REVIEW OF
OPERATIONS
OVERVIEW AND STRATEGY
Consistent with the Company's
strategy to focus on gas production and Carbon Capture and Storage
("CCS"), Synergia's activities have centred on the Company's Cambay
gas and condensate field in India and on CCS opportunities in the
UK and recently, in India.
Following on from the successful
re-frac of the Cambay C-77H well in mid-2022, the Company has
continued efforts to enhance production from the well during the
Period, thereby facilitating progress towards a full field
development. To this end, the Company entered into a Heads of
Terms, during the half-year, with Selan Exploration Technology
Limited ("Selan"), with a view to farming out up to 50% of the
Cambay PSC.
On 14 February 2024, the Company
executed a farm out agreement with Selan as detailed
below.
The Company was awarded a Carbon
Dioxide Appraisal and Storage Licence by the UK Government's North
Sea Transition Authority on 17 August 2023.
Cambay Field, Onshore Gujarat, India
(Synergia Energy: Operator and 100% Participating
Interest)
The C-77H re-frac operation in
mid-2022 indicated an on-going issue of liquid loading in the well,
confirming the need for an artificial lift solution for Eocene
wells in order to optimise gas and gas condensate production. After
due evaluation, a jet pump was installed in September 2023,
enabling uninterrupted plateau production from the well.
The jet pump installation on the
C-77H well continues to work reliably with production for the month
of December 2023 averaging 114,000 SCFD and 4 BPD condensate, the
jet pump being operated for 10 hours per day. In addition, the well
produced an average of 13-15 BPD of water. After an initial
reduction in fluid column height, a recent echometer survey
revealed an increase of fluid column height from c. 200m to 300m.
It is believed the legacy fracked zones (1-4) are responsible for
the water influx with the gas and condensate production coming from
the re-frac zones 5 and 6. Mitigation alternatives are being
studied, including the re-installation of the bridge plug to
isolate frac zones 1-4.
Based on the C-77H re-frac results,
the Company believes new multi-zone and fracked horizontal Eocene
wells with artificial lift can be drilled with initial production
rates of 4 mmscfd and 40% annual decline rates.
A Heads of Terms was entered into on
15 December 2023 with Selan with a view to farming out up to 50% of
the Cambay PSC.
On 14 February 2024, the Company
executed a Farm Out agreement with Selan:
· The Company agreed to farm out 50% of the 100% interest held
by the Synergia Group in the Cambay PSC to Selan.
· Selan, is an Indian oil and gas operator listed on the Bombay
Stock Exchange and the National Stock Exchange of India. Selan
has currently entered into a scheme of amalgamation with Antelopus
Energy Private Limited, another highly respected Indian oil and gas
operator, which is currently awaiting regulatory
approvals.
·
Synergia and Selan will be joint operators of the
Cambay PSC with Selan to be appointed as Lead Joint
Operator.
· Both Synergia and Selan are focussed on developing the Cambay
PSC Eocene gas and gas condensate reservoir which contains
independently certified 2P gas reserves of 206 BCF (as at 1 June
2022).
· The farm-out and associated joint operating agreement are
conditional upon customary consents from the Government of
India ("GoI") for the
transfer of the 50% interest to Selan and Selan assuming a Lead
Joint Operator role ("GoI
Approval").
· Synergia and Selan
have agreed the form of joint operating agreement for the Cambay
PSC and will enter into the joint operating agreement upon
receipt of GoI Approval.
· In exchange for the
50% interest, Synergia will be carried by Selan through an agreed
US$20 million work programme ("WP") comprising 3 new wells focussed on
the Eocene reservoir and 3 well work-overs.
·
The WP is to be completed within 18 months of the
later of GoI approval of the WP or the award of contracts for the
WP, extendable by a further six months in certain
circumstances.
· Synergia will receive a cash payment of US$2.5 million
immediately following GoI Approval. The Company proposes to
apply the proceeds of this cash payment towards working capital
purposes.
·
Synergia will retain a 50% interest in the Cambay
PSC and a 50% share of the future production and
revenues.
· Synergia will be entitled to bonuses of up to US$9 million,
linked to future cumulative gas sales thresholds being
achieved as follows:
o US$0.5 million, if cumulative gross gas sales from the Cambay
PSC exceeds 5 Bcf;
o US$1.0 million, if cumulative gross gas sales from the Cambay
PSC exceeds 10 Bcf;
o US$1.5 million, if cumulative gross gas sales from the Cambay
PSC exceeds 15 Bcf;
o US$2
million, if cumulative gross gas sales from the Cambay PSC exceeds
35 Bcf; and
o US$4
million, if cumulative gross gas sales from the Cambay PSC exceeds
70 Bcf.
·
Selan has the option to participate in the Cambay
CCS scheme on terms to be agreed.
Cambay CCS
Scheme
Leveraging its CCS expertise and
experience in the UK, the Company has developed a CCS scheme in
India based on CO2 storage in the extensive Olpad
Formation which extends under the Cambay producing reservoirs. The
scheme proposes the capture of CO2 emitted from the many
gas and coal-fired power stations in the vicinity of the Cambay
field. CO2 would be transported via pipeline to a CCS
hub on the Cambay field for injection into the Olpad Formation for
permanent storage.
Further technical studies will be
required to confirm the suitability of the Olpad Formation. In
addition to the securing of funding, the necessary regulatory and
commercial frameworks will need to be developed in order to bring
this significant CCS scheme to fruition.
United Kingdom Continental Shelf
Carbon Capture and Storage
("CCS")
The Company, together with its joint
venture partner Wintershall Dea Carbon Management Solutions UK, was
formally awarded a Carbon Dioxide Appraisal and Storage Licence
(the "CS019 licence") by the UK Government's North Sea Transition
Authority on 17 August 2023.
Under the terms of the joint venture
with Wintershall Dea Carbon Management Solutions UK, the Company is
the operator of the joint venture.
The CS019 licence award, which
covers the former Camelot gas field, marks a significant milestone
for the Company's Medway Hub CCS project.
The Medway Hub
CCS project provides for the
capture and transportation of CO2 emissions from
coastal Combined-Cycle Gas Turbine power stations in liquid form by
marine tanker to a Floating Injection, Storage and Offloading
vessel (FISO) from which the CO2 would be injected
into depleted gas fields and saline aquifers, which are situated in
the UK Continental Shelf, for permanent sequestration. In
addition, the FISO will be able to accept CO2 cargoes
transported by marine tankers originating from Continental European
locations.
On 21 December 2023 Wintershall
DEA's parent company BASF and key shareholder LetterOne announced
that it had reached agreement with UK-listed company Harbour
Energy, for the latter to acquire the majority of Wintershall DEA's
Exploration and Production global assets, in an $11.2 billion
transaction. The deal is subject to regulatory approvals and
scheduled to close towards the end of 2024. If successful, this
will significantly increase Harbour's exposure to the UK CCS
business sector.
The CS019 licence has a work program
that incorporates an appraisal phase comprising seismic
re-processing, technical evaluations and risk assessment, a
contingent FEED study leading to the potential storage license
application in 2028 following the final investment decision
("FID"). The Camelot license also includes a contingent appraisal
well. First CO2 injection is anticipated for
2029/2030. The Company's share of the initial work phase is subject
to funding as would be the FID, to be made in due
course.
JPDA 06-103, Timor Sea
In August 2020, on behalf of its
Joint Venture Participants, Synergia Energy Ltd announced a Deed of
Settlement and Release ("Deed") with the Autoridade Nacional Do
Petroleo E Minerais ("ANPM"). Under the terms of the Deed, Synergia
Energy committed to a settlement of US$800,000 payable up to the
financial year 2024. This obligation was fully met when the Group
made its final instalment on 7 September 2022.
To fund the settlement to ANPM,
Synergia Energy entered into an unsecured loan facility agreement
with two of the JPDA joint venture partners, Japan Energy E&P
JPDA Pty Ltd ("JX") and Pan Pacific Petroleum (JPDA 06 103) Pty Ltd
("PPP"). The portion which was owing to PPP was fully repaid in
December 2021. The portion which was owing to JX was fully repaid
on 10 August 2023 when the Company made its final repayment of
US$228,324 to JX, to settle the balance of the loan to nil. The
details and movement in the loan payable during the current period
are detailed in Note 13 to the condensed consolidated interim
financial report.
On 13 October 2022, the
non-defaulting parties to the JPDA joint venture agreed to
terminate the Joint Operating Agreement. During the half-year,
Synergia Energy continued the process of progressing the final
closure of the joint venture accounts to conclude this
matter.
Qualified Person
The technical information contained
in the above disclosure has been prepared by or under the
supervision of Mr Roland Wessel (BSc (Hons) Geology), CEO and
Director employed by Synergia Energy Ltd. Mr Wessel has over 45
years' experience in the oil and gas industry and is a member of
the Society of Petroleum Engineers. Mr Wessel meets the
requirements of and acts as the Qualified Person under the
Alternative Investment Market Rules - AIM Note for Mining and Oil
& Gas Companies, and consents to
the inclusion of this information in this report in the form and
context in which it appears.
PERMIT
SCHEDULE
PETROLEUM AND CCS PERMIT
SCHEDULE - 31 DECEMBER 2023
|
ASSET
|
LOCATION
|
ENTITY
|
CHANGE IN INTEREST DURING THE
PERIOD %
|
EQUITY %
|
OPERATOR
|
Cambay Field PSC
|
Gujarat, India
|
Synergia Energy Ltd
|
-
|
85
|
Synergia Energy Ltd
|
Oilex N.L. Holdings (India)
Limited
|
-
|
15
|
CS019 - SNS Area 4 (Camelot
Area) (1)
|
Southern North Sea (United
Kingdom)
|
Synergia Energy CCS
Limited
|
50
|
50
|
Synergia Energy CCS
Limited
|
(1) The NSTA
granted the CS019 licence for the Camelot area to Synergia Energy
CCS Limited and its 50% joint venture partner, Wintershall Dea
Carbon Management Solutions UK, with Synergia Energy CCS Limited as
operator. The licence was effective from 1 August
2023.
DIRECTORS'
REPORT
FOR THE HALF-YEAR ENDED 31
DECEMBER 2023
The directors present their report
together with the condensed interim financial report of the group
comprising of Synergia Energy Ltd (the "Company" or "Synergia
Energy") and its subsidiaries (together
collectively referred to as the "Group") for the half-year ended 31 December 2023 and the auditor's
review report thereon. Unless otherwise indicated, the directors'
report is presented in Australian dollars ("A$"), which is the
Company's functional and presentation currency (see
Note 2(a) of the Notes to the Condensed
Consolidated Financial Statements).
DIRECTORS
The directors of the Company at any
time during the interim period and until the date of this report
are detailed below. All directors were in office for this entire
period unless otherwise stated.
