http://www.rns-pdf.londonstockexchange.com/rns/1019G_1-2024-9-27.pdf
SYNERGIA ENERGY
LTD
ABN 50 078 652
632
ANNUAL
REPORT
Year
Ended 30 June 2024
CHAIRMAN'S
REVIEW
Dear Shareholder,
Over the last year the Company has
continued to deliver on its carbon reduction strategy focusing on
the production of gas as a key transition energy source and carbon
capture and sequestration ("CCS").
The Company's goal of monetising
it's significant gas reserves at the Cambay field in India received
a major boost via the signing of a farm-out agreement with Selan
Exploration Technology Limited ("Selan") on 14 February 2024.
Government of India approval for the Selan JV was gained on
19 July 2024. The aim of the 18‑month, US$20 million work
program in which Synergia is being carried by Selan in exchange for
a 50% interest in the Cambay production sharing contract is
increased production, and on completion of the work program,
sufficient cash flow to self-fund the full field
development.
Gas production from the Cambay
field can help displace coal as fuel for power stations in India,
thereby reducing carbon emissions.
CCS is central to global
CO2 emissions reduction strategies and the Company is
actively engaged in CCS in both the UK and India.
In the UK, Synergia are operators
of the CS019 Camelot carbon storage license in the Southern North
Sea which is central to its Medway Hub CCS project. Together with
JV partners, Wintershall Dea, the Company has been progressing the
NSTA-defined work program on the license as part of the early risk
assessment and site characterisation phase of the project. The
Medway Hub Camelot CCS project has the goal to permanently store
6.5 million tonnes of CO2 per annum from
2029/2030.
In India the Company is
progressing its Cambay CCS scheme which seeks to store
CO2 emissions from gas- and coal-fired power stations in
the vicinity into the extensive Olpad formation that underlies the
hydrocarbon reservoirs in the Cambay PSC. The Company aims to be in
the vanguard of CCS development in India.
Synergia's management team's
experience and expertise in gas storage projects and field
development projects has given the Company an advantage in
progressing its CCS and Cambay field development projects. The team
is being expanded to incorporate additional technical
resources.
Corporate development continues
with emphasis on shareholder interaction and marketing activities
to AIM institutional investors aided by the Company's brokers,
Panmure Liberum.
The tangible progress made by the
Company over the last 12 months would not have been possible
without the ongoing support of its long-term shareholders, who have
provided the management team the scope to transform the Company
towards its goal of being a significant transition-orientated
company in the energy sector. The outlook for the Company remains
positive and Synergia's management team and the board of directors
are committed to demonstrating added value to its
shareholders.
On behalf of the Board, I wish to
thank our staff, contractors, local communities, shareholders and
stakeholders for their ongoing support of the Company.
Mr J Salomon
Non-Executive Chairman
30 September 2024
BUSINESS
REVIEW
Industry Overview
The global energy sector has
adapted to the new geo-political realities with sustained high oil
and gas prices caused by multiple conflict zones and the need to
reduce fossil fuel reliance to address climate change concerns
being the overriding factors.
In the UK and in Europe in
general, the trend towards renewable energy continues to gain
momentum with the realisation that natural gas for flexible power
generation will be required for at least the next few decades.
European governments, including the new UK government, seek to
reduce fossil fuel production via licensing restrictions and higher
taxation. This will result in increased reliance on imported oil
and gas, the latter in the form of both pipeline gas and
LNG.
In India, the Directorate of
Hydrocarbons ("DGH") has publicly announced the urgent need for
increased domestic production of oil and gas to address the current
high levels of imports. The DGH seeks to reduce the 80% level of
oil imports and the high cost of imported LNG that has driven the
use of coal-fired power stations to even higher levels.
Carbon Capture and Storage ("CCS")
has been adopted by most of the major industrial nations'
governments as the primary method to reduce CO2
emissions. The new UK government is believed to wish to continue
the momentum for CCS developments in the UK. In India, the DGH has
underlined its commitment to CCS.
The supply chain for energy sector
services and equipment appears to be improving as suppliers adapt
to the Covid pandemic hiatus. The cost of equipment and services is
nonetheless significantly higher than pre-pandemic
levels.
Synergia Energy Strategy
The Company's overarching strategy
is one of carbon reduction, and we have positioned ourselves at the
forefront of some very exciting initiatives. The development of the
Cambay gas field in India has the potential to displace LNG imports
and to reduce the reliance on coal-fired power stations thereby
reducing overall CO2 emissions. Furthermore, the
Company's two CCS projects (one in the UK and one in India) have
the potential to affect a material reduction in CO2
emissions from power stations and other significant industrial
CO2 emitters.
The Synergia management team has
proven in-depth experience concerning gas storage in the UK, which
directly informs our strategy. Three of the Synergia team were
instigators of the last commercial gas storage facility to be built
in the UK - the Humbly Grove gas storage facility in Hampshire. The
same three team members were founders of Star Energy, which in
addition to oil and gas production and power generation, became a
leading gas storage development company. Star Energy studied most
of the UKCS depleted reservoirs for gas storage suitability and had
multiple gas storage projects under development. This provides us
with an excellent opportunity to assist in the development of the
CCS industry in the UK.
In the year to 30 June 2024, the
Company maintained its focus on the development of the significant
reserves in its Cambay gas field in India, and also the positioning
of the Company as a CCS developer via its Medway Hub Camelot CCS
project in the UK and the Cambay CCS scheme in India.
In order to de-risk projects with
significant capital requirements, the Company decided to farm out a
50% share of its Cambay field in India and also its UK CCS project.
A successful farm out was achieved for the former whilst we
continue to progress the latter.
Cambay Field, Onshore
Gujarat, India
(Synergia Energy: Joint Operator and 50% Participating
Interest at Report Date)
The Cambay licence area is located
onshore in the state of Gujarat. Located close to gas
infrastructure, the field production was resumed in April 2022
after a 3.5-year hiatus, with production of both gas and condensate
from two gas wells (C-77H and C-73) in addition to oil from several
intermittent legacy oil wells.
The Cambay field's 206 BCF of P50
reserves are centred on the Eocene EP-IV reservoir which extends
across the field and has been penetrated by over 30 wells. The
EP-IV reservoir comprises low permeability ("tight") siltstones and
requires fracture stimulation to provide economic gas production
rates.
Since the resumption of production
in 2022, the Company has expended considerable effort in de-risking
the full field development of the Cambay field.
In July 2022, the C-77H well was
re-fracked to demonstrate plateau production using a
heavily-revised fracking methodology; the re-fracked zones have
been on continuous production demonstrating the efficacy of the
revised fracking approach.
In Q3 2023, the Company
commissioned a jet pump to lift the gas condensate produced in
association with the gas from the reservoir.
The successful re-fracturing
operation gave the Company confidence that new wells can be drilled
and fracked with initial production rates of circa 4 mmscfd of gas
in conjunction with the jet pump artificial lift.
Safety and Environmental Responsibility
The Company has emphasised the
importance of safety and environmental responsibility relating to
all aspects of its operations.
The Company has enjoyed an
enviable safety record, with the last Lost Time Incident ("LTI")
being recorded in 2014. The cumulative LTI rate is currently
0.82.
The Company aims to maintain
excellent relationships with stakeholders and neighbours in
proximity to its operations on the Cambay PSC.
Cambay PSC Production
Production on the Cambay field
combined gas and gas condensate production from two Eocene gas
wells, C-73 and C-77H with intermittent oil production from legacy
oil wells, C-8, C-19z, C-20, C-63, C-64, C-70, C-72 and
C-74.
The primary producing well, C-77H
(a horizontal well drilled in 2014), produced gas and gas
condensate continuously after the re-frack operation in July 2022.
Since the re-frack, the well has produced at rates up to 275,000
scfd despite severe fluid loading from the associated gas
condensate. In Q3 2023 a jet pump was installed in the well and the
bridge plug isolating the original 4 fracked zones was removed.
After the jet pump installation, increased water influx was
noticed, thought to originate from the re-connected 4 original
frack zones, with gas production of 150,000 scfd. Echometer surveys
showed the continued presence of a liquid column in the wellbore
and a workover is planned as part of the Selan JV work program to
improve jet pump efficiency by increasing the diameter of the
production tubing.
Oil production from legacy oil
wells has made a contribution to cash flow and indicates potential
"low hanging fruit" for the Selan JV work program. None of the
legacy oil wells have artificial lift and the installation of pumps
in selected wells could lead to continuous material
production.
Selan Joint Venture
In February 2024 the Company
signed a joint venture agreement with Selan Exploration Technology
Limited ("Selan"), which was approved by the Government of India on
19 July 2024. The farm-out agreement with Selan was closed on 1
August 2024.
Selan is an Indian oil and gas
operator listed on the Bombay Stock Exchange and the National Stock
Exchange of India. Selan has currently entered into a scheme of
amalgamation with Antelopus Energy Private Limited, another highly
respected Indian oil and gas operator, which is currently awaiting
regulatory approvals.
