Tecnoglass, Inc. (NYSE: TGLS) (“Tecnoglass” or the
“Company”),
a leading producer of high-end
aluminum and vinyl windows and architectural glass for the global
residential and commercial end markets, today reported financial
results for the fourth quarter and full year ended December 31,
2023.
José Manuel Daes, Chief Executive Officer of
Tecnoglass, commented, “I am proud of the Tecnoglass team for
another year of strong operational accomplishments and record
performance across many financial metrics. The relentless
dedication to excellence across all levels of our business, coupled
with our market-leading innovation and unique vertically integrated
business model, are all reflected in our solid full year results.
While our year-over-year margins were impacted by the sharp
appreciation of the Colombian Peso during the second half of 2023,
we delivered industry leading Adjusted EBITDA1 margins in excess of
35% for the year. Our strong margin performance is attributable to
our previously implemented high return automation and capacity
enhancements as well as our disciplined cost control efforts.
Additionally, the structural enhancements in our business, along
with our prudent working capital management, helped us generate
another year of exceptional cash flow. Our solid capital position
has given us flexibility to invest in further structural
enhancements, increase our cash dividend, return value to our
shareholders through share repurchases, and improve our leverage
profile with net debt to Adjusted EBITDA1 ending the year at a
record low of 0.1x. We remain committed to driving above market
growth through our entry into the attractive vinyl window market,
strengthening customer relationships, and further geographic
diversification as we unlock additional value for all our
stakeholders.”
Christian Daes, Chief Operating Officer of
Tecnoglass, added, “Fourth quarter Adjusted EBITDA was in line with
internal expectations and reflects the resiliency of our business
despite the turbulent macroeconomic environment, particularly in
the single-family residential end market. Our results during the
quarter demonstrated our ability to leverage our unique competitive
advantages to preserve margins and generate additional cash flow.
We were pleased to begin shipments of our innovative vinyl window
products in December 2023, which we expect to contribute more
meaningfully to results in the second half of 2024 and beyond.
Additionally, we reported another year of record backlog, which
reflects healthy quoting and bidding activity for
multi-family/commercial projects in our pipeline and provides
visibility through 2024 and building into 2025. Beyond the firm
backlog in place, bidding activity remains robust given the
relatively favorable demographic trends within our main markets in
the Southeast U.S. region. The expansion and automation investments
made in recent years put us in a position to execute our growth
strategy. We are very confident in our long-term vision and look
forward to capturing incremental market share while taking
advantage of the long-term opportunities we see across our end
markets.”
Fourth Quarter 2023 Results
Total revenues for the fourth quarter of 2023
decreased 7.8% to $194.6 million compared to $211.1 million in the
prior year quarter. Commercial activity performed in line with
expectations given the projected timing of project deliveries.
Single-family residential revenues were impacted by slower
sequential and year-over-year activity resulting from higher
interest and mortgage rates. Changes in foreign currency exchange
rates had an adverse impact of $0.9 million on total revenues in
the quarter.
Gross profit for the fourth quarter of 2023 was
$83.0 million, representing a 42.6% gross margin, compared to gross
profit of $110.2 million, representing a 52.2% gross margin, in the
prior year quarter. The year-over-year change in gross margin
reflected the impacts of unfavorable foreign exchange, lower
revenues and an increased mix of installation versus product
revenue during the quarter. The impact of unfavorable foreign
exchange related to a Peso appreciation of 15% year-over-year for
the quarter, in contrast with a non-cash short-term benefit of
nearly 300 basis points during the prior year quarter related to
inventories and the functional currency of our manufacturing
operations in Colombia. Additionally, installation mix increased
year-over-year, partially related to the step down in single-family
residential revenues.
Selling, general and administrative expense
(“SG&A”) was $32.4 million for the fourth quarter of 2023
compared to $33.4 million in the prior year quarter, with the
decrease primarily attributable to lower shipping and commission
expenses, partially offset by increased corporate costs to support
a larger operation. As a percent of total revenues, SG&A was
16.7% for the fourth quarter of 2023 compared to 15.8% in the prior
year quarter, primarily due to lower revenues.