Mr Jonathan Salomon
|
Non-Executive Chairman
|
Mr Roland Wessel
|
Chief Executive Officer ("CEO") and
Executive Director
|
Mr Colin Judd
|
Chief Financial Officer ("CFO") and
Executive Director
|
Mr Mark Bolton
|
Non-Executive Director
|
Mr Paul Haywood
|
Independent Non-Executive
Director
|
Mr Peter Schwarz
|
Independent Non-Executive Director
and Deputy Chairman
(appointed Deputy Chairman from 24
January 2024)
|
REVIEW OF OPERATIONS
A review of the operations of the
Group during the financial period and the results of those
operations are set out in the Review of Operations on pages 1 to 3
of this report.
BOARD UPDATE
After half-year end on 24 January
2024, Mr Schwarz was appointed as Deputy Chairman. There were no
other board changes during the period.
ROUNDING OF AMOUNTS
The Company is a company of the kind
referred to in ASIC Corporations
(Rounding in Financial/Directors' Reports) Instrument
2016/191 and therefore the amounts contained in this report
and in the financial report have been rounded to the nearest
dollar, unless otherwise indicated.
FINANCIAL AND OPERATING RESULTS
Income
Statement
The Group incurred a consolidated
loss after income tax of A$2,069,097 during the half-year ended
31 December 2023 (half-year ended 31 December
2022: A$3,674,813).
During the half-year, the Group
recognised total revenues from gas and oil sales of A$353,168
(31 December 2022: A$690,820). These revenues are
recognised net of royalties and levies imposed by the Government of
India directly on gas and oil sales.
Net revenues from gas sales were
A$248,931 (31 December 2022: A$396,767) which were from
20,882.01 MMBTU of energy supplied at an average price of US$8.59
per MMBTU (31 December 2022: from 34,325.03 MMBTU of
energy supplied at an average price of US$7.91 per
MMBTU).
Net revenues from oil sales were
A$104,237 (31 December 2022: A$294,053) which were from
1,421.50 barrels sold at an average price of US$67.294 per barrel
(31 December 2022: from 3,786.46 barrels sold at an
average price of US$74.286 per barrel).
Cost of sales for the half-year were
A$741,361 (31 December 2022: A$2,380,919) which included
A$nil refraccing costs (31 December 2022: included
A$1,845,527 refraccing costs). This resulted in the Group incurring
a gross loss of A$388,193 during the half-year (31 December 2022:
A$1,690,099).
Expected credit losses ("ECLs")
incurred during the half-year were A$196,268 (31 December
2022: A$22,712), mainly due to an increase recorded to
recognise the ECL on the US$124,000 bank guarantee which was put in
place by the Group on 28 July 2023 (refer to footnotes
(2) and
(3) of Note
7).
An impairment of A$34,593
(31 December 2022: A$nil) was recorded on the Company's
investment in Armour Energy Limited ("Armour"), to bring this
investment down to nil. The impairment assessment was based on
Armour's circumstances at period end, having gone into receivership
and administration in November 2023 (refer to Note
10).
Net finance income was A$77,388
(31 December 2022: net finance costs of A$236,516) which
included a gain of A$876,069 (31 December 2022: A$nil)
resulting from the fair value revaluation of the derivative
liability component of the Group's convertible note. The fair value
gain was offset by interest charges on borrowings of A$688,770
(31 December 2022: A$36,018), which included amortised
effective interest charges on the convertible note of A$653,142
(31 December 2022: A$nil). This was also offset by the
unwinding of discount on provisions of A$123,049 (31 December
2022: A$144,632). Net finance income also included a net
foreign exchange gain of A$12,876 (31 December 2022: net
foreign exchange loss of A$56,024).
Cash Flow
Net cash used in operating
activities for the period was A$1,354,041 (31 December
2022: A$4,071,309). The decrease was primarily due to there
being no refraccing costs to be paid during the period, when
compared to the previous half-year period.
The Group invested A$575,444 across
its development and exploration, evaluation and appraisal assets
(31 December 2022: A$nil). Out of the A$575,444,
A$411,477 was invested into an artificial lift system which was
installed at the Cambay field in September 2023. The other
A$163,967 was for payments relating to the CS019 licence for the
Camelot area since NSTA granted the Group the licence effective 1
August 2023.
During the period, the Company
raised funds net of costs of A$3,124,293 (31 December
2022: A$502,210) from the issue of 1,923,295,454 shares during
the period (half-year ended 31 December 2022: issue of
174,831,394). A further A$235,405 was received after half-year end
on 5 January 2024, for the issue of 156,250,000 shares in December.
The total shares issued during the period was 2,079,545,454
ordinary shares.
The shares issued were from share
placements held in July and in December. 704,545,454 shares were
from the July share placement, which was issued on 7 August 2023 at
£0.0011 (A$0.0021) per ordinary share. 1,375,000,000 shares were
from the December share placement ("December Placement"), which was
issued on 19 December 2023 at £0.0008 (A$0.0015) per ordinary
share. The December Placement shares were ratified by shareholders
at a General Meeting held by the Company held on 15 February
2024.
On 10 August 2023, the Company made
the final loan repayment to JX of US$228,324 (A$348,853), settling
the balance of the loan to nil.
Cash and cash equivalents were
A$1,789,410 at the end of the period (at 31 December
2022: A$1,364,423).
Financial
Position
The net assets of the Group totalled
A$11,533,529 at 31 December 2023 (30 June 2023:
A$10,337,516).
As at 31 December 2023, the Company
had:
·
Available cash resources of
A$1,789,410;
·
Borrowings (excluding derivative liability
component of convertible notes) of A$1,108,873 (refer to
Note 13);
·
Derivative liabilities (from convertible notes) of
A$151,560 (refer to Note 14); and
·
Issued capital of 10,497,336,158 fully paid
ordinary shares and 463,564,923 unlisted options.
MATERIAL UNCERTAINTY RELATED TO GOING
CONCERN
The auditor's review report contains
a statement of material uncertainty regarding the Company's ability
to continue as a going concern. The consolidated financial
statements have been prepared on a going concern basis, which
contemplates continuity of normal business activities and the
realisation of assets and settlement of liabilities in the ordinary
course of business.
The funding requirements of the
Group are reviewed on a regular basis by the Group's Executive
Directors and are reported to the Board at each board meeting to
ensure the Group can meet its financial obligations as and when
they fall due.
Until sufficient operating cash
flows are generated from its operations, the Group remains reliant
on equity raisings, joint venture contributions or debt funding, as
well as asset divestitures or farmouts to fund its expenditure
commitments.
The Group may require additional
funding in due course to continue its
activities, including CCS, meet its ongoing working capital
requirements (including any loans payable), and for any new
business opportunities that the Group may pursue.
Further information on the Group's
going concern basis of preparation is provided in Note
2(c) of the consolidated financial statements.
SIGNIFICANT EVENTS AFTER BALANCE DATE
On 5 January 2024, the Company
received the last instalment of the December Placement funds of
£125,000.
On 23 January 2024, the Company
entered into an additional bank guarantee for US$43,654, in favour of MOPNG to satisfy the Group's Cambay
PSC bank guarantee requirements. Further details of those
requirements are detailed in Note 16
to the Condensed Consolidated Interim Financial
Report.
On 24 January 2024, Mr Schwarz was
appointed as Deputy Chairman.
On 1 February 2024, one of the Group's inactive entities, Oilex
(JPDA 06-103) Ltd, was deregistered. This entity had no assets at
the time of deregistration.
On 14 February 2024, the Group
entered into an agreement to farm out 50% of the Group's interest
in the Cambay PSC to Selan Exploration Technology Limited, in
exchange of an agreed US$20 million work programme as well as
a cash payment of US$2.5 million. The agreement also entitles the
Group to bonuses of up to US$9 million, linked to certain future
cumulative gas sales thresholds being achieved. The agreement is
subject to Government of India approval. See above for further
information.
On 28 February 2024, following
shareholder approval at a General Meeting held by the Company on 15
February 2024, the Company issued 1,375,000,000 unquoted options to
the participants of the December Placement ("December Placement
Options") and 82,500,000 unquoted options to Novum Securities
Limited ("Novum") pursuant to the capital raising advisory
agreement relating to the December Placement ("December Fee
Options"). Both the December Placement Options and the December Fee
Options are exercisable at £0.0014 per share on or before 31
December 2026.
In line with the 9 March 2024
maturity date of the 6,500 convertible loan notes issued by the
Company effective 9 March 2023, the Company received notices from
five of its seven convertible note holders that indicated their
intention to (a) redeem their 5,430 notes and interest accrued into
cash, and (b) extend the maturity to 30 September 2024 for 1,750 of
the notes. The payments will amount to £386,451 (A$720,184)
effective on 9 March 2024 and £188,688 (A$351,636) effective on 30
September 2024. The first tranche of payments will be paid in
accordance with the convertible note agreements. The Company also
received a notice from another of the convertible note holders
indicating his intention to convert his 320 notes and interest into
42,005,479 ordinary shares of the Company effective 9 March
2024. The remaining convertible note holder did not provide any
option or exercise notice to the Company by the exercise date and,
in accordance with the convertible note agreement, the remainder of
the 750 convertible notes plus interest will automatically convert
into 98,450,342 ordinary shares of the Company effective
9 March 2024. The total shares from the conversion of the
1,070 convertible notes plus interest, being 140,455,821 ordinary
shares, are expected to be issued, and admitted to trading on AIM,
on or before 9 April 2024. Refer to Note 13 to the Condensed Consolidated
Interim Financial Report for further details.
On 11 March 2024, the Company
announced that it has obtained loan funding from existing investors
of GBP400,000. The loan is interest bearing and is on commercial
terms and on an unsecured basis.
There were no other significant
subsequent events occurring after the half-year end.
LEAD AUDITOR'S INDEPENDENCE DECLARATION
The lead auditor's independence
declaration is set out on page 9 and forms part of the Directors'
Report for the half-year ended 31 December 2023.
Signed in accordance with a
resolution of the Board of Directors made pursuant to section
306(3) of the Corporations Act
2001.
Mr Peter Schwarz
Deputy Chairman
|
Mr Roland Wessel
Chief Executive Officer and
Director
|
Perth, Western Australia
14 March 2024
|
|
PKF
Perth
ABN 64 591 268 274
Level 5, 35 Havelock
Street,
West Perth WA 6005
PO Box 609,
West Perth WA 6872
Australia
+61 8 9426 8999
perth@pkfperth.com.au
pkf.com.au
AUDITOR'S INDEPENDENCE
DECLARATION
TO THE DIRECTORS OF SYNERGIA ENERGY
LTD
In relation to our review of the
financial report of Synergia Energy Ltd for the half year ended 31
December 2023, to the best of my knowledge and belief, there have
been no contraventions of the auditor independence requirements of
the Corporations Act 2001 or any applicable code of professional
conduct.