The terms of the joint venture
agreement are summarised as follows:
·
The Company agreed to farm out 50% of the 100%
interest held by the Synergia Group in the Cambay PSC to
Selan.
·
Synergia and Selan will be joint operators of the
Cambay PSC with Selan to be appointed as Lead Joint
Operator.
·
Both Synergia and Selan are focussed on
developing the Cambay PSC Eocene gas and gas condensate reservoir
which contains independently certified 2P gas reserves of 206 BCF
(as at 1 June 2022).
·
Synergia and Selan have executed a joint
operating agreement for the Cambay PSC.
·
In exchange for the 50% interest, Synergia will
be carried by Selan through an agreed US$20 million work
programme ("WP") comprising 3 new wells focussed on the Eocene
reservoir and at least 3 well work-overs.
·
The WP is to be completed within 18 months of the
close of the farm-out agreement, extendable by a further six months
in certain circumstances.
·
Synergia received a cash payment of US$2.5
million immediately following the close of the farm-out
agreement.
·
Synergia retains a 50% interest in the Cambay PSC
and a 50% share of the future production and revenues.
·
Synergia will be entitled to bonuses of up to
US$9 million, linked to future cumulative gas sales thresholds
being achieved as follows:
o US$0.5 million, if cumulative gross gas sales from the Cambay
PSC exceeds 5 Bcf;
o US$1.0 million, if cumulative gross gas sales from the Cambay
PSC exceeds 10 Bcf;
o US$1.5 million, if cumulative gross gas sales from the Cambay
PSC exceeds 15 Bcf;
o US$2 million, if cumulative gross gas sales from the Cambay
PSC exceeds 35 Bcf; and
o US$4 million, if cumulative gross gas sales from the Cambay
PSC exceeds 70 Bcf.
·
Selan has the option to participate in the Cambay
CCS scheme on terms to be agreed.
The Company anticipates the
incremental production and cash flow resulting from the WP will
self-finance a full field development of the Cambay PSC beyond the
18-month WP period.
The work programme will commence
in Q3/Q4 2024 with workovers on a number of legacy wells followed
by the drilling of two new vertical wells. The drilling of a new
horizontal, fracked Eocene well will comprise the final part of the
WP. In addition, the WP will include an upgrading of the surface
facilities on the Cambay PSC, including additional artificial lift
equipment and process equipment.
Carbon Capture and Storage ("CCS")
United Kingdom Continental Shelf
Medway Hub Camelot CCS Project
The Company, together with its
joint venture partner Wintershall Dea Carbon Management Solutions
UK, was formally awarded a Carbon Dioxide Appraisal and Storage
Licence (the "CS019 Camelot licence") by the UK Government's North
Sea Transition Authority on 17 August 2023.
Under the terms of the joint
venture with Wintershall Dea Carbon Management Solutions UK, the
Company is the operator of the joint venture and the CS019
license.
The CS019 licence award, which
covers the former Camelot gas field, marks a significant milestone
for the Company's Medway Hub CCS project. The
Medway Hub
CCS project provides for the
capture and transportation of CO2 emissions from
coastal Combined-Cycle Gas Turbine power stations in liquid form by
marine tanker to a Floating Injection, Storage and Offloading
vessel (FISO) from which the CO2 would be injected
into depleted gas fields and saline aquifers, which are situated in
the UK Continental Shelf, for permanent sequestration. In
addition, the FISO will be able to accept CO2 cargoes
transported by marine tankers originating from Continental European
locations.
On 21 December 2023
Wintershall DEA's parent company BASF and key shareholder LetterOne
announced that it had reached agreement with UK-listed company
Harbour Energy, for the latter to acquire the majority of
Wintershall DEA's Exploration and Production global assets. The
deal completed on 3 September 2024.
The CS019 licence has a work
program that incorporates an appraisal phase comprising seismic
re-processing, technical evaluations and risk assessment, a
contingent FEED study leading to the potential storage license
application in 2028 following the final investment decision
("FID"). The Camelot license also includes a contingent appraisal
well. First CO2 injection is anticipated for
2029/2030. The Company's share of the initial work phase is subject
to funding as would be the FID, to be made in due
course.
The Company aims to permanently
store up to 6.5 million tonnes per annum (MTa) of CO2
when the project is fully operational.
Since the CS019 licence award in
August 2023, the Company has managed the NSTA work programme
including the delivery of an Early Risk Assessment report and
re-processing and interpretation of the 3D seismic dataset on the
licence. Currently a number of separate workstreams are underway
including static and dynamic modelling, legacy well integrity,
geochemical and geomechanical analyses as part of the site
characterisation process.
India
Cambay CCS Scheme
The Company has developed the
Cambay CCS scheme which comprises the transportation of
CO2 from emissions from the many significant gas- and
coal-fired power stations surrounding the Cambay gas field, via
onshore pipeline, to a CCS hub located at the Cambay field. The
CO2 would then be injected into the regionally extensive
Olpad formation which underlies the Cambay Eocene gas reservoir.
The initial goal is to provide a "Transportation and Storage"
service to power stations and other significant CO2
emitters such as refineries. CO2 emissions from the
currently targeted power stations in the proximity of the Cambay
field total circa 45 MTa.
The Cambay CCS scheme is being
given support by the key Government of India regulator, the DGH but
its viability is contingent on, inter alia, the development of a
regulatory framework that incentivises the CO2 emitter
customers. Synergia plans to assist the regulators in the
development of such a framework based on its UK CCS
experience.
As an initial stage of the
project, the Company has proposed a proof-of-concept pilot project
comprising the drilling of an appraisal well and CO2
injectivity testing in the Olpad Formation. The pilot project is
subject to funding.
JPDA 06-103, Timor Sea
In August 2020, on behalf of its
Joint Venture Participants, Synergia Energy Ltd announced a Deed of
Settlement and Release ("Deed") with the Autoridade Nacional Do
Petroleo E Minerais ("ANPM"). Under the terms of the Deed, Synergia
Energy committed to a settlement of US$800,000 payable up to the
financial year 2024. This obligation was fully met when the Group
made its final instalment on 7 September 2022.
To fund the settlement to ANPM,
Synergia Energy entered into an unsecured loan facility agreement
with two of the JPDA joint venture partners, Japan Energy E&P
JPDA Pty Ltd ("JX") and Pan Pacific Petroleum (JPDA 06 103) Pty Ltd
("PPP"). The portion which was owing to PPP was fully repaid in
December 2021. The portion which was owing to JX was fully repaid
on 10 August 2023 when the Company made its final repayment of
US$228,324 to JX, to settle the balance of the loan to nil. The
details and movement in the loan payable during the current period
are detailed in Note 16(a) of the Notes to the Consolidated
Financial Statements.
On 13 October 2022, the
non-defaulting parties to the JPDA joint venture agreed to
terminate the Joint Operating Agreement. During the year, Synergia
Energy continued the process of progressing the final closure of
the joint venture accounts to conclude this matter.
Financial
Treasury Policy
The funding requirements of the
Group are reviewed on a regular basis by the Group's Chief
Financial Officer and reported to the Board to ensure the Group can
meet its financial obligations as and when they fall due. Internal
cash flow models are used to review and test investment decisions.
Until sufficient operating cash flows are generated from its
operations, the Group remains reliant on equity or debt funding, as
well as assets divestiture or farmouts to fund its expenditure
commitments.
Formal control over the Group's
activities is maintained through a budget and cash flow monitoring
process with annual budgets considered in detail and monitored
monthly by the Board and forming the basis of the Company's
financial management strategy.
Cash flows are tested under
various scenarios to ensure that expenditure commitments can be met
under all reasonably likely scenarios. Expenditures are also
carefully monitored against the budget. The Company continues to
actively develop funding options in order to meet its expenditure
commitments and its planned future discretionary
expenditure.
During the year, the following
took place in relation to the Company's debt and equity capital
raisings undertaken to provide working capital for the Company's
activities:
September 2023 quarter
·
Placement of 704,545,454 ordinary shares ("July
Placement") at an issue price of £0.0011
(A$0.0021) per share for gross proceeds of £775k
(A$1.5 million);
·
The last instalment of the US$800k loan facility
which was owing to JX was fully repaid in August 2023.
December 2023 quarter
·
Placement of 1,375,000,000 ordinary shares
("December Placement") at an issue price of £0.0008 (A$0.0015) per
share for gross proceeds of £1.1 million
(A$2.07 million);
March 2024 quarter
·
1,070 of the 6,500 convertible notes, plus
interest, were converted into 140,455,821 shares at £0.0008
(A$0.0015) per share effective March 2024;
·
3,680 of the 6,500 convertible notes, plus
interest, were redeemed in cash and repaid to their convertible
note holders effective March 2024. The remaining 1,750 convertible
notes, plus interest, had their repayment date extended to 30
September 2024 as requested by their convertible note
holders;
·
The Company also obtained short-term loans
of £400,000 which bore interest at a fixed
rate of 17.5% for the period of the loan (three months) and penalty
interest at a fixed rate of 8% per month applicable from 11 June
2024; and
June 2024 quarter
·
The Company obtained a short-term loan of
£200,000 which bears interest at a fixed rate of
23.87% for the period to 11 September 2024, and penalty interest at
a fixed rate of 8% per month from 11 September
2024.