Net income was $36.5 million, or $0.77 per
diluted share, in the fourth quarter of 2023 compared to net income
of $55.1 million, or $1.15 per diluted share, in the prior year
quarter, including a non-cash foreign exchange transaction loss of
$0.2 million in the fourth quarter of 2023 and a $2.9 million gain
in the fourth quarter of 2022. These non-cash gains and losses are
related to the accounting re-measurement of U.S. Dollar denominated
assets and liabilities against the Colombian Peso as functional
currency.
Adjusted net income1 was $37.7
million, or $0.80 per diluted share, in the fourth quarter of 2023
compared to adjusted net income of $52.1 million, or $1.09 per
diluted share, in the prior year quarter. Adjusted net
income1, as reconciled in the table below,
excludes the impact of non-cash foreign exchange transaction gains
or losses and other non-core items, along with the tax impact of
adjustments at statutory rates, to better reflect core financial
performance.
Adjusted EBITDA1, as reconciled
in the table below, was $62.0 million, or 31.8% of total revenues,
in the fourth quarter of 2023, compared to $87.2 million, or 41.3%
of total revenues, in the prior year quarter. The change was
primarily attributable to the aforementioned factors impacting
gross margin as well as lower year-over-year revenues. Adjusted
EBITDA1 included a $1.4 million contribution from
the Company’s joint venture with Saint-Gobain, compared to $0.8
million in the prior year quarter.
Full Year 2023 Results
Total revenues for the full year 2023 increased
16.3% to a record $833.3 million compared to $716.6 million in the
prior year. Changes in foreign currency exchange rates had a
negligible impact on total revenues in the year.
Gross profit increased 11.9% year-over-year to a
full year record of $390.9 million, representing a 46.9% gross
margin, compared to $349.5 million, representing a 48.8% gross
margin, in the prior year. Operating income for the full year 2023
was $259.8 million compared to $226.4 million in the prior year.
Net income for the full year 2023 was $183.5 million, or $3.85 per
diluted share, compared to net income of $156.4 million, or $3.27
per diluted share, in the prior year. Adjusted net income1 for the
full year 2023 was $189.3 million, or $3.98 per diluted share,
compared to $158.5 million, or $3.32 per diluted share, in the
prior year. Adjusted EBITDA1 for the full year 2023 improved to a
record $304.1 million, or 36.5% of sales, compared to $265.7
million, or 37.1% of sales, in the prior year.
Cash Generation, Capital Allocation and
Liquidity
Cash provided by operating activities for the
full year 2023 was $138.8 million, primarily driven by higher
profitability and strong working capital management. Capital
expenditures of $78.0 million in the year included payments for
previously purchased land for future potential capacity expansion,
along with a significant portion of previously disclosed
investments in facilities and operational infrastructure to enter
the vinyl window market. Given the Company´s increase in installed
capacity, a meaningful decrease in capital expenditures is expected
for 2024.
During the fourth quarter of 2023, the Company
returned capital to shareholders through an aggregate of $14.7
million in share repurchases and $4.3 million in cash dividends. As
of February 29, 2024, the Company has approximately $26.5 million
remaining under the current repurchase program.
The Company ended 2023 with total liquidity of
approximately $300 million, including $129.5 million of cash and
cash equivalents and $170.0 million of availability under its
revolving credit facilities. Given the Company’s strong cash
generation, net debt leverage remained near a record low level of
0.1x net debt to LTM Adjusted EBITDA1, compared to 0.2x in the
prior year.
Given the visibility afforded by our backlog as
of year-end and the expectation to continue driving strong
operating and free cash flow, the Board of Directors has approved a
22% increase in the quarterly dividend on its ordinary shares, to
$0.11 per share from $0.09 per share, continuing to return
incremental cash to shareholders. At the new rate, the dividend on
an annualized basis will be $0.44 per share compared to the
previous rate of $0.36 per share. The Company’s next quarterly
dividend of $0.11 per share will be payable on April 30, 2024, to
holders of record as of March 29, 2024.
