16 December 2024
Orcadian Energy plc
("Orcadian" or the
"Company")
Results for the year ended 30 June
2024
Orcadian Energy (AIM:ORCA), the low-emissions
North Sea oil and gas development company, is pleased to announce
its audited results for the twelve months ended 30 June
2024.
Highlights:
·
Completed the sale of an 81.25% interest in
Licence P2244 to Ping Petroleum UK plc ("Ping"), leaving Orcadian
with an 18.75% interest in the Pilot Licence carried to first oil,
gross reserves in Pilot are 78.8 MMbbl.
·
Awarded three new licences in the 33rd
Round:
o Licence P2634, in
which Orcadian has a 50% interest, contains a large viscous oil
discovery, Fynn Beauly, which could provide a suitable feedstock
for anode grade cokers, which can create the synthetic graphite
used for EV anodes. Serica has recently announced the intended
acquisition of Parkmead (E&P) Ltd, the operator of this
licence. The Company are delighted to welcome Serica on to the
licence and look forward to progressing this project with Serica as
operator.
o Licence P2650, in
which Orcadian has a 50% interest and is operator. This licence
contains shallow gas prospects which can be drilled at low cost.
Prospective resources are some 269 bcf of gas.
o Licence P2680, in
which Orcadian held 100% at 30 June 2024, that contains the Earlham
discovery (114 bcf, contingent) and the Orwell redevelopment
project (31 bcf, contingent), as well as the Clover gas prospect
(153 bcf, prospective).
·
Since the end of the period under review:
o Agreement to
sell a 50% interest in a sub-area of Licence P2680, containing the
Earlham and Orwell fields, to The Marine Low Carbon Power Ltd
("MLCP") leaving
Orcadian with a 50% interest in the sub-area of the Licence carried
to first gas. Gross recoverable fuel gas contingent resources in
Earlham and Orwell are 145 bcf;
o Shell loan
assigned to The Independent Power Corporation Ltd
("IPC") and agreement
to settle the loan as part of the proceeds from the sale of the
P2680 licence interest to MLCP;
o Acquisition of
HALO Offshore UK Ltd ("HALO") and
subsequent sale of a 50% interest in HALO to IPC, with IPC
providing access to acquisition finance; and
o New focus on
acquiring producing licence interests on the UKCS through HALO
which has incurred £52.6 million of pre-trading capital
expenditures which should provide allowances to offset against tax
payable on any producing licence interests to be
acquired.
The full
financial statements are available at this link:
https://orcadian.energy/wp-content/uploads/2024/12/FY24-Financial-Statements-FINAL-fully-signed.pdf
Steve Brown,
Orcadian's CEO, said:
"2024 has
been a very busy period for the Company. We completed on the sale
of Pilot and are working with the operator to progress the project
once regulatory and fiscal clarity emerge in the
Spring.
We also
accepted all the licences that we applied for in the
33rd round and had always seen Earlham as a project that
we could move rapidly towards development. Partnering with MLCP,
who have been working on the design of an offshore power station
with integrated carbon capture for four years, made great sense to
us. We are delighted to be supporting MLCP in the delivery of this
project.
Finally, we
acquired HALO Offshore UK Ltd and will bring IPC in as an equal
partner to enable HALO to acquire producing assets on the UKCS with
an objective of turning HALO into a dividend paying entity as soon
as possible.
We look
forward to the year ahead and progressing all these projects with
our partners."
Report and
Accounts and Annual General Meeting
A copy of the annual report and accounts for
the year ended 30 June 2024 will be available on the Company's
website (https://orcadian.energy) with
effect from today. The Company will be posting its annual
report and accounts and notice of Annual General Meeting ("AGM") to
its shareholders on 19 December 2024.
The AGM will be held at the offices of
Shakespeare Martineau, 60 Gracechurch Street, London, EC3V 0HR at
10:30am on 15 January 2025.
For further information on the Company please
visit the Company's website: https://orcadian.energy
Contact:
Orcadian Energy
plc
|
+ 44 20 7920 3150
|
Steve Brown, CEO
Alan Hume, CFO
|
|
Zeus (Nomad and
Joint Broker)
|
+44 20 3829 5000
|
Dan Bate / Alex Campbell-Harris (Investment
Banking)
Simon Johnson (Corporate Broking)
|
|
Novum (Joint
Broker)
|
+44 207 399 9425
|
Colin Rowbury / Jon Belliss
|
|
Tavistock
(PR)
|
+ 44 20 7920 3150
|
Nick Elwes / Simon Hudson
|
orcadian@tavistock.co.uk
|
Qualified
Person's Statement
Pursuant to the requirements of the AIM Rules
and in particular, the AIM Note for Mining and Oil and Gas
Companies, Maurice Bamford has reviewed and approved the technical
information and resource reporting contained in this
announcement.
