- In Q4 FY24, Sales Declined 4.3% with Contributions from
Acquisitions and Fast Growth Markets Partially Offsetting Organic
Decline; Fast Growth Market Sales Increased ~13% YOY to
$27 Million
- Q4 FY24 GAAP Operating Margin of 15.1%; Adjusted Operating
Margin of 16.0%, Up 60 bps Sequentially and YOY
- Record Profit and Cash Generation in FY24:
- GAAP Gross Margin of 39.1%; Adjusted Gross Margin of 39.4%,
up 90 bps YOY
- GAAP Operating Margin of 14.1%; Adjusted Operating Margin of
15.8%, up 60 bps YOY
- Free Cash Flow Generation of $73
Million
- Continued Investments to Support Growth; R&D Spend
Increased $3.3 Million to 2.8% of
Sales in FY24
- In FY25, Plan to Release Over a Dozen New Products, At Least
One in Every Business, Contributing Over 100 bps of Growth; Fast
Growth Market Sales Expected to Grow >20% and Exceed
$110 million
- Continued Improvement in General Market Conditions Expected
to Lead to Healthier Backdrop for Growth in 2H FY25
SALEM,
N.H., Aug. 1, 2024 /PRNewswire/ -- Standex
International Corporation (NYSE: SXI) today reported financial
results for the fourth quarter of fiscal year 2024 ended
June 30, 2024.
Summary Financial
Results - Total
|
|
|
|
|
|
($M except EPS and
Dividends)
|
4Q24
|
4Q23
|
3Q24
|
Y/Y
|
Q/Q
|
Net Sales
|
$180.2
|
$188.3
|
$177.3
|
-4.3 %
|
1.7 %
|
Operating Income –
GAAP
|
$27.1
|
$28.5
|
$21.8
|
-4.7 %
|
24.3 %
|
Operating Income –
Adjusted
|
$28.7
|
$29.1
|
$27.3
|
-1.0 %
|
5.1 %
|
Operating Margin % -
GAAP
|
15.1 %
|
15.1 %
|
12.3 %
|
0 bps
|
+ 280 bps
|
Operating Margin % -
Adjusted
|
16.0 %
|
15.4 %
|
15.4 %
|
+ 60 bps
|
+ 60 bps
|
Net Income from
Continuing Ops – GAAP
|
$19.7
|
$20.2
|
$15.9
|
-2.5 %
|
23.5 %
|
Net Income from
Continuing Ops – Adjusted
|
$20.9
|
$21.2
|
$20.7
|
-1.3 %
|
1.0 %
|
|
|
|
|
|
|
EBITDA
|
$33.9
|
$35.6
|
$28.4
|
-4.9 %
|
19.3 %
|
EBITDA
margin
|
18.8 %
|
18.9 %
|
16.0 %
|
- 10 bps
|
+ 280 bps
|
Adjusted
EBITDA
|
$35.5
|
$36.2
|
$34.5
|
-2.0 %
|
2.9 %
|
Adjusted EBITDA
margin
|
19.7 %
|
19.2 %
|
19.5 %
|
+ 50 bps
|
+ 20 bps
|
|
|
|
|
|
|
Diluted EPS –
GAAP
|
$1.66
|
$1.68
|
$1.35
|
-1.2 %
|
23.0 %
|
Diluted EPS –
Adjusted
|
$1.76
|
$1.76
|
$1.75
|
0.0 %
|
0.6 %
|
Dividends per
Share
|
$0.30
|
$0.28
|
$0.30
|
7.1 %
|
0.0 %
|
|
|
|
|
|
|
Free Cash
Flow
|
$22.2
|
$32.8
|
$19.3
|
-32.3 %
|
15.3 %
|
Net Debt to
EBITDA
|
0.0x
|
-0.2x
|
0.0x
|
NM
|
NM
|
Fourth Quarter Fiscal 2024 Results
Commenting on the quarter's results, President and Chief
Executive Officer David Dunbar said, "We concluded our
fiscal year with yet another solid operational performance in the
fourth quarter, which demonstrates the resilient character of our
employees to adapt and execute on initiatives under our control,
despite continued softness in general market conditions. Sales from
fast growth markets such as electric vehicles, renewable energy,
smart grid, and the commercialization of space increased 13%
year-on-year to $27 million in fiscal
fourth quarter 2024. We achieved adjusted gross margin of 38.7% and
adjusted operating margin of 16.0%, up 60 bps sequentially and
year-on-year. Four of our business segments finished the quarter
with operating margin above 20%. From a cash perspective, we
generated free operating cash flow of $22.2
million in the fourth quarter, which represented 112% of
GAAP net income."