PKF Perth
Shane Cross
Partner
14 March 2024
West Perth,
Western Australia
Level 4, 35 Havelock Street, West
Perth, WA 6005
PO Box 609, West Perth, WA
6872
T: +61 8 9426 8999 F: +61 8
9426 8900 www.pkfperth.com.au
PKF Perth is a member firm of the
PKF International Limited family of legally independent firms and
does not accept any responsibility or liability for the actions or
inactions of any individual member or correspondent firm or
firms.
Liability limited by a scheme
approved under Professional Standards Legislation.
CONDENSED CONSOLIDATED
STATEMENT OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE
INCOME
FOR THE HALF-YEAR ENDED 31
DECEMBER 2023
|
Note
|
Half-Year
Ended
31 Dec 2023
|
Half-Year
Ended
31 Dec
2022
|
|
|
A$
|
A$
|
|
|
|
|
Revenue
|
6(a)
|
353,168
|
690,820
|
Cost of sales
|
6(b)
|
(741,361)
|
(2,380,919)
|
Gross Loss
|
|
(388,193)
|
(1,690,099)
|
|
|
|
|
Other income
|
6(c)
|
10,474
|
-
|
Exploration, evaluation and
appraisal expenditure
|
|
(360,405)
|
(385,788)
|
Administration expense
|
6(d)
|
(1,090,567)
|
(1,251,915)
|
Expected credit losses
expense
|
7
|
(196,268)
|
(22,712)
|
Share-based payments
expense
|
19
|
(84,093)
|
(84,094)
|
Impairment of equity
securities
|
10
|
(34,593)
|
-
|
Other expenses
|
6(e)
|
(2,840)
|
(3,689)
|
Results from Operating Activities
|
|
(2,146,485)
|
(3,438,297)
|
Finance income
|
6(f)
|
876,331
|
158
|
Finance costs
|
6(g)
|
(811,819)
|
(180,650)
|
Net foreign exchange
gain/(loss)
|
6(h)
|
12,876
|
(56,024)
|
Net
Finance Income/(Costs)
|
|
77,388
|
(236,516)
|
|
|
|
|
Loss Before Tax
|
|
(2,069,097)
|
(3,674,813)
|
Income tax expense
|
|
-
|
-
|
Loss After Tax
|
|
(2,069,097)
|
(3,674,813)
|
|
|
|
|
Other Comprehensive Income
|
|
|
|
Items that May be
Reclassified
Subsequently to Profit or Loss
|
|
|
|
Foreign exchange differences on
translation of foreign operations
|
|
(178,680)
|
74,357
|
Other Comprehensive (Loss)/Income, Net of
Tax
|
|
(178,680)
|
74,357
|
|
|
|
|
Total Comprehensive Loss
|
|
(2,247,777)
|
(3,600,456)
|
|
|
|
|
|
|
|
|
Loss per Share from Continuing Operations
|
|
|
|
Basic loss per share (cents per
share)
|
|
(0.02)
|
(0.04)
|
Diluted loss per share (cents per
share)
|
|
(0.02)
|
(0.04)
|
|
|
|
|
The above Condensed Consolidated
Statement of Profit or Loss and Other Comprehensive Income is to be
read in conjunction with the accompanying notes.
CONDENSED CONSOLIDATED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER
2023
|
Note
|
31 Dec 2023
|
30 June
2023
|
|
|
A$
|
A$
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
1,789,410
|
938,589
|
Trade and other
receivables
|
7
|
369,123
|
220,331
|
Prepayments
|
|
80,982
|
89,507
|
Inventories
|
|
70,767
|
113,819
|
Total Current Assets
|
|
2,310,282
|
1,362,246
|
|
|
|
|
Development assets
|
8
|
17,190,756
|
17,558,182
|
Exploration, evaluation and
appraisal asset
|
9
|
266,480
|
-
|
Plant and equipment
|
|
21,278
|
24,217
|
Investments
|
10
|
-
|
34,593
|
Total Non-Current Assets
|
|
17,478,514
|
17,616,992
|
|
|
|
|
Total Assets
|
|
19,788,796
|
18,979,238
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Trade and other payables
|
11
|
1,123,548
|
485,968
|
Provisions
|
12
|
267,815
|
174,116
|
Borrowings
|
13
|
1,108,873
|
774,666
|
Derivative financial
liability
|
14
|
151,560
|
1,050,334
|
Total Current Liabilities
|
|
2,651,796
|
2,485,084
|
|
|
|
|
Provisions
|
12
|
5,603,471
|
6,156,638
|
Total Non-Current Liabilities
|
|
5,603,471
|
6,156,638
|
|
|
|
|
Total Liabilities
|
|
8,255,267
|
8,641,722
|
|
|
|
|
Net
Assets
|
|
11,533,529
|
10,337,516
|
|
|
|
|
Equity
|
|
|
|
Issued capital
|
18
|
196,155,938
|
192,817,143
|
Reserves
|
|
8,226,240
|
8,299,925
|
Accumulated losses
|
|
(192,848,649)
|
(190,779,552)
|
Total Equity
|
|
11,533,529
|
10,337,516
|
The above Condensed Consolidated
Statement of Financial Position is to be read in conjunction with
the accompanying notes.
CONDENSED CONSOLIDATED
STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 31
DECEMBER 2023
|
|
Attributable to Owners of the
Company
|
|
|
Issued
Capital
|
Share-Based Payments
Reserve
|
Foreign Currency Translation
Reserve
|
Accumulated
Losses
|
Total
Equity
|
|
Note
|
A$
|
A$
|
A$
|
A$
|
A$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 July 2023
|
|
192,817,143
|
534,957
|
7,764,968
|
(190,779,552)
|
10,337,516
|
|
|
|
|
|
|
|
Comprehensive Loss
|
|
|
|
|
|
|
Loss after tax for the
period
|
|
-
|
-
|
-
|
(2,069,097)
|
(2,069,097)
|
Other Comprehensive
Loss
|
|
|
|
|
|
|
Foreign currency translation
differences
|
|
-
|
-
|
(178,680)
|
-
|
(178,680)
|
|
|
|
|
|
|
|
Total Comprehensive
Loss for the Period
|
|
-
|
-
|
(178,680)
|
(2,069,097)
|
(2,247,777)
|
|
|
|
|
|
|
|
Transactions with
Owners of the Company
|
|
|
|
|
|
|
Contributions and
Distributions
|
|
|
|
|
|
|
Shares issued
|
18
|
3,571,757
|
-
|
-
|
-
|
3,571,757
|
Capital raising costs
(1)
|
18
|
(232,962)
|
-
|
-
|
-
|
(232,962)
|
Share-based payment
transactions
|
19
|
-
|
104,995
|
-
|
-
|
104,995
|
Total Transactions
with
Owners of the Company
|
|
3,338,795
|
104,995
|
-
|
-
|
3,443,790
|
|
|
|
|
|
|
|
Balance at 31 December 2023
|
|
196,155,938
|
639,952
|
7,586,288
|
(192,848,649)
|
11,533,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 July 2022
|
|
192,181,384
|
221,321
|
7,577,543
|
(185,396,650)
|
14,583,598
|
|
|
|
|
|
|
|
Comprehensive Income/(Loss)
|
|
|
|
|
|
|
Loss after
tax for the period
|
|
-
|
-
|
-
|
(3,674,813)
|
(3,674,813)
|
Other Comprehensive
Income
|
|
|
|
|
|
|
Foreign currency translation
differences
|
|
-
|
-
|
74,357
|
-
|
74,357
|
|
|
|
|
|
|
|
Total Comprehensive
Income/(Loss) for the Period
|
|
-
|
-
|
74,357
|
(3,674,813)
|
(3,600,456)
|
|
|
|
|
|
|
|
Transactions with
Owners of the Company
|
|
|
|
|
|
|
Contributions and
Distributions
|
|
|
|
|
|
|
Shares issued for cash
|
18
|
608,378
|
-
|
-
|
-
|
608,378
|
Capital raising costs
(1)
|
18
|
27,381
|
-
|
-
|
-
|
27,381
|
Share-based payment
transactions
|
19
|
-
|
109,246
|
-
|
-
|
109,246
|
Total Transactions
with
Owners of the Company
|
|
635,759
|
109,246
|
-
|
-
|
745,005
|
|
|
|
|
|
|
|
Balance at 31 December 2022
|
|
192,817,143
|
330,567
|
7,651,900
|
(189,071,463)
|
11,728,147
|
|
|
|
|
|
|
|
(1)
Capital raising costs include cash payments and
the fair value of options granted to the underwriter.
The above Condensed Consolidated
Statement of Changes in Equity is to be read in conjunction with
the accompanying notes.
CONDENSED CONSOLIDATED
STATEMENT OF CASH FLOWS
FOR THE HALF-YEAR ENDED 31
DECEMBER 2023
|
Half-Year
Ended
31 Dec 2023
A$
|
Half-Year
Ended
31 Dec
2022
A$
|
Cash Flows from Operating Activities
|
|
|
Cash receipts from
customers
|
509,173
|
467,308
|
Recovery of prior period operating
costs
|
-
|
52,539
|
Payments to suppliers and
employees
|
(1,482,286)
|
(3,771,568)
|
Repayment of JPDA 06-103 PSC
termination penalty
|
-
|
(372,523)
|
Cash outflows from
operations
|
(973,113)
|
(3,624,244)
|
Payments for exploration,
evaluation
and appraisal expenses
|
(370,389)
|
(442,433)
|
Interest received
|
262
|
158
|
Interest paid
|
(10,801)
|
(4,790)
|
Net
Cash Used in Operating Activities
|
(1,354,041)
|
(4,071,309)
|
|
|
|
Cash Flows from Investing Activities
|
|
|
Payments for capitalised development
assets
|
(411,477)
|
-
|
Payments for capitalised
exploration,
evaluation and appraisal
|
(163,967)
|
-
|
Net
Cash Used in Investing Activities
|
(575,444)
|
-
|
|
|
|
Cash Flows from Financing Activities
|
|
|
Proceeds from issue of share
capital
|
3,336,352
|
608,378
|
Payment for share issue
costs
|
(212,059)
|
(106,168)
|
Proceeds from borrowings
|
-
|
372,523
|
Repayment of borrowings
|
(338,052)
|
(199,906)
|
Net
Cash from Financing Activities
|
2,786,241
|
674,827
|
|
|
|
Net
Increase/(Decrease) in Cash and Cash Equivalents
|
856,756
|
(3,396,482)
|
Cash and cash equivalents at 1
July
|
938,589
|
4,838,459
|
Effect of exchange rate fluctuations
on cash held
|
(5,935)
|
(77,554)
|
Cash and Cash Equivalents at 31 December
|
1,789,410
|
1,364,423
|
The above
Condensed Consolidated Statement of Cash Flows is to be read in
conjunction with the accompanying notes.
