Joint Administrators'
Proposals
On 20 March 2024, Mark Smith and
Stephen Cork were appointed Joint Administrators of the
Group.
This report is addressed to the
creditors and members of the Group and incorporates the Joint
Administrators' Proposals. All known creditors have been informed
that future documentation relating to the Administration would be
placed on the Cork Gully website portal without further notice.
However, should you require a hard copy please contact our office
and it will be sent to you.
These Proposals are provided in
relation to the Group, which comprises the following four
companies:
―
RGP;
―
RL;
―
RHL; and
―
RUKL.
The Group has two other subsidiaries,
ReNeuron Ireland and ReNeuron Inc., domiciled in Ireland and the US
respectively. The Joint Administrators understand that both of
these subsidiaries are dormant and hold no assets with the
exception of a small rental refund due to the US entity. The Joint
Administrators will determine whether these subsidiaries will be
closed or maintained on a going concern basis depending on the
outcome of their discussions with potential investors or other
interested parties. A Group structure chart can be found in
Appendix I.
1. Statutory Information
The statutory information relating
to the Group is attached at Appendix I.
2. Circumstances Leading to the Appointment
of the Joint Administrators
2.1. Background of the
Group
Creditors should note that, unless
otherwise stated, this section of the proposals has been prepared
based on information provided by the Directors of the Group and
from the books and records of each company, as opposed to the
personal knowledge of the Joint Administrators.
The Group originally operated from
premises in Guildford in England. However, in 2013, the Company
secured equity investment and a grant package from the Welsh
Government. The repayable grant, up to a maximum of £500,000,
stipulated the creation of 43 jobs, which was subsequently revised
down to 40 jobs. On this basis RL was to receive a grant amount of
£457,423.00, which was paid on 15 January 2019.
The total headcount reached a peak
of 49, subsequently reducing primarily due to the Covid-19
pandemic. The Group's headcount averaged 37 for the period April
2016 to January 2024.
As part of this support from the
Welsh Government, the Group announced its intention in 2014 to
relocate to a purpose-built premise in Pencoed, Wales containing
its headquarters, laboratories and manufacturing facilities. The
Group eventually completed this move in 2016. The Group's key focus
as at the date of the Administrations is on the CustomEx Exosome
Technology Platform, producing Exosomes with unique tissue
targeting tropisms to deliver a payload of choice to a preferred
cell type.
Its strategy is to develop Exosome
therapeutics for diseases with significant unmet needs, such
as:
―
Disability as a result of stroke; and
―
The blindness causing disease, retinitis
pigmentosa.
The Group uses unique stem cell
technologies to develop cell-based therapies for disease conditions
where cells can be readily administered "off-the-shelf" to eligible
patients without the need for additional immunosuppressive drug
treatments.
Within the Group, each of the
companies currently in Administration has the following
functions:
― RGP
Funds were raised by public
investment into RGP and, as part as the normal course of business,
monies were transferred in the form of intercompany loans to RGP's
subsidiaries to fund their operations.
― RL
RL is the operating entity of the
Group, where a substantial majority of the assets, other than cash,
and employees are held. Its operations were funded by RGP as
described above.
― RUKL and
RHL
Both companies are dormant with no
significant assets or known liabilities. RHL had initially been
incorporated with the intention of acting as the holding company of
the Group. However, this did not come to fruition.
2.2. Reason for
Insolvency
The Group has been loss-making since
incorporation, being funded by way of public investment and a
government grant through RGP. The other companies in the Group were
funded by intercompany loans from RGP, which would then be written
off on an annual basis.
In July 2021, Iain Ross was
appointed Non-Executive Chairman of the Group and, following Olav
Hellebø's resignation as CEO in February 2022, he became Interim
Executive Chairman until the appointment of Catherine Isted as CEO
in September 2022. Also, in September 2022, there was a number of
changes to the senior management team. John Hawkins assumed the
role of CFO and joined the Group's Boards; Dr Randolph Corteling
assumed the role of CSO; Suzanne Hancock was appointed COO; and
Simon Dew joined the Group as CBO. In December 2022, following
Catherine Isted's resignation, Iain Ross was appointed Executive
Chairman and a new lower operating cost model was implemented. More
information on this can be found in Section 4.
In January 2023, the Group undertook
a restructuring of the business, reducing the headcount by
approximately 40% and lowering the costs of business, which it
forecast would enable it to continue to operate until mid-2024. At
the same time, there was a strategic shift away from clinical
development programmes to the exosome platform.
During 2023, the Boards regularly
reviewed the consolidated financial position and undertook solvency
assessments. Efforts were concurrently focused on garnering
pre-clinical data for the exosome platforms. The intention was to
raise equity funds from interest in positive pre-clinical data.
Such data became available in October 2023 and, in November 2023,
the Group entered discussions with advisers and potential investors
to gauge interest. However, it became clear that the market was not
receptive at the time, so it was agreed by the board and its
advisers to postpone raising funds until early 2024.
In March 2024, further funding had
yet to be secured and, as a result of the continued uncertainty
over the valuation of certain consolidated accruals for
liabilities, the board took the decision to place the Group into
Administration.
The Joint Administrators understand
from the Group's Boards and management team that the two key
factors leading to the Group being placed into Administration are
as follows:
―
An inability to secure funding from potential
investors; and
―
An inability to confirm potential legacy
liabilities.
2.3. Summary of the Group's Recent
Trading Performance
A summary of the Group's recent
trading performance is at Appendix II.
2.4. Pre-appointment
considerations
Cork Gully were approached by the
Boards on 25 January 2024 to have preliminary discussions as to the
Group's current financial position. The following work was
undertaken prior to the appointment of the Joint
Administrators:
― Advisory
Work
Prior to the decision to place the
Group into Administration, Cork Gully provided the following
advisory services:
- Advising the board as to the duties and responsibilities of
the Directors, the range of options available to the Group,
including Administration and other alternatives;
- Recommendations as to the appropriate action to be taken
should access to additional funding not be possible;
- General advice on an ad-hoc basis to address concerns
regarding liquidity; and
- Attendance of meetings of the Boards, upon request.