Maurice has more than 35 years' experience in
the oil & gas industry and 3 years in academia. He holds a BSc
in Geology from Queens University Belfast and a PhD in Geology from
the National University of Ireland. Maurice is a Fellow of the
Geological Society, London, and a member of the Geoscience Energy
Society of Great Britain. He is Exploration and Geoscience Manager
at Orcadian Energy.
About Orcadian
Energy
Orcadian is a North Sea focused, low emissions,
oil and gas exploration and development company. Orcadian may be a
small operator, but it is also nimble, and the Directors believe it
has grasped opportunities that have eluded some of the much bigger
companies. As we strike a balance between Net Zero and a
sustainable energy supply, Orcadian intends to play its part to
minimise the cost of Net Zero and to deliver reliable energy to the
UK.
Orcadian's key asset is the Pilot oilfield,
Pilot was discovered by PetroFina in 1989 and has been well
appraised. The field has excellent quality reservoir and contains
263MMbbl of a viscous oil ranging in gravity from 17º API in the
South of the reservoir to 12º API in the North. In planning the
Pilot development, Orcadian has selected polymer flooding and wind
power to transform the production of viscous oil into a cleaner and
greener process. Polymer significantly reduces fluid handling
requirements and hence energy consumption as well as boosting
recovery. Ithaca Energy, operator of the Captain field in the Inner
Moray Firth, has enjoyed consistent success in applying polymer
flood to the highly analogous Captain field. Following the recent
farm-down of Pilot, the project is now under the stewardship of
Ping Petroleum UK PLC ("Ping") and is intended to be amongst the
lowest carbon emitting oil production facilities in the
world.
Ping is progressing a low-emissions, phased,
field development plan for Pilot based upon a polymer flood of the
reservoir, a Floating Production Storage and Offloading vessel
(FPSO) and provision of power from a floating wind turbine or a
local wind farm.
Orcadian has an 18.75% fully carried interest
in licence P2244 (block 21/27a) and a 100% interest in licence
P2482 (blocks 28/2a and 28/3a). Ping is operator of P2244 and the
Pilot development project.
Orcadian was awarded three licences in the
33rd round. The Mid-North Sea High licence, P2650,
contains shallow gas leads. Orcadian applied in partnership with
Triangle Energy, an Australian listed energy company. Orcadian is
licence administrator and holds 50% of the offered licence. The
Mid-North Sea High licence covers blocks 29/16, 29/17, 29/18,
29/19, 29/21, 29/22, 29/23, 29/27 and 29/28.
The Fynn licence, P2634, contains a very
substantial heavy oil discovery. About 88% of the resource on a
best technical case is estimated to lie within the area of the
offered licence. Orcadian has a 50% working interest in the Fynn
licence which is operated by the Parkmead Group. The Fynn licence
covers blocks 14/15a, 14/20d and 15/11a.
The SNS licence, P2680, 50% Orcadian on
completion of a proposed transaction, contains the Earlham
discovery, a low-calorie gas discovery with 114bcf of methane
resources on a P50 basis, the Clover prospect which has P50
prospective resources of 153bcf, and the decommissioned Orwell
field which has redevelopment potential, alongside a number of
smaller prospects. The Marine Low Carbon Power Company Ltd, an
affiliate of IPC is intended to own the other 50% of P2680 and will
carry Orcadian to first gas.
Chairman and CEO's Statement
The year to 30 June 2024 has been an important
period in the development of Orcadian. We closed on the farm-out of
an interest in our Pilot discovery on the 31 March 2024 and
welcomed Ping Petroleum UK plc ("Ping") on board as operator of the
Pilot field. We retain a carried 18.75% interest in the field, and
we look forward to Ping progressing the development project once
the government's consultation on environmental impact statements is
complete and the process for development project approval becomes
clear and probably most important of all, the government
consultation on the successor fiscal regime post-EPL in 2030
clarifies the future fiscal framework.
In the meantime, Ping is focussed on the
sub-surface aspects on the development which provides the
foundation of any field development plan. We are delighted to have
Ping on board and look forward to both fiscal and environmental
policy clarity so that the project can proceed.
In February 2024 we were awarded two Central
North Sea licences and in May 2024 the NSTA announced a third
tranche of licences which resulted in the award of our first
Southern North Sea licence. These awards were the direct result of
us following our strategy.
Our strategy
stands on three legs.
Firstly we
focus on discovered and appraised fields which
lack a development plan. Below is a representation of the process
oil companies follow to progress leads into prospects, prospects
into exploration wells, and discoveries into development projects.
This process often takes unexpected turns so that projects get
recycled or even discarded. We love those discards. We can make
something of them, and indeed our success in farming out the Pilot
project proves the model works.