Full Year 2024 Outlook
Santiago Giraldo, Chief Financial Officer of
Tecnoglass, stated, “Based on our current backlog and our
expectation to continue increasing our single-family residential
revenues through geographic expansion and our new vinyl initiative,
we are confident that 2024 will be another year of double-digit
revenue growth. Given the current lack of clarity on U.S.
macroeconomic factors, mainly the evolution of interest rates going
forward, we plan to provide additional color on our full year 2024
revenue and adjusted EBITDA outlook at a later date as the economic
picture and the cadence of growth in the single family residential
business become clearer. We remain confident in our ability to
outperform our end markets, with share gains expected to drive
another year of solid growth and cash flow generation in 2024.”
Webcast and Conference Call
Management will host a webcast and conference
call on March 1, 2024, at 8:30 a.m. Eastern time to review the
Company’s results. The conference call will be broadcast live over
the Internet. Additionally, a slide presentation will accompany the
conference call. To listen to the call and view the slides, please
visit the Investor Relations section of Tecnoglass’ website at
www.tecnoglass.com. Please go to the website at least 15 minutes
early to register, download and install any necessary audio
software. For those unable to access the webcast, the conference
call will be accessible by dialing 1-877-269-7751 (domestic) or
1-201-389-0908 (international). Upon dialing in, please request to
join the Tecnoglass Fourth Quarter 2023 Earnings Conference
Call.
If you are unable to listen live, a replay of
the webcast will be archived on the website. You may also access
the conference call playback by dialing 1-844-512-2921 (Domestic)
or 1-412-317-6671 (International) and entering passcode:
13744034.
About Tecnoglass
Tecnoglass Inc. is a leading producer of
high-end aluminum and vinyl windows and architectural glass serving
the multi-family, single-family, and commercial end markets.
Tecnoglass is the second largest glass fabricator serving the U.S.
and the #1 architectural glass transformation company in Latin
America. Located in Barranquilla, Colombia, the Company’s 5.6
million square foot, vertically integrated, and state-of-the-art
manufacturing complex provide efficient access to nearly 1,000
customers in North, Central and South America, with the United
States accounting for 95% of total revenues. Tecnoglass’ tailored,
high-end products are found on some of the world’s most distinctive
properties, including One Thousand Museum (Miami), Paramount
(Miami), Salesforce Tower (San Francisco), Via 57 West (NY),
Hub50House (Boston), Aeropuerto Internacional El Dorado (Bogotá),
One Plaza (Medellín), Pabellon de Cristal (Barranquilla). For more
information, please visit www.tecnoglass.com or view our corporate
video at https://vimeo.com/134429998.
Forward Looking Statements
This press release includes certain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including statements
regarding future financial performance, future growth and future
acquisitions. These statements are based on Tecnoglass’ current
expectations or beliefs and are subject to uncertainty and changes
in circumstances. Actual results may vary materially from those
expressed or implied by the statements herein due to changes in
economic, business, competitive and/or regulatory factors, and
other risks and uncertainties affecting the operation of
Tecnoglass’ business. These risks, uncertainties and contingencies
are indicated from time to time in Tecnoglass’ filings with the
Securities and Exchange Commission. The information set forth
herein should be read in light of such risks. Further, investors
should keep in mind that Tecnoglass’ financial results in any
particular period may not be indicative of future results.
Tecnoglass is under no obligation to, and expressly disclaims any
obligation to, update or alter its forward-looking statements,
whether as a result of new information, future events and changes
in assumptions or otherwise, except as required by law.
1 Adjusted net income (loss) and Adjusted EBITDA in both periods
are reconciled in the table below.