― Pre-appointment
work to place the Group into Administration
Following the decision to place the
Group into Administration, the Joint Administrators undertook the
following services:
- Advising and assisting the board in relation to the Group's
affairs and business prior to the Joint Administrators'
appointment;
- Liaising with relevant professional advisors to advise on
matters relating to how to best further the purpose of
Administration;
- Advising and assisting the Group in relation to discussions
and negotiations with potential investors and purchasers of the
Group's business and/or assets; and
- Assisting the Board in dealing with the formalities of
compiling the relevant documentation to place the Company into
Administration and liaising with solicitors instructed to assist in
completing such formalities.
Having considered the extent of
their prior involvement with the Group in light of the Insolvency
Code of Ethics, the Insolvency Practitioners of Cork Gully had not,
prior to their appointment as Administrators, identified any
threats to their objectivity and were, therefore, able to act
objectively as Joint Administrators.
3. Objectives of the Administration and the
Joint Administrators' Strategy for Achieving them
The Joint Administrators are
officers of the Court and must perform their duties in the
interests of the creditors as a whole in order to achieve the
purpose of the Administrations. The purpose of the Administrations
is to achieve one of the three objectives set out in insolvency
legislation to:
a)
rescue the Group as a going concern; or
b)
achieve a better result for the Group's creditors
as a whole than would be likely if the Group were wound up (without
first being in Administration); or
c)
realise property in order to make a distribution
to one or more secured or preferential creditors.
The Joint Administrators have a wide
range of powers, as set out in insolvency legislation, and must
perform their functions as efficiently as is reasonably
practicable.
The Joint Administrators are
required to act in the interests of the creditors of the Group as a
whole, unless the third objective is being pursued. In that
instance, the Joint Administrators must ensure they do not
unnecessarily harm the interests of the creditors of the Group as a
whole.
The primary purpose of the
Administrations is objective a) above, i.e. rescue the Group as a
going concern. The Joint Administrators aim to achieve this
by raising sufficient funds to rescue the,
or part of the, Group.
If discussions with interested
parties do not progress sufficiently to achieve objective a), the
Joint Administrators have set a contingency plan to seek to achieve
objective b) by facilitating a sale of the business and/or assets
out of Administration. This is expected to yield a better return
for the benefit of creditors compared to a piecemeal asset
sale.
If, however, there is no suitable
interest in acquiring the business and/or assets out of
Administration, the Joint Administrators will take steps to achieve
objective c) by realising assets on a piecemeal basis to make a
distribution to one or more preferential creditors.
It should be highlighted that,
despite being dormant companies, RHL and RUKL were placed into
Administration alongside RGP and RL, as opposed to separate
liquidation processes, to preserve value for the Group as a whole.
It was unclear whether there was material value in the two
companies prior to the Administration, whilst the Joint
Administrators did not wish to render them inaccessible for any
interested parties that would potentially want to invest in or
acquire the entire Group. It was thus deemed that this approach
would increase the probability of achieving objective a) as
outlined above.
The insolvency legislation has set a
12-month maximum duration for Administrations, unless the duration
is extended by the Court or creditors. If the Joint Administrators
are unable to complete the Administration of any of the Companies
within the Group within 12 months, then they will either apply to
the Court, or seek a decision from the creditors to extend the
duration of the Administration(s).
4. Implementation of the Joint
Administrators' Strategy
4.1. Raising sufficient funds to
rescue the, or part of the, Group as a going concern
Following their appointment, the
Joint Administrators took steps to liaise with the Group's Boards
and senior management to determine the viability of raising
investment to facilitate the Group exiting Administration and
continue as a going concern.
The Joint Administrators also took
steps to discuss the position with the Group's corporate
broker, Allenby, as well as its corporate
advisers, WG.
During the course of these
discussions, it was made clear to the Joint Administrators that
there was a consistent view that, in order to achieve this outcome,
the Group would need to:
―
Present a clear, new business plan (2.0) outlining
the Group's funding requirement, its key goals, and its data
inflection point for investors;
―
Lower its current operating costs which were
deemed to be unviable going forward; and
―
Obtain visibility of the actual quantum of legacy
debts such that new investors could obtain comfort to the level of
funding required to focus on the core business development as
opposed to new monies being utilised against historic
debt.
New Business Plan
In relation to the above, the Joint Administrators have worked
extensively with the Chairman of the Group, the CSO and other
senior management who remain supportive of the business and
continuing to develop the Group's market-leading
technology.
The Joint Administrators have
discussed the 2.0 plan extensively and have reviewed and commented
upon financial forecasts which have been prepared.
The Joint Administrators, working
alongside the Group and its advisers, have identified potential
cornerstone investors. The Joint Administrators are currently
progressing negotiations with the potential cornerstone investors.
Related discussions with the Group's corporate advisers have been
positive in terms of obtaining the necessary funding to achieve the
outcome following agreement with a cornerstone investor.
An update on the progress of this
matter will be provided as soon as reasonably
practicable.
Lower Operating
Costs
In recognition of significant cash burn within the Group, the Joint
Administrators have reduced the staff headcount. Further details of
this are provided in Section 5.4.
The Joint Administrators have worked
extensively with the Group's finance and operating teams to review
and undertake a supplier rationalisation program. The Joint
Administrators have engaged with critical suppliers only to ensure
continuation of supplies during the Administration
period.
The Joint Administrators have taken
steps to terminate all non-critical suppliers and to prepare cash
flow forecasts underpinning the Administration trading
period.
Legacy Creditors
As at the date of Administration, there was uncertainty regarding
the quantum of debt owed to key creditors of the Group.
The Joint Administrators have
reviewed underlying agreements and financial records for such
creditors and have proactively held discussions with such
creditors.
As such, the Group now has improved
visibility on the true quantum of its legacy debts which is being
utilised to facilitate the investor negotiations as outlined in
Section 4.1.
4.2. Facilitating a sale of the
business and/or assets of the Group
Notwithstanding the progress as
outlined in Section 4.1, the Joint Administrators recognise that
there is no guarantee that this option will be
successful.
As such, the Joint Administrators
have been working on marketing the business and assets of the Group
for sale in the post-Administration period should the prospect of
not being able to rescue the Group as a going concern
materialise.
The Joint Administrators worked with
the Group's CSO to prepare an initial teaser document and populate
a data room for interested parties.
A potential interested party list
was populated utilising contacts from the Joint Administrators'
proprietary databases and existing contacts, as well as potential
parties identified by the Group's senior management.
The teaser document has now been
sent out to 749 potentially interested parties.
The Joint Administrators are
currently negotiating and having positive discussions with multiple
parties in relation to their interest in the business and/or assets
of the Group.