NOTES TO THE CONDENSED
CONSOLIDATED INTERIM FINANCIAL REPORT
FOR THE HALF-YEAR ENDED 31
DECEMBER 2023
1. REPORTING ENTITY
Synergia Energy Ltd (the "Company")
is a for-profit entity domiciled in Australia. The condensed
consolidated interim financial report as at and for the half-year
ended 31 December 2023 comprise the Company and its subsidiaries
(collectively the "Group" and individually "Group Entities").
Synergia Energy Ltd is a company limited by shares incorporated in
Australia whose shares are publicly traded on the
Alternative Investment Market
("AIM") of the London Stock Exchange
("LSE").
The principal activities of the
Group during the financial period included:
·
exploration for oil and gas;
·
appraisal and development of oil and gas
prospects; and
·
production and sale of oil and gas.
The Group is also focused on
carbon-neutral gas production and aims to become a major
contributor to CO2 emission reduction by developing CCS
projects, leveraging the extensive management experience in this
sector.
There were no significant changes in
the nature of the activities during the period.
The consolidated annual financial
report of the Group as at and for the year ended 30 June 2023 is
available upon request from the Company's registered office at
Level 24, 44 St Georges Tce, Perth, Western Australia, 6000,
Australia or at www.synergiaenergy.com.
2. BASIS OF PREPARATION
(a) Presentation Currency
The condensed consolidated interim
financial report is presented in Australian Dollars ("A$"), unless
otherwise stated.
(b)
Statement of Compliance
The condensed consolidated interim
financial report is a general purpose condensed financial report
which has been prepared in accordance with Accounting Standard AASB
134 Interim Financial
Reporting (IFRS equivalent: IAS 34 Interim Financial Reporting) and the
Corporations Act 2001. The
condensed consolidated interim financial report does not include
all of the notes and information normally included in an annual
financial report and accordingly this report should be read in
conjunction with the consolidated annual financial report of the
Group as at and for the year ended 30 June 2023.
The Company is a company of the kind
referred to in ASIC Corporations
(Rounding in Financials/Directors' Reports) Instrument
2016/191, dated 24 March 2016, and in accordance with that
Corporations Instrument amounts in the half-year financial report
are rounded off to the nearest dollar, unless otherwise
indicated.
This condensed consolidated interim
financial report was authorised for issue by the Board of Directors
on 14 March 2024.
(c) Going Concern Basis
The Directors believe it is
appropriate to prepare the consolidated financial statements on a
going concern basis, which contemplates continuity of normal
business activities and the realisation of assets and settlement of
liabilities in the ordinary course of business.
The Group incurred a loss of
A$2,069,097 (31 December 2022: A$3,674,813) and had cash outflows
from operating and investing activities of A$1,929,485
(31 December 2022: A$4,071,309) in the half-year to 31
December 2023. The Group concluded the half-year at 31 December
2023 with cash and cash equivalents of A$1,789,410 (30 June 2023:
A$938,589) and had loans outstanding,
including the derivative liability component of convertible notes,
of A$1,260,433 (at 30 June 2023:
A$1,825,000).
In addition, subsequent to the
half-year, the Company received notices from five of its
convertible note holders, which indicated their intention to (a)
redeem their 5,430 notes and interest accrued into cash, and (b)
extend the maturity to 30 September 2024 for 1,750 of the
notes. The payments will amount to £386,451
(A$720,184) on 9 March 2024 and £188,688 (A$351,636) on 30
September 2024 (refer to Note 13 for further details). The first
tranche of payments will be paid in accordance with the convertible
note agreements.
On 11 March 2024, the Company also
announced that it has obtained loan funding from existing investors
of GBP400,000. The loan is interest bearing and is on commercial
terms and on an unsecured basis.
The US$2.5 million cash payment from
Selan Exploration Technology Limited ("Selan") that is part of the
agreement to farm-out 50% of the Group's interest in the Cambay PSC
is subject to Government of India approval and is receivable from
Selan immediately after that.
The Group may require further
funding within the next twelve months in order to continue its
activities, including CCS, meet its ongoing working capital
requirements (including any loans payable), and for any new
business opportunities that the Group may pursue.
The Directors believe that the Group
will be able to secure sufficient funding to meet the requirements
to continue as a going concern, due to its history of previous
capital raisings, acknowledging that the structure and timing of
any capital raising is dependent upon investor support, prevailing
capital markets, shareholder participation, oil and gas prices and
the outcome of planned exploration, evaluation and appraisal
activities, which creates uncertainty.
The Directors consider the going
concern basis of preparation to be appropriate based on its
forecast cash flows for the next twelve months and that the Group
will be in a position to continue to meet its minimum
administrative, evaluation and development expenditures and
commitments for at least twelve months from the date of this
report.
If further funds are not able to be
raised or realised, then it may be necessary for the Group to sell
or farmout its exploration, evaluation and
appraisal and development assets and to
reduce discretionary administrative expenditure.
The ability of the Group to achieve
its forecast cash flows, particularly the raising of additional
funds, represents a material uncertainty that may cast significant
doubt about whether the Group can continue as a going concern, in
which case it may not be able to realise its assets and extinguish
its liabilities in the normal course of business and at the stated
amounts in the financial statements.
3. SIGNIFICANT ACCOUNTING
POLICIES
The accounting policies applied by
the Group in this condensed consolidated interim financial report
are the same as those applied by the Group in its consolidated
financial report as at and for the year ended 30 June
2023.
New
or Amended Accounting Standards and Interpretations
Adopted
The Group has adopted all of the new
or amended accounting standards, interpretations and other
accounting pronouncements issued by the Australian Accounting
Standards Board ("AASB") that are effective for reporting periods
beginning on or after 1 January 2023 and therefore mandatory for
the current reporting period. The adoption of these accounting
standards, interpretations and other accounting pronouncements did
not have any significant impact on the financial performance or
position of the Group.
Any new or amended accounting
standards, interpretations and other accounting pronouncements
issued by the AASB that are not yet mandatory for the current
reporting period have not been early adopted.
4. ESTIMATES AND JUDGEMENTS
The preparation of a condensed
consolidated interim financial report requires management to make
judgements, estimates and assumptions that affect the application
of accounting policies and the reported amounts of assets and
liabilities, income and expense. Actual results may differ from
these estimates.
In preparing this condensed
consolidated interim financial report, the significant judgements
made by management in applying the Group's accounting policies and
the key sources of estimation uncertainty were the same as those
that applied to the consolidated financial report as at and for the
year ended 30 June 2023.
5. OPERATING SEGMENTS
The Group has identified its
operating segments based upon the internal reports that are
reviewed and used by the executive management team in assessing
performance and that are used to allocate the Group's resources.
There has been no change in the basis of segmentation from the
Group's 30 June 2023 annual consolidated financial
report.
|
India
|
JPDA
(1)
|
Indonesia
|
United
Kingdom
|
Corporate
(2)
|
Consolidated
|
6
Months Ended
|
31 Dec
2023
|
31 Dec
2022
|
31 Dec 2023
|
31 Dec
2022
|
31 Dec 2023
|
31 Dec
2022
|
31 Dec 2023
|
31 Dec
2022
|
31 Dec 2023
|
31 Dec
2022
|
31 Dec
2023
|
31
Dec
2022
|
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue
|
353,168
|
690,820
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
353,168
|
690,820
|
Gross Loss
|
(388,193)
|
(1,690,099)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(388,193)
|
(1,690,099)
|
Reportable Segment (Loss)/Profit Before
Income Tax
|
(949,876)
|
(2,037,985)
|
(4,081)
|
(9,054)
|
-
|
62,867
|
(8,279)
|
(80,304)
|
(1,184,249)
|
(1,373,821)
|
(2,146,485)
|
(3,438,297)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance
income/(costs)
|
|
|
|
|
|
|
|
|
|
|
64,512
|
(180,492)
|
Net foreign exchange
gain/(loss)
|
|
|
|
|
|
|
|
|
|
|
12,876
|
(56,024)
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
Net
Loss for the Period
|
|
|
|
|
|
|
|
|
|
|
(2,069,097)
|
(3,674,813)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
India
|
JPDA
(1)
|
Indonesia
|
United
Kingdom
|
Corporate
(2)
|
Consolidated
|
|
31 Dec
2023
|
30 June
2023
|
31 Dec 2023
|
30 June
2023
|
31 Dec 2023
|
30 June
2023
|
31 Dec 2023
|
30 June
2023
|
31 Dec 2023
|
30 June
2023
|
31 Dec
2023
|
30 June
2023
|
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets
|
17,553,390
|
18,501,114
|
-
|
414
|
-
|
-
|
266,480
|
-
|
1,968,926
|
477,710
|
19,788,796
|
18,979,238
|
Segment Liabilities
|
6,241,268
|
6,436,301
|
-
|
9,199
|
-
|
-
|
130,743
|
15,568
|
1,883,256
|
2,180,654
|
8,255,267
|
8,641,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no significant
inter-segment transactions during the half-year.
(1) Joint Petroleum Development Area.
(2) Corporate represents a reconciliation of reportable
segment revenues, profit or loss and assets to the consolidated
figure.
6. REVENUE AND EXPENSES
|
Note
|
Half-Year
Ended
31 Dec 2023
A$
|
Half-Year
Ended
31 Dec
2022
A$
|
|
|
|
|
(a)
Revenue
|
|
|
|
Gas sales
|
|
248,931
|
396,767
|
Oil sales
|
|
104,237
|
294,053
|
|
|
353,168
|
690,820
|
|
|
|
|
(b)
Cost of Sales
|
|
|
|
Production costs
|
|
(698,722)
|
(2,072,613)
|
Amortisation of development
assets
|
|
(2,232)
|
(5,865)
|
Movement in oil stocks
inventory
|
|
(40,407)
|
(302,441)
|
|
|
(741,361)
|
(2,380,919)
|
|
|
|
|
(c)
Other Income
|
|
|
|
Profit from disposal of other
assets
|
|
10,474
|
-
|
|
|
10,474
|
-
|
|
|
|
|
(d)
Administration Expenses
|
|
|
|
Employee benefits expense
|
|
(552,137)
|
(647,592)
|
Administration expense
|
|
(538,430)
|
(604,323)
|
|
|
(1,090,567)
|
(1,251,915)
|
|
|
|
|
(e)
Other Expenses
|
|
|
|
Depreciation expense
|
|
(2,840)
|
(3,689)
|
|
|
(2,840)
|
(3,689)
|
|
|
|
|
(f) Finance Income
|
|
|
|
Interest income
|
|
262
|
158
|
Derivative liability - net change in
fair value
|
|
876,069
|
-
|
|
|
876,331
|
158
|
|
|
|
|
(g)
Finance Costs
|
|
|
|
Interest charges on
borrowings
|
|
(688,770)
|
(36,018)
|
Unwinding of discount on site
restoration provision
|
|
(123,049)
|
(144,632)
|
|
|
(811,819)
|
(180,650)
|
|
|
|
|
(h)
Foreign Exchange Loss - Net
|
|
|
|
Foreign exchange (loss)/gain -
realised
|
|
(15,354)
|
9,920
|
Foreign exchange gain/(loss) -
unrealised
|
|
28,230
|
(65,944)
|
|
|
12,876
|
(56,024)
|
7. TRADE AND OTHER RECEIVABLES
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Current
|
|
|
Allocation of Receivables
|
|
|
Joint venture receivables
|
13,963
|
16,205
|
Receivable on shares issued
(1)
|
232,948
|
-
|
Other receivables
|
122,212
|
204,126
|
|
369,123
|
220,331
|
Joint Venture
Receivables
|
|
|
Joint venture receivables
(2)
|
243,514
|
49,371
|
Provision for expected credited
losses (3)
|
(229,551)
|
(33,166)
|
|
13,963
|
16,205
|
Other
Receivables
|
|
|
Corporate
receivables
|
151,002
|
234,903
|
Provision for expected credited
losses
|
(28,790)
|
(30,777)
|
|
122,212
|
204,126
|
1) Relates to £125,000 of December Placement funds which was
received after half-year end on 5 January 2024. Refer to
Note 18, footnote
(2).