Investor Relations:
Santiago
GiraldoCFO305-503-9062investorrelations@tecnoglass.com
Tecnoglass Inc. and
SubsidiariesConsolidated Balance Sheets
(In thousands, except share and per share
data)
|
|
December 31, |
|
|
December 31, |
|
|
|
2023 |
|
|
2022 |
|
ASSETS |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
129,508 |
|
|
$ |
103,671 |
|
Investments |
|
|
2,907 |
|
|
|
2,049 |
|
Trade accounts receivable, net |
|
|
166,498 |
|
|
|
158,397 |
|
Due from related parties |
|
|
1,387 |
|
|
|
1,447 |
|
Inventories |
|
|
159,070 |
|
|
|
124,997 |
|
Contract assets – current portion |
|
|
17,800 |
|
|
|
12,610 |
|
Other current assets |
|
|
58,590 |
|
|
|
28,963 |
|
Total current assets |
|
$ |
535,760 |
|
|
$ |
432,134 |
|
Long-term assets: |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
324,591 |
|
|
$ |
202,865 |
|
Deferred income taxes |
|
|
169 |
|
|
|
558 |
|
Contract assets – non-current |
|
|
8,797 |
|
|
|
8,875 |
|
Long-term trade accounts receivable |
|
|
- |
|
|
|
1,225 |
|
Intangible assets |
|
|
3,475 |
|
|
|
2,706 |
|
Goodwill |
|
|
23,561 |
|
|
|
23,561 |
|
Equity method investment |
|
|
60,570 |
|
|
|
57,839 |
|
Other long-term assets |
|
|
5,794 |
|
|
|
4,545 |
|
Total long-term assets |
|
|
426,957 |
|
|
|
302,174 |
|
Total assets |
|
$ |
962,717 |
|
|
$ |
734,308 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Short-term debt and current portion of long-term debt |
|
$ |
7,002 |
|
|
$ |
504 |
|
Trade accounts payable and accrued expenses |
|
|
82,784 |
|
|
|
90,186 |
|
Due to related parties |
|
|
7,498 |
|
|
|
5,323 |
|
Dividends payable |
|
|
4,265 |
|
|
|
3,622 |
|
Contract liability – current portion |
|
|
72,543 |
|
|
|
49,601 |
|
Other current liabilities |
|
|
61,794 |
|
|
|
60,566 |
|
Total current liabilities |
|
$ |
235,886 |
|
|
$ |
209,802 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred income taxes |
|
$ |
15,793 |
|
|
$ |
5,190 |
|
Contract liability – non-current |
|
|
14 |
|
|
|
11 |
|
Long-term debt |
|
|
163,004 |
|
|
|
168,980 |
|
Total long-term liabilities |
|
|
178,811 |
|
|
|
174,181 |
|
Total liabilities |
|
$ |
414,697 |
|
|
$ |
383,983 |
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Preferred shares, $0.0001 par
value, 1,000,000 shares authorized, 0 shares issued and outstanding
at December 31, 2023 and December 31, 2022 respectively |
|
$ |
- |
|
|
$ |
- |
|
Ordinary shares, $0.0001 par
value, 100,000,000 shares authorized, 46,996,708 and 46,674,773
shares issued and outstanding at December 31, 2023 and December 31,
2022, respectively |
|
|
5 |
|
|
|
5 |
|
Legal Reserves |
|
|
1,458 |
|
|
|
1,458 |
|
Additional paid-in capital |
|
|
192,385 |
|
|
|
219,290 |
|
Retained earnings |
|
|
400,035 |
|
|
|
234,254 |
|
Accumulated other comprehensive (loss) |
|
|
(45,863 |
) |
|
|
(106,187 |
) |
Shareholders’ equity attributable to controlling
interest |
|
|
548,020 |
|
|
|
348,820 |
|
Shareholders’ equity attributable to non-controlling
interest |
|
|
- |
|
|
|
1,505 |
|
Total shareholders’ equity |
|
|
548,020 |
|
|
|
350,325 |
|
Total liabilities and shareholders’ equity |
|
$ |
962,717 |
|
|
$ |