5. Other Actions of the Joint Administrators
following appointment
A summary of the other main tasks
performed by the Joint Administrators since our appointment is as
follows.
5.1. Administration and Planning
Tasks
This represents the work involved in
the routine administrative functions of the case by the Joint
Administrators and their staff, together with the control and
supervision of the work done on the case by the office holders. It
does not necessarily give direct financial benefit to the
creditors, but must be undertaken to comply with Insolvency
legislation and the Statements of Insolvency Practice, which set
out required practice that an office holder must follow.
―
Case planning and devising an appropriate strategy
for dealing with the case and giving instructions to staff to
undertake the work on the case;
―
Setting up electronic case files;
―
Setting up the case on the practice's electronic
case management system and entering data;
―
Issuing the statutory notifications to creditors
and others required on appointment as office holders, including
placing adverts in the Gazette;
―
Obtaining a specific penalty bond (this is
insurance required by statute that every insolvency office holder
must obtain for each insolvency appointment);
―
Dealing with all routine correspondence and emails
relating to the case;
―
Opening, maintaining and managing the estate bank
account;
―
Creating, maintaining and managing a
cashbook;
―
Undertaking regular bank reconciliations of the
estate bank account;
―
Daily calls with the Group's senior management to
discuss and monitor Administration progress and outstanding
matters;
―
Liaising with finance team to collate relevant
information and assist with preparation of the Group's Statements
of Affairs;
―
Liaising with finance team and payroll providers
in respect of employee salaries;
―
Liaising with payroll providers to produce
relevant employee documents, such as P45s;
―
Preparation of relevant employee FAQs and liaising
with Evolve to assist employees with matters relating to
termination of employment and redundancy payments;
―
Liaising with employment specialists as regards
the extension of employment for certain critical staff
members;
―
Liaising with Allenby to produce RNS announcements
to advise members of RGP's Administration, the resignation of one
of RGP's directors and company secretary, and to provide an update
on the process of the Administration in line with AIM
requirements;
―
Continuous engagement with Allenby to ensure AIM
requirements are met consistently throughout RGP's
Administration;
―
Undertaking periodic reviews of the progress of
the case; and
―
Overseeing and controlling the work done by case
administrators.
5.2. Realisation of
Assets
This represents the work involved in
the protection and realisation of assets, which is undertaken
directly for the benefit of creditors.
―
Liaised with the bank regarding the closure of the
bank account and the transfer of funds held;
―
Instructed valuation agents to undertake ex-situ
and in-situ valuation of the Group's tangible assets;
―
Maintained employees to ensure the value of
tangible assets on site is preserved;
―
Instructed professional advisors to renew patents
owned by RL to ensure protection of asset value;
―
Contacted valuation agents and received a quote to
undertake a valuation of intangible assets held by RL.
Considerations around merits of formal valuation based.
Instructions will follow should a piecemeal sale process for IP be
pursued;
―
Liaised with insurance providers to ensure
extension of relevant insurance policies relating to the Group's
assets. Given the type of assets held by the Group, certain
comprehensive insurance policies had to be considered and extended;
and
―
Instructed professional advisors to assist with
reaching out to interested parties to explore fundraising
opportunities.
5.3. Creditors
The Joint Administrators continue to
engage extensively with the known creditors of the Company to
determine and record claims and establish which suppliers are
deemed critical in preserving the value of the Group's business and
assets.
For the avoidance of doubt, no
creditors should be continuing to perform work on behalf of the
Group without direct instruction either from or on behalf of the
Joint Administrators.
More information on creditors is
presented at Sections 6.3 and 6.5.
5.4. Employees
As at the date of the
Administrations, the Group employed 22 full time employees.
Immediately following their appointment, the Joint Administrators
met with employees to explain the background to their appointment
and the next steps in the process. The Joint Administrators have
continued to be as transparent as possible with employees in the
Administration process, including having daily update calls with
senior management to address any operational concerns and employee
queries.
The majority of the employees were
employed by RL, with the exception of two senior employees whose
employment contracts are with RGP.
All employees had been provided with
notice to terminate their employment prior to the appointment of
the Joint Administrators. A total 3 employees were on six weeks'
contractual notice with a termination date of 22 March 2024, being
the date of the Administrations and this was therefore their final
date of employment. A total of 14 were on three months' contractual
notice with a termination date of 7 May 2024, whilst the remaining
senior-management employees were on six months' contractual notice
with a termination date of 7 August 2024.
The Joint Administrators originally
retained all employees, in line with their agreed notice periods,
at the date of the Administrations and have paid employees for such
work performed. The purpose of this was to ensure continuity of the
Group's operations whilst the Administration strategy was
determined and subsequently progressed.
As detailed above, the options
available to the Group both required retention of a core team of
employees:
―
In the event that sufficient investment to
facilitate continuing as a going concern is achievable, the Joint
Administrators have reduced the headcount to lower the operational
costs to a more attractive level for potential investors, following
consultation with senior management and professional advisers;
or
―
In the event that the sale of the business and/or
assets is pursued; key staff will be required to assist with such
transfers. This will also be the case if the Joint Administrators
are left with no alternative but to pursue a sale of assets on a
piecemeal basis and closure of the Group's facility.
Based on the above scenarios, the
Joint Administrators worked extensively with senior management to
determine the appropriate employees to be retained post 7 May 2024
to assist with the ongoing Administration processes.
As at the date of this report, the
Group currently employs 10 staff members (reduced from 22 as at the
date of the Joint Administrators' appointment), including Iain Ross
(as Chairman) and Randolph Cortelling (as CSO). The majority of
these staff members have been temporarily retained until 31 May
2024 from their original termination date of 7 May 2024.
The Joint Administrators will
continue to monitor the appropriateness of staffing levels in the
Administrations, much of which will be determined by the outcome of
investor and/or interested party negotiations.
5.5. Investigations
Insolvency legislation gives the
Joint Administrators powers to take recovery action in respect of
what are known as antecedent transactions, where assets have
been disposed of prior to the commencement
of the insolvency procedure, and also in respect of matters such as
misfeasance and wrongful trading.
The Joint Administrators are
required by the Statement of Insolvency Practice 2 to undertake an
initial investigation to determine whether there are potential
recovery actions for the benefit of creditors. The Joint
Administrators are also required to report to the Secretary of
State on the conduct of the Directors.