After the end of the financial
year, the Company obtained another short-term loan of
£140,000, which bears interest at a fixed rate of
23.87% for the period to 11 September 2024 and penalty interest at
a fixed rate of 8% per month thereafter.
The short-term loans obtained in
March 2024 (£400,000), plus interest, were repaid after year-end on
11 September 2024.
Corporate
Following the Company's delisting
on the Australian Securities Exchange ("ASX") in the previous
financial year, the Company is now solely listed on the Alternative
Investment Market ("AIM").
As at 30 June 2024 the Company
had:
·
Available cash resources of
A$1,069,782;
·
Borrowings of A$1,739,983 (refer to Note 16 of the Notes to the Consolidated
Financial Statements); and
·
Issued capital of 10,637,791,979 fully paid
ordinary shares and 1,865,854,839 unlisted options.
Executive and Board Changes
On 24 January 2024, Mr Peter
Schwarz, one of the Company's independent non-executive directors,
was appointed as Deputy Chairman. On 24 January 2024, Mr Ashish
Khare, the Company's Head of India Assets, was appointed as
Executive Director. Mr Khare's appointment was finalised effective
on 2 April 2024. There were no other board changes during the
year.
Risk Management
The full Board undertakes the
function of the Audit and Risk Committee and is responsible for the
Group's internal financial control system and the Company's risk
management framework. Management of business risk, particularly
exploration, evaluation and appraisal, development and operational
risk is essential for success in the oil and gas business. The
Group manages risk through a risk identification and risk
management system.
Health, Safety, Security and Environment
Synergia Energy is committed to
protecting the health and safety of everybody who plays a part in
our operations or lives in the communities where we operate.
Wherever we operate, we will conduct our business with respect and
care for both the local and global, natural and social environment
and systematically manage risks to drive sustainable business
growth. We will strive to eliminate all injuries, occupational
illness, unsafe practices and incidents of environmental harm from
our activities. The safety and health of our workforce and our
environmental stewardship are just as important to our success as
operational and financial performance and the reputation of the
Company.
Synergia Energy respects the
diversity of cultures and customs that it encounters and endeavours
to incorporate business practices that accommodate such diversity
and that have a beneficial impact through our working involvement
with local communities. We strive to make our facilities safer and
better places in which to work and our attention to detail and
focus on safety, environmental, health and security issues will
help to ensure high standards of performance. We are committed to a
process of continuous improvement in all we do and to the adoption
of international industry standards and codes wherever practicable.
Through implementation of these principles, Synergia Energy seeks
to earn the public's trust and to be recognised as a responsible
corporate citizen.
Qualified Person
The technical information contained
in the above disclosure has been prepared by or under the
supervision of Mr Roland Wessel (BSc (Hons) Geology), CEO and
Executive Director employed by Synergia Energy Ltd. Mr Wessel has
over 45 years' experience in the oil and gas industry and is a
member of the Society of Petroleum Engineers. Mr Wessel meets the
requirements of and acts as the Qualified Person under the
Alternative Investment Market Rules - AIM Note for Mining and Oil
& Gas Companies, and consents
to the inclusion of this information in this report in the form and
context in which it appears.
|
PETROLEUM AND CCS PERMIT
SCHEDULE
PETROLEUM AND CCS PERMIT
SCHEDULE - 30 JUNE 2024
|
ASSET
|
LOCATION
|
ENTITY
|
CHANGE IN INTEREST DURING
THE YEAR %
|
EQUITY %
|
OPERATOR
|
Cambay Field PSC
(1)
|
Gujarat, India
|
Synergia Energy Ltd
|
-
|
85
|
Synergia Energy Ltd
|
Oilex N.L. Holdings (India)
Limited
|
-
|
15
|
CS019 - SNS Area 4 (Camelot
Area) (2)
|
Southern North Sea (United
Kingdom)
|
Synergia Energy CCS
Limited
|
50
|
50
|
Synergia Energy CCS
Limited
|
(1)
Subsequent to year-end on 19 July 2024, the Government of India
Ministry of Petroleum and Natural Gas approved the transfer of
assignment of 50% participating interest in the Cambay Field
Production Sharing Contract (35% originally held by the Synergia
Energy Ltd entity and 15% originally held by the Oilex N.L.
Holdings (India) Limited entity) to Selan Exploration Technology
Limited. After the transfer of the 50%, Synergia Energy Ltd now
holds 50% equity at the date of this report.
(2) The NSTA
granted the CS019 licence for the Camelot area to Synergia Energy
CCS Limited and its 50% joint venture partner, Wintershall Dea
Carbon Management Solutions UK, with Synergia Energy CCS Limited as
operator. The licence was effective from 1 August
2023.
DIRECTORS'
REPORT
FOR THE YEAR ENDED 30 JUNE
2024
For the Year Ended 30 June 2024
The directors of Synergia Energy
Ltd present their report (including the Remuneration Report)
together with the consolidated financial statements of the group
comprising Synergia Energy Ltd (the "Company" or "Synergia Energy")
and its subsidiaries (together collectively referred to as the
"Group") for the financial year ended 30 June 2024 and the
auditors' report thereon. Unless otherwise indicated, the
directors' report is presented in Australian dollars ("A$"), which
is the Company's functional and presentation currency (refer to
Note 2(e)
of the Notes to the Consolidated Financial
Statements).
DIRECTORS
The directors of the Company at
any time during the year and until the date of this report are
detailed below. All directors were in office for this entire period
unless otherwise stated.
Mr Jonathan Salomon
|
Non-Executive Chairman
|
Mr Peter Schwarz
|
Independent Non-Executive Director
and Deputy Chairman
(appointed Deputy Chairman from 24
January 2024)
|
Mr Roland Wessel
|
Chief Executive Officer ("CEO")
and Executive Director
|
Mr Colin Judd
|
Chief Financial Officer ("CFO")
and Executive Director
|
Mr Mark Bolton
|
Non-Executive Director
|
Mr Paul Haywood
|
Independent Non-Executive
Director
|
Mr Ashish Khare
|
Head of Indian Assets and
Executive Director
(appointed Executive Director on
24 January 2024 with
appointment finalising effective 2 April 2024)
|
DIRECTORS' information
Mr Jonathan Salomon (B App Sc (Geology),
GAICD) (Non-Executive Chairman)
Mr Salomon was appointed as a
Non-Executive Director in November 2015, Managing Director on 18
March 2016, and Interim Chairman on 5 May 2020. Mr Salomon
continued as Managing Director and Interim Chairman until he was
appointed as Executive Chairman on 16 June 2021. Mr Salomon moved
to a Non-Executive Chairman role on 29 June 2023.
Mr Salomon has a Bachelor Degree
in Applied Science and is a member of the American Association of
Petroleum Geologists and the Society of Petroleum Engineers, and
has over 38 years of experience working for upstream energy
companies. Mr Salomon has worked for a number of oil and gas
companies in various senior positions including General Manager
Exploration and New Ventures at Murphy Oil Corporation and Global
Head of Geoscience at RISC PL, in addition to a number of Executive
Director roles including Strategic Energy Resources, Norwest Energy
and Nido Petroleum. At several times in his career, Mr Salomon has
acted as an independent consultant for various oil and gas
companies, including New Standard Energy and Pacrim Energy. Mr
Salomon first worked on Indian projects in 1994 while at Ampolex
and since that time has maintained a connection with the Indian
industry, at various times bidding in India's exploration and field
development rounds and working with Indian companies as joint
venture partners, both in India and internationally.
During the last three financial
years and up to the date of this report, Mr Salomon has not been a
director of any other listed companies.
Mr Peter Schwarz (B Sc (Geology), M Sc
(Petroleum Geology))
(Independent Non-Executive Director and
Deputy Chairman)
(Appointed Deputy Chairman from 24 January
2024)
Mr Schwarz was appointed as a
Non-Executive Director in September 2019. A former director of BG
Exploration and Production Limited and CEO of independent
exploration company Virgo Energy Ltd, Mr Schwarz is an AAPG
Certified Petroleum Geologist and business development professional
with over 45 years' experience in the oil and gas industry. Mr
Schwarz has previously held various senior management roles with
Amerada Hess, BG, and Marubeni and is currently a director of
Finite Energy Limited, an oil and gas consultancy business he
founded over 16 years ago, specialising in strategy and business
development advice in the UK and Europe.
During the last three financial
years and up to the date of this report, Mr Schwarz has not been a
director of any other listed companies.