2) On 28
July 2023, the Group submitted a US$124,000 bank guarantee in
favour of the Ministry of Petroleum and Natural Gas ("MOPNG") of
the Government of India. Subsequent to the half-year on 23 January
2024, another US$43,654 bank guarantee was submitted in favour of
MOPNG. The two amounts totalling US$167,654 fulfils the Cambay PSC
requirements, which are detailed in Note 16. The amounts guaranteed include a
15% portion which was guaranteed on behalf of Oilex N.L. Holdings
(India) Limited ("OHIL") for OHIL's share of the bank
guarantee.
3) A
corresponding increase in expected credit
losses was recorded as the bank guarantee
is to remain in place and will not be received back by the Group as
long as the Group holds the Cambay PSC.
The Group considers that there is
evidence of impairment if any of the following indicators are
present: financial difficulties of the debtor, probability that the
debtor will dispute amounts owing and default or delinquency in
payment (more than one year old). Each receivable has been assessed
individually for recovery, and those deemed to have a low chance of
recovery have been fully provided for in the current period. The
movement in the Group's provision for expected credit losses
("ECLs") are detailed below. The carrying value of trade and other
receivables less ECLs approximates its fair value due to the
assessment of recoverability.
Movement in Provision for
Expected Credit Losses
|
|
Half-Year
Ended
31 Dec 2023
A$
|
Balance at 1 July 2023
|
|
(63,943)
|
Net ECLs incurred during the
period
|
|
(196,268)
|
Effect of movements in exchange
rates
|
|
1,870
|
Balance at 31 December
2023
|
|
(258,341)
|
Allocation of Provision
for Expected Credit
Losses
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Joint venture receivables
|
(229,551)
|
(33,166)
|
Other receivables
|
(28,790)
|
(30,777)
|
|
(258,341)
|
(63,943)
|
8. DEVELOPMENT ASSETS
Non-Current
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Allocation of Development Assets
|
|
|
Cambay development asset
|
12,050,212
|
11,832,652
|
Cambay restoration asset
|
5,140,544
|
5,725,530
|
Total Carrying Amounts
|
17,190,756
|
17,558,182
|
Movement in Cambay
Development Asset Carrying Amount
|
Half-Year
Ended
31 Dec 2023
A$
|
|
|
|
|
Cost
|
|
Balance at 1 July
|
33,391,443
|
Additions during the period
(1)
|
411,477
|
Effect of movements in foreign
exchange rates
|
(502,638)
|
Balance at 31 December
|
33,300,282
|
|
|
Amortisation and Impairment Losses
|
|
Balance at 1 July
|
(21,558,791)
|
Amortisation charge for the
period
|
(2,232)
|
Effect of movements in foreign
exchange rates
|
310,953
|
Balance at 31 December
|
(21,250,070)
|
|
|
Cambay Development Asset
Carrying Amount at 31 Dec 2023
|
12,050,212
|
1) During the period, A$411,477 was invested into an artificial
lift system which was installed in September 2023.
Movement in Cambay
Restoration Asset Carrying Amount
|
Half-Year
Ended
31 Dec 2023
A$
|
|
|
Cost
|
|
Balance at 1 July
|
5,740,472
|
Reduction due to reassessment of
restoration provision (2)
|
(409,203)
|
Effect of movements in foreign
exchange rates
|
(176,243)
|
Balance at 31 December
|
5,155,026
|
|
|
Amortisation and Impairment Losses
|
|
Balance at 1 July
|
(14,942)
|
Effect of movements in foreign
exchange rates
|
460
|
Balance at 31 December
|
(14,482)
|
|
|
Cambay Restoration Asset
Carrying Amount at 31 Dec 2023
|
5,140,544
|
2) During the period, a reassessment was made of the restoration
asset and provision, resulting in the reduction of the restoration
asset and provision at 31 December 2023 by A$409,203 (refer to
Note 12, footnote
(1)).
Total Carrying Amounts
|
A$
|
At 1 July 2023
|
17,558,182
|
At 31 December 2023
|
17,190,756
|
Cambay Field Development Assets
Based upon the Company's impairment
assessment at 31 December 2023, no impairment charges were required
to be applied to the Cambay Field development assets during the
half-year ended 31 December 2023.
9. EXPLORATION, EVALUATION AND APPRAISAL ("EEA")
ASSET
Non-Current
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Allocation of EEA Asset
|
|
|
Relating to CS019 licence for the
Camelot area (1)
|
266,480
|
-
|
Total Carrying Amount
|
266,480
|
-
|
Movement in EEA
Asset
|
Half-Year
Ended
31 Dec 2023
A$
|
Balance at 1 July
|
-
|
Capitalised EEA expenditure, net of
recovery (1)
|
266,839
|
Effect of movements in exchange
rates
|
(359)
|
Balance at 31 December
|
266,480
|
1) Effective on 1 August 2023, the NSTA granted the CS019 licence
for the Camelot area ("CS019 - SNS Area 4") to Synergia Energy CCS
Limited and its 50% joint venture partner, Wintershall Dea Carbon
Management Solutions UK ("Wintershall Dea"), with Synergia Energy
CCS Limited as operator. Prior to 1 August 2023, all costs incurred
pertaining to obtaining the licence was expensed.
EEA assets are reviewed at each
reporting date to determine whether there is any indication of
impairment. When EEA expenditure does not result in the successful
discovery of potentially economically recoverable reserves or other
assets, or if sufficient data exists to indicate the carrying
amount of the EEA asset is unlikely to be recovered in full, either
by development or sale, it is impaired.
Based on a review of key
assumptions, no impairment indicators were identified as at 31
December 2023. As such no impairment charges were applied to the
EEA asset during the half-year ended 31 December
2023.
10.
INVESTMENTS
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Non-Current Investments
|
|
|
Equity securities in Armour Energy
Limited ("Armour")
|
-
|
34,593
|
|
-
|
34,593
|
In November 2023, Armour stopped
trading its shares and went into receivership and administration.
Armour's creditors also resolved to liquidate Armour on 19 January
2024. These are indicators of impairment and as such, the carrying
amount of the Armour investment was fully impaired at
31 December 2023.
11.
TRADE AND OTHER PAYABLES
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Current
|
|
|
Trade payables
|
294,579
|
78,481
|
Other payables
|
209,724
|
-
|
Accruals
|
619,245
|
407,487
|
|
1,123,548
|
485,968
|
Trade and Other Payables
The carrying value of trade and
other payables is considered to approximate its fair value due to
the short-term nature of these financial liabilities.
12.
PROVISIONS
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Current
|
|
|
Employee benefits
|
192,027
|
174,116
|
Site restoration and well
abandonment
|
75,788
|
-
|
|
267,815
|
174,116
|
Non-Current
|
|
|
Site restoration and well
abandonment
|
5,603,471
|
6,156,638
|
|
5,603,471
|
6,156,638
|
|
|
|
Site Restoration and Well
Abandonment
|
|
|
Current
|
75,788
|
-
|
Non-current
|
5,603,471
|
6,156,638
|
|
5,679,259
|
6,156,638
|
Movement in Provision for
Site Restoration and Well Abandonment
|
Half-Year
Ended
31 Dec 2023
A$
|
Balance at 1 July
|
6,156,638
|
Unwinding of discount on site
restoration provision
|
123,049
|
Reduction of provision due to
reassessment of restoration asset and provision
(1)
|
(409,203)
|
Effect of movements in exchange
rates
|
(191,225)
|
Balance at 31 December
|
5,679,259
|
1) An
adjustment was made during the period due to updates in underlying
discount and inflation rates. There were no other adjustments to
the key assumptions on estimated expenditures required by the
Company to settle its site restoration and well abandonment
obligations.
13.
BORROWINGS
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Current
|
|
|
Unsecured loan (US$800,000 loan
facility)
|
-
|
339,902
|
Convertible notes (debt
component)
|
1,108,873
|
434,764
|
|
1,108,873
|
774,666
|
US$800,000 Loan Facility
The unsecured loan related to an
unsecured loan facility agreement for US$800,000 at an interest
rate of 11%, which the Company entered into during the financial
year ended 30 June 2021 with two of its JPDA joint venture
partners, JX and PPP. The loan was restricted to fund the
settlement of the termination penalty to ANPM, which was fully paid
by 7 September 2022. The portion which was owing to PPP was fully
repaid in December 2021. The balance of the loan was fully repaid
to JX on 10 August 2023, as shown in the movement table
below:
Movement in US$800,000 Loan
Facility
|
Half-Year
Ended
31 Dec 2023
A$
|
Balance at 1 July 2023
(US$225,355)
|
339,902
|
Interest on facility balance at 11%
(US$2,969)
|
4,487
|
Final repayment made to lender on 10
August 2023 (US$228,324)
|
(348,853)
|
Effect of movements in exchange
rates
|
4,464
|
Balance at 31 December
2023
|
-
|
Convertible Notes
There are a total of 6,500 unsecured
convertible notes on issue at 31 December 2023 and at 30 June
2023, each having a face value of £100. These were issued effective 9
March 2023 for total proceeds of £650,000. The maturity date of the
notes was 9 March 2024. The conversion rights associated with the
convertible notes were as follows:
·
Interest is accrued on the face value of the
convertible notes at a rate of 5% per annum until such time as the
interest is either converted into ordinary shares of the Company or
redeemed in cash;
·
The holder of the notes may convert the face value
of the notes and interest accrued into ordinary shares of the
Company at any time between 9 December 2023 and 9 March 2024
at a conversion price of £0.0008 per share;
·
If conversion not elected, holders can elect to
redeem their convertible notes in cash no earlier than the maturity
date of 9 March 2024;
·
All holders' must notify the Company of their
intention to convert or redeem their convertible notes by 26
February 2024, 10 business days before the maturity date. If no
notice is received by the holders by 26 February 2024, the notes
and interest accrued will automatically convert into shares in the
Company on the maturity date.