This work is a statutory obligation,
which may result in a direct benefit to the creditors. The work
undertaken initially comprises:
―
Recovering and reviewing the Group's books and
records to identify any transactions which could lead to the Joint
Administrators taking action against a third party in
order to recover funds for
the benefit of creditors;
―
Requesting and receiving responses and information
from the current and former directors of the Group as regards the
circumstances that led to the Administrations; and
―
Conducting an initial investigation with a view to
identifying potential asset recoveries by seeking and obtaining
information from relevant third parties, such as the banks,
accountants, solicitors, etc.
6. Estimated Financial Position of the
Group
The Joint Administrators asked the
Directors to prepare a summary of the Group's estimated financial
position as at 20 March 2024, which is known as a Statement of
Affairs.
A copy of RGP's SoA as at 20 March
2024 is provided at Appendix VII.
6.1. Fixed and floating charge
assets
No security has been granted by any
of the Companies in the Group over any of their assets, so there
are no assets subject to a charge within the Group.
6.2. Uncharged Assets
RGP
―
The main asset of RGP comprises cash at bank of
£2,023,754. However, this included a Blackrock liquidity fund
balance that was paid to RL. As such, a balance of £1,956,529.70
has been realised in this regard;
―
The SoA lists tangible assets with a book value of
£190,643 but with an estimated-to-realise value of £0. The nil
value arises as a result of all realisable tangible assets being
held by RL;
―
The SoA lists a book value of £68,209 for RGP's
investment in group companies. However, it does not appear that
there is any value to be realised in respect of this. As such, the
expected recovery is £0; and
―
Amounts owed by the subsidiaries to RGP have a
book value of £4,059,129. This refers to loans that would be issued
from RGP to its subsidiaries to facilitate the Group's operations.
These loans would then be written off on an annual basis. On the
basis of the rest of the UK subsidiaries being in concurrent
Administration procedures, expected realisations are uncertain at
this point, as they are dependent on the outcome of the
Administrations.
RL
RL holds the majority of non-cash
assets in the Group comprising:
―
Intangible assets, predominantly IP with a book
value of £186,345. It is difficult to ascertain the
estimated-to-realise value at this stage due to the nature of the
assets held by RL. The Joint Administrators have contacted three
specialist third parties and obtained formal quotes for them to
provide a valuation of the IP. To avoid incurring unnecessary costs
at this stage, the decision on whether to proceed with the
valuation is dependent on the outcome of ongoing discussions and
negotiations with interested parties;
―
Tangible assets comprising laboratory assets used
for stem cell-derived exosome research, as well as office
furniture, fixtures and fittings and IT equipment have an
estimated-to-realise value of £281,600 on an ex-situ basis. The
in-situ valuation obtained produced an estimated-to-realise value
of £533,00. These figures were provided by third-party specialist
valuation agents, Gordon Brothers;
―
A licence agreement with a third party has given
rise to a claim of £1,000,000 in relation to a payment for
achieving an hRPC milestone. The estimated-to-realise value is
given as £900,000, to account for tax that make become due upon
receipt of payment. The Joint Administrators are currently
assessing this position and intend to shortly commence action to
recover any valid amounts due;
―
Pre-Administration VAT receivable of £55,498 is
expected to be recovered in full;
―
Cash at bank of £683,213, which has been recovered
in full;
―
A R&D tax claim with a book value of £353,000,
which is unlikely to be realisable due to the Administration.
However, in the event that objective a) is achieved and RL is
rescued as a going concern, the credit would be claimable;
and
―
Prepayments of £184,769 which represent amounts
paid in advance to various suppliers. This book value was accrued
for accounting purposes, but has an estimated-to-realise value of
nil.
RHL
and RUKL
Neither company has any assets to
our knowledge.
6.3. Preferential
creditors
-
Ordinary Preferential Creditors
The ordinary preferential claim
consists of employee claims for arrears of wages and holiday pay,
as well as outstanding pension contributions.
The following ordinary preferential
claims are estimated for the Companies in the Group:
―
RGP had 2 employees with estimated preferential
claims of £2,600;
―
RL had 20 employees with estimated preferential
claims of £24,403; and
―
RHL and RUKL had no employees and no preferential
claims are anticipated.
Please note that these figures
relate to the arrears and holiday pay owed, as well as outstanding
pension contributions, as at the date of the Administration and do
not account for employees being retained and paid in full after the
Joint Administrators' appointment. There are currently no
outstanding preferential claims relating to employees in the
Administrations, as all employees have since been paid in full. The
only outstanding claim as at the date of these proposals is the
pension liability. The Joint Administrators are in correspondence
with the Group's pension provider to ascertain the exact pension
liability due. Once this has been determined, the cost will be paid
as an expense of the Administration.
- Secondary Preferential Creditors
HMRC are secondary preferential
creditors for certain specified debts, such as VAT, PAYE, employee
National Insurance Contributions, student loan deductions and
Construction Industry Scheme deductions. Secondary preferential
debts are payable after all ordinary preferential debts have been
paid in full, and before non-preferential unsecured
debts.
The SoAs include the following
secondary preferential claims owed to HMRC:
―
of £12,993 against RGP;
―
of £45,767 against RL; and
―
no claims against RHL and RUKL.
Please note that these figures are
taken as at the date of the Administration and do not account for
employees being retained and the requisite PAYE and National
Insurance payments being made in full. There are currently no
outstanding preferential claims in the Administrations, as all
requisite PAYE and National Insurance payments have since been made
in full. There are no outstanding VAT liabilities and any VAT
payable will be paid as an expense of the Administrations/set off
against VAT receivable. RGP and RL are registered as part of a VAT
group.
6.4. Prescribed Part
There are provisions of the
insolvency legislation that require the Joint Administrators to set
aside a percentage of a Company's assets for the benefit of the
unsecured creditors in cases where a Company gave a
"floating charge" over its
assets to a lender on or after 15 September 2003. This is known as
the "prescribed part of the net property" ("prescribed
part").
As the Group granted no floating
charges, the prescribed part provisions do not apply for any of the
Companies in the Group.
6.5. Unsecured creditors
The directors estimate that the
Companies in the Group have the following unsecured creditor
claims:
―
RGP has estimated unsecured creditor claims
totalling £21,203. The Joint Administrators are aware of a debt to
the Welsh Government in relation to the grant, rent, and utility
arrears. This debt has not been included in the figure for
estimated unsecured creditor claims, as it remains
uncertain;
―
RL has estimated unsecured creditor claims
totalling £613,607; and
―
RHL and RUKL are estimated to have no unsecured
creditor claims.