Mr Roland Wessel (CEO and Executive
Director)
Mr Wessel was appointed as CEO and
Executive Director on 16 June 2021. Mr Wessel is a geologist with
over 45 years' experience in all of the world's major oil and gas
regions. Mr Wessel founded and built Star Energy, the UK onshore
operator of 25 oil and gas fields, through to its listing on AIM in
2004 and its sale to Petronas in 2008. During its evolution, Star
Energy grew rapidly through acquisitions and diversification,
culminating in it becoming a major gas storage developer and
operator. During his career, Mr Wessel founded and managed a
drilling services company and has help to develop several key
oilfield technologies. He has extensive experience in both project
and corporate management.
During the last three financial
years and up to the date of this report, Mr Wessel has not been a
director of any other listed companies.
Mr Colin Judd (CFO and Executive
Director)
Mr Judd was appointed as CFO
on 1 July 2021 and as Executive Director on 27 January 2022.
Mr Judd is a chartered accountant with over 41 years'
experience in corporate financial management. He qualified as a chartered accountant with Price Waterhouse
in 1979, where he fulfilled various professional accounting
positions in the UK, Europe and the Far East. Mr Judd joined
Christian Salvesen plc in 1987, undertaking senior financial
management roles culminating in the position of European Financial
Controller. In 1994, Mr Judd moved to Aberdeen where he
undertook CFO roles for two private-equity-backed oil service businesses.
In 1999, Mr Judd joined Star Energy Limited as a founder member
and CFO and was
instrumental in the company's successful listing on AIM in 2004,
various subsequent share placings and the company's ultimate sale
to Petronas. Mr Judd co-founded Trans European Oil & Gas
Limited, a company backed by KKR, with the strategy to develop a
pan-European oil and gas business.
During the last three financial
years and up to the date of this report, Mr Judd has not been a
director of any other listed companies.
Mr Mark Bolton (B Business) (Non-Executive
Director)
Mr Bolton joined the Company as an
executive on 3 June 2016 and subsequently an Executive Director
before transitioning to a Non-Executive Director on 1 July 2021. Mr
Bolton has significant experience in the resource sector in
Australia, having worked as CFO and Company Secretary for a number
of resource companies since 2003. Prior to this, Mr Bolton worked
with Ernst & Young as an Executive Director in Corporate
Finance. Mr Bolton has experience in the areas of commercial
management and the financing of resource projects internationally.
He also has extensive experience in capital and equity markets in a
number of jurisdictions including ASX, AIM and the TSX. Mr Bolton
has significant experience in the development and financing of new
resources projects, particularly in emerging economies.
Mr Bolton is the Managing Director
of Panthera Resources PLC (AIM:PAT) and a Non-Executive Director of
West Cobar Metals Limited (ASX:WC1). During the last three
financial years and up to the date of this
report, Mr Bolton has not been a director
of any other listed company.
Mr Paul Haywood (Independent Non-Executive
Director)
Mr Haywood was appointed as
Non-Executive Director in May 2017. Mr Haywood has over 20 years of
international experience in delivering value for his investment
network through a blended skill set of corporate and operational
experience, including more than six years in the Middle East,
building early stage and growth projects. More recently, Mr Haywood
has held senior management positions with UK and Australian public
companies in the natural resource and energy sectors including oil
and gas exploration and development in UK, EU and Central Asia. Mr
Haywood's expertise stretches across UK and Australian public
markets, with a cross-functional skill set encompassing research,
strategy, implementation, capital and transactional management. Mr
Haywood is currently Director and CEO of Block Energy
Plc.
Mr Haywood is the Director and CEO
of Block Energy plc (AIM:BLOE). During the last three financial
years and up to the date of this report, Mr Haywood has not been a
director of any other listed companies.
Mr Ashish Khare
(Bachelor of Engineering (BE in Chemical Engineering, including
Petroleum Management))
(Head of India Assets and Executive
Director)
(Appointed Executive Director on 24 January 2024 with
appointment finalising effective 2 April 2024)
Mr Khare was appointed Head of
India Assets on 8 November 2016 and Executive Director on
24 January 2024 (with his appointment finalising effective 2
April 2024). Mr. Khare is based in India. Mr Khare has over 23
years of experience in the petroleum industry. Mr Khare's area of
expertise include upstream oil and gas, as well as midstream and
downstream project implementation and operations management. Mr
Khare originally worked for Synergia Energy Ltd as GM Operations
& Business Development; and has experience working for various
Indian companies including Cairn India Ltd and Reliance
Petroleum.
He possesses a wealth of knowledge
and expertise accumulated over more than two decades in the India
petroleum industry. Since 2015, Mr Khare has steered the Company's
Indian business through various challenges with skill and
determination. Mr Khare was instrumental in securing 100% PI at
Cambay PSC from GSPC and in the resumption of Cambay field
production in 2022. He has recently assisted in farming out of 50%
PI at Cambay PSC to Selan Exploration Technology
Limited.
During the last three financial
years and up to the date of this report, Mr Khare has not been a
director of any other listed companies.
COMPANY SECRETARY
Mr Jack Rosagro was the Company
Secretary from the beginning of the financial year until the
appointment of Synergia Energy's current Company Secretary, Ms
Anshu Raghuvanshi, on 8 September 2023.
Ms Raghuvanshi leads the company
secretarial services for Computershare Governance Services,
Melbourne, Australia. She has over 13 years' experience in company
secretarial roles, working with listed companies to ensure their
compliance with annual and ad-hoc reporting, and to guide them in
their governance processes. Ms Raghuvanshi supports clients with
the administration of their board, committee, and annual general
meetings, including notices, agendas and minutes.
CORPORATE GOVERNANCE STATEMENT
During the year, the Company
adopted the recommendations of the Quoted Companies Alliance
Corporate Governance Code for Small and Mid-Size Quoted Companies
("QCA Code").
To the extent they are applicable
to the Company, and to the extent possible, the Board considers
that the Company has complied with each recommendation of the QCA
Code during the year.
The Company's Corporate Governance
Statement, which reports on Synergia Energy's key governance
principles and practices, and provides detailed information on the
Board and committee structure, diversity and risk management, is
available on the Synergia Energy website in the "Corporate
Governance" section (see https://www.synergiaenergy.com/about-us/corporate-governance).
DIRECTORS' MEETINGS
Directors in office and directors'
attendance at meetings during the financial year ended 30 June
2024 are as follows:
|
Board Meetings
(1)
|
Remuneration Committee
Meetings (1)
|
|
Held
(2)
|
Attended
|
Held
(2)
|
Attended
|
Non-Executive Directors
|
|
|
|
|
J Salomon
(3)
|
13
|
8
|
-
|
-
|
P Schwarz
|
13
|
13
|
2
|
2
|
M Bolton
|
13
|
13
|
2
|
2
|
P Haywood
|
13
|
11
|
2
|
2
|
Executive Directors
|
|
|
|
|
R Wessel
|
13
|
13
|
-
|
-
|
C Judd
|
13
|
13
|
-
|
-
|
A Khare (4)
|
7
|
6
|
-
|
-
|
(1)
The full Board performs the role of the Audit and
Risk Committee. The Company does not have a Nomination
Committee.
(2)
Held indicates the number of meetings available
for attendance by the director during the tenure of each
director.
(3)
Mr Salomon attended two board meetings as an
observer during a period of sick leave.
(4)
Mr Khare was appointed as Executive Director on
24 January 2024. Mr Khare's appointment was finalised effective
2 April 2024. Prior to his appointment as Executive Director,
Mr Khare also attended four Board meetings upon Board
invitation.
EXECUTIVE MANAGEMENT
The executive management of the
Group consists of Executive Directors, Messrs Wessel, Judd and
Khare. The details of their qualifications and experience can be
found in the Directors' Information section of the Director's
Report.
PRINCIPAL ACTIVITIES
The principal activities of the
consolidated entity during the financial year included:
·
appraisal and development of oil and gas
prospects;
·
production and sale of oil and gas;
and
·
development of CCS projects.
There were no significant changes
in the nature of the activities during the year.
FINANCIAL AND OPERATING RESULTS
Income
Statement
The Group incurred a consolidated
loss after income tax of A$2,798,511 (2023: A$5,382,902) for the
year.
During the year, the Group
recognised total revenues from gas and oil sales of A$638,457
(2023: A$1,296,150). These revenues are recognised net of
royalties and levies imposed by the Government of India directly on
gas and oil sales. Net revenues from gas sales were A$442,948
(2023: A$755,589) which were from 37,847.23 MMBTU of energy
supplied at an average price of US$8.45 per MMBTU (2023: from
66,285.93 MMBTU of energy supplied at an average price of US$8.12
per MMBTU). Net revenues from oil sales were A$195,509 (2023:
A$540,561) which were from 2,748.642 barrels sold at an average
price of US$67.819 per barrel (2023: from 7,554.05 barrels
sold at an average price of US$69.976 per barrel).