"Following record profitability in fiscal year 2023, we
delivered new records in fiscal year 2024 in adjusted gross margin,
adjusted operating income, adjusted operating margin, adjusted
earnings per share, and free cash flow. We remain optimistic about
our long-term operating margin potential as we leverage better
general market conditions and a higher sales contribution from new
products and new applications."
"We remain confident about the secular trends in our fast growth
end markets. In fiscal year 2024, our fast growth market sales grew
13% year-on-year to $94 million. We
anticipate sales into fast growth end markets to accelerate over
our long-term target time horizon and beyond, as secular trends
develop."
"We are beginning fiscal year 2025 in a strong position for
continued improvements in financial performance. Our balance sheet
remains in a strong position to consider an active funnel of
organic and inorganic opportunities."
Outlook
In the fiscal first quarter 2025, on a sequential basis, the
Company expects similar to slightly higher revenue, as higher sales
into fast growth markets are mostly offset by less favorable
project timing in the Engineering Technologies segment. The Company
expects sequentially similar to slightly higher gross margin and
slightly lower to similar adjusted operating margin due to higher
investments in selling, marketing, and R&D.
In fiscal year 2025, the Company expects general market
conditions to stabilize in the first half and strengthen in the
second half. The Company plans to release over a dozen new
products, at least one in every business, which it expects will
contribute over 100 bps of incremental growth. Sales from fast
growth markets are expected to grow above 20% year-on-year and
exceed $110 million.
Fourth Quarter Segment Operating Performance
Electronics (45% of sales; 45% of segment operating
income)
|
4Q24
|
4Q23
|
%
Change
|
Electronics
($M)
|
|
|
|
Revenue
|
80.4
|
79.9
|
0.6 %
|
GAAP Operating
Income
|
16.1
|
16.8
|
-4.0 %
|
GAAP Operating Margin
%
|
20.1
|
21.0
|
|
Adjusted Operating
Income*
|
16.5
|
16.8
|
-2.2 %
|
Adjusted Operating
Margin %*
|
20.5
|
21.0
|
|
* Excludes purchase
accounting expenses of $0.3M associated with Minntronix in Q4
FY24
|
Revenue increased approximately $0.5
million or 0.6% year-on-year reflecting a 14.6% benefit from
recent acquisitions, mostly offset by a foreign currency impact of
1.6% and an organic decline of 12.3%. The organic decline was due
to continued softness in the appliances and general industrial end
markets in China and Europe and prior overstocking in certain large
customer accounts. Adjusted operating income decreased
approximately $0.4 million or 2.2%
year-on-year due to lower volume, mostly offset by contribution
from recent acquisitions and realization of pricing and
productivity initiatives.
Electronics segment backlog realizable in under one year of
approximately $95 million decreased
27% year-on-year. The segment had a book to bill ratio of 0.76 in
the fiscal fourth quarter.
In fiscal first quarter 2025, on a sequential basis, the Company
expects similar to slightly higher revenue, driven by higher sales
into fast growth end markets, and similar adjusted operating
margin, as higher investments in selling, marketing, and R&D
offset pricing and productivity initiatives.
Engraving (18% of sales; 11% of segment operating
income)
|
4Q24
|
4Q23
|
%
Change
|
Engraving
($M)
|
|
|
|
Revenue
|
32.7
|
42.4
|
-22.8 %
|
Operating
Income
|
3.9
|
7.9
|
-50.0 %
|
Operating Margin
%
|
12.0
|
18.6
|
|
Revenue decreased approximately $9.7
million or 22.8% year-on-year reflecting a 21.0% organic
decline, primarily due to delays in new platform rollouts in
North America, and a foreign
currency impact of 1.9%. Operating income decreased approximately
$3.9 million or 50.0% year-on-year
due to the slower demand in North
America.
In fiscal first quarter 2025, on a sequential basis, the Company
expects moderately higher revenue and operating margin due to more
favorable project timing in Europe
and Asia.
Scientific (10% of sales; 14% of segment operating
income)
|
4Q24
|
4Q23
|
%
Change
|
Scientific
($M)
|
|
|
|
Revenue
|
17.5
|
18.3
|
-4.1 %
|
Operating
Income
|
4.9
|
4.7
|
5.7 %
|
Operating Margin
%
|
28.1
|
25.5
|
|
Revenue decreased approximately $0.8
million or 4.1% year-on-year reflecting lower demand
from retail pharmacies. Operating income increased approximately
$0.2 million or 5.7% year-on-year as
productivity actions and lower freight costs were partially offset
by the impact of lower volume.