No convertible notes were converted
into the Company's equity during the half-year period.
Movement in Convertible Notes
(Debt Component)
|
Half-Year
Ended
31 Dec 2023
A$
|
Balance at 1 July 2023
(£228,251)
|
434,764
|
Interest on convertible notes at 5%
(£16,295)
|
31,141
|
Additional amortised effective
interest charge (£350,475) (1)
|
653,142
|
Effect of movements in exchange
rates
|
(10,174)
|
Balance at 31 December 2023
(£595,021)
|
1,108,873
|
1) In
accordance with AASB 9 Financial
Instruments (IFRS equivalent: IFRS 9 Financial Instruments).
Subsequent
Event
In line with the 9 March 2024
maturity date of the 6,500 convertible loan notes issued by the
Company effective 9 March 2023, the Company received notices from
five of its seven convertible note holders that indicated their
intention to redeem their notes and interest accrued into cash. The
holders have a total of 5,430 notes, and requested for 3,680 of its
notes, plus interest accrued, to be redeemed in cash effective on
the maturity date of 9 March 2024. These payments will amount to
£386,451 (A$720,184 1) and will
be paid in accordance with the convertible note
agreements.
The holders requested for the other
1,750 notes, plus interest accrued, to be redeemed in cash with an
extended maturity date of 30 September 2024. This payment will
amount to £188,688
(A$351,636 1).
The Company also received a notice
from another of the convertible note holders indicating his
intention to convert his 320 notes and interest into 42,005,479
ordinary shares of the Company effective 9 March 2024. The
remaining convertible note holder did not provide any option or
exercise notice to the Company by the exercise date and, in
accordance with the convertible note agreement, the remainder of
the 750 convertible notes plus interest will automatically convert
into 98,450,342 ordinary shares of the Company effective 9 March
2024.
The total shares from the conversion
of the 1,070 convertible notes plus interest, being 140,455,821
ordinary shares, are expected to be issued, and admitted to trading
on AIM, on or before 9 April 2024.
On 11 March 2024, the Company also
announced that it has obtained loan funding from existing investors
of GBP400,000. The loan is interest bearing and is on commercial
terms and on an unsecured basis.
1)
When translated
at half-year end GBP to AUD foreign exchange rate of
0.5366.
14.
DERIVATIVE FINANCIAL LIABILITY
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Current
|
|
|
Convertible notes (derivative
liability
on conversion option component)
|
151,560
|
1,050,334
|
|
151,560
|
1,050,334
|
Movement in Convertible Notes
(Derivative Liability Component)
|
Half-Year
Ended
31 Dec 2023
A$
|
Balance at 1 July 2023
(£551,425)
|
1,050,334
|
Change in fair value (reduction
of £470,098)
|
(876,069)
|
Effect of movements in exchange
rates
|
(22,705)
|
Balance at 31 December 2023
(£81,327)
|
151,560
|
The holders of the convertible notes
had the option to convert the notes into ordinary share capital of
the Company. This option was effective on 9 December 2023 and
expired on 9 March 2024. See Note 13
for further details, including the notices of
intention by five of the convertible note holders to redeem their
notes, plus accrued interest, into cash. One of the convertible
note holders also gave his notice to the Company indicating his
intention to convert his 320 notes and
interest into ordinary shares. The
remaining convertible notes will automatically convert into
ordinary shares effective 9 March 2024 in accordance with the
convertible note agreement.
Fair Value Measurement
The fair value measurement of the
derivative liability component has been determined using a
three-level hierarchy, based on the lowest level of input that is
significant to the entire fair value measurement, being:
Level 1: Quoted prices
(unadjusted) in active markets for identical assets that the Group
can access at the measurement date;
Level 2: Inputs other than
quoted prices included within Level 1 that are observable for the
asset, either directly or indirectly; and
Level 3: Unobservable inputs
for the liability.
The derivative liability is
determined to be Level 2 and has been valued using quoted market
prices at the end of the reporting period. This valuation technique
maximises the use of observable market data where it is available
and relies as little as possible on entity specific
estimates.
15.
LEASES
Short-Term Rental Lease Commitments
Non-cancellable operating lease
rentals are payable as follows:
|
31 Dec 2023
A$
|
30 June
2023
A$
|
Within one year
|
13,757
|
29,626
|
One year or later and no later than
five years
|
-
|
-
|
|
13,757
|
29,626
|
The Group continues its lease at its
Indian office premises in Vadodara, Gujarat. The lease's lock-in
period ended during the half-year on 11 December 2023, and
continues on a 3-month rolling basis until 11 December 2025. After
11 December 2025, the Group has the option to negotiate an
extension to the lease at a 12% rent increment, with other terms
yet to be determined between the Group and the lessor should this
option be taken up.
Expenses Related to Short-Term or Low Value
Leases
|
Half-Year
Ended
31 Dec 2023
A$
|
Half-Year
Ended
31 Dec
2022
A$
|
|
|
|
Operating lease rentals expensed
during the half-year
|
36,800
|
36,737
|
16.
EXPENDITURE COMMITMENTS
Exploration, Evaluation and Appraisal Expenditure
Commitments
In order to maintain rights of
tenure to exploration, evaluation and
appraisal permits, the Group is required to
perform exploration, evaluation and
appraisal work to meet the minimum
expenditure requirements specified by various state and national
governments. These obligations are subject to renegotiation when an
application for an exploration, evaluation
and appraisal permit is made and at other
times. These obligations are not provided for in the financial
report. The expenditure commitments are currently estimated to be
A$nil (30 June 2023: A$nil).
When obligations expire, are
re-negotiated or cease to be contractually or practically
enforceable, they are no longer considered to be a
commitment.
Further expenditure commitments for
subsequent permit periods are contingent upon future
exploration, evaluation and
appraisal results. These cannot be
estimated and are subject to renegotiation upon the expiry of the
existing exploration, evaluation and
appraisal leases.
Cambay
Field
For the extended Cambay PSC period
(which started from September 2019), the Group is required to
submit a bank guarantee equivalent to 10% of total estimated annual
expenditure in respect to the work programme approved by
MOPNG of the Government of
India. On 28 July 2023, the Group submitted
a US$124,000 bank guarantee in favour of MOPNG (refer to
Note 7,
footnote (2)), and
subsequent to half-year, on 23 January 2024, another US$43,654 bank
guarantee was submitted, thereby satisfying MOPNG requirements. The
total of US$167,654 submitted up to January 2024 was reduced from
the US$248,000 estimated as required and disclosed at 30 June
2023.
The bank guarantee amounts include a
15% portion which is guaranteed on behalf of OHIL for its share of
the bank guarantee.
Required bank guarantee amounts are
reassessed every year according to aspects of the work programme
that have been fulfilled during the year, and according to aspects
of the work programme that is planned to be fulfilled for the
relevant upcoming year. This reassessment by MOPNG is
expected to happen in the next few
months.
There are no other commitments for
the Cambay PSC that is not disclosed elsewhere in this
report.
CCS Licence on Camelot
Area
Effective on 1 August 2023, the NSTA
granted the CS019 licence for the Camelot area ("CS019 - SNS Area 4") to
Synergia Energy CCS Limited and its 50% joint venture partner,
Wintershall Dea Carbon Management Solutions UK ("Wintershall Dea"),
with Synergia Energy CCS Limited as operator. The carbon storage
licence has a work program that incorporates an appraisal phase
comprising seismic re-processing, technical evaluations and risk
assessment, and a contingent FEED study leading to a potential
storage licence application in 2028, following the final investment
decision ("FID"). The CS019
licence also includes a contingent appraisal well.
The Group had no other commitments for the CCS licence at half-year
end.
Capital Expenditure Commitments
The Group had no capital expenditure
commitments as at 31 December 2023 (30 June 2023:
A$nil).
17.
CONTINGENT ASSETS, CONTINGENT LIABILITIES AND
GUARANTEES
Contingent Assets and Contingent Liabilities at Reporting
Date
The Directors are of the opinion
that there were no contingent assets or contingent liabilities as
at 31 December 2023 and as at 30 June 2023.
Guarantees
Synergia Energy Ltd has issued a
guarantee in relation to corporate credit cards. The bank guarantee
amounts to A$15,000 (30 June 2023: A$15,000).
During the period on 27 July 2023,
Synergia Energy Ltd also entered into a bank guarantee for
US$124,000 relating to the Cambay field (refer to Note 7, footnote (2)), with
another US$43,654 guarantee which the
Company entered into after the half-year on 23 January 2024.
15% of these guarantees were entered into on
behalf of OHIL for its share of the bank guarantee. Refer to
Note 16 for
further details of the Cambay related guarantees.
18.
ISSUED CAPITAL
|
Half-Year
Ended
31 December
2023
|
Year
Ended
30 June
2023
|
|
Number of
Ordinary
Shares
|
Issued
Capital
A$
|
Number
of
Ordinary
Shares
|
Issued
Capital
A$
|
Shares
|
|
|
|
|
On issue 1 July
|
8,417,790,704
|
192,817,143
|
8,242,959,310
|
192,181,384
|
Issue of share capital
|
|
|
|
|
Shares issued for cash (1) (2)
|
1,923,295,454
|
3,336,352
|
174,831,394
|
608,378
|
Shares issued for
(cash
to be received) (2)
|
156,250,000
|
235,405
|
-
|
-
|
Capital raising costs
(3)
|
-
|
(232,962)
|
-
|
27,381
|
Balance at 31 December / 30
June
|
10,497,336,158
|
196,155,938
|
8,417,790,704
|
192,817,143
|
Refer to the following footnotes for
additional information of the issue of ordinary shares and
Note 19 for
details of unlisted options:
1) On 7 August
2023, the Company issued 704,545,454 shares at £0.0011 (A$0.0021)
per ordinary share pursuant to the placement announced on 25 July
2023 ("July Placement").
2)
On 19 December 2023, the
Company issued 1,375,000,000 shares at £0.0008 (A$0.0015) per
ordinary share pursuant to the placement announced on 5 December
2023 ("December Placement"). These shares were ratified by
shareholders at a General Meeting held by the Company on
15 February 2024. The majority of the December Placement funds
were received in December, with £125,000 of the funds received
after the half-year on 5 January 2024.
As part of this placement, the
Company also issued 1,375,000,000 unquoted options to the
participants of this placement ("December Placement Options") and
82,500,000 unquoted options to Novum pursuant to the capital
raising advisory agreement relating to this placement ("December
Fee Options"). Both the December Placement Options and the December
Fee Options are exercisable at £0.0014 per share on or before 31
December 2026. The options were issued after period end on 28
February 2024 following shareholder approval at the same General
Meeting on 15 February 2024.