So, we build the portfolio by licensing
discoveries. We prefer a fully appraised field, that calls for
innovation, to a great exploration prospect, but we don't ignore
great prospects. We will aim to farm out any exploration wells in
our work programmes as exploring with equity rather than cash flow
is folly.
Secondly, we
always look for high quality reservoir rocks and aim to innovate
around tricky fluids. We have a big focus on
viscous oils and have built up considerable expertise in polymer
flooding which can enable high recovery factors and low emissions
per barrel of oil produced.
We are also content that we can handle high
inerts and low-pressure gas. A big part of that is down to our
development strategy for such discoveries. In short, we aim to
bring the power station to the field rather than take the gas to
the power station. That allows us to handle quite high levels of
inert gases without significant or expensive treatment systems. For
low pressure gas, as shallow gas almost always is, we don't have to
compress the gas to such a high pressure which saves energy and
emissions.
Our deal with the Marine Low Carbon Power
Company Ltd ("MLCP")
documented in a heads of agreement, announced on 12 December 2024,
provides a clear pathway to development for the Earlham discovery.
We are delighted to be working with MLCP to develop Earlham and
Orwell and to have a second project where we are carried to first
production. The Earlham field will be developed with a couple of
horizontal wells and a downdip carbon dioxide injector. Orwell is
likely a single subsea well tied back to the Earlham WHP. The
Earlham WHP will be bridge linked to a Mobile Offshore Generating
Unit ("MOGU") which will
generate up to 300MW of low-carbon power. Carbon dioxide separated
from the well fluids and captured from the generator exhausts will
be re-injected down-dip from Earlham. All of the above development
planning is subject to discussions with NSTA.
Finally, we
focus on what we call the post-transition
hydrocarbons: gas and heavy oils with the
potential to create more than just combustion products. The Fynn
discovery that we share with Parkmead epitomises a post-transition
hydrocarbon.
In 1977 BP concluded that in a sample of Fynn
oil "the atmospheric residue > 371ºC accounted for some 88.5%
wt. of the crude, but was too aromatic to be of much commercial
use". Roll forward to 2022 and Digital Refining in the Q4 magazine
stated that "a highly aromatic feedstock must be used to produce
premium-quality, readily graphitisable needle coke". So Fynn could
be a great feedstock to make needle coke.
But of what use is this needle coke? It turns
out that one of the "recent uses [of needle coke] include the
production of synthetic graphite for lithium-ion battery anode
material in electric vehicles EVs." So, production from Fynn will
not inevitably be combusted as Lord Leggatt asserted in the Finch
judgement. We estimate about 20% by mass will end up in the anodes
of electric car batteries.
So the awards
in the 33rd round were completely consistent with our
strategy and we have been delighted with the progress we have been
able to make in farming out an interest in the Earlham
discovery.
We have agreed to sell a 50% interest in a
sub-area of Licence P2680 to The Marine Low Carbon Power Company
Ltd ("MLCP"). MLCP plan to
develop Earlham and Orwell to supply the first of MLCP's Mobile
Offshore Generating Units ("MOGU"), which will in turn supply
carbon free energy to MLCP customers and to IPC New World Energy
Ltd's ("IPCNWE") battery
projects.
MLCP is a joint venture company owned by IPCNWE
and Richmond Offshore Energy Ltd. IPCNWE is part of the
Independent Power Corporation PLC ("IPC") group and is the largest
developer of consented battery projects in the UK with 5.5 GW of
capacity under development. MLCP has designed, in conjunction with
GE Vernova and Capsol Technologies of Norway, a 300 MW offshore
power facility with integrated carbon dioxide capture and
distributed carbon dioxide storage offshore in a reservoir, most
likely within the Licence P2680 sub-area.
Shell
Loan
As part of the overall arrangements IPC has
acquired the loan advanced by Shell International Trading and
Shipping Company Limited ("Shell") to Orcadian Energy (CNS) Ltd in
August 2019. The amount owed to IPC and IPCNWE is US $1.5 million.
IPCNWE has agreed to convert US $1.4 million of this into
funding part of the consideration for MLCP to acquire its 50 per
cent stake in Earlham and Orwell. The balance of US $100,000
will be exchanged for an Orcadian loan note, dated 30 June 2026,
and convertible into approximately 312,500 Ordinary shares in
Orcadian at a conversion price of 25 pence per share, Orcadian may
require conversion of the loan note into Ordinary shares if
Orcadian's volume weighted average share price ("VWAP") in each of
five consecutive trading days is 35p or
above.
Farm-out
Terms
Orcadian has agreed the key terms of a farm-out
agreement for a sub-area of Licence P2680 with MLCP. The principal
terms of the agreements have been documented in a non-binding Heads
of Agreement which defines the entire suite of agreements that need
to be finalised.