Cost of sales for the year were
A$1,048,993 (2023: A$2,563,873) which included A$nil
(2023: A$1,850,991) refraccing costs. This resulted in the
Group incurring a gross loss of A$410,536 (2023: A$1,267,723)
during the year.
Net expected credit losses
("ECLs") incurred during the year were A$288,424
(2023: reversal of A$34,853), mainly due to a A$420,094
increase recorded to recognise the ECL on a total of US$247,835 of
bank guarantees which was put in place by the Group during the year
(refer to footnote (1) of Note 8). This was offset by A$131,670 due to amounts the Company
received during the year from the ex-defaulting parties of the now
terminated JPDA joint venture (refer to
footnote (4) of Note 8).
An impairment of A$34,593
(2023: A$nil) was recorded on the Company's investment in
Armour Energy Limited ("Armour"), to bring this investment down to
nil. The impairment assessment was based on Armour's circumstances
during the year, having gone into receivership and administration
in November 2023, and currently in the process of liquidation
(refer to Note 13 of the Notes to the Consolidated Financial
Statements).
Net finance costs, not including
net foreign exchange gains and losses, was A$466,662
(2023: A$626,433). These net finance costs included interest
charges (including amortised effective interest charges) on
borrowings totalling A$1,196,355 (2023: A$78,494), as well as the
unwinding of discount on provisions of A$233,985
(2023: A$289,540). The interest charges on borrowings and the
unwinding of discount was offset by a gain of A$866,382 (2023: loss
of A$227,668) resulting from the fair value revaluation of the
derivative liability component of the Group's convertible notes at
year-end.
Net foreign exchange gains were
A$1,355,302 (2023: net foreign exchange losses of A$143,548). The
net foreign exchange gains included A$1,325,636 (2023: nil) of
foreign exchange gains recognised on the reclassification of part
of the foreign currency exchange reserve ("FCTR"). The A$1,325,636
related to accumulated exchange differences on currency translation
for one of the Group's subsidiaries, Oilex (JPDA 06-103) Ltd. The
amount was reclassified from FCTR to profit or loss upon its
deregistration on 1 February 2024.
Cash Flow
Net cash used in operating
activities for the period was A$2,752,579 (2023: A$5,374,071).
The decrease was primarily due to there being no refraccing costs
to be paid during the year, when compared to the previous
year.
Net cash used in investing
activities was A$608,954 during the year (2023: A$3,227). Out
of the A$608,954, A$411,477 was invested into an artificial lift
system which was installed at the Cambay field in September 2023
and A$81,430 was paid for costs related to the expected farm out of
50% participating interest in the Cambay PSC. The remaining
A$116,047 was for payments (net of 50% recoveries from the Group's
CCS joint venture partner) relating to the CS019 licence for the
Camelot area since NSTA granted the Group the licence effective 1
August 2023.
During the year, the Company
raised funds net of costs of A$3,359,697 (2023: A$502,210)
from the issue of 2,079,545,454 shares (2023: 174,831,394
shares) during the year (excluding from conversion of convertible
notes). 704,545,454 shares were from the July Placement, issued at
£0.0011 (A$0.0021) per share, and 1,375,000,000 shares were from
the December Placement, issued at £0.0008 (A$0.0015) per
share.
During the year, the Company made
total principal repayments of A$1,051,173 (2023: A$488,984). The
repayments were for the final loan repayment to JX (A$337,374) and
for the redemption of certain convertible notes into cash
(A$713,799). The Company then obtained unsecured short-term loan
funding from existing investors of A$1,161,226 in March and in June
2024.
Financial
Position
The net assets of the Group
totalled A$9,955,839 at 30 June 2024 (2023: A$10,337,516) and
included the following balances:
·
Cash and cash
equivalents of A$1,069,782
(2023: A$938,589);
·
Trade and other payables of A$2,373,587
(2023: A$485,968) , of which
A$353,588 was overdue at 30 June 2024 (2023: nil). Subsequent to
balance date, A$117,096 of this amount has been
paid;
·
Borrowings of A$1,739,983 (2023: A$774,666)
and
·
Derivative liabilities from convertible notes of A$167,726
(2023: A$1,050,334).
MATERIAL UNCERTAINTY RELATED TO
GOING CONCERN
The independent auditor's report
contains a statement of material uncertainty regarding the
Company's ability to continue as a going concern. The Consolidated
Financial Report has been prepared on a going concern basis, which
contemplates continuity of normal business activities and the
realisation of assets and settlement of liabilities in the ordinary
course of business.
The funding requirements of the
Group are reviewed on a regular basis by the Group's Executive
Directors and are reported to the Board at each board meeting to
ensure the Group can meet its financial obligations as and when
they fall due.
Until sufficient operating cash
flows are generated from its operations, the Group remains reliant
on equity raisings, joint venture contributions or debt funding, as
well as asset divestitures or farmouts to fund its expenditure
commitments.
The Group will require additional
funding in due course to continue its
activities, including CCS, meet its ongoing working capital
requirements (including any loans payable), and for any new
business opportunities that the Group may pursue.
Further information on the Group's
going concern basis of preparation is provided in Note
2(c) of the of the Notes to the Consolidated Financial
Statements.
DIVIDENDS
No dividend was paid or declared
during the year and the directors do not recommend the payment of a
dividend.
REVIEW OF OPERATIONS
A review of the operations of the
Group during the financial year and the results of those operations
are set out in the Review of Operations on pages 3 to 9 of this
report.
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
The Review of Operations details
those changes that have had a significant effect on the
Group.
Other than those matters,
there have been no other significant
changes in the state of affairs of the Group that occurred during
the financial year.
LIKELY DEVELOPMENTS
Additional comments on expected
results on operations of the Group are included in the Review of
Operations on pages 3 to 9.
Further disclosure as to likely
developments in the operations of the Group and expected results of
those operations have not been included in this report as, in the
opinion of the Board, these would be speculative and as such,
disclosure would not be in the best interests of the
Group.
ENVIRONMENTAL ISSUES
The Group's oil and gas
evaluation, production and CCS development activities are subject
to environmental regulation under the legislation of the respective
states and countries in which they operate. The majority of the
Group's activities involve low level disturbance associated with
its drilling programmes and production from existing wells. The
Board actively monitors compliance with these regulations and as at
the date of this report is not aware of any material breaches in
respect of these regulations.
The Group also has an active
program of education, monitoring and reporting within the Group's
business to identify and mitigate any other environmental
risks.
SIGNIFICANT EVENTS AFTER BALANCE DATE
During July and August 2024, the
Company obtained further short-term loan funding from existing
investors of £140,000. The loans bear interest at a fixed rate of
23.87% for the period to 11 September 2024 and penalty
interest at a fixed rate of 8% per month after 11 September
2024.
Effective on 19 July 2024, the
Government of India Ministry of Petroleum and Natural Gas approved
the transfer of assignment of the 50% PI in the Cambay field PSC
held by the Group to Selan Exploration Technology Limited
("Selan"). Following the ratification, the farm-out agreement
closed on 1 August 2024, and US$2.5 million, net of withholding
taxes, was paid by Selan to the Group on 1 August 2024.
The portion that was withheld is expected to be
received in the coming weeks, in accordance with an agreement the
Company entered into on 24 September 2024 to indemnify Selan
against any liability for withholding tax effective from 1 August
2024 until 1 April 2035 (refer to
Note 20
of the Notes to the Consolidated Financial
Statements for further details of the indemnity
agreement).
This receipt of the initial cash
payment from the closing of the Cambay farm-out agreement (net of
withholding taxes) enabled the Group to repay the first tranche of
its short-term borrowings (which was obtained in March 2024) on 11
September 2024. The repayment was £566,000, which was based on
principal of £400,000 plus interest of £166,000. The second and
third tranches of the short-term borrowings, totalling £340,000
plus interest, remain outstanding at the date of this report. The
balance outstanding of those loans at the date of this report is
£448,358.
In August 2024, the Company
received a notice from one of the Extended Notes holders indicating
his intention to convert his 750 notes and interest
totalling £80,866 into 101,083,050 shares effective 30 September 2024.
These shares are expected to be issued and admitted to trading on AIM on or around 30 September
2024. The remainder of the Extended Notes, at the face value of
1,000 notes plus interest totalling £107,822, will also be repaid in
cash to their holders on 30 September 2024.
There were no other significant
subsequent events occurring after the year-end.
CAPITAL STRUCTURE AND TREASURY POLICY
As at 30 June 2024 the Group had
unsecured borrowings at face value A$1,739,983
(2023: A$774,666). Refer to Note 16 of the Notes to the Consolidated
Financial Statements for details of the carrying amount, terms and
conditions, repayment schedule, and options attached to the
borrowings.