734,308 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Operations
and Comprehensive Income (In thousands, except
share and per share data)(Unaudited)
|
|
Three months ended |
|
|
Twelve months ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers |
|
$ |
193,517 |
|
|
|
$ |
210,816 |
|
|
|
$ |
830,879 |
|
|
|
$ |
714,735 |
|
Related parties |
|
|
1,086 |
|
|
|
|
302 |
|
|
|
|
2,386 |
|
|
|
|
1,835 |
|
Total operating revenues |
|
|
194,603 |
|
|
|
|
211,118 |
|
|
|
|
833,265 |
|
|
|
|
716,570 |
|
Cost of sales |
|
|
(111,621 |
) |
|
|
|
(100,880 |
) |
|
|
|
442,331 |
|
|
|
|
367,071 |
|
Gross
profit |
|
|
82,982 |
|
|
|
|
110,238 |
|
|
|
|
390,934 |
|
|
|
|
349,499 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense |
|
|
(15,530 |
) |
|
|
|
(18,772 |
) |
|
|
|
(68,061 |
) |
|
|
|
(69,006 |
) |
General and administrative
expense |
|
|
(16,883 |
) |
|
|
|
(14,636 |
) |
|
|
|
(63,111 |
) |
|
|
|
(54,078 |
) |
Total operating expenses |
|
|
(32,413 |
) |
|
|
|
(33,408 |
) |
|
|
|
(131,172 |
) |
|
|
|
(123,084 |
) |
Operating
income |
|
|
50,569 |
|
|
|
|
76,830 |
|
|
|
|
259,762 |
|
|
|
|
226,415 |
|
Non-operating income, net |
|
|
1,614 |
|
|
|
|
3,081 |
|
|
|
|
5,131 |
|
|
|
|
4,218 |
|
Equity method income |
|
|
1,337 |
|
|
|
|
1,610 |
|
|
|
|
5,013 |
|
|
|
|
6,680 |
|
Foreign currency transactions
(loss) gains |
|
|
(245 |
) |
|
|
|
2,869 |
|
|
|
|
686 |
|
|
|
|
2,013 |
|
Interest expense and deferred
cost of financing |
|
|
(2,259 |
) |
|
|
|
(2,724 |
) |
|
|
|
(9,178 |
) |
|
|
|
(8,156 |
) |
Income before taxes |
|
|
51,016 |
|
|
|
|
81,666 |
|
|
|
|
261,414 |
|
|
|
|
231,170 |
|
Income tax provision |
|
|
(14,538 |
) |
|
|
|
(26,542 |
) |
|
|
|
(77,904 |
) |
|
|
|
(74,758 |
) |
Net
income |
|
$ |
36,478 |
|
|
|
$ |
55,124 |
|
|
|
$ |
183,510 |
|
|
|
$ |
156,412 |
|
Income attributable to
non-controlling interest |
|
|
(139 |
) |
|
|
|
(154 |
) |
|
|
|
(628 |
) |
|
|
|
(669 |
|
Income attributable to
parent |
|
$ |
36,339 |
|
|
|
$ |
54,970 |
|
|
|
$ |
182,882 |
|
|
|
$ |
155,743 |
|
Basic income per share |
|
$ |
0.77 |
|
|
|
$ |
1.15 |
|
|
|
$ |
3.85 |
|
|
|
$ |
3.27 |
|
Diluted income per share |
|
$ |
0.77 |
|
|
|
|
1.15 |
|
|
|
$ |
3.85 |
|
|
|
$ |
3.27 |
|
Basic weighted average common
shares outstanding |
|
|
47,093,096 |
|
|
|
|
47,674,773 |
|
|
|
|
47,508,980 |
|
|
|
|
47,674,773 |
|
Diluted weighted average
common shares outstanding |
|
|
47,093,096 |
|
|
|
|
47,674,773 |
|
|
|
|
47,508,980 |
|
|
|
|
47,674,773 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
36,478 |
|
|
|
$ |
55,124 |
|
|
|
$ |
183,510 |
|
|
|
$ |
156,412 |
|
Foreign currency translation
adjustments |
|
|
19,782 |
|
|
|
|
(14,584 |
) |
|
|
|
63,058 |
|
|
|
|
(46,623 |
|
Change in fair value of
derivative contracts |
|
|
(3,321 |
) |
|
|
|
(10 |
) |
|
|
|
(2,734 |
) |
|
|
|
9,187 |
|
Total comprehensive
income |
|
$ |
52,939 |
|
|
|
$ |
40,530 |
|
|
|
$ |
243,834 |
|
|
|
$ |
118,976 |
|
Comprehensive loss
attributable to non-controlling interest |
|
|
(139 |
) |
|
|
|
(154 |
) |
|
|
|
(628 |
) |
|
|
|
(669 |
|
Total comprehensive
income attributable to parent |
|
$ |
52,800 |
|
|
|
$ |
40,376 |
|
|
|
$ |
243,206 |
|
|
|
$ |
118,307 |
