given that this was a
transaction that involved entities under common control of Tencent
Holdings Limited, all assets and assumed liabilities transferred
have been recognized at the historical cost of the parent.
|
[2]
"Non-GAAP net (loss) income attributable to HUYA Inc." is defined
as net (loss) income attributable to HUYA Inc. excluding
share-based compensation expenses, gain on fair value change of
investments and disposal of equity investments, net of income
taxes, impairment of goodwill and investments, loss on equity
method investment, net of income taxes, and amortization of
intangible assets from business acquisitions, net of income taxes,
to the extent applicable. For more information, please refer to the
section titled "Use of Non-GAAP Financial Measures" and the table
captioned "HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP
Results" at the end of this press release.
|
[3]
Refers to average monthly active users on mobile apps. Average
mobile MAUs for any period is calculated by dividing (i) the sum of
active users on the mobile apps for each month during such relevant
period, by (ii) the number of months during such relevant
period.
|
[4]
Refers to the sum of user accounts that purchased various products
and services on our platform at least once during such relevant
period.
|
Fourth Quarter 2023 Financial Results
Total net revenues for the fourth quarter of 2023 were
RMB1,529.8 million (US$215.5 million), compared with RMB2,119.4 million for the same period of
2022.
Live streaming revenues were RMB1,343.5 million (US$189.2 million) for the fourth quarter of 2023,
compared with RMB1,975.2 million for
the same period of 2022, primarily due to the soft macro and
industry environment and the Company's proactive business
adjustments in support of its strategic transformation and prudent
operations.
Advertising and other revenues were RMB186.3 million (US$26.2
million) for the fourth quarter of 2023, compared with
RMB144.2 million for the same period
of 2022, primarily due to increased revenues from game advertising
and distribution services.
Cost of revenues decreased by 36.6% to RMB1,514.6 million (US$213.3 million) for the fourth quarter of 2023
from RMB2,387.1 million for the same
period of 2022, primarily due to decreased revenue sharing fees and
content costs, as well as bandwidth costs.
Revenue sharing fees and content costs decreased by 39.4%
to RMB1,316.4 million (US$185.4 million) for the fourth quarter of 2023
from RMB2,170.6 million for the same
period of 2022, primarily due to the decrease in revenue sharing
fees associated with the decline in live streaming revenues, as
well as lower costs related to e-sports content and content
creators.
Bandwidth costs decreased by 18.6% to RMB81.5 million (US$11.5
million) for the fourth quarter of 2023 from RMB100.1 million for the same period of 2022,
primarily due to improved bandwidth cost management, favorable
pricing terms and continued technology enhancement efforts.
Gross profit was RMB15.2
million (US$2.1 million) for
the fourth quarter of 2023, compared with a gross loss of
RMB267.7 million for the same period
of 2022. Gross margin was 1.0% for the fourth quarter of
2023, compared with negative 12.6% for the same period of 2022,
primarily due to decreased revenue sharing fees and content costs
as a percentage of total net revenues.
Research and development expenses decreased by 5.6% to
RMB137.0 million (US$19.3 million) for the fourth quarter of 2023
from RMB145.1 million for the same
period of 2022, primarily due to decreased share-based compensation
expenses.
Sales and marketing expenses decreased by 10.8% to
RMB113.3 million (US$16.0 million) for the fourth quarter of 2023
from RMB127.0 million for the same
period of 2022, primarily due to decreased personnel-related
expenses.
General and administrative expenses increased by 17.8% to
RMB100.2 million (US$14.1 million) for the fourth quarter of 2023
from RMB85.1 million for the same
period of 2022, primarily due to provisions and increased
professional services fees, partially offset by decreased
share-based compensation expenses.
Other income was RMB13.1
million (US$1.8 million) for
the fourth quarter of 2023, compared with RMB43.8 million for the same period of 2022,
primarily due to lower indirect tax refunds and government
subsidies.
Operating loss was RMB322.3
million (US$45.4 million) for
the fourth quarter of 2023, compared with RMB581.2 million for the same period of 2022.
Interest and short-term investments income was
RMB129.5 million (US$18.2 million) for the fourth quarter of 2023,
compared with RMB101.7 million for
the same period of 2022, primarily due to increased interest rates
and improved management of deposit products.
Impairment loss of investments was RMB79.9 million (US$11.3
million) for the fourth quarter of 2023, compared with
RMB55.2 million for the same period
of 2022, primarily due to the recognition of increased impairment
charges on the Company's investments.