Details of transactions involving
ordinary shares during the financial year are as
follows:
|
Shares
Issued
(No.)
|
Value of
Shares
(A$)
|
Gross Amount
Raised
(A$)
|
August 2023
·
Share Placements (July Placement)
|
704,545,454
|
-
|
1,500,194
|
December 2023
·
Share Placements (December Placement)
|
1,375,000,000
|
-
|
2,071,563
|
March 2024
·
Conversion of certain Convertible
Notes
|
140,455,821
|
217,298
|
-
|
Total
|
2,220,001,275
|
217,298
|
3,571,757
|
As at the date of this report the
Company had a total issued capital of 10,637,791,979 ordinary
shares and 1,865,854,839 unlisted options exercisable at weighted
average price of £0.0015 (A$0.0029) per option.
DIRECTORS' INTERESTS
The relevant interest of each
director in shares and unlisted options issued by the Company at
the date of this report is as follows:
|
Number of Ordinary
Shares
|
Number of Unlisted
Options
Over Ordinary Shares
|
|
Direct
Interest
|
Indirect
Interest
|
Direct
Interest
|
Indirect
Interest
|
Non-Executive Directors
|
|
|
|
|
J Salomon
|
-
|
14,987,013
|
-
|
96,626,905(1)
|
P Schwarz
|
10,611,250
|
10,611,250
|
-
|
-
|
M Bolton
|
-
|
-
|
-
|
-
|
P Haywood
|
12,933,513
|
-
|
-
|
-
|
Executive Directors
|
|
|
|
|
R Wessel
|
-
|
-
|
163,636,363(2)
|
-
|
C Judd
|
-
|
-
|
118,200,000(3)
|
-
|
A Khare
|
-
|
-
|
16,255,208(4)
|
-
|
(1)
88,311,688 options exercisable at £0.0022,
expiring 12 August 2027. All of these options were exercisable at
report date; and
8,315,217 options exercisable at
nil cost, expiring 1 April 2028. All of these options were
exercisable at report date.
(2)
136,363,636 options exercisable at £0.0022,
expiring 12 August 2027. All of these options were exercisable at
report date; and
27,272,727 options exercisable at
nil cost, expiring 1 April 2028. All of these options were
exercisable at report date.
(3)
100,000,000 options exercisable at £0.0022,
expiring 12 August 2027. All of these options were exercisable at
report date; and
18,200,000 options exercisable at
nil cost, expiring 1 April 2028. All of these options were
exercisable at report date.
(4)
16,255,208 options exercisable at nil cost,
expiring 1 April 2028. All of these options were exercisable
at report date.
SHARE OPTIONS
Unissued Shares under Option
At the date of this report,
unissued ordinary shares of the Company under option
are:
Expiry
Date
|
Number of Shares Under
Option
|
Exercise
Price
|
Unlisted Options
|
|
|
|
|
|
Granted and Issued in 2023:
|
|
|
12 August 2027
|
324,675,324
|
£0.0022
(A$0.0043)
|
1 April 2028
|
70,043,152
|
£0.0000
(A$0.0000)
|
|
|
|
Granted and Issued in 2024:
|
|
|
31 July 2026
|
13,636,363
|
£0.0011
(A$0.0021)
|
31 December 2026
|
1,375,000,000
|
£0.0014
(A$0.0027)
|
31 December 2026
|
82,500,000
|
£0.0014
(A$0.0027)
|
|
|
|
Total
|
1,865,854,839
|
|
These options do not entitle the
holder to participate in any share issue of the Company or any
other body corporate.
Unissued Shares under Option that Expired
During or since the end of the
financial year, the following unlisted options expired:
Date Lapsed
|
Number
|
Exercise
Price
|
30 April 2024
|
(30,000,000)
|
£0.00200 (A$0.00383)
|
31 May 2024
|
(25,210,084)
|
£0.00238 (A$0.00457)
|
Total
|
(55,210,084)
|
|
Shares Issued on Exercise of Unlisted
Options
No ordinary shares were issued,
during or since the end of the financial year, as a result of the
exercise of unlisted options.
INDEMNIFICATION AND INSURANCE OF DIRECTORS AND
OFFICERS
During the financial year, the
Group paid a premium in respect of insurance cover for the
directors and officers of the Group. The Group has not included
details of the nature of the liabilities covered or the amount of
the premium paid in respect of the directors' liability and legal
expense insurance contracts, as such disclosure is prohibited under
the terms of the insurance contract.
PROCEEDINGS ON BEHALF OF THE COMPANY
No proceedings have been brought
on behalf of the Company, nor has any application been made in
respect of the Company under Section 237 of the Corporations Act 2001.
NON-AUDIT SERVICES
The Company may decide to employ
the Auditor on assignments additional to their statutory audit
duties where the Auditor's expertise and experience with the Group
is important.
The Board has considered the
non-audit services provided during the year and is satisfied that
the provision of the non-audit services is compatible with, and did
not compromise, the general standard of independence for auditors
imposed by the Corporations Act
2001. The directors are satisfied that the provision of
non-audit services by the auditor, as set out below, did not
compromise the auditor independence requirements of the
Corporations Act 2001 for
the following reasons:
·
all non-audit services were subject to the
corporate governance procedures adopted by the Group and these have
been reviewed by the Board to ensure they do not impact the
impartiality and objectivity of the auditor; and
·
the non-audit services provided do not undermine
the general principles relating to auditor independence as set out
in APES 110 Code of Ethics for
Professional Accountants, as they did not involve reviewing
or auditing the auditor's own work, acting in a management or
decision-making capacity for the Group, acting as an advocate for
the Group or jointly sharing risks and rewards.
Refer to Note 31 of the Notes to the Consolidated
Financial Statements for details of the amounts paid to the
auditors of the Group, PKF Perth and their network firms for audit
and non-audit services provided during the year.
ROUNDING OF AMOUNTS
The Company is a company of the
kind referred to in ASIC
Corporations (Rounding in Financial/Directors' Reports) Instrument
2016/191 and therefore the amounts contained in this report
and in the financial report have been rounded to the nearest
dollar, unless otherwise indicated.
LEAD AUDITOR'S INDEPENDENCE DECLARATION
The Lead Auditor's Independence
Declaration for the year ended 30 June 2024 has been received and
can be found on page 34.
REMUNERATION REPORT - AUDITED
This remuneration report covers
the following key management personnel ("KMP") of the
Group:
Non-Executive Directors
|
Position
|
Joe Salomon
(1)
|
Non-Executive Chairman
|
Peter Schwarz
(2)
|
Independent Non-Executive Director
and Deputy Chairman
|
Mark Bolton
|
Non-Executive Director
|
Paul Haywood
|
Independent Non-Executive
Director
|
Executive Directors
|
Position
|
Roland Wessel
|
Chief Executive Officer and
Executive Director
|
Colin Judd
|
Chief Financial Officer and
Executive Director
|
Ashish Khare
(3)
|
Head of India Assets and Executive
Director
|
(1) Mr
Salomon's role changed from Executive Chairman to Non-Executive
Chairman on 29 June 2023.
(2) Mr
Schwarz was appointed as Deputy Chairman on 24 January
2024.
(3) Mr Khare
was appointed as Executive Director on 24 January 2024 with
appointment finalising effective 2 April 2024.
On 24 November 2021, the Board
established a Remuneration Committee, in accordance with the
Company's Remuneration Committee
Charter, comprising Messrs Paul Haywood, Peter Schwarz and
Mark Bolton. The Remuneration Committee is responsible for the
review and recommendation to the Board, of the Company's
Remuneration Policy, senior executives' remuneration and
incentives, the remuneration framework for directors,
superannuation arrangements, incentive plans and remuneration
reporting.
1. PRINCIPLES OF COMPENSATION
Remuneration is referred to as
compensation throughout this report. The Remuneration Report
explains the remuneration arrangements for directors and senior
executives of Synergia Energy Ltd ("key management personnel" or
"KMP") who have authority and responsibility for planning,
directing and controlling the activities of the Group
The compensation structures
explained below are designed to attract, retain and motivate
suitably qualified candidates, reward the achievement of strategic
objectives and achieve the broader outcome of the creation of value
for shareholders. The compensation structures consider:
·
the capability and experience of the
KMP;
·
the ability of KMP to control the performance of
the relevant segments;
·
the current downturn and uncertainty within the
resources industry;
·
the Company's performance including the Group's
earnings;
·
the growth in share price and delivering constant
returns on shareholder wealth; and
·
development of projects.
Compensation packages include a
mix of fixed compensation and long-term performance-based
incentives. In specific circumstances, the Group may also provide
short-term cash incentives based upon the achievement of Company
performance hurdles or in recognition of specific
achievements.
1.1 Fixed Compensation
Fixed compensation consists of
base compensation and employer contributions to superannuation
funds. Compensation levels are reviewed annually through a process
that considers individual, sector and overall performance of the
Group. In addition, reviews of available data on oil and gas
industry companies provide comparison figures to ensure the
directors' and senior executives' compensation is competitive in
the market.
Compensation for senior executives
is separately reviewed at the time of promotion or initial
appointment.