It is intended that the farm-out will be
implemented as follows:
· MLCP
will acquire from Orcadian a 50% interest in the Earlham discovery
and Orwell field redevelopment by acquiring a 50% interest in a
sub-area of Licence P2680, comprising blocks 50/26 and
49/30b.
· Orcadian
will act as Licence Administrator through the Assessment Phase and
MLCP will become Licence Administrator for the Authorisation phase
which includes the preparation and submission of the Field
Development Plan ("FDP")
and the Environmental Statement.
· It is
intended, subject to approval from the North Sea Transition
Authority ("NSTA
approval"), that on FDP approval MLCP will become Licence
Operator for the project execution and operating phases of the
project.
· This
transaction is subject to NSTA approval and will be documented in a
fully termed Sale and Purchase Agreement and a Joint Operating
Agreement;
· The purchase price of 50% of the
sub-area of Licence P2680 has been agreed to be US $2.2m, with US
$1.4m payable on completion and two tranches of US $400,000 payable
on achieving fuel gas quality production rates in excess of 50
MMscf/day for a 48 hour period, both 30 days after first gas and
120 days after first gas.
· Together
with the convertible loan arrangements noted above, the payment
upon completion will offset in full the amounts owed by Orcadian to
IPC and IPCNWE;
· MLCP
will carry Orcadian's share of expenditure through to first gas on
the development of Earlham and Orwell;
· The
carry will be repayable through MLCP having an enhanced revenue
interest of 80% until the carry is fully repaid.
As a consequence of these arrangements,
Orcadian will retain a 50% carried interest in the development of
Earlham and the redevelopment of Orwell, and its debts to Shell and
IPCNWE will be paid in full.
This is a provisional agreement and there can
be no guarantee that the transactions will all complete. Any deal
is subject to, amongst other matters, completion of due diligence,
negotiation of detailed documentation, and various regulatory
consents as well as the Board approvals of MLCP and
Orcadian.
Financial Results
The Group incurred a loss for the year to 30
June 2024 of £938,471 (30 June 2023 - loss of
£1,184,954).
The loss mainly arose from salaries, consulting
and professional fees along with general administration expenses,
the impairment of intangible assets and new business
development.
Cash used in operations totalled £489,787 (30
June 2023 - £599,759). As at 30 June 2024, the Group had a cash
balance of £214,977 (30 June 2023 - £109,705). At the date of this
announcement, the Group's cash balance was £75,919.30.
Oil Price Outlook
Given the results of the US Presidential
election and President Trump's commitment to lower energy prices,
we can expect that geology, not politics, will be the constraint on
US production which underpins the world's ability to supply
energy. Predicting oil and gas prices is futile, they will either
go up or down and most likely will go up and down. However, we can
be confident that the International Energy Agency ("IEA") will be
surprised by the strength of demand and OPEC will be surprised by
the strength of supply, averaging these two organisations
projections is not a bad way to divine the future.
UK Oil and Gas Sector
The UKCS oil and gas sector has had a Field
Development Plan ("FDP") approved since the Victory gas field in
January 2024 and the Rosebank oil field in September 2023. The
tally of a solitary field development plan approval in 2024 seems
unlikely to be surpassed by the end of 2024. The year 2021,
blighted by COVID, had the same score, but we have to go back to
the dawn of the North Sea in 1975, when the Forties development was
approved, to find another occurrence of such a low number of FDP
approvals.
The reason is clear - the government has
enacted punitive taxes which limit returns and the regulatory
framework has been subjected to an incessant stream of lawfare
which culminated in the Finch ruling requiring every Environmental
Impact Assessment ("EIA") to take into account Scope 3
emissions.
From Orcadian's perspective, the Finch ruling
does not raise concerns for us. Quantifying the impact of Scope 3
emissions is a reasonable step, as their effect is expected to be
negligible. As an example, the Rosebank field will produce about
300 MMbbl of oil, that when combusted will produce about 134
million tonnes of carbon dioxide, which will increase the carbon
dioxide concentration in the atmosphere by just under 0.02 parts
per million, assuming nature absorbs nothing - a very unlikely
assumption given about half of the carbon dioxide emitted from
fossil fuels since the industrial revolution has been so absorbed.
Using the IPCC central estimate for the impact on global
temperatures of a doubling of the atmospheric carbon dioxide
concentration - 3ºC - that increase in carbon dioxide concentration
could increase global temperature by less than two ten thousandths
of a degree, far below the level that any creature could
perceive.
This is why action on climate change needs
global agreement on actions to reduce demand for fossil fuel
energy. Constraining supply can only impact demand by increasing
the price of energy; increasing the price of energy will undermine
support for any climate action. So, politicians and engineers alike
need to focus on delivering low-carbon energy for the lowest cost
possible. That is why our Earlham project is so important. It will
deliver low to no carbon energy at an affordable cost and on a
dispatchable basis. We hope to learn from that project so that we
can implement repeat projects at lower costs.