Net loss attributable to HUYA Inc. was RMB275.0 million (US$38.7
million) for the fourth quarter of 2023, compared with
RMB562.7 million for the same period
of 2022.
Non-GAAP net loss attributable to HUYA Inc. was
RMB189.7 million (US$26.7 million) for the fourth quarter of 2023,
compared with RMB438.7 million for
the same period of 2022.
Basic and diluted net loss per American depositary share
("ADS") were each RMB1.14
(US$0.16) for the fourth quarter of
2023. Basic and diluted net loss per ADS were each RMB2.32 for the fourth quarter of 2022. Each ADS
represents one Class A ordinary share of the Company.
Non-GAAP basic and diluted net loss per ADS were each
RMB0.79 (US$0.11) for the fourth quarter of 2023.
Non-GAAP basic and diluted net loss per ADS were each RMB1.81 for the fourth quarter of 2022.
As of December 31, 2023, the
Company had cash and cash equivalents, short-term deposits and
long-term deposits of RMB9,916.4
million (US$1,396.7 million),
compared with RMB10,676.8 million as
of September 30, 2023.
Fiscal Year 2023 Financial Results
Total net revenues were RMB6,994.3
million (US$985.1 million) for
fiscal year 2023, compared with RMB9,264.4
million for the prior year.
Live streaming revenues were RMB6,450.8 million (US$908.6 million) for fiscal year 2023, compared
with RMB8,195.9 million for the prior
year, primarily due to the soft macro and industry environment and
the Company's proactive business adjustments in support of its
strategic transformation and prudent operations.
Advertising and other revenues were RMB543.5 million (US$76.6
million) for fiscal year 2023, compared with RMB1,068.4 million for the prior year, primarily
due to a significant decrease in content sub-licensing
revenues.
Cost of revenues decreased by 28.2% to RMB6,179.1 million (US$870.3 million) for fiscal year 2023 from
RMB8,610.7 million for the prior
year, primarily due to decreased revenue sharing fees and content
costs, as well as bandwidth costs.
Revenue sharing fees and content costs decreased by 28.6%
to RMB5,378.4 million (US$757.5 million) for fiscal year 2023 from
RMB7,535.7 million for the prior
year, primarily due to the decrease in revenue sharing fees
associated with the decline in live streaming revenues, as well as
lower costs related to e-sports content and content creators.
Bandwidth costs decreased by 33.0% to RMB360.7 million (US$50.8
million) for fiscal year 2023 from RMB537.9 million for the prior year, primarily
due to improved bandwidth cost management, favorable pricing terms
and continued technology enhancement efforts.
Gross profit increased by 24.7% to RMB815.2 million (US$114.8
million) for fiscal year 2023 from RMB653.6 million for the prior year, primarily
due to decreased cost of revenues driven by lower revenue sharing
fees and content costs. Gross margin was 11.7% for fiscal
year 2023, compared with 7.1% for fiscal year 2022, primarily due
to decreased revenue sharing fees and content costs as a percentage
of total net revenues.
Research and development expenses decreased by 15.5% to
RMB578.6 million (US$81.5 million) for fiscal year 2023 from
RMB684.4 million for the prior year,
primarily due to decreased personnel-related expenses and
share-based compensation expenses.
Sales and marketing expenses decreased by 16.9% to
RMB440.6 million (US$62.1 million) for fiscal year 2023 from
RMB530.5 million for the prior year,
primarily due to decreased marketing and promotion fees, as well as
personnel-related expenses.
General and administrative expenses decreased by 6.0% to
RMB320.8 million (US$45.2 million) for fiscal year 2023 from
RMB341.2 million for the prior year,
primarily due to decreased personnel-related expenses and
share-based compensation expenses.
Other income was RMB81.3
million (US$11.4 million) for
fiscal year 2023, compared with RMB166.3
million for the prior year, primarily due to lower indirect
tax refunds and government subsidies.
Operating loss was RMB443.6
million (US$62.5 million) for
fiscal year 2023, compared with RMB736.2
million for the prior year.
Interest and short-term investments income were
RMB479.7 million (US$67.6 million) for fiscal year 2023, compared
with RMB298.2 million for the prior
year, primarily due to increased interest rates and improved
management of deposit products.
Impairment loss of investments was RMB225.8 million (US$31.8
million) for fiscal year 2023, compared with RMB55.2 million for the prior year, primarily due
to the recognition of increased impairment charges on the Company's
investments.