|
Tecnoglass Inc. and
SubsidiariesConsolidated Statements of Cash
Flows (In
thousands)(Unaudited)
|
|
Year ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income |
|
$ |
183,510 |
|
|
$ |
156,412 |
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for bad debts |
|
|
2,809 |
|
|
|
643 |
|
Provision for obsolete
inventory |
|
|
67 |
|
|
|
19 |
|
Depreciation and
amortization |
|
|
21,878 |
|
|
|
19,686 |
|
Deferred income taxes |
|
|
8,345 |
|
|
|
5,484 |
|
Equity method income |
|
|
(5,013 |
) |
|
|
(6,680 |
) |
Deferred cost of
financing |
|
|
1,243 |
|
|
|
1,370 |
|
Other non-cash
adjustments |
|
|
120 |
|
|
|
(36 |
) |
Unrealized currency
translation losses |
|
|
(25,854 |
) |
|
|
15,385 |
|
Changes in operating
assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivable |
|
|
(780 |
) |
|
|
(54,179 |
) |
Inventories |
|
|
(522 |
) |
|
|
(63,937 |
) |
Prepaid expenses |
|
|
(2,849 |
) |
|
|
(2,405 |
) |
Other assets |
|
|
(27,547 |
) |
|
|
(483 |
) |
Other liabilities |
|
|
(62 |
) |
|
|
(1,862 |
) |
Trade accounts payable and
accrued expenses |
|
|
(17,428 |
) |
|
|
7,220 |
|
Accrued interest expense |
|
|
(1 |
) |
|
|
(1 |
) |
Taxes payable |
|
|
(12,851 |
) |
|
|
45,250 |
|
Labor liabilities |
|
|
1,109 |
|
|
|
927 |
|
Contract assets and
liabilities |
|
|
13,871 |
|
|
|
16,174 |
|
Related parties |
|
|
(1,218 |
) |
|
|
2,933 |
|
CASH PROVIDED BY
OPERATING ACTIVITIES |
|
$ |
138,827 |
|
|
$ |
141,920 |
|
CASH FLOWS FROM INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
Dividends received |
|
|
2,282 |
|
|
|
- |
|
Purchase of investments |
|
|
(339 |
) |
|
|
(1,257 |
) |
Acquisition of property and
equipment |
|
|
(77,960 |
) |
|
|
(71,327 |
) |
CASH USED IN INVESTING
ACTIVITIES |
|
$ |
(76,017 |
) |
|
$ |
(72,584 |
) |
CASH FLOWS FROM FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
Cash dividend |
|
|
(16,427 |
) |
|
|
(12,869 |
) |
Stock buyback |
|
|
(23,537 |
) |
|
|
- |
|
Non controlling interest
purchase |
|
|
(3,000 |
) |
|
|
- |
|
Proceeds from debt |
|
|
196 |
|
|
|
49 |
|
Repayments of debt |
|
|
- |
|
|
|
(31,981 |
) |
CASH USED IN FINANCING
ACTIVITIES |
|
$ |
(42,768 |
) |
|
$ |
(44,801 |
) |
Effect of exchange rate
changes on cash and cash equivalents |
|
$ |
5,795 |
|
|
$ |
(5,875 |
) |
NET INCREASE IN CASH |
|
|
25,838 |
|
|
|
18,660 |
|
CASH – Beginning of
period |
|
|
103,671 |
|
|
|
85,011 |
|
CASH – End of period |
|
$ |
129,508 |
|
|
$ |
103,671 |
|
SUPPLEMENTAL DISCLOSURES OF
CASH FLOW INFORMATION |
|
|
|
|
|
|
|
|
Cash paid during the period
for: |
|
|
|
|
|
|
|
|
Interest |
|
$ |
11,624 |
|
|
$ |
6,421 |
|
Income Tax |
|
$ |
107,150 |
|
|
$ |
27,191 |
|
NON-CASH INVESTING AND
FINANCING ACTIVITES: |
|
|
|
|
|
|
|
|
Assets acquired under credit
or debt |
|
$ |
9,311 |
|
|
$ |
11,800 |
|
Revenues by
Region(Amounts in
thousands)(Unaudited)
|
Three months ended |
|
Twelve months ended |
|
December 31, |
|
December 31, |
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
Revenues by
Region |
|
|
|
|
|
|
|
|
|
|
|
United States |
185,151 |
|
206,400 |
|
-10.3 |
% |
|
795,063 |
|
688,365 |
|
15.5 |
% |
Colombia |
6,182 |
|
2,343 |
|
163.9 |
% |
|
25,103 |