In fiscal first quarter 2025, on a sequential basis, the Company
expects similar revenue and slightly lower operating margin due to
R&D investments and higher freight cost.
Engineering Technologies (14% of sales; 15% of segment
operating income)
|
4Q24
|
4Q23
|
%
Change
|
Engineering
Technologies ($M)
|
|
|
|
Revenue
|
25.3
|
21.8
|
15.7 %
|
Operating
Income
|
5.3
|
3.1
|
70.4 %
|
Operating Margin
%
|
20.9
|
14.2
|
|
Revenue increased approximately $3.4
million or 15.7% year-on-year primarily driven by
improvement in the aviation end markets, more favorable project
timing, and growth in new applications. Operating income increased
approximately $2.2 million or 70.4%
year-on-year reflecting leverage on higher sales and pricing and
productivity initiatives, partially offset by investments in
research and development.
In fiscal first quarter 2025, on a sequential basis, the Company
expects moderately to significantly lower revenue and slightly
lower operating margin due to unfavorable project timing.
Specialty Solutions (13% of sales; 15% of segment
operating income)
|
4Q24
|
4Q23
|
%
Change
|
Specialty Solutions
($M)
|
|
|
|
Revenue
|
24.2
|
25.9
|
-6.3 %
|
Operating
Income
|
5.4
|
6.4
|
-16.2 %
|
Operating Margin
%
|
22.2
|
24.8
|
|
Specialty Solutions revenue decreased approximately $1.6 million or 6.3% year-on-year, reflecting
normalization in the Display Merchandising business, partially
offset by organic growth in the Hydraulics business. Operating
income decreased approximately $1.1
million or 16.2% year-on-year due to lower volume in the
Display Merchandising business, partially offset by higher volume
in the Hydraulics business.
In fiscal first quarter 2025, on a sequential basis, the Company
expects similar revenue and operating margin.
Capital Allocation
- Share Repurchase: During the fiscal fourth quarter 2024,
the Company did not repurchase shares. There was $33.3 million
remaining on the Company's current share repurchase authorization
at the end of the fiscal fourth quarter 2024.
- Capital Expenditures: In fiscal fourth quarter
2024, Standex's capital expenditures were $6.5 million compared to $7.6 million in the fiscal fourth quarter of
2023. The Company now expects fiscal year 2025 capital expenditures
between $35 million and $40 million. Capital expenditures were
$20.3 million in fiscal 2024.
- Dividend: On July 26,
2024, the Company declared a quarterly cash dividend of
$0.30 per share, an approximately
7.1% year-on-year increase. The dividend is payable August 23, 2024, to shareholders of record on
August 9, 2024.
Balance Sheet and Cash Flow Highlights
- Net Debt: Standex had net (cash) debt of
($5.3) million on June 30, 2024, compared to ($22.3) million at the end of fiscal fourth
quarter 2023. Net debt for the fourth quarter of 2024 consisted
primarily of long-term debt of $148.9
million and cash and equivalents of $154.2 million.
- Cash Flow: Net cash provided by continuing operating
activities for the three months ended June
30, 2024, was $28.7 million compared to
$40.4 million in the prior
year's quarter. Free cash flow after capital expenditures
was $22.2 million compared to free cash flow after
capital expenditures of $32.8 million in the fiscal
fourth quarter of 2023.
Conference Call Details
Standex will host a conference call for investors tomorrow,
August 2, 2024, at 8:30 a.m. ET. On the call, David Dunbar, President, and CEO, and
Ademir Sarcevic, CFO, will review
the Company's financial results and business and operating
highlights. Investors interested in listening to the webcast and
viewing the slide presentation should log on to the "Investors"
section of Standex's website under the subheading, "Events and
Presentations," located at www.standex.com.
A replay of the webcast will also be available on the Company's
website shortly after the conclusion of the presentation online
through August 2, 2025. To listen to
the teleconference playback, please dial in the U.S. (888)
660-6345 or (646) 517-4150 internationally; the passcode is
88790#. The audio playback via phone will be available through
August 9, 2024. The webcast replay
can be accessed in the "Investor Relations" section of the
Company's website, located at www.standex.com.