Net loss attributable to HUYA Inc. was
RMB204.5 million (US$28.8 million) for fiscal year 2023, compared
with RMB547.7 million for the prior
year.
Non-GAAP net income attributable to HUYA Inc. was
RMB119.1 million (US$16.8 million) for fiscal year 2023, compared
with a non-GAAP net loss attributable to HUYA Inc. of RMB290.7 million for the prior year.
Basic and diluted net loss per ADS were each RMB0.84 (US$0.12)
for fiscal year 2023. Basic and diluted net loss per ADS were each
RMB2.27 for fiscal year 2022.
Non-GAAP basic and diluted net income per ADS were
RMB0.49 (US$0.07) and RMB0.48 (US$0.07),
respectively, for fiscal year 2023. Non-GAAP basic and diluted net
loss per ADS were each RMB1.20 for
fiscal year 2022.
Share Repurchase Program
On August 15, 2023, the board of
directors of the Company authorized a share repurchase program
under which the Company may repurchase up to US$100 million of its ADSs or ordinary shares
over a 12-month period. As of December 31,
2023, the Company had repurchased 9.2 million ADSs with a
total aggregate consideration of US$28.8
million under this program.
Declaration of Special Cash Dividend
The board of directors of the Company has declared a special
cash dividend of US$0.66 per ordinary
share, or US$0.66 per ADS, to holders
of ordinary shares and holders of ADSs of record as of the close of
business on May 10, 2024, payable in
U.S. dollars. The ex-dividend date will be May 9, 2024. The total amount of cash to be
distributed for the dividend is expected to be approximately
US$150 million, which will be funded
by surplus cash on the Company's balance sheet. The payment date
for holders of ordinary shares and holders
of ADSs is expected to be on or around May 24, 2024. The dividend to be paid to the
Company's ADS holders through the depositary bank will be subject
to the terms of the deposit agreement.
Director Appointment
Mr. Junhong Huang, Acting
Co-Chief Executive Officer and Senior Vice President of the
Company, has recently been appointed as a director of the Company,
effective March 13, 2024.
Earnings Webinar
The Company's management will host a Tencent Meeting Webinar at 8:00 a.m. U.S. Eastern Time on March 19, 2024 (8:00
p.m. Beijing/Hong Kong time on March
19, 2024), to review and discuss the Company's business and
financial performance.
For participants who wish to join the webinar, please complete
the online registration in advance using the links provided below.
Upon registration, participants will receive an email with webinar
access information, including meeting ID, meeting link, dial-in
numbers, and a unique attendee ID to join the webinar.
Participant Online Registration:
Chinese
Mainland[5]:
|
https://meeting.tencent.com/dw/oiEb0h3kjllr
|
International:
|
https://voovmeeting.com/dw/oiEb0h3kjllr
|
A live webcast of the webinar will be accessible
at https://ir.huya.com, and a replay of the webcast will be
available following the session.
[5]
For the purpose of this announcement only, Chinese Mainland
excludes the Hong Kong Special Administrative Region, the Macao
Special Administrative Region of the People's Republic of China,
and Taiwan.
|
About HUYA Inc.
HUYA Inc. is a leading game live streaming platform in
China. As a technology-driven
company, Huya offers rich and dynamic content across games,
e-sports, and other entertainment genres where it has cultivated a
large, highly engaged, interactive, immersive community of game
enthusiasts. Building on its success in game live streaming and
through close collaboration with game companies, e-sports
tournament organizers, broadcasters and talent agencies, Huya is
expanding its presence in the game industry, both domestically and
internationally. By providing more innovative game-related
services, the Company is committed to meeting the evolving needs of
game enthusiasts, content creators, and industry partners.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is
prepared in conformity with accounting principles generally
accepted in the United States of
America ("U.S. GAAP"), except that the consolidated
statement of changes in shareholders' equity, consolidated
statements of cash flows, and the detailed notes have not been
presented. Huya uses non-GAAP gross (loss) profit, non-GAAP
operating loss, non-GAAP net (loss) income attributable to HUYA
Inc., non-GAAP net (loss) income attributable to ordinary
shareholders, non-GAAP basic and diluted net (loss) income per
ordinary shares, and non-GAAP basic and diluted net (loss) income
per ADS, which are non-GAAP financial measures. Non-GAAP gross
(loss) profit is gross (loss) profit excluding share-based
compensation expenses allocated in cost of revenues. Non-GAAP
operating loss is operating loss excluding share-based compensation
expenses and amortization of intangible assets from business
acquisitions. Non-GAAP net (loss) income attributable to HUYA Inc.