Nevertheless, because of the Finch ruling both
Shell's Jackdaw project and Equinor's Rosebank project will have to
be re-approved, and the government will have to re-issue guidance
on how EIA documents are prepared.
The industry awaits that guidance which is
expected in the Spring. However, the industry is also awaiting
guidance on the successor fiscal regime from 2030 onwards. From FDP
approval to first oil is typically at least three years, the
earliest we might see a new project FDP approved is late 2025 or
2026. What that means is that by far the bulk of the revenue from
any new project of substance will be taxed under the successor
regime. So, operators' hands are tied, they need regulatory
clarity, and they need fiscal clarity.
From Orcadian's perspective, the Finch ruling
is not a cause for concern. There is no harm in quantifying the
impact of Scope 3 emissions, as their effect is expected to be
negligible. As to emissions in the production process we are
confident that the right approach is to minimise those and to
eliminate the bulk of the transportation emissions by producing oil
and gas in our own backyard.
However, we will have to wait and see how
government intends to tax the industry in the longer term, and we
hope for a balance between ensuring a fair return for investors and
maximising government revenues. It is probably true to say that the
current fiscal regime is demonstrating exactly how the Laffer curve
works in practice, we are on the wrong side of the Laffer curve,
and in fact government revenues will rise with a more attractive
fiscal regime. We are confident that sense will prevail, and the
industry will have a bright future in the UK. But we will all have
to wait for the outcome of these consultations before any company
commits to a new development project of scale and we are optimistic
that Ping will move forward with its North Sea development
portfolio once the mists have cleared in Spring.
However, despite all the gloom we see great
opportunity in the UK. The pendulum always swings too far and this
time taxes have gone too high, and the hurdles development projects
have to clear have become too many. Things will change and there is
hope that the companies that stick by the UK will eventually
prosper.
Business Outlook
Our near-term objectives are to complete the
Earlham farm-out, and to secure producing acquisition opportunities
for HALO Offshore UK ltd ("HALO"), the company we will jointly own
with IPC.
Shareholders may have been surprised by this
acquisition, but it has an interesting fiscal history and we and
our partners at IPC see great opportunities to acquire producing
licence interests which is why IPC is funding HALO to pursue such
opportunities. There are a good number of companies looking to
downsize or exit their UK portfolios, and not so many in a position
to acquire fields. We look forward to updating shareholders again
in due course.
Joseph Darby, Chairman, and Stephen Brown,
CEO
13 December 2024
INDEPENDENT AUDITOR'S REPORT TO THE DIRECTOR'S
OF ORCADIAN ENERGY PLC
Opinion
We have audited the financial statements of
Orcadian Energy plc (the 'parent company') and its subsidiaries
(the 'group') for the year ended 30 June 2024 which comprise the
Consolidated Statement of Comprehensive Income, the Consolidated
and Parent Company Statements of Financial Position, the
Consolidated and Parent Company Statements of Changes in Equity,
the Consolidated and Parent Company Statements of Cash flows and
notes to the financial statements, including significant accounting
policies. The financial reporting framework that has been applied
in their preparation is applicable law and UK-adopted international
accounting standards and as regards the parent company financial
statements, as applied in accordance with the provisions of the
Companies Act 2006.
In our opinion:
· the financial statements give a true and fair view of the
state of the group's and of the parent company's affairs as at 30
June 2024 and of the group's loss for the year then
ended;
· the group financial statements have been properly prepared in
accordance with UK-adopted international accounting
standards;
· the parent company financial statements have been properly
prepared in accordance with UK-adopted international accounting
standards and as applied in accordance with the provisions of the
Companies Act 2006; and
· the financial statements have been prepared in accordance with
the requirements of the Companies Act 2006.
Basis for
opinion
We conducted our audit in accordance with
International Standards on Auditing (UK) (ISAs (UK)) and applicable
law. Our responsibilities under those standards are further
described in the Auditor's responsibilities for the audit of the
financial statements section of our report. We are independent of
the company in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK,
including the FRC's Ethical Standard as applied to listed entities,
and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide
a basis for our opinion.
Material
uncertainty related to going concern
We draw attention to note 2.3 in the
financial statements, which indicates that the group and company
are reliant on raising finance within the 12 months following the
date of approval of these financial statements in order to meet its
working capital requirements and continue to fund further
exploration expenditure over this period. As stated in note 2.3,
these events or conditions, along with the other matters as set
forth that note, indicate that a material uncertainty exists that
may cast significant doubt on the Group and Parent company's
ability to continue as a going concern. Our opinion is not modified
in respect of this matter.