3)
Included in capital
raising costs is an amount of A$20,902, being the fair value of
13,636,363 unquoted options ("July Fee Options") granted to Novum
pursuant to the capital raising advisory agreement relating to the
July Placement. These options were issued on 26 September 2023, are
exercisable at £0.0011 per share on or before 31 July 2026. Refer
to Note 19 (footnote (2))
to see the factors and assumptions used to determine the fair value
of the July Fee Options.
The Company does not have authorised
capital or par value in respect of its issued shares. The holders
of ordinary shares are entitled to receive dividends as declared
from time to time and are entitled to one vote per share at
meetings of the Company.
Subsequent Event
As
mentioned previously, on 28 February 2024,
following shareholder approval at the Company's General Meeting on
15 February 2024, the Company issued 1,375,000,000 December
Placement Options and 82,500,000 December Fee Options. Both the
December Placement Options and the December Fee Options are
exercisable at £0.0014 per share on or before 31 December
2026.
19.
SHARE-BASED PAYMENTS ("SBP")
|
Half-Year
Ended
31 Dec 2023
A$
|
Half-Year
Ended
31 Dec
2022
A$
|
Shares and Options - Equity Settled
|
|
|
Executive Directors - long-term
incentive options (1)
|
84,093
|
84,094
|
Total SBP expense and amount
recognised in Profit or Loss
|
84,093
|
84,094
|
|
|
|
SBP
Recognised Directly in Equity
|
|
|
Options granted to brokers during
the period (2)
|
20,902
|
25,152
|
Total SBP recognised directly in
equity
|
20,902
|
25,152
|
|
|
|
Total SBP Transactions
|
104,995
|
109,246
|
Refer to the following footnotes for
additional information on SBP transactions during the
period:
1) Relates to
324,675,324 unlisted options which were issued to Executive
Directors (Messrs Salomon, Wessel and Judd) on 12 August 2022,
following the Company's General Meeting held on 13 July 2022. The
options are exercisable at £0.0022 (A$0.0039) and expire on 12
August 2027, with one third (1/3) vesting on 30 June 2022, one
third (1/3) vesting on 30 June 2023 and one third (1/3) vesting on
30 June 2024.
The total fair value of the unlisted
options issued to Executive Directors (A$504,564) was calculated at
the grant date of 13 July 2022 using the Black-Scholes Model.
Expected volatility was estimated by considering historical
volatility of the Company's share price over the period
commensurate with the expected term. The following factors and
assumptions were used to determine the fair value of the
324,675,324 unlisted options granted to Executive Directors on 13
July 2022:
Grant Date
|
Vesting
Date
|
Expiry Date
|
Fair Value Per
Option
|
Exercise
Price
|
Price of Shares on Grant
Date
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
13 Jul 2022
|
As
indicated above
|
12 Aug
2027
|
£0.0009
(A$0.0016)
|
£0.0022
(A$0.0039)
|
£0.0016
(A$0.0028)
|
75.15%
|
1.35%
|
-
|
To date, A$420,469 of the A$504,564
fair value of the options have been expensed, with A$168,188
expensed at 30 June 2022, A$168,188 expensed during the year ended
30 June 2023, and a further A$84,094 expensed during the
half-year ended 31 December 2023.
2) On 26
September 2023, the Company issued 13,636,363 unquoted July Fee
Options to Novum pursuant to the capital raising advisory agreement
relating to the July Placement. The options are exercisable at
£0.0011 per share and expire on 31 July 2026. The fair value of the
unquoted options of A$20,902 was calculated at the grant date of 7
August 2023 (being the issue date of the July Placement shares)
using the Black-Scholes Model. Expected volatility was estimated by
considering historical volatility of the Company's share price over
the period commensurate with the expected term.
The following factors and
assumptions were used to determine the fair value of the July Fee
Options granted to Novum during the period:
Grant Date
|
Vesting
Date
|
Expiry Date
|
Fair Value Per
Option
|
Exercise
Price
|
Price of Shares on Grant
Date
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
7 Aug 2023
|
7 Aug
2023
|
31 July
2026
|
£0.0008
(A$0.0015)
|
£0.0011
(A$0.0021)
|
£0.0012
(A$0.0022)
|
110.67%
|
4.10%
|
-
|
The options have not been exercised
at the half-year report date.
3) No other
options were issued during the half-year ended 31 December 2023.
The balance of unlisted options at 31 December 2023 was 463,564,923
(30 June 2023: 449,928,560 options), as shown in the schedule
below:
|
|
Exercise
|
Balance at
1 July 2023
|
Issued During the
Period
|
Options
Expired
|
Balance at 31 Dec
2023
|
Issue Date
|
Expiry Date
|
Price
|
No.
|
No.
|
No.
|
No.
|
19 Jan
2022
|
31 May
2024
|
£0.0024
|
25,210,084
|
-
|
-
|
25,210,084
|
12 Aug
2022
|
12 Aug
2027
|
£0.0022
|
324,675,324
|
-
|
-
|
324,675,324
|
13 Sep
2022
|
30 Apr
2024
|
£0.0020
|
30,000,000
|
-
|
-
|
30,000,000
|
3 Apr
2023
|
1 Apr
2028
|
£0.0000
|
70,043,152
|
-
|
-
|
70,043,152
|
26 Sep
2023
|
31 July
2026
|
£0.0011
|
-
|
13,636,363
|
-
|
13,636,363
|
|
|
|
449,928,560
|
13,636,363
|
-
|
463,564,923
|
20.
RELATED PARTY TRANSACTIONS
Arrangements with related parties
continue to be in place. For details of these arrangements, refer
to the consolidated annual financial report of the Group as at and
for the year ended 30 June 2023.
No further related party
arrangements were made during the period to 31 December
2023.
21.
CHANGE IN THE COMPOSITION OF THE GROUP
Subsequent to half-year end, one of
the Group's inactive entities, Oilex (JPDA 06-103) Ltd, was
deregistered on 1 February 2024. This entity had no assets at the
time of deregistration.
There have been no other changes in
the composition of the Group since the last annual reporting
date.
22.
SUBSEQUENT EVENTS
On 5 January 2024, the Company
received the last instalment of the December Placement funds of
£125,000.
On 23 January 2024, the Company
entered into an additional bank guarantee for US$43,654, in favour
of MOPNG to satisfy the Group's Cambay PSC bank guarantee
requirements. Further details of those requirements are detailed in
Note 16.
On 24 January 2024, Mr Schwarz was
appointed as Deputy Chairman.
On 1 February 2024, one of the
Group's inactive entities, Oilex (JPDA 06-103) Ltd, was
deregistered. This entity had no assets at the time of
deregistration.
On 14 February 2024, the Group
entered into an agreement to farm out 50% of the Group's interest
in the Cambay PSC to Selan Exploration Technology Limited, in
exchange of an agreed US$20 million work programme as well as
a cash payment of US$2.5 million. The agreement also entitles the
Group to bonuses of up to US$9 million, linked to certain future
cumulative gas sales thresholds being achieved. The agreement is
subject to Government of India approval.
On 28 February 2024, following
shareholder approval at the Company's General Meeting on
15 February 2024, the Company issued 1,375,000,000 December
Placement Options to the participants of the December Placement and
82,500,000 December Fee Options to Novum pursuant to the capital
raising advisory agreement relating to the December Placement. Both
the December Placement Options and the December Fee Options are
exercisable at £0.0014 per share on or before 31 December
2026.
In line with the 9 March 2024
maturity date of the 6,500 convertible loan notes issued by the
Company effective 9 March 2023, the Company received notices from
five of its seven convertible note holders that indicated their
intention to (a) redeem their 5,430 notes and interest accrued into
cash, and (b) extend the maturity to 30 September 2024 for 1,750 of
the notes. The payments will amount to £386,451 (A$720,184)
effective on 9 March 2024 and £188,688 (A$351,636) effective on 30
September 2024. The first tranche of payments will be paid in
accordance with the convertible note agreements. The Company also
received a notice from another of the convertible note holders
indicating his intention to convert his 320 notes and interest into
42,005,479 ordinary shares of the Company effective 9 March 2024.
The remaining convertible note holder did not provide any option or
exercise notice to the Company by the exercise date and, in
accordance with the convertible note agreement, the remainder of
the 750 convertible notes plus interest will automatically convert
into 98,450,342 ordinary shares of the Company effective 9 March
2024. The total shares from the conversion of the 1,070 convertible
notes plus interest, being 140,455,821 ordinary shares, are
expected to be issued, and admitted to trading on AIM, on or before
9 April 2024. Refer to Note 13
for further details.
On 11 March 2024, the Company
announced that it has obtained loan funding from existing investors
of GBP400,000. The loan is interest bearing and is on commercial
terms and on an unsecured basis.
Other than the above disclosures,
there has not arisen in the interval between the end of the
financial period and the date of this report an item, transaction
or event of a material and unusual nature likely, in the opinion of
the Directors of the Company, to affect significantly the
operations of the Group, the results of those operations, or the
state of affairs of the Group, in future financial
periods.
In the opinion of the Directors of
Synergia Energy Ltd (the Company):
1.
the condensed consolidated financial statements
and notes set out on pages 10 to 32, are in accordance with the
Corporations Act 2001
including:
(a) giving a true and fair view of
the Group's financial position as at 31 December 2023 and of its
performance for the half-year ended on that date; and
(b) complying with Australian
Accounting Standard AASB 134 Interim Financial Reporting and the
Corporations Regulations
2001 and other mandatory professional reporting
requirements; and
2. there are reasonable grounds to believe that the Group
and the Company will be able to pay its debts as and when they
become due and payable.
Signed in accordance with a
resolution of the Board of Directors made pursuant to section
303(5) of the Corporations Act
2001.
|
|
Mr Peter Schwarz
Deputy Chairman
|
Mr Roland Wessel
Chief Executive Officer and
Director
|
West Perth
Western Australia
14 March 2024
PKF
Perth
ABN 64 591 268 274
Level 5, 35 Havelock
Street,
West Perth WA 6005
PO Box 609,
West Perth WA 6872
Australia
+61 8 9426 8999
perth@pkfperth.com.au
pkf.com.au
INDEPENDENT AUDITOR'S REVIEW
REPORT
TO THE MEMBERS OF SYNERGIA ENERGY
LTD
Report on the Half-Year Financial
Report
Conclusion
We have reviewed the half-year
financial report of Synergia Energy Ltd (the company) and
controlled entities (consolidated entity) which comprises the
consolidated statement of financial position as at 31 December
2023, the consolidated statement of profit or loss and other
comprehensive income, the consolidated statement of changes in
equity and the consolidated statement of cash flows for the
half-year ended on that date, and notes to the financial
statements, including material policy information and the
directors' declaration of the consolidated entity comprising the
company and the entities it controlled at 31 December 2023, or
during the half year.