is net (loss) income attributable to HUYA Inc. excluding
share-based compensation expenses, gain on fair value change of
investments and disposal of equity investments, net of income
taxes, impairment of goodwill and investments, loss on equity
method investment, net of income taxes, and amortization of
intangible assets from business acquisitions, net of income taxes,
to the extent applicable. Non-GAAP net (loss) income attributable
to ordinary shareholders is net (loss) income attributable to
ordinary shareholders excluding share-based compensation expenses,
gain on fair value change of investments and disposal of equity
investments, net of income taxes, impairment of goodwill and
investments, loss on equity method investment, net of income taxes,
and amortization of intangible assets from business acquisitions,
net of income taxes, to the extent applicable. Non-GAAP basic and
diluted net (loss) income per ADS is non-GAAP net (loss) income
attributable to ordinary shareholders divided by weighted average
number of ADS used in the calculation of non-GAAP basic and diluted
net (loss) income per ADS. The Company believes that separate
analysis and exclusion of the impact of (i) share-based
compensation expenses, (ii) gain on fair value change of
investments and disposal of equity investments, net of income
taxes, (iii) impairment of goodwill and investments, (iv) loss on
equity method investment, net of income taxes, and (v) amortization
of intangible assets from business acquisitions (net of income
taxes), add clarity to the constituent parts of its performance.
The Company reviews these non-GAAP financial measures together with
GAAP financial measures to obtain a better understanding of its
operating performance. It uses the non-GAAP financial measures for
planning, forecasting and measuring results against the forecast.
The Company believes that non-GAAP financial measures represent
useful supplemental information for investors and analysts to
assess its operating performance without the effect of (i)
share-based compensation expenses, and (ii) amortization of
intangible assets from business acquisitions (net of income taxes),
which have been and will continue to be significant recurring
expenses in its business, and (iii) gain on fair value change of
investments and disposal of equity investments, net of income
taxes, (iv) impairment of goodwill and investments, and (v) loss on
equity method investment, net of income taxes, which may recur when
there is observable price change in the future. However, the use of
non-GAAP financial measures has material limitations as an
analytical tool. One of the limitations of using non-GAAP financial
measures is that they do not include all items that impact the
Company's net income for the period. In addition, because non-GAAP
financial measures are not measured in the same manner by all
companies, they may not be comparable to other similar titled
measures used by other companies. In light of the foregoing
limitations, you should not consider a non-GAAP financial measure
in isolation from or as an alternative to the financial measures
prepared in accordance with U.S. GAAP.
The presentation of these non-GAAP financial measures is not
intended to be considered in isolation from, or as a substitute
for, the financial information prepared and presented in accordance
with U.S. GAAP. For more information on these non-GAAP financial
measures, please see the table captioned "HUYA Inc. Unaudited
Reconciliations of GAAP and Non-GAAP Results" at the end of this
announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB
to U.S. dollars are made at a rate of RMB7.0999 to US$1.00, the noon buying rate in effect on
December 29, 2023, in the H.10 statistical release of the
Federal Reserve Board. The Company makes no representation that the
Renminbi or U.S. dollars amounts referred to in this announcement
could have been or could be converted into U.S. dollars or
Renminbi, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates" and similar statements. Among other things,
the quotations from management in this announcement, as well as
Huya's strategic and operational plans, contain forward-looking
statements. Huya may also make written or oral forward-looking
statements in its periodic reports to the U.S. Securities and
Exchange Commission ("SEC"), in its annual report to shareholders,
in press releases and other written materials and in oral
statements made by its officers, directors or employees to third
parties. Statements that are not historical facts, including
statements about Huya's beliefs and expectations, are
forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Huya's goals and strategies; Huya's future business
development, results of operations and financial condition; the
expected growth of the game live streaming market; the expectation
regarding the rate at which to gain active users, especially paying
users; Huya's ability to monetize the user base; Huya's efforts in
complying with applicable data privacy and security regulations;
fluctuations in general economic and business conditions in
China; the economy in China and elsewhere generally; any regulatory
developments in laws, regulations, rules, policies or guidelines
applicable to Huya; and assumptions underlying or related to any of
the foregoing. Further information regarding these and other risks
is included in Huya's filings with the SEC. All information
provided in this press release and in the attachments is as of the
date of this press release, and Huya does not undertake any
obligation to update any forward-looking statement, except as
required under applicable law.