In auditing the
financial statements, we have concluded that the director's use of
the going concern basis of accounting in the preparation of the
financial statements is appropriate. Our evaluation of
the directors' assessment of the Group and
Company's ability to continue to adopt the going concern basis of
accounting included:
· Reviewing the accuracy of historical forecasts by comparison
to the actual results in the year to assess the accuracy of
management's forecasting process;
· Assessing and challenging the key inputs and assumptions in
the underlying cashflow forecasts prepared by management covering
the going concern period; and
· Discussing strategies regarding future availability of funding
and assessing the likelihood of the required funds being
successfully raised by considering the funds required and the
Group's and Company's ability to raise such funds. This has
included obtaining and reviewing key terms of various agreements
entered into after the year end.
Our responsibilities and the responsibilities
of the directors with respect to going concern are described in the
relevant sections of this report.
Our
application of materiality
The scope of our audit was influenced by our
application of materiality. The quantitative and qualitative
thresholds for materiality determine the scope of our audit and the
nature, timing and extent of our audit procedures. We also
determine a level of performance materiality which we use to assess
the extent of testing needed to reduce to an appropriately low
level the probability that the aggregate of uncorrected and
undetected misstatements exceeds materiality for the financial
statements as a whole. In determining our overall audit strategy,
we assessed the level of uncorrected misstatements that would be
material for the financial statements as a whole.
Materiality for the consolidated financial
statements was set as £79,000 (2023: £80,000) based upon net
liabilities (2023: gross assets). There has been a change in the
benchmark in the current year in comparison to the prior year.
Given the stage of development of the group, at present the
capitalised exploration costs and borrowings of the group are
considered to be the area of most interest to users of the
financial statements. Performance materiality and the triviality
threshold for the consolidated financial statements were set at
£55,300 (2023: £56,000) and £3,950 (2023: £4,000), respectively, a
level considered appropriate given our accumulated knowledge in
respect of the group and the assessed level of risk.
Materiality for the parent company was set as
£78,000 (2023: £79,000) based upon gross assets
(2023: gross assets). Gross assets were considered to be an
appropriate basis due to the fact that the most significant balance
within the parent company is the investment in the subsidiary, and
the assets within this subsidiary will determine the future success
of the group. Performance materiality and the triviality threshold
for the company were set at £54,600 (2023: £55,300) and £3,900
(2023: £3,950), respectively, a level considered appropriate given
our accumulated knowledge in respect of the group and the assessed
level of risk.
Component materiality applied to the subsidiary
undertaking was £78,000 (2023: £79,000) based upon net liabilities
(2023: gross assets). The reason for this change in basis is noted
above. Performance materiality and the triviality threshold were
set at £54,600 (2023: £55,300) and £3,900 (2023: £3,950),
respectively, for the same reasons as for the parent
company.
We also agreed to report any other differences
below that threshold that we believe warranted reporting on
qualitative grounds.
Our approach
to the audit
In designing our audit, we determined
materiality and assessed the risks of material misstatement in the
financial statements. In particular we looked at areas involving
significant accounting estimates and judgements by the directors
and considered future events that are inherently uncertain, such as
the recoverable value of the capitalised exploration expenditure
within the group and the recoverable value of the parent company's
investment in the subsidiary. We also addressed the risk of
management override of internal controls, including among other
matters consideration of whether there was evidence of bias that
represented a risk of material misstatement due to
fraud.
A full scope audit was performed on the
complete financial information of both components of the group by
us.
Key audit
matters
Key audit matters are those matters that, in
our professional judgment, were of most significance in our audit
of the financial statements of the current period and include the
most significant assessed risks of material misstatement (whether
or not due to fraud) we identified, including those which had the
greatest effect on: the overall audit strategy, the allocation of
resources in the audit; and directing the efforts of the engagement
team. These matters were addressed in the context of our audit of
the financial statements as a whole, and in forming our opinion
thereon, and we do not provide a separate opinion on these matters.
In addition to the matter described in the Material
uncertainty related to going concern section we have determined the
matters described below to be the key audit matters to be
communicated in our report.
Key
Audit Matter
|
How
our scope addressed this matter
|
Carrying value and recoverability of intangible assets (refer
to Notes 3 and 12)
|
|
As
at 30 June 2024 and 30 June 2023 the carrying value of intangible
assets totalled £4,412,453 and £3,871,362, respectively. The
intangible assets relate to capitalised exploration and evaluation
costs.
These capitalised costs fall within the scope of IFRS 6
Exploration for and evaluation of
mineral resources and there is a risk that items have not
been capitalised during the year in accordance with this Standard
and with the group's accounting policy.
The
carrying value and recoverability of these assets is considered to
be a key audit matter due to the level of estimation and judgement
required in assessing whether or not these material assets are
recoverable.