Based on our review, which is not an
audit, we have not become aware of any matter that makes us believe
that the accompanying half-year financial report of Synergia Energy
Ltd is not in accordance with the Corporations Act 2001
including:
(a) giving a true and fair
view of the consolidated entity's financial position as at 31
December 2023 and of its performance for the half-year ended on
that date; and
(b) complying with Accounting
Standard AASB 134 Interim Financial Reporting and the Corporations
Regulations 2001.
Basis for Conclusion
We conducted our review in
accordance with ASRE 2410 Review of a Financial Report Performed by
the Independent Auditor of the Entity. Our responsibilities are
further described in the Auditor's Responsibilities for the Review
of the Financial Report section of our report.
Material Uncertainty Related to
Going Concern
Without qualifying our conclusion,
we draw attention to Note 2(c) in the financial report in which
indicates that the consolidated entity incurred a net loss of
$2,069,097 during the half year ended 31 December 2023 and had
negative operating cashflow of $1,354,041. These conditions, along
with other matters as set forth in Note 2(c), indicate the
existence of a material uncertainty which may cast significant
doubt about the consolidated entity's ability to continue as a
going concern and therefore, the consolidated entity may be unable
to realise its assets and discharge its liabilities in the normal
course of business, and at the amounts stated in the financial
report.
Independence
We are independent of the company in
accordance with the auditor independence requirements of the
Corporations Act 2001 and the ethical requirements of the
Accounting Professional and Ethical Standards Board's APES 110 Code
of Ethics for Professional Accountants (including Independence
Standards) (the Code) that are relevant to our audit of the annual
financial report in Australia. We have also fulfilled our other
ethical responsibilities in accordance with the Code.
Directors' Responsibility for the
Interim Financial Report
The directors of the company are
responsible for the preparation of the half-year financial report
that gives a true and fair view in accordance with the Australian
Accounting Standards and the Corporations Act 2001 and for such
internal controls as the directors determine is necessary to enable
the preparation of the half-year financial report that gives a true
and fair view and is free from material misstatement, whether due
to fraud or error.
Auditor's Responsibilities for the
Review of the Financial Report
Our responsibility is to express a
conclusion on the half-year financial report based on our review.
ASRE 2410 requires us to conclude whether we have become aware of
any matter that makes us believe that the half-year financial
report is not in accordance with the Corporations Act 2001
including: giving a true and fair view of the consolidated entity's
financial position as at 31 December 2023 and its performance for
the half year ended on that date; and complying with Accounting
Standard AASB 134 Interim Financial Reporting and the Corporation
Regulations 2001.
A review of a half-year financial
report consists of making enquiries, primarily of persons
responsible for financial and accounting matters, and applying
analytical and other review procedures. A review is substantially
less in scope than an audit conducted in accordance with Australian
Auditing Standards and consequently does not enable us to obtain
assurance that we would become aware of all significant matters
that might be identified in an audit. Accordingly, we do not
express an audit opinion.
PKF Perth
Shane Cross
Partner
14 March 2024
PKF
Perth is a member of PKF Global, the network of member firms of PKF International Limited,
each of
which is a
separately owned
legal entity and
does not
accept any
responsibility or
liability for
the actions
or inactions
of any individual member or correspondent firm(s). Liability limited by a scheme approved under
Professional Standards Legislation.
Associated Gas
|
Natural gas found in contact with or
dissolved in crude oil in the reservoir. It can be further
categorised as Gas-Cap Gas or Solution Gas.
|
Barrels/Bbls
|
Barrels of oil or condensate -
standard unit of measurement for all oil and condensate production.
One barrel is equal to 159 litres or 35 imperial
gallons.
|
BBO
|
Billion standard barrels of oil or
condensate.
|
BCF
|
Billion cubic feet of gas at
standard temperature and pressure conditions.
|
BCFE
|
Billion cubic feet equivalent of gas
at standard temperature and pressure conditions.
|
BOE
|
Barrels of Oil Equivalent.
Converting gas volumes to the oil equivalent is customarily done on
the basis of the nominal heating content or calorific value of the
fuel. Common industry gas conversion factors usually range between
1 barrel of oil equivalent ("BOE") = 5,600 standard cubic feet
("scf") of gas to 1 BOE = 6,000 scf. (Many operators use 1 BOE =
5,620 scf derived from the metric unit equivalent 1 m³ crude oil =
1,000 m³ natural gas).
|
BOEPD
|
Barrels of oil equivalent per
day.
|
BOPD
|
Barrels of oil per day.
|
CCGT
|
Combined cycle gas
turbines.
|
CCS
|
"Carbon
Capture and Sequestration" or "Carbon Capture and
Storage".
|
CO2
|
Carbon dioxide.
|
Contingent Resources
|
Those quantities of petroleum
estimated, as of a given date, to be potentially recoverable from
known accumulations by application of development projects, but
which are not currently considered to be commercially recoverable
due to one or more contingencies.
Contingent Resources may include,
for example, projects for which there are currently no viable
markets, or where commercial recovery is dependent on technology
under development, or where evaluation of the accumulation is
insufficient to clearly assess commerciality. Contingent
Resources are further categorised in accordance with the level of
certainty associated with the estimates and may be sub-classified
based on project maturity and/or characterised by their economic
status.
|
Discovered in place
volume
|
Is that quantity of petroleum that
is estimated, as of a given date, to be contained in known
accumulations prior to production.
|
FEED
|
Front End Engineering
Design.
|
FISO
|
Floating injection, storage and
offloading.
|
GOI
|
The Government of India.
|
GOR
|
Gas to oil ratio in an oil field,
calculated using measured natural gas and crude oil volumes at
stated conditions. The gas/oil ratio may be the solution gas/oil,
symbol Rs; produced gas/oil ratio, symbol Rp; or another suitably
defined ratio of gas production to oil production. Volumes measured
in scf/bbl.
|
LNG
|
Liquefied natural gas.
|
mD
|
Millidarcy - unit of
permeability.
|
MD
|
Measured Depth.
|
MMbbls
|
Million barrels of oil or
condensate.
|
MMBO
|
Million standard barrels of oil or
condensate.
|
MMscfd
|
Million standard cubic feet (of gas)
per day.
|
MOPNG
|
Ministry of Petroleum and Natural
Gas, Government of India.
|
MSCFD
|
Thousand standard cubic feet (of
gas) per day.
|
MTa
|
Million tonnes per annum.
|
NSTA
|
North Sea Transition
Authority.
|
PI
|
Participating Interest.
|
Prospective Resources
|
Those quantities of petroleum which
are estimated, as of a given date, to be potentially recoverable
from undiscovered accumulations.
|
PSC
|
Production Sharing
Contract.
|
Reserves
|
Reserves are those quantities of
petroleum anticipated to be commercially recoverable by application
of development projects to known accumulations from a given date
forward under defined conditions.
Proved Reserves are those quantities
of petroleum, which by analysis of geoscience and engineering data,
can be estimated with reasonable certainty to be commercially
recoverable, from a given date forward, from known reservoirs and
under defined economic conditions, operating methods and government
regulations.
Probable Reserves are those
additional Reserves which analysis of geoscience and engineering
data indicate are less likely to be recovered than Proved Reserves
but more certain to be recovered than Possible Reserves.
Possible Reserves are those
additional reserves which analysis of geoscience and engineering
data indicate are less likely to be recoverable than Probable
Reserves. Reserves are designated as 1P (Proved), 2P (Proved plus
Probable) and 3P (Proved plus Probable plus Possible).
Probabilistic methods:
·
P90 refers to the quantity for which it is
estimated there is at least a 90% probability the actual quantity
recovered will equal or exceed.
·
P50 refers to the quantity for which it is
estimated there is at least a 50% probability the actual quantity
recovered will equal or exceed.
·
P10 refers to the quantity for which it is
estimated there is at least a 10% probability the actual quantity
recovered will equal or exceed.
|
SCF/BBL
|
Standard cubic feet (of gas) per
barrel (of oil).
|
SCFD
|
Standard cubic feet (of gas) per
day.
|
TCF
|
Trillion cubic feet of gas at
standard temperature and pressure conditions.
|
Tight Gas Reservoir
|
The reservoir cannot be produced at
economic flow rates or recover economic volumes of natural gas
unless the well is stimulated by a large hydraulic fracture
treatment, a horizontal wellbore, or by using multilateral
wellbores.
|
UKCS
|
The United Kingdom Continental
Shelf.
|
Undiscovered in place
volume
|
Is that quantity of petroleum
estimated, as of a given date, to be contained within accumulations
yet to be discovered.
|
Directors
Jonathan Salomon
(B APP SC (Geology), GAICD)
Non-Executive Chairman
Roland Wessel
Chief Executive Officer and Executive
Director
Colin Judd
Chief Financial Officer and Director
Mark Bolton (B Business)
Non-Executive Director
Paul Haywood
Independent Non-Executive Director
Peter Schwarz
(B Sc (Geology), M Sc (Petroleum Geology))
Independent Non-Executive Director and
Deputy Chairman
Company Secretary
Ms Anshu Raghuvanshi (FCS, FGIA,
LLB)
|
|
Stock Exchange Listings
Synergia Energy Ltd's shares are
listed under the code SYN on the Alternative Investment Market ("AIM")
of the London Stock Exchange ("LSE").
AIM
Nominated Adviser
Strand Hanson Limited
26 Mount Row
London W1K 3SQ
United Kingdom
AIM
Joint Brokers
Novum Securities Limited
2nd Floor, 7-10 Chandos
Street
London W1G 9DQ
United Kingdom
Panmure Gordon
40 Gracechurch Street
London EC3V 0BT
United Kingdom
|
Registered and Principal Office
Level 24, 44 St Georges
Terrace
Perth, Western Australia
6000
Australia
Ph. +61 (0)8 9485 3200
Fax +61 (0)8 9485 3290
Postal Address
PO Box 255
West Perth, Western Australia
6872
Australia
India Operations - Gujarat Project Office
2nd Floor, Shreeji
Complex
Next to Rituraj Complex
Vasna Road, Village Akota
Vadodara - 390015
Gujarat, India.
|
|
Share Registries
The Office of the
Depositary
Computershare Investor Services
PLC
The Pavilions
Bridgwater Road
Bristol BS13 8AE
United Kingdom
Ph. +44 (0) 370 707 1210
Website: www.computershare.com/uk
Computershare Investor Services Pty
Limited
Level 17
221 St Georges Terrace
Perth, Western Australia
6000
Australia
Ph: 1300 850 505 (within
Australia)
Ph: +61
(0)3 9415 4000 (outside
Australia)
Website: www.computershare.com/au
|
|
|
|
Website
www.synergiaenergy.com
Email
synergiaenergy@synergiaenergy.com
|
|
Auditors
PKF Perth
Level 5, 35 Havelock
Street
West Perth, Western Australia
6005
Australia
|
Synergia Energy Ltd
ACN 078 652 632
ABN 50 078 652 632
|
|
|