For investor and media inquiries, please
contact:
In China:
HUYA Inc.
Investor Relations
Tel: +86-20-2290-7829
E-mail: ir@huya.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
E-mail: huya@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: huya@tpg-ir.com
HUYA
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS*
|
(All amounts in
thousands, except share, ADS, per share data and per ADS
data)
|
|
|
|
|
As of December
31,
|
|
As of December
31,
|
|
|
|
2022
|
|
2023
|
|
2023
|
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
694,091
|
|
511,973
|
|
72,110
|
Restricted
cash
|
|
|
4,050
|
|
18,137
|
|
2,555
|
Short-term
deposits
|
|
|
9,018,298
|
|
6,851,160
|
|
964,966
|
Short-term
investments
|
|
|
3,117
|
|
-
|
|
-
|
Accounts receivable,
net
|
|
|
84,240
|
|
64,258
|
|
9,051
|
Prepaid assets and
amounts due from related
parties, net
|
|
|
59,702
|
|
148,648
|
|
20,937
|
Prepayments and other
current assets, net
|
|
|
637,378
|
|
556,435
|
|
78,371
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
10,500,876
|
|
8,150,611
|
|
1,147,990
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
Long-term
deposits
|
|
|
1,072,548
|
|
2,553,293
|
|
359,624
|
Investments
|
|
|
906,215
|
|
751,844
|
|
105,895
|
Goodwill
|
|
|
449,357
|
|
456,976
|
|
64,364
|
Property and
equipment, net
|
|
|
200,893
|
|
326,765
|
|
46,024
|
Intangible assets,
net
|
|
|
207,101
|
|
161,739
|
|
22,780
|
Right-of-use assets,
net
|
|
|
345,136
|
|
379,006
|
|
53,382
|
Prepayments and other
non-current assets
|
|
|
110,874
|
|
144,120
|
|
20,299
|
|
|
|
|
|
|
|
|
Total non-current
assets
|
|
|
3,292,124
|
|
4,773,743
|
|
672,368
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
13,793,000
|
|
12,924,354
|
|
1,820,358
|
|
|
|
|
|
|
|
|
Liabilities and
shareholders' equity
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
22,524
|
|
14,961
|
|
2,107
|
Advances from
customers and deferred revenue
|
|
|
446,881
|
|
412,257
|
|
58,065
|
Income taxes
payable
|
|
|
28,924
|
|
49,914
|
|
7,030
|
Accrued liabilities
and other current liabilities
|
|
|
1,593,949
|
|
1,474,827
|
|
207,726
|
Amounts due to related
parties
|
|
|
133,646
|
|
177,714
|
|
25,030
|
Lease liabilities due
within one year
|
|
|
29,801
|
|
31,832
|
|
4,483
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
2,255,725
|
|
2,161,505
|
|
304,441
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
Lease
liabilities
|
|
|
8,617
|
|
48,069
|
|
6,770
|
Deferred tax
liabilities
|
|
|
45,913
|
|
42,317
|
|
5,960
|
Deferred
revenue
|
|
|
73,354
|
|
47,864
|
|
6,742
|
|
|
|
|
|
|
|
|
Total non-current
liabilities
|
|
|
127,884
|
|
138,250
|
|
19,472
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
2,383,609
|
|
2,299,755
|
|
323,913
|
|
|
|
|
|
|
|
|
HUYA
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS (CONTINUED)
|
(All amounts in
thousands, except share, ADS, per share data and per ADS
data)
|
|
|
|
As of December
31,
|
|
As of December
31,
|
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
Class A ordinary
shares (US$0.0001 par value;
750,000,000 shares authorized as of December
31, 2022 and 2023, respectively; 89,401,484 and
82,696,852 shares issued and outstanding as of
December 31, 2022 and 2023, respectively)
|
|
60
|
|
61
|
|
9
|
Class B ordinary
shares (US$0.0001 par value;
200,000,000 shares authorized as of December
31, 2022 and 2023, respectively; 150,386,517
and 150,386,517 shares issued and outstanding
as of December 31, 2022 and 2023,
respectively)
|
|
98
|
|
98
|
|
14
|
Treasury
shares
|
|
-
|
|
(206,345)
|
|
(29,063)
|
Additional paid-in
capital
|
|
12,496,534
|
|
12,000,100
|
|
1,690,179
|
Statutory
reserves
|
|
122,429
|
|
122,429
|
|
17,244
|
Accumulated
deficit
|
|
(1,847,817)
|
|
(2,052,336)
|
|
(289,065)
|
Accumulated other
comprehensive income
|
|
638,087
|
|
760,592
|
|
107,127
|
|
|
|
|
|
|
|
Total shareholders'
equity
|
|
11,409,391
|
|
10,624,599
|
|
1,496,445
|
|
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
|
13,793,000
|
|
12,924,354
|
|
1,820,358
|
|
* HUYA Inc. Unaudited
Condensed Consolidated Balance Sheets have been retrospectively
adjusted due to the business combination under
common control as stated in the footnote 1 of this press
release.