1.2 Performance Linked Compensation
Performance linked compensation
includes both short-term and long-term incentives designed to
reward KMP for growth in shareholder wealth. The short-term
incentive ("STI") is an "at risk" bonus provided in the form of
cash or shares, while the long-term incentive plan ("LTI") is used
to reward performance by granting options over ordinary shares of
the Company.
Short-Term Incentives
In the prior year, the Group
introduced a short-term incentive scheme for KMP with effect from
1 January 2022.
The short-term incentive scheme
has been designed by the Remuneration Committee and approved by the
Board, having regard to the business plans as well as the
achievement of performance targets as determined by the Board.
These targets include a combination of key strategic, financial and
personal performance measures which have a major influence over
company performance in the short term.
No short-term incentive options
were issued to KMP or other staff during the year ended
30 June 2024.
Employee Incentive Plan
The primary objectives of the
Employee Incentive Plan are to:
·
establish a method by which eligible participants
can participate in the future growth and profitability of the
Company;
·
to provide an incentive and reward for eligible
participants for their contribution to the Company; and
·
attract and retain a high standard of managerial
and technical personnel for the benefit of the Company.
Under the Employee Incentive Plan,
an award (i.e. options or performance rights, etc.) may be awarded
to an eligible participant.
The Board, at its sole and
absolute discretion, may invite an eligible person selected by it
to complete an application relating to a specified number of awards
allocated to that eligible person by the Board. The Board may offer
an award (as applicable) to any eligible person it elects and
determine the extent of that person's participation in the Employee
Incentive Plan (Participant).
An offer by the Board is required
to specify, among other things, the type of award offered, the date
and total number of awards granted, the exercise price and exercise
period and any other matters the Board determines necessary,
including the exercise conditions and disposal restrictions
attaching to the awards.
No Employee Incentive Plan options
were issued to KMP or other staff during the year ended
30 June 2024.
1.3 Non-Executive Directors
Total compensation for all
Non-Executive Directors is based on a comparison with external data
with reference to fees paid to Non-Executive Directors of
comparable companies. Directors' fees cover all main Board
activities and membership of committees, if applicable.
The annual fee for Mr Salomon was
renegotiated to A$105,000 plus statutory superannuation per annum
effective from the date of his appointment as Non-Executive
Chairman on 29 June 2023. All other terms and conditions from Mr
Salomon's previous employment contract were not changed, and as
such, the following terms and conditions still apply to Mr
Salomon's remuneration:
·
Mr Salomon is required to provide 3 months'
resignation notice;
·
if terminated by the Company, the Company is
required to provide 3 months' notice, and in which case the Company
is also required to pay three months' directors' fees plus any
accrued leave entitlements; and
·
where applicable, any unvested options are
forfeited upon Mr Salomon's resignation.
The annual fee for Mr Schwarz, the
Company's UK-based Non-Executive Director was set at £30,000 per
annum on commencement in September 2019.
The annual fee for Mr Bolton was
set at A$55,381 plus statutory superannuation per annum effective
from 1 July 2021 when he was appointed as Non-Executive
Director.
The annual fee for Mr Haywood, the
Company's UK-based Non-Executive Director was set at £30,000 per
annum on commencement in May 2017.
The aggregate maximum fixed annual
amount of remuneration available for Non-Executive Directors of
A$500,000 per annum was approved by Shareholders on 9 November
2011.
In addition to the fixed
component, the Company can remunerate any director called upon to
perform extra services or undertake any work for the Company beyond
their general duties. This remuneration may either be in addition
to, or in substitution for, the director's share of remuneration
approved by Shareholders.
1.4 Clawback Policy
The Board has adopted the
following Clawback Policy applicable from August 2015.
In relation to circumstances where
an employee acts fraudulently or dishonestly, or wilfully breaches
his or her duties to the Company or any of its subsidiaries, the
Board has adopted a clawback policy in relation to any cash
performance bonuses (including deferred share awards) or LTIs. The
Board reserves the right to take action to reduce, recoup or
otherwise adjust an employee's performance-based remuneration in
circumstances where in the opinion of the Board, an employee has
acted fraudulently or dishonestly or wilfully breached his or her
duties to the Company or any of its subsidiaries. The Board
may:
·
deem any bonus payable, but not yet paid, to be
forfeited;
·
require the repayment by the employee of all or
part of any cash bonus received;
·
determine that any unvested and/or unexercised
LTIs will lapse;
·
require the repayment of all or part of the cash
amount received by the employee following vesting and subsequent
sale of a LTI;
·
reduce future discretionary remuneration to the
extent considered necessary or appropriate to take account of the
event that has triggered the clawback;
·
initiate legal action against the employee;
and/or
·
take any other action the Board considers
appropriate.
1.5 Remuneration Consultants
There were no remuneration
recommendations made in relation to KMP by remuneration consultants
in the financial year ended 30 June 2024.
1.6 Adoption of Year Ended 30 June 2023 Remuneration
Report
At the AGM held 15 November 2023
shareholders adopted the 30 June 2023 Remuneration Report with
93,550,936 votes in favour, being 86.34% of the votes
cast.
2. EMPLOYMENT CONTRACTS
The following table summarises the
terms and conditions of contracts between key executives and the
Company:
Executive
|
Position
|
Annual
Remuneration
|
Contract Start
Date
|
Contract Termination
Date
|
Resignation Notice
Required
|
Unvested Options on
Resignation
|
Termination Notice Required
from the Company (1)
|
Termination
Payment
|
R Wessel
|
CEO and
Director
|
£150,000 per annum
|
15 June
2021
|
n/a
|
3
months
|
Forfeited
|
3
months
|
For
termination by the Company, 1 month's salary plus any accrued leave
entitlement.
|
C Judd
|
CFO and
Director
|
£110,000 per annum
|
1 July
2021
|
n/a
|
3
months
|
Forfeited
|
3
months
|
For
termination by the Company, 1 month's salary plus any accrued leave
entitlement.
|
A Khare
|
Head of
India Assets and Director
|
INR
13,567,656
|
1 May
2015
|
n/a
|
90
days
|
Forfeited
|
90
days
|
For
termination by the Company, 1 month's salary plus any accrued leave
entitlement.
|
(1)
The Company may terminate the contract
immediately if serious misconduct has occurred. In this case the
termination payment is only the fixed remuneration earned until the
date of termination and any unvested options will immediately be
forfeited.
3. KMP REMUNERATION
Details of the nature and amount
of each major element of remuneration of each KMP of the Group
are:
|
Year
|
Short-Term
|
Post-Employment
Super-annuation
Benefits
|
Other
Long-Term
Benefits (1)
|
Termination
Benefits
|
Share-Based
Payments
|
Total
|
Proportion of Remuneration
Performance Related (2)
|
Salary &
Fees
|
STI Cash
Bonus
|
Benefits
(Including
Non-Monetary)
|
Total
|
Shares, Options and
Rights (2)
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
%
|
Non-Executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
J Salomon
|
2024
|
105,000
|
-
|
-
|
105,000
|
11,681
|
6,058
|
-
|
45,747
|
168,486
|
-
|
Non-Executive Chairman
|
2023
|
134,213
|
-
|
2,233
|
136,446
|
17,861
|
15,423
|
-
|
60,028
|
229,758
|
6%
|
P Schwarz
|
2024
|
57,523
|
-
|
-
|
57,523
|
-
|
-
|
-
|
-
|
57,523
|
-
|
Non-Executive Director and Deputy Chairman
|
2023
|
53,589
|
-
|
-
|
53,589
|
-
|
-
|
-
|
-
|
53,589
|
-
|
M Bolton
|
2024
|
55,381
|
-
|
-
|
55,381
|
6,161
|
-
|
-
|
-
|
61,542
|
-
|
Non-Executive Director
|
2023
|
55,381
|
-
|
-
|
55,381
|
5,815
|
-
|
-
|
-
|
61,196
|
-
|
P Haywood
|
2024
|
57,523
|
-
|
-
|
57,523
|
-
|
-
|
-
|
-
|
57,523
|
-
|
Non-Executive Director
|
2023
|
53,589
|
-
|
-
|
53,589
|
-
|
-
|
-
|
-
|
53,589
|
-
|
Executive Directors
|
|
|
|
|
|
|
|
|
|
|
|
R Wessel
|
2024
|
288,023
|
-
|
-
|
288,023
|
-
|
-
|
-
|
70,639
|
358,662
|
-
|
CEO and Executive Director
|
2023
|
273,386
|
-
|
-
|
273,386
|
-
|
-
|
-
|
117,478
|
390,864
|
12%
|
C Judd
|
2024
|
211,217
|
-
|
-
|
211,217
|
-
|
-
|
-
|
51,802
|
263,019
|
-
|
CFO and Executive Director
|
2023
|
200,483
|
-
|
-
|
200,483
|
-
|
-
|
-
|
83,059
|
283,542
|
11%
|
A Khare
|
2024
|
243,099
|
-
|
-
|
243,099
|
5,866
|
-
|
-
|
-
|
248,965
|
-
|
Head of India Assets and Executive Director
|
2023
|
202,472
|
-
|
-
|
202,472
|
4,121
|
-
|
-
|
27,918
|
234,511
|
12%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
2024
|
1,017,766
|
-
|
-
|
1,017,766
|
23,708
|
6,058
|
-
|
168,188
|
1,215,720
|
|
Total
|
2023
|
973,113
|
-
|
2,233
|
975,346
|
27,797
|
15,423
|
-
|
288,483
|
1,307,049
|
-
|
The KMP of the Company may be
directors or executives of the Company's subsidiaries. No
remuneration is received for directorships of subsidiaries. All KMP
other than Mr Wessel, Mr Judd and Mr Khare are employed
by the parent entity. Refer to the explanatory notes on the
following pages for additional information.