The Joint Administrators do not have
the power to declare and pay a dividend to unsecured creditors
without obtaining a Court order to do so. As such, the Joint
Administrators do not intend to review or agree unsecured creditor
claims at this time.
Any unsecured claims relating to
wage arrears can now be considered to amount to nil, as all
employees have been paid in full as an expense in the
Administration.
7. Joint Administrators' Receipts and
Payments Account
Summaries of the Joint
Administrators' receipts and payments from 20 March 2024 to 10 May
2024 can be found at Appendix III, which has been reconciled to the
financial records that the Joint Administrators are required to
maintain. All amounts are shown net of VAT. The Joint
Administrators' estate bank accounts are held with Barclays Bank
and are interest bearing.
7.1. Receipts (RGP)
-
Cash at Bank
RGP held a number of bank accounts
and the Joint Administrators have realised £1,956,529.70 in this
regard. This figure includes a balance held in USD, which has been
converted to GBP using Bank of England rates as at the date of
Administration.
7.2. Payments (RGP)
― Notary
Fees
Notary fees in the sum of £175.00
were paid to De Pinna LLP in relation to the swearing of the
Administration order.
― Statutory
Advertising
The sum of £112.50 was paid to
Courts Advertising Limited for advertising the Joint Administrators
appointment in the London Gazette.
― Nomad
Fee
Allenby Capital Limited were paid
£18,989.07 for services rendered as RGP's nominated advisor and
broker.
― Financial
Advisory Services
WG Partners LLP were paid £10,000.00
for financial advisory services provided to assist the Joint
Administrators in the fundraising process.
― Insurance of
Assets
Arthur J Gallagher Insurance Brokers
Ltd were paid £10,766.33 in relation to the renewal of insurance
policies.
7.3. Receipts (RL)
- Cash at Bank
RL held a number of bank accounts
and the Joint Administrators have realised £628,914.97 in this
regard.
7.4. Payments (RL)
― Notary
Fees
Notary fees in the sum of £175.00
were paid to De Pinna LLP in relation to the swearing of the
Administration order.
― Statutory
Advertising
Statutory advertising in the sum of
£112.50 was paid to Courts Advertising Limited for advertising the
Joint Administrators' appointment in the London Gazette.
― Cleaning
Services
£20,955.00 was paid to Matrix
Workplace Services Limited in relation to cleaning and chemical
waste disposal services required to maintain operations.
― Internet
Costs
£1,260.00 was paid to Virgin Media
Business Limited to maintain the provision of internet and
broadband services for the site in Pencoed.
―
Administrative
Expenses
Croner Group Ltd were paid £298.08
in relation to the maintenance of the Group's BrightHR employee
portal. This portal is used to efficiently distribute employee
documentation and track accrued holiday.
― Employee
Benefits
£6,779.95 was paid to Bupa Insurance
Services Ltd for employee private medical cover, in accordance with
the employees' existing employment contracts.
― Patent
Attorneys
£12,697.50 was paid to Elkington and
Fife LLP in accordance with their fees for managing patent
application matters.
―
Cryostorage
£4,769.87 was paid to Thermo
Electron Ltd in relation to costs incurred in maintaining
cryopreserved cell bank stocks, including critical cell bank
assets.
― Valuation
Agents
£3,750.00 was paid to Gordon
Brothers for the valuation of RL's tangible assets.
― IT
Costs
IT costs in the sums of £1,098.00
and £6,314.83 were paid to SDT Limited and Host-Un Limited,
respectively.
― Delivery
Costs
FedEx Express UK Limited were paid
£100.88 in relation to postage services.
― Gas
Supplies
Air Products Plc were paid £3,084.20
for the supply of liquid nitrogen and carbon dioxide. Please refer
to section 9.3 for more information.
― Stationary
& Postage
Mailing Answers were paid £452.56
for the printing, packing, fulfilment and postage of the Joint
Administrators' communication to creditors.
― Employee
Expenses
£1,790.05 was paid in relation to
employee expenses. The Joint Administrators agreed to cover these
costs as they were customarily paid in the normal course of
business. These include certain employee travel costs and petty
cash expenses.
― Storage
Costs
£131.65 was paid to Kelly's Storage
in relation to off-site archive documentation storage.
― Patent
Renewals
CPA Global Limited were paid
£16,712.11 in relation to essential IP renewals.
― Laboratory
Consumables
Unchained Labs, LLC were paid
£2,221.78 in relation to laboratory consumables critical to the
exosome programme.
― Sample
Examination
Axis Bioservices Limited were paid
£2,000.00 in relation to the completion of critical research for
the Group's in vivo studies.
― Wages &
Salaries
£98,906.62 has been paid in employee
wages since the commencement of the Administration. The Joint
Administrators elected to pay employees in line with the terms of
their contracts to preserve the value of the business.
― H M Revenue
and Customs
£59,719.75 has been paid to HMRC in
relation to PAYE and NIC liabilities incurred as a result of
employee salary payments.
― Bank
Charges
£15.00 has been paid in bank charges
to Barclays Bank.
― Contractor
Fees
£8,737.50 has been paid to Amicus
Clinical Development Limited in relation to fees incurred in the
closure of historic studies.
8. Proposed future actions of the
Administrators to achieve the objective of the Administration and
anticipated exit
The actions that the Joint
Administrators anticipate undertaking are as follows, and are based
on rescuing the Group, or certain companies in the Group, as a
going concern:
―
Complying with our statutory duties as Joint
Administrators, including an investigation into the Company's
affairs and the conduct of the Directors prior to the
Administrations;
―
Reporting to the Committee, in the event that one
is formed, and complying with statutory reporting
requirements;
―
Resolving any taxation/VAT issues and submitting
post-appointment returns;
―
Pursuing the outstanding book debt due to
RL;
―
Liaising with key stakeholders to support a
strategy for the refinancing or sale of the Group;
―
Continuing to reach out to potential interested
parties to pursue the refinancing of the Group, allowing for an
exit from Administration as a going concern, in line with objective
a);
―
To account for the possibility that this is deemed
to not be feasible, a sale process for all, or part, of the Group
is being run concurrently, as such a sale would allow for the
Group's, or part of the Group's, continuation on a going concern
basis, thereby achieving objective a);
―
A sale of the assets and/or business is also being
considered should the above processes fail to materialise, though
this would be in relation to achieving statutory objective b)
instead of a); and
―
An asset sale on a piecemeal basis is deemed to be
a last resort solution and will only be pursued should it be
determined that the only achievable statutory object is
c).