|
HUYA
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS*
|
(All amounts in
thousands, except share, ADS, per share data and per ADS
data)
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December 31,
2022
|
|
September
30,
2023
|
|
December
31,
2023
|
|
December
31,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Live
streaming
|
|
1,975,155
|
|
1,531,711
|
|
1,343,463
|
|
189,223
|
|
8,195,907
|
|
6,450,782
|
|
908,574
|
Advertising and
others
|
|
144,217
|
|
132,591
|
|
186,349
|
|
26,247
|
|
1,068,444
|
|
543,546
|
|
76,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net
revenues
|
|
2,119,372
|
|
1,664,302
|
|
1,529,812
|
|
215,470
|
|
9,264,351
|
|
6,994,328
|
|
985,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues(1)
|
|
(2,387,109)
|
|
(1,421,460)
|
|
(1,514,602)
|
|
(213,327)
|
|
(8,610,726)
|
|
(6,179,125)
|
|
(870,312)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross (loss)
profit
|
|
(267,737)
|
|
242,842
|
|
15,210
|
|
2,143
|
|
653,625
|
|
815,203
|
|
114,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
(145,149)
|
|
(142,832)
|
|
(137,001)
|
|
(19,296)
|
|
(684,446)
|
|
(578,610)
|
|
(81,496)
|
Sales and marketing
expenses
|
|
(127,007)
|
|
(105,354)
|
|
(113,342)
|
|
(15,964)
|
|
(530,482)
|
|
(440,605)
|
|
(62,058)
|
General and
administrative expenses
|
|
(85,115)
|
|
(66,417)
|
|
(100,239)
|
|
(14,118)
|
|
(341,243)
|
|
(320,838)
|
|
(45,189)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
(357,271)
|
|
(314,603)
|
|
(350,582)
|
|
(49,378)
|
|
(1,556,171)
|
|
(1,340,053)
|
|
(188,743)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income,
net
|
|
43,797
|
|
40,185
|
|
13,105
|
|
1,846
|
|
166,307
|
|
81,258
|
|
11,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
(581,211)
|
|
(31,576)
|
|
(322,267)
|
|
(45,389)
|
|
(736,239)
|
|
(443,592)
|
|
(62,479)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and short-term
investments income
|
|
101,667
|
|
128,480
|
|
129,480
|
|
18,237
|
|
298,205
|
|
479,681
|
|
67,562
|
Gain on fair value
change of investments
|
|
-
|
|
-
|
|
-
|
|
-
|
|
7,602
|
|
-
|
|
-
|
Impairment loss of
investments
|
|
(55,201)
|
|
(80,774)
|
|
(79,911)
|
|
(11,255)
|
|
(55,201)
|
|
(225,800)
|
|
(31,803)
|
Goodwill
impairment
|
|
(34,640)
|
|
-
|
|
-
|
|
-
|
|
(34,640)
|
|
-
|
|
-
|
Foreign currency
exchange gains (losses), net
|
|
3,680
|
|
(1,765)
|
|
2,224
|
|
313
|
|
(2,516)
|
|
(1,593)
|
|
(224)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)
income before income tax expenses
|
|
(565,705)
|
|
14,365
|
|
(270,474)
|
|
(38,094)
|
|
(522,789)
|
|
(191,304)
|
|
(26,944)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefits
(expenses)
|
|
3,431
|
|
(3,822)
|
|
(4,497)
|
|
(633)
|
|
(24,364)
|
|
(13,215)
|
|
(1,861)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before
share of loss in equity
method investments, net of income
taxes
|
|
(562,274)
|
|
10,543
|
|
(274,971)
|
|
(38,727)
|
|
(547,153)
|
|
(204,519)
|
|
(28,805)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of loss
in equity method investments, net
of income taxes
|
|
(414)
|
|
-
|
|
-
|
|
-
|
|
(520)
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to HUYA Inc.
|
|
(562,688)
|
|
10,543
|
|
(274,971)
|
|
(38,727)
|
|
(547,673)
|
|
(204,519)
|
|
(28,805)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income attributable to ordinary
shareholders
|
|
(562,688)
|
|
10,543
|
|
(274,971)
|
|
(38,727)
|
|
(547,673)
|
|
(204,519)
|
|
(28,805)
|
HUYA
INC.