On
2 April 2024, the Group completed a Sale and Purchase Agreement
('SPA') to farm out of 81.25% of its 100% interest in the P2244
licence, which contains the Pilot field. Following this, during the
year, a joint operating agreement ('JOA') was entered into by the
two parties for the purposes of regulating operations under the
licence and of determining respective rights and obligations of the
parties.
In the current
year, the P2516 license has been returned and as a result the Group
recognised impairment charge amounting to £186,158 to bring the
carrying value of the licences to £Nil.
|
Our work in this area included but was not
limited to:
·
Obtaining confirmation that the group has good title to the
applicable exploration licences, including any new licences or
renewals obtained during the year;
·
Reviewing management's assessment of impairment and
considering whether there are any indicators of impairment as per
IFRS 6;
·
Reviewing the calculation of the impairment charge recorded
during the year, and understanding the circumstances leading to the
impairment. Ensuring this has been recorded at an appropriate
amount;
·
Obtaining and reviewing key terms included within the SPA
relating to the farm out of the 81.25% interest in licence P2244.
Obtaining and reviewing key terms included within the JOA between
the two participants to the licence in order to conclude on the
appropriateness of the group's accounting policy and the accounting
treatment and disclosures surrounding the transaction;
· Testing
a sample of additions to ensure costs have been capitalised in
accordance with IFRS 6; and
·
Reviewing disclosures in the financial statements to ensure
that they are in line with IFRS 6.
Following the farm out agreement relating to
the key licence of the Group, P2244, the group has adopted an
appropriate accounting policy for the treatment of this arrangement
as disclosed in Note 3.
There are a number of judgements made by
management in concluding on the recoverability of the remaining
intangible assets of £4,271,877 relating to licence P2244 as at 30
June 2024. These judgements are disclosed in Note 3.
Should the operator under the JOA not continue
to fund development activities in accordance with the terms of the
agreement, this could result in an impairment to these
assets.
|
Carrying value of investment in the subsidiary (refer to Note
15)
|
|
As at 30 June
2024 and 30 June 2023 the carrying value of investment in the
subsidiary totalled £5,968,544 and £5,404,044, respectively, within
the parent company Statement of Financial Position. The investment
in the subsidiary relates to the initial cost of investment and
subsequent amounts advanced to the subsidiary that have been
capitalised.
The carrying
value of the investment is considered to be a key audit matter due
to the material nature of the balance and the level of management
estimation and judgement required in assessing whether the
investment is impaired.
|
Our work in this area included:
·
Verifying ownership of investment held;
·
Obtaining a list of additions in the year. Vouching all
additions to bank and considering whether these advances are
appropriate for capitalisation;
·
Obtaining and reviewing the impairment assessment prepared by
management and challenging all key assumptions included therein;
and
·
Considering whether there is evidence of impairment in
accordance with IAS 36 Impairment of Assets, through reference to
internal and external indicators. Considering the results of
procedures performed in respect of the carrying value of
exploration and evaluation assets as detailed above, given that
these are the underlying assets from which the company hopes to
recover the value of its investment.
|
Other
information
The other information comprises the information
included in the annual report, other than the financial statements
and our auditor's report thereon. The directors are responsible for
the other information contained within the annual report. Our
opinion on the financial statements does not cover the other
information and, except to the extent otherwise explicitly stated
in our report, we do not express any form of assurance conclusion
thereon. Our responsibility is to read the other information and,
in doing so, consider whether the other information is materially
inconsistent with the financial statements or our knowledge
obtained in the course of the audit, or otherwise appears to be
materially misstated. If we identify such material inconsistencies
or apparent material misstatements, we are required to determine
whether this gives rise to a material misstatement in the financial
statements themselves. If, based on the work we have performed, we
conclude that there is a material misstatement of this other
information, we are required to report that fact.
We have nothing to report in this
regard.
Opinions on
other matters prescribed by the Companies Act
2006
In our opinion, based on the work undertaken in
the course of the audit:
· the information given in the strategic report and the
directors' report for the financial year for which the financial
statements are prepared is consistent with the financial
statements; and
· the strategic report and the directors' report have been
prepared in accordance with applicable legal
requirements.
Matters on
which we are required to report by exception
In the light of the knowledge and understanding
of the company and its environment obtained in the course of the
audit, we have not identified material misstatements in the
strategic report or the directors' report.
We have nothing to report in respect of the
following matters in relation to which the Companies Act 2006
requires us to report to you if, in our opinion:
· adequate accounting records have not been kept, or returns
adequate for our audit have not been received from branches not
visited by us; or
· the financial statements are not in agreement with the
accounting records and returns; or
· certain disclosures of directors' remuneration specified by
law are not made; or
· we have not received all the information and explanations we
require for our audit.