9. Pre-Administration
costs
Statute requires the Joint
Administrators to seek separate and specific approval for
pre-appointment costs outstanding, in accordance with Rule 3.52 of
the Insolvency Rules 2016.
If a Creditors' Committee is
appointed, it will be for the Committee to approve payment of the
outstanding pre-Administration costs. If a Committee is not
appointed, the Joint Administrators will seek a decision from the
creditors.
The costs incurred prior to the
Administration are as follows:
9.1. Cork Gully LLP's time
costs
Cork Gully LLP was initially
instructed to provide professional advice to the Company for which
it was paid £10,000.00 plus VAT.
Cork Gully provided advice and
assistance to prepare the Group for Administration. The Board
approved remuneration on a time costs basis. Cork Gully LLP's Fee
Practice Recovery Policy, including charge out rates, can be found
at
http://corkgully.com/wp-content/uploads/2023/03/Practice-Fee-Recovery-February-2023.pdf.
An outline of the work undertaken
prior to Administration can be found in Section 2.4.
Attached at Appendix IV is a
schedule summarising the time spent by Cork Gully LLP in the period
prior to the Administration. The pre-Administration time costs
incurred (excluding VAT) amount to £55,846.
The Joint Administrators are seeking
creditors' approval that the above amounts be recovered in
full.
9.2. Pre-Administration
Expenses
Covington provided services to
assist the Boards in placing the Group in Administration. Their
total outstanding costs amount to £6,290 (excluding
VAT).
The Joint Administrators are seeking
creditors' approval that the above amount plus VAT be paid from
RGP's Administration estate, as RGP was the contracted
party.
10. Joint Administrators' Remuneration and
Expenses
10.1 Joint
Administrators' Remuneration
Insolvency legislation allows
different fee bases to be used for different tasks within the same
appointment. The fee bases, or combination of bases, set for a
particular appointment is/are subject to approval, either by a
committee, if one is appointed, or the creditors or the
Court.
The alternate bases by which an
office holder may charge their fees are any of, or a combination
of, the following:
―
by reference to the time spent on attending to
particular matters; or
―
a fixed fee; or
―
as a percentage of realisations
/distributions.
Those responsible for approving an
office holder's remuneration and the remuneration of their
associates must be provided with sufficient information to make an
informed judgement about the reasonableness of the office holder's
requests. This report is therefore written to comply with this
requirement.
The Joint Administrators are seeking
to be remunerated on a fixed fee basis as regards the work
undertaken and expected to be undertaken in the Administration in
respect of the following categories of work: Administration,
Realisation of Assets, Creditors, Investigations, Trading, and Case
Specific Matters.
The Joint Administrators are seeking
a fixed fee of £300,000 plus VAT for the work undertaken and
expected to be undertaken in respect of RGP and £300,00 plus VAT
for the work undertaken and expected to be undertaken in respect of
RL.
As highlighted by the information
provided above, this is a complex case. Following consideration of
the nature and value of the assets involved, the Joint
Administrators are of the opinion that the fixed fees proposed are
expected to produce a fair and reasonable reflection of the work
that they anticipate will be necessarily and properly undertaken in
the Administrations.
At present, the value likely to be
achieved through fundraising activities or the sale of the
Group/business and assets is uncertain. However, the Joint
Administrators anticipate that the fixed fees will be drawn in
full.
In addition to the fixed fees
outlined above, the Joint Administrators are seeking to be
remunerated on a percentage of realisations basis, in respect of
the work undertaken and expected to be undertaken to realise
intangible assets. The Joint Administrators are thus seeking a fee
of 5% plus VAT of all gross intangible asset realisations in
RL.
The Joint Administrators believe
that this percentage reflects the risk that is being taken, the
nature of the assets involved and the complexity of the case. As
such, they are of the opinion that the percentage proposed is
expected to produce a fair and reasonable reflection of the work
that is to be necessarily and properly undertaken.
Details about how an administrator's
fees may be approved is available in a Guidance Note issued with
Statement of Insolvency Practice 9, and they can be accessed
at
https://www.r3.org.uk/technical-library/england-wales/technical-guidance/fees/more/29114/page/1/liquidation-a-guide-for-creditors-on-insolvency-practitioner-fees/.
There are different versions of these Guidance Notes, and in this
case please refer to the most recent version.
Please note that we have also
provided further details in our practice fee recovery sheet which
can be found at
http://corkgully.com/wp-content/uploads/2023/03/Practice-Fee-Recovery-February-2023.pdf.
10.2 Joint
Administrators' Expenses
When requesting the basis of our fee
authority, we are required to estimate the anticipated expenses
likely to be incurred in administering the estate. Such expenses
are categorised as either Category 1 or Category 2
expenses.
― Category 1
expenses
Category 1 expenses are directly
referable to an invoice from a third party which is either in the
name of the estate or Cork Gully LLP. In the case of the latter,
the invoices make reference to, and can therefore be directly
attributed to, the estate. These disbursements are recoverable in
full from the estate without prior approval of creditors either by
a direct payment from the estate or, where the firm has made
payment on behalf of the estate, by a recharge of the amount
invoiced by the third party.
Examples of category 1 disbursements
are statutory advertising, external meeting room hire, external
storage, specific bond insurance and company search
fees.
― Category 2
Expenses
Category 2 expenses are incurred by
the firm and recharged to the estate; they are not attributed to
the estate by a third-party invoice and/or they may include a
profit element. These disbursements are only recoverable from the
estate with the approval of creditors. Examples of category 2
disbursements are photocopying, internal room hire, internal
storage and mileage.
Cork Gully LLP will not seek to
charge or recover any category 2 disbursements incurred in respect
of work undertaken on this assignment.
10.3 Agents and Professional Advisors
The following professional advisors
have been instructed, or are anticipated to be instructed, during
the course of the Administration:
― Elkington
and Fife LLP
The Joint Administrators were
advised by senior management of the Group that much of the value of
the Group's business is held in its IP. As such, the Joint
Administrators consider it imperative to maintain the services of
Elkington, the incumbent patent attorneys. During the
Administration, Elkington have assisted in conducting a review of
the Group's IP assets and facilitating further patent applications
and renewals.