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
|
(All amounts in
thousands, except share, ADS, per share data and per ADS
data)
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December 31,
2022
|
|
September
30,
2023
|
|
December
31,
2023
|
|
December
31,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
per ADS**
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
|
(2.32)
|
|
0.04
|
|
(1.14)
|
|
(0.16)
|
|
(2.27)
|
|
(0.84)
|
|
(0.12)
|
—Diluted
|
|
(2.32)
|
|
0.04
|
|
(1.14)
|
|
(0.16)
|
|
(2.27)
|
|
(0.84)
|
|
(0.12)
|
Net (loss)
income per ordinary share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
|
(2.32)
|
|
0.04
|
|
(1.14)
|
|
(0.16)
|
|
(2.27)
|
|
(0.84)
|
|
(0.12)
|
—Diluted
|
|
(2.32)
|
|
0.04
|
|
(1.14)
|
|
(0.16)
|
|
(2.27)
|
|
(0.84)
|
|
(0.12)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of ADS used in
calculating net (loss) income per ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
|
242,506,902
|
|
244,651,286
|
|
240,915,572
|
|
240,915,572
|
|
241,437,842
|
|
243,025,428
|
|
243,025,428
|
—Diluted
|
|
242,506,902
|
|
246,437,179
|
|
240,915,572
|
|
240,915,572
|
|
241,437,842
|
|
243,025,428
|
|
243,025,428
|
|
* HUYA Inc. Unaudited
Condensed Consolidated Statements of Operations have been
retrospectively adjusted due to the business combination
under common control as stated in the footnote 1 of this
press release.
|
** Each ADS represents
one Class A ordinary share.
|
(1)
|
Share-based
compensation was allocated in cost of revenues and operating
expenses as follows:
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December 31,
2022
|
|
September
30,
2023
|
|
December
31,
2023
|
|
December
31,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
6,122
|
|
2,543
|
|
(17)
|
|
(2)
|
|
31,955
|
|
16,137
|
|
2,273
|
Research and
development expenses
|
|
14,427
|
|
7,296
|
|
546
|
|
77
|
|
67,242
|
|
40,679
|
|
5,730
|
Sales and marketing
expenses
|
|
1,077
|
|
651
|
|
248
|
|
35
|
|
4,477
|
|
2,842
|
|
400
|
General and
administrative expenses
|
|
7,200
|
|
(68)
|
|
(393)
|
|
(55)
|
|
52,804
|
|
18,607
|
|
2,621
|
HUYA
INC.
|
UNAUDITED
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS*
|
(All amounts in
thousands, except share, ADS, per share data and per ADS
data)
|
|
|
|
Three Months
Ended
|
|
Twelve Months
Ended
|
|
|
December 31,
2022
|
|
September
30,
2023
|
|
December
31,
2023
|
|
December
31,
2023
|
|
December
31,
2022
|
|
December
31,
2023
|
|
December
31,
2023
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross (loss)
profit
|
|
(267,737)
|
|
242,842
|
|
15,210
|
|
2,143
|
|
653,625
|
|
815,203
|
|
114,819
|
Share-based
compensation expenses allocated
in cost of revenues
|
|
6,122
|
|
2,543
|
|
(17)
|
|
(2)
|
|
31,955
|
|
16,137
|
|
2,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP gross
(loss) profit
|
|
(261,615)
|
|
245,385
|
|
15,193
|
|
2,141
|
|
685,580
|
|
831,340
|
|
117,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
(581,211)
|
|
(31,576)
|
|
(322,267)
|
|
(45,389)
|
|
(736,239)
|
|
(443,592)
|
|
(62,479)
|
Share-based
compensation expenses
|
|
28,826
|
|
10,422
|
|
384
|
|
55
|
|
156,478
|
|
78,265
|
|
11,024
|
Amortization of
intangible assets from
business acquisitions
|
|
5,958
|
|
5,993
|
|
5,965
|
|
840
|
|
20,631
|
|
23,570
|
|
3,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating
loss
|
|
(546,427)
|
|
(15,161)
|
|
(315,918)
|
|
(44,494)
|
|
(559,130)
|
|
(341,757)
|
|
(48,136)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to HUYA Inc.