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance
with generally accepted accounting principles ("GAAP"), the Company
uses certain non-GAAP financial measures, including non-GAAP
adjusted income from operations, non-GAAP adjusted net income from
continuing operations, free operating cash flow, EBITDA (earnings
before interest, taxes, depreciation and amortization) adjusted
EBITDA, adjusted EBITDA to net debt, and adjusted earnings per
share. The attached financial tables reconcile non-GAAP measures
used in this press release to the most directly comparable GAAP
measures. The Company believes that the use of non-GAAP measures
which include the impact of restructuring charges, purchase
accounting, insurance recoveries, discrete tax events, gain or loss
on sale of a business unit, acquisition costs, and litigation costs
help investors to obtain a better understanding of our operating
results and prospects, consistent with how management measures and
forecasts the Company's performance, especially when comparing such
results to previous periods. An understanding of the impact
in a particular quarter of specific restructuring costs,
acquisition expenses, or other gains and losses, on net income
(absolute as well as on a per-share basis), operating income or
EBITDA can give management and investors additional insight into
core financial performance, especially when compared to quarters in
which such items had a greater or lesser effect, or no
effect. Non-GAAP measures should be considered in addition
to, and not as a replacement for, the corresponding GAAP measures,
and may not be comparable to similarly titled measures reported by
other companies.
About Standex
Standex International Corporation is a multi-industry
manufacturer in five broad business segments: Electronics,
Engraving, Scientific, Engineering Technologies, and Specialty
Solutions with operations in the United
States, Europe,
Canada, Japan, Singapore, Mexico, Turkey, India, and China. For additional information, visit the
Company's website at http://standex.com/.
Forward-Looking Statements
Statements contained in this Press Release that are
not based on historical facts are "forward-looking
statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward-looking statements may be
identified by the use of forward-looking terminology such as
"should," "could," "may," "will," "expect," "believe," "estimate," "anticipate," "intend," "continue,"
or similar terms or variations of those terms or the negative of
those terms. There are many factors that affect the
Company's business and the results of its operations and
that may cause the actual results of operations in future periods
to differ materially from those currently expected or
anticipated. These factors include, but are not limited
to: the impact of pandemics and other global crises or catastrophic
events on employees, our supply chain, and the demand for our
products and services around the world; materially adverse or
unanticipated legal judgments, fines, penalties or settlements;
conditions in the financial and banking markets, including
fluctuations in exchange rates and the inability to repatriate
foreign cash; domestic and international economic conditions,
including the impact, length and degree of economic downturns on
the customers and markets we serve and more specifically conditions
in the automotive, construction, aerospace, defense,
transportation, food service equipment, consumer appliance, energy,
oil and gas and general industrial markets; lower-cost competition;
the relative mix of products which impact margins and operating
efficiencies in certain of our businesses; the impact of higher raw
material and component costs, particularly steel, certain materials
used in electronics parts, petroleum based products, and
refrigeration components; the impact of higher transportation and
logistics costs, especially with respect to transportation of goods
from Asia; the impact of inflation
on the costs of providing our products and services; an inability
to realize the expected cost savings from restructuring activities
including effective completion of plant consolidations, cost
reduction efforts including procurement savings and productivity
enhancements, capital management improvements, strategic capital
expenditures, and the implementation of lean enterprise
manufacturing techniques; the potential for losses associated with
the exit from or divestiture of businesses that are no longer
strategic or no longer meet our growth and return expectations; the
inability to achieve the savings expected from global sourcing of
raw materials and diversification efforts in emerging markets; the
impact on cost structure and on economic conditions as a result of
actual and threatened increases in trade tariffs; the inability to
attain expected benefits from acquisitions and the inability to
effectively consummate and integrate such acquisitions and achieve
synergies envisioned by the Company; market acceptance of our
products; our ability to design, introduce and sell new products
and related product components; the ability to redesign certain of
our products to continue meeting evolving regulatory requirements;
the impact of delays initiated by our customers; our ability to
increase manufacturing production to meet demand including as a
result of labor shortages; the impact on our operations of any
successful cybersecurity attacks; and potential changes to future
pension funding requirements. In addition, any
forward-looking statements represent management's estimates only as
of the day made and should not be relied upon as representing
management's estimates as of any subsequent date. While the Company
may elect to update forward-looking statements at some point in the
future, the Company and management specifically disclaim any
obligation to do so, even if management's estimates change.