― Gordon
Brothers International, LLC
Gordon Brothers were engaged to
provide a desktop valuation of the tangible assets held by RL, on
in-situ and ex-situ bases. The valuation report was prepared by
Josh Chivers MRICS and Simon Bamford MRICS. This valuation was
deemed necessary to allow the Joint Administrators to make an
informed assessment of any offers received in respect of the
acquisition of the Group as a whole or offers to acquire specific
tangible assets out of the Administration. The Joint Administrators
will consider utilising Gordon Brothers to facilitate an auction
sale of the tangible assets, should this be
required.
― Allenby
Capital Limited
Allenby have been retained by
the Joint Administrators to 30 May 2024 as nominated advisor
("Nomad") and broker in relation to RGP's AIM listing. Allenby's
previous experience in assisting RGP was deemed essential for
progressing the objective of the Administrations.
― WG Partners
LLP
WG were retained by the Joint
Administrators to assist in the fundraising/merger and acquisition
("M&A") process. Prior to the Administrations, WG were engaged
as the Group's corporate advisers, supporting previous fundraising
efforts. During the Administrations, WG have assisted in
progressing certain interested party discussions and introducing
potential purchasers.
― Evolve IS
Limited
The Joint Administrators have
engaged employment specialist, Evolve, as a sub-contractor to
assist with the handling of employee correspondence and
communications with the Redundancy Payments Service. Evolve are on
hand to assist employees directly in making applications for
redundancy pay. Evolve will also assist with any preferential
employee claims, should they arise.
― Courts
Trustees Limited
The Joint Administrators have
engaged pension specialist, Courts Trustees, as a sub-contractor to
assist in communicating with the Group's pension provider and
ensure the Joint Administrators' statutory obligations are
met.
― Arthur J
Gallagher Insurance Brokers Ltd
The Joint Administrators have
engaged insurance brokers, Gallagher, to renew insurance premia in
line with the cover required to preserve the value of assets. Prior
to the Joint Administrators' appointment, insurance brokers were
contracted with RGP. As such, the Joint Administrators have paid,
and intend to pay, post-appointment insurance premia out of the RGP
estate.
― De Pinna
LLP
The Joint Administrators engaged
De Pinna to assist in the notarisation of statutory appointment
documents. De Pinna charge a competitive market rate and offer a
professional service.
― Matrix
Workplace Services Limited
Matrix was engaged prior to the
Joint Administrators' appointment to provide essential cleaning and
chemical waste disposal services. Due to the bio-hazardous nature
of the Group's business, the Joint Administrators intend to
maintain Matrix's cleaning services on an agreed reduced level of
service. This reduced level of service was negotiated by the Joint
Administrators to reflect the reduced cleaning/disposal requirement
arising from the decommissioning of a number of the Group's
laboratories.
― Thermo
Electron Ltd
Prior to the appointment of the
Joint Administrators, Thermo Electron were utilised by the Group in
relation to the maintenance and storage of cryopreserved cell bank
stocks. The Joint Administrators consider this to be a critical
expense, necessary to preserve the value of the Group's
assets.
― SDT Limited
and Host-Un Limited
Much of the Group's value is
held in data stored and managed by SDT and Hosts. As such, the
Joint Administrators consider it critical that SDT and Hosts are
paid for services rendered. Namely: maintenance of servers,
backups, and data storage.
― Air Products
Plc
The continuation of Air
Products' services is considered critical, as it relates to the
supply of liquid nitrogen and carbon dioxide necessary to maintain
on-site cryostorage of critical laboratory assets.
― CPA Global
Limited
As previously noted, the Group's
IP holds significant value. As such, the Joint Administrators have
continued CPA's services to facilitate the renewal of an essential
piece of IP protecting the Group's exosome platform. This is
imperative to ensure no value is lost whilst discussions with
interested parties are ongoing.
― Unchained
Labs, LLC
As previously noted, the Joint
Administrators have taken steps to preserve the value of the
Group's exosome platform. Unchained Labs provide laboratory
consumables that are instrumental to this platform.
― Axis
Bioservices Limited and Amicus Clinical Development
Limited
At the date of the Joint
Administrators' appointment, there remained certain outstanding
research and studies which were required to be completed to achieve
the maximum value for the Group's historic studies. The Joint
Administrators have maintained the services of Axis and Amicus to
complete these studies, report their findings, and provide valuable
data.
― Isadore
Goldman Limited
The Joint Administrators engaged
IG to assist in the preparation of appointment documentation.
Services may be retained during the Administrations, should it be
deemed necessary and in the interest of creditors.
― Fox Williams
LLP
The Joint Administrators engaged
FW to provide advice in relation to ad hoc employee matters. The
Joint Administrators may continue to engage FW, should it be deemed
necessary and in the interest of creditors.
Expenses and professional advisor
fees do not have to be approved, but when reporting to any
Committee and the creditors during the course of the
Administration, the actual expenses incurred will be compared with
the original estimate and an explanation of any material
differences will be provided.
The choice of professionals was
based on our perception of their experience and ability to perform
this type of work and the complexity and nature of the
assignment. The Joint Administrators also considered that the
basis on which they will charge their fees represented fair value
for money.
10.4 Estimated expenses
The following schedule outlines the
expenses the Joint Administrators estimate will be incurred. The
total estimated expense is listed uncertain where the cost is
dependent on the duration of occupation of the premises and/or the
outcome of objective a):
RGP
Expense
|
Expenses incurred to date
(£)
|
Total estimated expenses
(£)
|
Statutory Advertising
|
112.50
|
225.00
|
Insurance
|
10,766.33
|
Uncertain
|
Statutory Bonding
|
-
|
1,770.00
|
Legal advice
|
-
|
Uncertain
|
Nomad Fees
|
18,989.07
|
Uncertain
|
AIM Fees
|
-
|
Uncertain
|
Total
|
29,867.90
|
Uncertain
|
RL
Expense
|
Expenses incurred to date
(£)
|
Total estimated expenses
(£)
|
Postage
|
553.44
|
1,000.00
|
Statutory Advertising
|
112.50
|
225.00
|
Statutory Bonding
|
-
|
2,630.00
|
Legal advice
|
-
|
Uncertain
|
Valuation Agents
|
3,750.00
|
Uncertain
|
Employment/Pension
Specialists
|
-
|
500.00
|
Total
|
4,415.94
|
Uncertain
|
11. Joint Administrators'
Investigations
Further to Section 4.4, the Joint
Administrators have a duty to consider the conduct of those who
have been Directors of the Group at any time in the three years
preceding the Administration. The Joint Administrators are also
required to investigate the affairs of the Group in order to
consider whether any civil proceedings should be taken on its
behalf.