|
|
(562,688)
|
|
10,543
|
|
(274,971)
|
|
(38,727)
|
|
(547,673)
|
|
(204,519)
|
|
(28,805)
|
Gain on fair value
change of investments, net
of income taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(6,842)
|
|
-
|
|
-
|
Impairment of goodwill
and investments
|
|
89,841
|
|
80,774
|
|
79,911
|
|
11,255
|
|
89,841
|
|
225,800
|
|
31,803
|
Loss on equity method
investment, net of
income taxes
|
|
414
|
|
-
|
|
-
|
|
-
|
|
414
|
|
-
|
|
-
|
Share-based
compensation expenses
|
|
28,826
|
|
10,422
|
|
384
|
|
55
|
|
156,478
|
|
78,265
|
|
11,024
|
Amortization of
intangible assets from
business acquisitions, net of income taxes
|
|
4,945
|
|
4,974
|
|
4,951
|
|
697
|
|
17,124
|
|
19,563
|
|
2,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net (loss)
income attributable to
HUYA Inc.
|
|
(438,662)
|
|
106,713
|
|
(189,725)
|
|
(26,720)
|
|
(290,658)
|
|
119,109
|
|
16,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to ordinary
shareholders
|
|
(562,688)
|
|
10,543
|
|
(274,971)
|
|
(38,727)
|
|
(547,673)
|
|
(204,519)
|
|
(28,805)
|
Gain on fair value
change of investments, net
of income taxes
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(6,842)
|
|
-
|
|
-
|
Impairment of goodwill
and investments
|
|
89,841
|
|
80,774
|
|
79,911
|
|
11,255
|
|
89,841
|
|
225,800
|
|
31,803
|
Loss on equity method
investment, net of
income taxes
|
|
414
|
|
-
|
|
-
|
|
-
|
|
414
|
|
-
|
|
-
|
Share-based
compensation expenses
|
|
28,826
|
|
10,422
|
|
384
|
|
55
|
|
156,478
|
|
78,265
|
|
11,024
|
Amortization of
intangible assets from
business acquisitions, net of income taxes
|
|
4,945
|
|
4,974
|
|
4,951
|
|
697
|
|
17,124
|
|
19,563
|
|
2,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net (loss)
income attributable to
ordinary shareholders
|
|
(438,662)
|
|
106,713
|
|
(189,725)
|
|
(26,720)
|
|
(290,658)
|
|
119,109
|
|
16,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net (loss)
income per ordinary
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
|
(1.81)
|
|
0.44
|
|
(0.79)
|
|
(0.11)
|
|
(1.20)
|
|
0.49
|
|
0.07
|
—Diluted
|
|
(1.81)
|
|
0.43
|
|
(0.79)
|
|
(0.11)
|
|
(1.20)
|
|
0.48
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net (loss)
income per ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
|
(1.81)
|
|
0.44
|
|
(0.79)
|
|
(0.11)
|
|
(1.20)
|
|
0.49
|
|
0.07
|
—Diluted
|
|
(1.81)
|
|
0.43
|
|
(0.79)
|
|
(0.11)
|
|
(1.20)
|
|
0.48
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of ADS used in
calculating Non-GAAP net (loss)
income per ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
|
242,506,902
|
|
244,651,286
|
|
240,915,572
|
|
240,915,572
|
|
241,437,842
|
|
243,025,428
|
|
243,025,428
|
—Diluted
|
|
242,506,902
|
|
246,437,179
|
|
240,915,572
|
|
240,915,572
|
|
241,437,842
|
|
245,753,234
|
|
245,753,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* HUYA Inc. Unaudited
Reconciliations of GAAP and Non-GAAP Results have been
retrospectively adjusted due to the business combination
under common control as stated in the footnote 1 of this
press release.
|
View original
content:https://www.prnewswire.com/news-releases/huya-inc-reports-fourth-quarter-and-fiscal-year-2023-unaudited-financial-results-and-announces-special-cash-dividend-302092623.html
SOURCE HUYA Inc.