Standex
International Corporation
|
Consolidated
Statement of Operations
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Year
Ended
|
|
|
|
June
30,
|
|
|
June
30,
|
(In thousands, except
per share data)
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
180,194
|
|
|
188,327
|
|
$
|
720,635
|
|
$
|
741,048
|
Cost of
sales
|
|
|
110,781
|
|
|
114,701
|
|
|
438,634
|
|
|
455,952
|
Gross profit
|
|
|
69,413
|
|
|
73,626
|
|
|
282,001
|
|
|
285,096
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
|
|
40,974
|
|
|
44,579
|
|
|
169,599
|
|
|
172,335
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
-
|
|
|
(274)
|
|
|
(62,105)
|
Restructuring
costs
|
|
|
903
|
|
|
501
|
|
|
8,206
|
|
|
3,831
|
Acquisition related
costs
|
|
|
389
|
|
|
70
|
|
|
2,622
|
|
|
557
|
Other operating
(income) expense, net
|
|
|
-
|
|
|
-
|
|
|
110
|
|
|
(611)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
27,147
|
|
|
28,476
|
|
|
101,738
|
|
|
171,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
1,300
|
|
|
1,237
|
|
|
4,544
|
|
|
5,405
|
Other non-operating
(income) expense, net
|
|
|
266
|
|
|
40
|
|
|
2,071
|
|
|
1,735
|
Total
|
|
|
1,566
|
|
|
1,277
|
|
|
6,615
|
|
|
7,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before income taxes
|
|
|
25,581
|
|
|
27,199
|
|
|
95,123
|
|
|
163,949
|
Provision for income
taxes
|
|
|
5,893
|
|
|
7,013
|
|
|
21,532
|
|
|
24,796
|
Net income from
continuing operations
|
|
|
19,688
|
|
|
20,186
|
|
|
73,591
|
|
|
139,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations, net of tax
|
|
|
(97)
|
|
|
(17)
|
|
|
(517)
|
|
|
(161)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
19,591
|
|
$
|
20,169
|
|
$
|
73,074
|
|
$
|
138,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
$
|
1.67
|
|
$
|
1.71
|
|
$
|
6.26
|
|
$
|
11.78
|
Income (loss) from
discontinued operations
|
|
|
-
|
|
|
-
|
|
|
(0.04)
|
|
|
(0.01)
|
Total
|
|
$
|
1.67
|
|
$
|
1.71
|
|
$
|
6.22
|
|
$
|
11.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
$
|
1.66
|
|
$
|
1.68
|
|
$
|
6.18
|
|
$
|
11.59
|
Income (loss) from
discontinued operations
|
|
|
(0.01)
|
|
|
-
|
|
|
(0.04)
|
|
|
(0.01)
|
Total
|
|
$
|
1.65
|
|
$
|
1.68
|
|
$
|
6.14
|
|
$
|
11.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares
Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
11,761
|
|
|
11,767
|
|
|
11,763
|
|
|
11,810
|
Diluted
|
|
|
11,892
|
|
|
12,009
|
|
|
11,904
|
|
|
12,009
|
Standex
International Corporation
|
Condensed
Consolidated Balance Sheets
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
June
30,
|
|
|
June
30,
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
154,203
|
|
|
195,706
|
Accounts
receivable, net
|
|
|
121,365
|
|
|
123,440
|
Inventories
|
|
|
87,106
|
|
|
98,537
|
Prepaid expenses
and other current assets
|
|
|
67,421
|
|
|
65,570
|
Total current assets
|
|
|
430,095
|
|
|
483,253
|
|
|
|
|
|
|
|
Property, plant,
equipment, net
|
|
|
134,963
|
|
|
130,937
|
Intangible assets,
net
|
|
|
78,673
|
|
|
75,651
|
Goodwill
|
|
|
281,283
|
|
|
264,821
|
Deferred tax
asset
|
|
|
17,450
|
|
|
14,602
|
Operating lease
right-of-use asset
|
|
|
37,078
|
|
|
33,273
|
Other non-current
assets
|
|
|
25,515
|
|
|
22,392
|
Total non-current assets
|
|
|
574,962
|
|
|
541,676
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,005,057
|
|
$
|
1,024,929
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
63,364
|
|
|
68,601
|
Accrued
liabilities
|
|
|
56,698
|
|
|
62,031
|
Income taxes
payable
|
|
|
7,503
|
|
|
10,335
|