|
16,000 |
|
56.9 |
% |
Other Countries |
3,270 |
|
2,375 |
|
37.6 |
% |
|
13,099 |
|
12,205 |
|
7.3 |
% |
Total Revenues by
Region |
194,603 |
|
211,118 |
|
-7.8 |
% |
|
833,265 |
|
716,570 |
|
16.3 |
% |
Reconciliation of Non-GAAP Performance
Measures to GAAP Performance
Measures(In
thousands)(Unaudited)
The Company believes that total revenues with
foreign currency held neutral, which are not performance measures
under generally accepted accounting principles (“GAAP”), may
provide users of the Company's financial information with
additional meaningful bases for comparing the Company's current
results and results in a prior period, as these measures reflect
factors that are unique to one period relative to the comparable
period. Management uses such performance measures in managing and
evaluating the Company’s business. However, these non‑GAAP
performance measures should be viewed in addition to, and not as an
alternative for, the Company's reported results under accounting
principles generally accepted in the United States.
|
Three months ended |
|
Twelve months ended |
|
December 31, |
|
December 31, |
2023 |
|
2022 |
|
% Change |
|
2023 |
|
|
2022 |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues with
Foreign Currency Held Neutral |
193,654 |
|
211,118 |
|
-8.3 |
% |
|
833,675 |
|
|
716,570 |
|
16.3 |
% |
Impact of changes in foreign
currency |
948 |
|
- |
|
- |
|
|
(411 |
) |
|
- |
|
- |
|
Total Revenues,
As Reported |
194,603 |
|
211,118 |
|
-7.8 |
% |
|
833,265 |
|
|
716,570 |
|
16.3 |
% |
Currency impacts on total revenues for the current quarter have
been derived by translating current quarter revenues at the
prevailing average foreign currency rates during the prior year
quarter, as applicable.
Reconciliation of Adjusted EBITDA and
Adjusted net (loss) income to net (loss) income(In
thousands, except share and per share data) /
(Unaudited)
Adjusted EBITDA and adjusted net (loss) income
are non-GAAP performance measures. Management believes Adjusted
EBITDA and adjusted net (loss) income, in addition to operating
profit, net (loss) income and other GAAP measures, are useful to
investors to evaluate the Company’s results because they exclude
certain items that are not directly related to the Company’s core
operating performance. Investors should recognize that Adjusted
EBITDA and adjusted net (loss) income might not be comparable to
similarly-titled measures of other companies. These measures should
be considered in addition to, and not as a substitute for or
superior to, any measure of performance prepared in accordance with
GAAP.
Reconciliations of the non-GAAP measures used in
this press release are included in the tables attached to this
press release, to the extent available without unreasonable effort.
Because GAAP financial measures on a forward-looking basis are not
accessible, and reconciling information is not available without
unreasonable effort, we have not provided reconciliations for
forward-looking non-GAAP measures. Items excluded to arrive at
forward-looking non-GAAP measures may have a significant, and
potentially unpredictable, impact on our future GAAP results.