The Joint Administrators should be
pleased to receive any information you may have that you consider
will assist them in this duty. It should be stressed that this
request for information forms part of their normal investigation
procedure.
12. Joint Administrators' Proposals
In order to achieve the objectives
set out at Section 3, the Joint Administrators formally propose to
creditors that:
―
The Joint Administrators continue to manage the
business, affairs and property of the Group in order to achieve the
purpose of the Administrations. In particular they:
1.
Will continue to engage with interested parties
with the view to refinancing the Group or achieving a sale of, or
part of, the Group on a going concern basis to achieve statutory
objective a);
2.
If the above is not achievable, will continue to
explore interest in the acquisition of the business and/or assets
out of Administration with a view to achieving statutory objective
b); and
3.
Will consider a sale of assets on a piecemeal
basis to pursue statutory objective c), but only if the above
options have been exhausted first.
―
If statutory objective a) is achieved, the
Administration(s) will end by making an application to Court for an
order that the Administration(s) ceases;
―
If statutory objective a) is not achievable and
the Group does continue operating on a going concern basis, then
the companies where sufficient assets have been realised to allow
for a distribution to be made to unsecured creditors will be placed
into Creditors' Voluntary Liquidation for this purpose;
―
The Group companies that do not have sufficient
assets to allow for such a distribution to be made will be
dissolved instead; and
―
Generally, exercise all powers as Joint
Administrators as we consider desirable or expedient at our
discretion in order to achieve the purpose of the Administration or
protect and preserve the assets of the Company or maximise the
realisations of those assets, or of any purpose incidental to these
proposals.
13. Approval of Proposals
RUKL and RHL
In reference to RUKL and RHL, the
Joint Administrators do not intend to seek a decision from the
creditors to approve their proposals as there are no creditors and
no assets from which to issue a distribution. As such, pursuant to
paragraph 52(1) of Schedule B1 of the Insolvency Act 1986, there is
no requirement for the Joint Administrators to seek creditor
approval for their Proposals in respect of the two
companies.
However, creditors whose debts
amount to at least 10% of the total debts of RUKL or RHL,
respectively, can require the Joint Administrators to seek a
decision from the creditors. Creditors must make such a request to
the Joint Administrators in writing to c/o Cork Gully LLP, 40
Villiers Street, London, WC2N 6NJ or by email to
reneuron@corkgully.com
within 8 business days from the delivery of these
proposals. Any request must be accompanied by a statement of
decisions creditors may wish to be considered by the rest of the
creditors, together with a statement of their claim. If necessary
to achieve the requisite percentage of creditors to requisition the
decision, a creditor's request should also be accompanied by a list
of the creditors concurring with the request, the amounts of their
claims, the statements of their claims, and a confirmation of their
concurrence. If a decision is not requisitioned within that time
period, then the Joint Administrators' proposals will be deemed to
have been approved.
RGP
and RL
The Joint Administrators are seeking
a decision by correspondence from the creditors in relation to RGP
and RL.
Please note that I must receive at
least one vote by the decision date or the decision will not be
made. I would, therefore, urge you to respond promptly.
Should any creditor or group of
creditors wish to request a physical meeting of creditors, they
must do so within 5 business days of the delivery of the notice
that accompanies this letter. Such requests must be supported by
proof of their debt, if not already lodged. I will convene a
meeting if creditors requesting a meeting represent a minimum of
10% in value or 10% in number of creditors or simply 10 creditors,
where "creditors" means "all creditors."
The
Group
You are also invited to determine
whether to form a Committee ("the Committee") and a notice of
invitation to form a Committee and further instructions are
enclosed. Please note that if a Committee is appointed, it will
still fall to the creditors to approve or reject my request for a
fee increase.
To enable you to make an informed
decision as to whether you wish to either seek to form a Committee,
or to nominate yourself to serve on a Committee, further
information about of the role of the Committee and what might be
expected from its members has been prepared by R3 and can be found
at the link
https://www.r3.org.uk/technical-library/england-wales/technical-guidance/creditor-guides/more/29111/page/1/liquidation-creditors-committees-and-commissioners/.
The following documents are also
available on the web-site:
―
Notice of decisions by correspondence;
―
Notice of invitations to form a
Committee;
―
Voting forms;
―
Proposals;
―
Proof of Debt Forms; and
―
Statements of Affairs.
Further information about creditors'
rights can be obtained by visiting the creditors' information
micro-site published by the Association of Business Recovery
Professionals (R3) at
www.r3.org.uk/technical-library/england-wales/technical-guidance/creditor-guides/.
A copy of 'A Creditors Guide to Administrators
Fees' published by the R3 is available at
https://www.r3.org.uk/technical-library/england-wales/technical-guidance/fees/more/29113/page/1/administration-a-guide-for-creditors-on-insolvency-practitioner-fees/.
An explanatory note which shows Cork Gully's fee policy is
available at
http://corkgully.com/wp-content/uploads/2023/03/Practice-Fee-Recovery-February-2023.pdf.
Please note that there are different versions of the Guidance Notes
and, in this case, you should refer to the most recent
version.
14. Further information
To comply with the Provision of
Services Regulations, some general information about Cork Gully
LLP, including about our complaints policy and Professional
Indemnity Insurance, can be found at
http://corkgully.com/wp-content/uploads/2022/12/Provision-of-Services-Regulations-Summary-September-2022-002.pdf.
If creditors have any queries
regarding these proposals or the conduct of the Administration in
general, or if they want hard copies of any of the documents made
available on-line, they should contact the Joint Administrators by
email at reneuron@corkgully.com,
or by phone on 020 7268 2150.
For and on behalf of the
Group
Mark Smith
Joint Administrator
The affairs, business and property
of the Group are being managed by the Joint Administrators, who act
as the Group's agents and without personal liability. Mark Smith
and Stephen Cork are authorised to act as Insolvency Practitioners
in the United Kingdom by the Institute of Chartered Accountants in
England and Wales.