Total current liabilities
|
|
|
127,565
|
|
|
140,967
|
|
|
|
|
|
|
|
Long-term
debt
|
|
|
148,876
|
|
|
173,441
|
Operating lease
long-term liabilities
|
|
|
30,725
|
|
|
25,774
|
Accrued pension and
other non-current liabilities
|
|
76,388
|
|
|
77,298
|
Total non-current liabilities
|
|
|
255,989
|
|
|
276,513
|
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Common
stock
|
|
|
41,976
|
|
|
41,976
|
Additional
paid-in capital
|
|
|
106,193
|
|
|
100,555
|
Retained
earnings
|
|
|
1,086,277
|
|
|
1,027,279
|
Accumulated
other comprehensive loss
|
|
|
(182,956)
|
|
|
(158,477)
|
Treasury
shares
|
|
|
(429,987)
|
|
|
(403,884)
|
Total stockholders'
equity
|
|
|
621,503
|
|
|
607,449
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
|
1,005,057
|
|
$
|
1,024,929
|
Standex
International Corporation and Subsidiaries
|
Statements of
Consolidated Cash Flows
|
(unaudited)
|
|
|
|
|
|
|
|
|
Year
Ended
|
|
|
|
June
30,
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
|
Net income
|
|
$
|
73,074
|
|
|
138,992
|
Income (loss) from
discontinued operations
|
|
|
(517)
|
|
|
(161)
|
Income from continuing
operations
|
|
|
73,591
|
|
|
139,153
|
|
|
|
|
|
|
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
Depreciation and
amortization
|
|
|
28,140
|
|
|
28,474
|
Stock-based
compensation
|
|
|
9,811
|
|
|
11,710
|
Non-cash portion of
restructuring charge
|
|
|
151
|
|
|
(444)
|
(Gain) loss on sale of
business
|
|
|
(274)
|
|
|
(62,105)
|
Contributions to
defined benefit plans
|
|
|
(10,238)
|
|
|
(451)
|
Net changes in
operating assets and liabilities
|
|
|
(7,835)
|
|
|
(25,569)
|
Net cash provided by
operating activities - continuing operations
|
|
|
93,346
|
|
|
90,768
|
Net cash provided by
(used in) operating activities - discontinued operations
|
|
|
(690)
|
|
|
33
|
Net cash provided by
(used in) operating activities
|
|
|
92,656
|
|
|
90,801
|
Cash Flows from
Investing Activities
|
|
|
|
|
|
|
Expenditures for property, plant and equipment
|
|
|
(20,298)
|
|
|
(24,270)
|
Expenditures for acquisitions, net of cash acquired
|
|
|
(48,835)
|
|
|
-
|
Proceeds from the sale of business
|
|
|
7,774
|
|
|
67,023
|
Other investing activities
|
|
|
(270)
|
|
|
(1,190)
|
Net cash provided by
(used in) investing activities
|
|
|
(61,629)
|
|
|
41,563
|
Cash Flows from
Financing Activities
|
|
|
|
|
|
|
Proceeds from borrowings
|
|
|
-
|
|
|
224,500
|
Payments of debt
|
|
|
(25,000)
|
|
|
(226,200)
|
Contingent consideration payment
|
|
|
-
|
|
|
(1,167)
|
Activity under share-based payment plans
|
|
|
1,525
|
|
|
1,341
|
Purchase of treasury stock
|
|
|
(31,824)
|
|
|
(25,527)
|
Cash
dividends paid
|
|
|
(13,902)
|
|
|
(12,985)
|
Net cash provided by
(used in) financing activities
|
|
|
(69,201)
|
|
|
(40,038)
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash
|
|
|
(3,329)
|
|
|
(1,464)
|
|
|
|
|
|
|
|
Net changes in cash and
cash equivalents
|
|
|
(41,503)
|
|
|
90,862
|
Cash and cash
equivalents at beginning of year
|
|
|
195,706
|
|
|
104,844
|
Cash and cash
equivalents at end of period
|
|
$
|
154,203
|
|
$
|
195,706
|
Standex
International Corporation
|
Selected Segment
Data
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Year
Ended
|
|
|
|
June
30,
|
|
|
June
30,
|
(In
thousands)
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
Net
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
80,417
|
|
$
|
79,906
|
|
$
|
321,956
|
|
$
|
305,872
|
Engraving
|
|
|
32,749
|
|
|
42,445
|
|
|
150,685
|
|
|
152,067
|
Scientific
|
|
|
17,521
|
|