Responsibilities of
directors
As explained more fully in the Statement of
Directors' Responsibilities, the directors are responsible for the
preparation of the financial statements and for being satisfied
that they give a true and fair view, and for such internal control
as the directors determine is necessary to enable the preparation
of financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the financial statements, the
directors are responsible for assessing the company's ability to
continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the
company or to cease operations, or have no realistic alternative
but to do so.
Auditor's
responsibilities for the audit of the financial
statements
Our objectives are to obtain reasonable
assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and
to issue an auditor's report that includes our opinion. Reasonable
assurance is a high level of assurance but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect
a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or
in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these
financial statements.
Irregularities, including fraud, are instances
of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above, to detect
material misstatements in respect of irregularities, including
fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below:
· We obtained an understanding of the company and the sector in
which it operates to identify laws and regulations that could
reasonably be expected to have a direct effect on the financial
statements. We obtained our understanding in this regard through
discussions with management, industry research, application of
cumulative audit knowledge and experience of the sector.
· We determined the principal laws and regulations relevant to
the company in this regard to be those arising from UK Company Law,
local environmental laws, rules applicable to issuers of the AIM
Market and UK-adopted international accounting
standards.
· We designed our audit procedures to ensure the audit team
considered whether there were any indications of non-compliance by
the company with those laws and regulations. These procedures
included, but were not limited to:
o Discussion with management regarding compliance with laws and
regulations by the parent company and its subsidiary;
o Reviewing board minutes;
o A
review of legal expenses incurred in the year; and
o Review of regulatory news announcements during the
year.
· We also identified the risks of material misstatement of the
financial statements due to fraud. We considered, in addition to
the non-rebuttable presumption of a risk of fraud arising from
management override of controls, that that the recoverable value of
the capitalised exploration expenditure and the investment in
subsidiaries were areas susceptible to fraud and we addressed this
by challenging the assumptions and judgements made by management
when auditing these significant accounting estimates as disclosed
in the Key Audit Matters section above.
· As in all of our audits, we addressed the risk of fraud
arising from management override of controls by performing audit
procedures which included, but were not limited to: the testing of
journals; reviewing accounting estimates for evidence of bias; and
evaluating the business rationale of any significant transactions
that are unusual or outside the normal course of
business.
Because of the inherent limitations of an
audit, there is a risk that we will not detect all irregularities,
including those leading to a material misstatement in the financial
statements or non-compliance with regulation. This risk
increases the more that compliance with a law or regulation is
removed from the events and transactions reflected in the financial
statements, as we will be less likely to become aware of instances
of non-compliance. The risk is also greater regarding
irregularities occurring due to fraud rather than error, as fraud
involves intentional concealment, forgery, collusion, omission or
misrepresentation.
A further description of our responsibilities
for the audit of the financial statements is located on the
Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities.
This description forms part of our auditor's report.
Use of our
report
This report is made solely to the company's
members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so
that we might state to the company's members those matters we are
required to state to them in an auditor's report and for no other
purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone, other than the company
and the company's members as a body, for our audit work, for this
report, or for the opinions we have formed.
Imogen Massey (Senior Statutory Auditor)
15 Westferry Circus
For and on behalf of PKF Littlejohn LLP
Canary Wharf
Statutory Auditor
London E14 4HD
13 December 2024
CONSOLIDATED
STATEMENT OF COMPREHENSIVE LOSS
FOR THE YEAR
ENDED 30 JUNE 2024
|
|
2024
|
2023
|
|
Note
|
£
|
£
|
|
|
|
|
|
|
Revenue
|
|
-
|
-
|
|
|
|
|
Administrative expenses
|
4
|
(610,940)
|
(671,327)
|
Pre-acquisition licence expenses
|
|
(40,071)
|
(129,867)
|
Impairment of intangible assets
|
12
|
(186,158)
|
(356,532)
|
|
|
|
|
Operating Loss
|
|
(837,169)
|
(1,157,726)
|
|
|
|
|
Net finance costs
|
8
|
(101,302)
|
(77,228)
|
Other income
|
6
|
-
|
50,000
|
Loss before tax
|
|
(938,471)
|
(1,184,954)
|
|
|
|
|
Taxation
|
9
|
-
|
-
|
|
|
|
|
Loss for the year
|
|
(938,471)
|
(1,184,954)
|
|
|
|
|
Other comprehensive income:
|
|
|
Items that will or may be reclassified to profit
or loss:
|
|
|
|
Other comprehensive income
|
|
-
|
-
|
Total comprehensive income
|
|
(938,471)
|
(1,184,954)
|
|
|
|
|
Earnings per share (basic and diluted) -
pence
|
10
|
(1.26)
|
(1.72)
|
|
|
|
|
|
|
|
|
All operations are continuing.
The notes on pages 50 to 72 form part of these
financial statements.