A reconciliation of Adjusted net (loss) income
and Adjusted EBITDA to the most directly comparable GAAP measure in
accordance with SEC Regulation G follows, with amounts in
thousands:
|
|
|
Three months ended |
|
Twelve months ended |
|
|
|
Dec 31, |
|
Dec 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
|
36,478 |
|
|
55,124 |
|
|
183,510 |
|
|
156,412 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
(139 |
) |
|
(153 |
) |
|
(628 |
) |
|
(669 |
) |
(Loss) Income
attributable to parent |
|
|
36,339 |
|
|
54,971 |
|
|
182,882 |
|
|
155,743 |
|
Foreign currency transactions losses (gains) |
|
|
245 |
|
|
(2,869 |
) |
|
(686 |
) |
|
(2,013 |
) |
Provision for bad debt |
|
|
272 |
|
|
102 |
|
|
2,809 |
|
|
645 |
|
Non Recurring expenses (non-recurring professional fees, capital
market fees, other non-core ítems) |
|
|
894 |
|
|
408 |
|
|
6,494 |
|
|
5,212 |
|
Joint Venture VA (Saint Gobain) adjustments |
|
|
644 |
|
|
(1,691 |
) |
|
802 |
|
|
52 |
|
Tax impact of adjustments at statutory rate |
|
|
(658 |
) |
|
1,215 |
|
|
(3,014 |
) |
|
(1,169 |
) |
Adjusted net (loss)
income |
|
|
37,737 |
|
|
52,136 |
|
|
189,287 |
|
|
158,470 |
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per share |
|
|
0.77 |
|
|
1.15 |
|
|
3.85 |
|
|
3.27 |
|
Diluted income (loss) per share |
|
|
0.77 |
|
|
1.15 |
|
|
3.85 |
|
|
3.27 |
|
|
|
|
|
|
|
|
|
|
|
Diluted Adjusted net income (loss) per share |
|
|
0.80 |
|
|
1.09 |
|
|
3.98 |
|
|
3.32 |
|
|
|
|
|
|
|
|
|
|
|
Diluted Weighted
Average Common Shares Outstanding in thousands |
|
|
47,093 |
|
|
47,675 |
|
|
47,509 |
|
|
47,675 |
|
Basic weighted average common shares outstanding in thousands |
|
|
47,093 |
|
|
47,675 |
|
|
47,509 |
|
|
47,675 |
|
Diluted weighted average common shares outstanding in
thousands |
|
|
47,093 |
|
|
47,675 |
|
|
47,509 |
|
|
47,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
|
|
|
Dec 31, |
|
Dec 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income |
|
|
36,478 |
|
|
55,124 |
|
|
183,510 |
|
|
156,412 |
|
Less: Income (loss) attributable to non-controlling interest |
|
|
(139 |
) |
|
(153 |
) |
|
(628 |
) |
|
(669 |
) |
(Loss) Income
attributable to parent |
|
|
36,339 |
|
|
54,971 |
|
|
182,882 |
|
|
155,743 |
|
Interest expense and deferred cost of financing |
|
|
2,259 |
|
|
2,724 |
|
|
9,178 |
|
|
8,156 |
|
Income tax (benefit) provision |
|
|
14,539 |
|
|
26,542 |
|
|
77,905 |
|
|
74,758 |
|
Depreciation & amortization |
|
|
6,034 |
|
|
4,597 |
|
|
21,875 |
|
|
19,686 |
|
Foreign currency transactions losses (gains) |
|
|
245 |
|
|
(2,869 |
) |
|
(686 |
) |
|
(2,013 |
) |
Provision for bad debt |
|
|
272 |
|
|
102 |
|
|
2,809 |
|
|
645 |
|
Non Recurring expenses (non-recurring professional fees, capital
market fees, other non-core ítems) |
|
|
893 |
|
|
408 |
|
|
6,493 |
|
|
5,212 |
|
Joint Venture VA (Saint Gobain) EBITDA adjustments |
|
|
1,397 |
|
|
768 |
|
|
3,661 |
|
|
3,477 |
|
Adjusted EBITDA |
|
|
61,978 |
|
|
87,243 |
|
|
304,117 |
|
|
265,664 |
|
Grafico Azioni Tecnoglass (NYSE:TGLS)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni Tecnoglass (NYSE:TGLS)
Storico
Da Gen 2024 a Gen 2025