|
18,278
|
|
|
68,931
|
|
|
74,924
|
Engineering
Technologies
|
|
|
25,271
|
|
|
21,835
|
|
|
83,476
|
|
|
81,079
|
Specialty
Solutions
|
|
|
24,236
|
|
|
25,863
|
|
|
95,587
|
|
|
127,106
|
Total
|
|
$
|
180,194
|
|
$
|
188,327
|
|
$
|
720,635
|
|
$
|
741,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Electronics
|
|
$
|
16,146
|
|
$
|
16,819
|
|
$
|
64,030
|
|
$
|
68,979
|
Engraving
|
|
|
3,943
|
|
|
7,882
|
|
|
26,708
|
|
|
25,462
|
Scientific
|
|
|
4,926
|
|
|
4,660
|
|
|
19,000
|
|
|
17,109
|
Engineering
Technologies
|
|
|
5,270
|
|
|
3,093
|
|
|
15,216
|
|
|
11,050
|
Specialty
Solutions
|
|
|
5,381
|
|
|
6,424
|
|
|
19,631
|
|
|
25,368
|
Restructuring
|
|
|
(903)
|
|
|
(501)
|
|
|
(8,206)
|
|
|
(3,831)
|
Gain (loss) on sale of
business
|
|
|
-
|
|
|
-
|
|
|
274
|
|
|
62,105
|
Acquisition related
costs
|
|
|
(389)
|
|
|
(70)
|
|
|
(2,622)
|
|
|
(557)
|
Corporate
|
|
|
(7,227)
|
|
|
(9,831)
|
|
|
(32,183)
|
|
|
(35,207)
|
Other operating income
(expense), net
|
|
|
-
|
|
|
-
|
|
|
(110)
|
|
|
611
|
Total
|
|
$
|
27,147
|
|
$
|
28,476
|
|
$
|
101,738
|
|
$
|
171,089
|
Standex
International Corporation
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Year
Ended
|
|
|
|
|
|
|
June
30,
|
|
|
|
|
June
30,
|
|
|
(In thousands, except
percentages)
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
Adjusted income from
operations and adjusted net income from continuing
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Sales
|
|
$
|
180,194
|
|
$
|
188,327
|
|
-4.3 %
|
|
$
|
720,635
|
|
$
|
741,048
|
|
-2.8 %
|
Income from
operations, as reported
|
|
$
|
27,147
|
|
$
|
28,476
|
|
-4.7 %
|
|
$
|
101,738
|
|
$
|
171,089
|
|
-40.5 %
|
|
Income from operations
margin
|
|
|
15.1 %
|
|
|
15.1 %
|
|
|
|
|
14.1 %
|
|
|
23.1 %
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
903
|
|
|
501
|
|
|
|
|
8,206
|
|
|
3,831
|
|
|
|
Acquisition-related
costs
|
|
|
389
|
|
|
70
|
|
|
|
|
2,622
|
|
|
557
|
|
|
|
Litigation (settlement
refund) charge
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(882)
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
-
|
|
|
|
|
(274)
|
|
|
(62,105)
|
|
|
|
Environmental
remediation
|
|
|
-
|
|
|
-
|
|
|
|
|
110
|
|
|
271
|
|
|
|
Property insurance
deductible
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
Purchase accounting
expenses
|
|
|
305
|
|
|
-
|
|
|
|
|
1,768
|
|
|
-
|
|
|
Adjusted income from
operations
|
|
$
|
28,744
|
|
$
|
29,047
|
|
-1.0 %
|
|
$
|
114,170
|
|
$
|
112,761
|
|
1.2 %
|
|
Adjusted income from
operations margin
|
|
|
16.0 %
|
|
|
15.4 %
|
|
|
|
|
15.8 %
|
|
|
15.2 %
|
|
|
|
Interest and other
income (expense), net
|
|
|
(1,566)
|
|
|
(1,277)
|
|
|
|
|
(6,615)
|
|
|
(7,140)
|
|
|
|
Foreign currency
related (gain) loss on acquisition and divestiture
activities
|
|
|
-
|
|
|
-
|
|
|
|
|
309
|
|
|
-
|
|
|
|
Life insurance
benefit
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
Provision for income
taxes
|
|
|
(5,893)
|
|
|
(7,013)
|
|
|
|
|
(21,532)
|
|
|
(24,796)
|
|
|
|
Discrete and other tax
items
|
|
|
-
|
|
|
-
|
|
|
|
|
100
|
|
|
100
|
|
|
|
Tax impact of above
adjustments
|
|
|
(396)
|
|
|
416
|
|
|
|
|
(2,964)
|
|
|
(353)
|
|
|
Net income from
continuing operations, as adjusted
|
|
$
|
20,889
|
|
$
|
21,173
|
|
-1.3 %
|
|
$
|
83,468
|
|
$
|
80,572
|
|
3.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA and Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
from continuing operations, as reported
|
|
$
|
19,688
|
|
$
|
20,186
|
|
-2.5 %
|
|
$
|
73,591
|
|
$
|
139,153
|
|
|
|
Net income from
continuing operations margin
|
|
|
10.9 %
|
|
|
10.7 %
|
|
|
|
|
10.2 %
|
|
|
18.8 %
|
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income
taxes
|
|
|
5,893
|
|
|
7,013
|
|
|
|
|
21,532
|
|
|
24,796
|
|
|
|
Interest
expense
|
|
|
1,300
|
|
|
1,237
|
|
|
|
|
4,544
|
|
|
5,405
|
|
|
|
Depreciation and
amortization
|
|
|
6,994
|
|
|
7,200
|
|
|
|
|
28,140
|
|
|
28,474
|
|
|
EBITDA
|
|
$
|
33,875
|
|
$
|
35,636
|
|
-4.9 %
|
|
$
|
127,807
|
|
$
|
197,828
|
|
-35.4 %
|
|
EBITDA
Margin
|
|
|
18.8 %
|
|
|
18.9 %
|
|
|
|
|
17.7 %
|
|
|
26.7 %
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
903
|
|
|
501
|
|
|
|
|
8,206
|
|
|
3,831
|
|
|
|
Acquisition-related
costs
|
|
|
389
|
|
|
70
|
|
|
|
|
2,622
|
|
|
557
|
|
|
|
Litigation (settlement
refund) charge
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(882)
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
-
|
|
|
|
|
(274)
|
|
|
(62,105)
|
|
|
|
Foreign currency
related (gain) loss on acquisition and divestiture
activities
|
|
|
-
|
|
|
-
|
|
|
|
|
309
|
|
|
-
|
|
|
|
Environmental
remediation
|
|
|
-
|
|
|
-
|
|
|
|
|
110
|
|
|
271
|
|
|
|
Life insurance
benefit
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
|
Purchase accounting
expenses
|
|
|
305
|
|
|
-
|
|
|
|
|
1,768
|
|
|
-
|
|
|
Adjusted
EBITDA
|
|
$
|
35,472
|
|
$
|
36,207
|
|
-2.0 %
|
|
$
|
140,548
|
|
$
|
139,500
|
|
0.8 %
|
|
Adjusted EBITDA
Margin
|
|
|
19.7 %
|
|
|
19.2 %
|
|
|
|
|
19.5 %
|
|
|
18.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free operating cash
flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities - continuing operations, as
reported
|
|
$
|
28,737
|
|
$
|
40,413
|
|
|
|
$
|
93,346
|
|
$
|
90,768
|
|
|
Add back: Voluntary
pension contribution
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
-
|
|
|
Less: Capital
expenditures
|
|
|
(6,533)
|
|
|
(7,622)
|
|
|
|
|
(20,298)
|
|
|
(24,270)
|
|
|
Free cash flow from
continuing operations
|
|
$
|
22,204
|
|
$
|
32,791
|
|
|
|
$
|
73,048
|
|
$
|
66,498
|
|
|
Standex
International Corporation
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
|
Year
Ended
|
|
|
Adjusted earnings
per share from continuing operations
|
|
|
June
30,
|
|
|
|
|
June
30,
|
|
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
2024
|
|
|
2023
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
share from continuing operations, as reported
|
|
$
|
1.66
|
|
$
|
1.68
|
|
-1.2 %
|
|
$
|
6.18
|
|
$
|
11.59
|
|
-46.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges
|
|
|
0.06
|
|
|
0.03
|
|
|
|
|
0.53
|
|
|
0.24
|
|
|
|
Acquisition-related
costs
|
|
|
0.02
|
|
|
-
|
|
|
|
|
0.17
|
|
|
0.03
|
|
|
|
Litigation (settlement
refund) charge
|
|
|
-
|
|
|
-
|
|
|
|
|
-
|
|
|
(0.06)
|
|
|
|
(Gain) loss on sale of
business
|
|
|
-
|
|
|
0.05
|
|
|
|
|
(0.02)
|
|
|
(5.13)
|
|
|
|
Foreign currency
related (gain) loss on acquisition and divestiture
activities
|
|
|
-
|
|
|
-
|
|
|
|
|
0.02
|
|
|
|
|
|
|
Environmental
remediation
|
|
|
-
|
|
|
-
|
|
|
|
|
0.01
|
|
|
0.02
|
|
|
|
Discrete tax
items
|
|
|
-
|
|
|
-
|
|
|
|
|
0.01
|
|
|
0.01
|
|
|
|
Purchase accounting
expenses
|
|
|
0.02
|
|
|
-
|
|
|
|
|
0.11
|
|
|
-
|
|
|
Diluted earnings per
share from continuing operations, as adjusted
|
|
$
|
1.76
|
|
$
|
1.76
|
|
0.0 %
|
|
$
|
7.01
|
|
$
|
6.70
|
|
4.6 %
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/standex-reports-fiscal-fourth-quarter-and-fiscal-year-2024-financial-results-302212831.html
SOURCE Standex International Corporation