Notes in Relation to KMP Remuneration
(1) Includes, where applicable, accrued employee leave
entitlement movements.
(2) Includes the vesting during the year, of options granted to
certain directors in previous periods (see "4.1 Rights and
Options Over Equity Instruments Granted as Compensation"). At the
General Meeting held on 13 July 2022, the shareholders approved the
issue of 324,675,324 unlisted options under the Employee Incentive
Plan to the KMP. The options were vested with the holder over a
period of three (3) years, with the options being fully vested on
30 June 2024. No further short-term or Employee Incentive Plan
options were granted or issued to KMP or other staff during the
year ended 30 June 2024.
Analysis of Bonuses Included in
Remuneration
There were no short-term incentive
cash bonuses awarded as remuneration to KMP during the financial
year.
4. Equity Instruments
All unlisted options refer to
unlisted options over ordinary shares of the Company, which are
exercisable on a one-for-one basis.
4.1 Options Over Equity Instruments Granted as
Compensation
a) At the General
Meeting held on 13 July 2022, shareholders approved the issue
of:
·
88,311,688 options to Mr Salomon (and/or his
nominee(s));
·
136,363,636 options to Mr Wessel (and/or his
nominee(s)); and
·
100,000,000 options to Mr Judd (and/or his
nominee(s)).
The above options were issued on
12 August 2022, with one third (1/3) of the options vesting on
30 June 2022, one third (1/3) of the options vesting on 30
June 2023 and one third (1/3) of the options vesting on 30 June
2024. The fair value of the options issued were calculated at
A$0.0016 each using the Black-Scholes valuation model, based on the
following inputs:
Grant Date
|
Expiry
Date
|
Fair Value Per
Option
|
Exercise
Price
|
Price of Shares on Grant
Date
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
13 July
2022
|
12
August 2027
|
£0.0009
(A$0.0016)
|
£0.0022
(A$0.0039)
|
£0.0016
(A$0.0028)
|
75.15%
|
1.35%
|
-
|
Based on the above, the value of
the options granted, as well as the number and percentages of
options vested (or otherwise) were as follows:
|
No. Options
Granted
|
Value of Options Granted at
Grant Date
|
No. Options Vested on
30 June 2024
|
% of Granted Options Vested
on 30 June 2024
|
% of Granted Options
Forfeited
|
J Salomon
|
88,311,688
|
A$137,241
|
88,311,688
|
100%
|
Nil
|
R Wessel
|
136,363,636
|
A$211,916
|
136,363,636
|
100%
|
Nil
|
C Judd
|
100,000,000
|
A$155,405
|
100,000,000
|
100%
|
Nil
|
b) On 3 April 2023,
the Company issued unlisted nil-cost options over 70,043,152 shares
as a non-cash settlement of amounts due to certain KMP in
accordance with the Company's short-term incentive plan and
recommendations by the Company's Remuneration Committee for the
12‑month period ended 31 December 2022; as follows:
·
8,315,217 options to Mr Salomon (and/or his
nominee(s));
·
27,272,727 options to Mr Wessel (and/or his
nominee(s));
·
18,200,000 options to Mr Judd (and/or his
nominee(s)); and
·
16,255,208 options to Mr Khare (and/or his
nominee(s)).
The above options were issued as
fully vested on 3 April 2023. The fair value of the options issued
were calculated at A$0.0017 each using the
Black-Scholes valuation model, based on the following
inputs:
Grant Date
|
Expiry
Date
|
Fair Value Per
Option
|
Exercise
Price
|
Price of Shares on Grant
Date
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
2 April
2023
|
1 April
2028
|
£0.0009
(A$0.0017)
|
£0.0000
(A$0.0000)
|
£0.0009
(A$0.0017)
|
97.92%
|
3.60%
|
-
|
Based on the above, the value of
the options granted, as well as the number and percentages of
options vested (or otherwise) were as follows:
|
No. Options
Granted
|
Value of Options Granted at
the Grant Date
|
No. Options Vested on
30 June 2023 and on 30 June 2024
|
% of Granted Options Vested
on 30 June 2023 and on 30 June
2024
|
% of Granted Options
Forfeited
|
J Salomon
|
8,315,217
|
A$14,281
|
8,315,217
|
100.00%
|
Nil
|
R Wessel
|
27,272,727
|
A$46,840
|
27,272,727
|
100.00%
|
Nil
|
C Judd
|
18,200,000
|
A$31,258
|
18,200,000
|
100.00%
|
Nil
|
A Khare
|
16,255,208
|
A$27,918
|
16,255,208
|
100.00%
|
Nil
|
c) No further
short-term or long-term incentive options were granted or issued to
KMP during the year ended 30 June 2024, or since the end of the
financial year.
4.2 Modification of Terms of Equity-Settled Share-based
Payment Transactions
No terms of equity-settled
share-based payment transactions (including options granted as
compensation to KMP) have been altered or modified by the issuing
entity during the financial year.
4.3 Exercise of Options Granted as
Compensation
During the financial year no
shares were issued on the exercise of options previously granted as
compensation.
4.4 KMP Shareholdings
The movement during the financial
year in the number of ordinary shares in the Company held,
directly, indirectly or beneficially, by each KMP, including their
related parties, is as follows:
|
Held at
1 July
2023
|
Received as Part of
Remuneration
|
Received on Exercise of
Options
|
Other Changes
(1)
|
Held at
30 June
2024
|
Non-Executive Directors
|
|
|
|
|
|
J Salomon
|
14,987,013
|
-
|
-
|
-
|
14,987,013
|
P Schwarz
|
21,222,500
|
-
|
-
|
-
|
21,222,500
|
M Bolton
|
-
|
-
|
-
|
-
|
-
|
P Haywood
|
12,933,513
|
-
|
-
|
-
|
12,933,513
|
Executive Directors
|
|
|
|
|
|
R Wessel
|
-
|
-
|
-
|
-
|
-
|
C Judd
|
-
|
-
|
-
|
-
|
-
|
A Khare
|
-
|
-
|
-
|
-
|
-
|
(1)
Other changes represent shares that were granted,
purchased or sold during the year.
|
4.5 KMP Optionholdings
The movement during the financial
year in the number of options in the Company held, directly,
indirectly or beneficially, by each KMP, including their related
parties, is as follows:
|
Held at
1 July
2023
|
Granted During the
Year
|
Exercised During the
Year
|
Held at
30 June
2024
|
Vested and Exercisable at 30
June 2024
|
Non-Executive Directors
|
|
|
|
|
|
J Salomon
|
96,626,905
|
-
|
-
|
96,626,905
|
96,626,905(1)
|
P Schwarz
|
-
|
-
|
-
|
-
|
-
|
M Bolton
|
-
|
-
|
-
|
-
|
-
|
P Haywood
|
-
|
-
|
-
|
-
|
-
|
Executive Directors
|
|
|
|
|
|
R Wessel
|
163,636,363
|
-
|
-
|
163,636,363
|
163,636,363(2)
|
C Judd
|
118,200,000
|
-
|
-
|
118,200,000
|
118,200,000(3)
|
A Khare
|
16,255,208
|
-
|
-
|
16,255,208
|
16,255,208(4)
|
(1)
88,311,688 options exercisable at £0.0022,
expiring 12 August 2027. All these options were exercisable at
report date; and
8,315,217 options exercisable at
nil cost, expiring 1 April 2028. All these options were exercisable
at report date.
(2)
136,363,636 options exercisable at £0.0022,
expiring 12 August 2027. All these options were exercisable at
report date; and
27,272,727 options exercisable at
nil cost, expiring 1 April 2028. All these options were exercisable
at report date.
(3)
100,000,000 options exercisable at £0.0022,
expiring 12 August 2027. All these options were exercisable at
report date; and
18,200,000 options exercisable at
nil cost, expiring 1 April 2028. All these options were exercisable
at report date.
(4)
16,255,208 options exercisable at nil cost,
expiring 1 April 2028. All these options were exercisable at report
date.
5. AMOUNTS PAYABLE TO KMP
At year-end, the following amounts
were owing from the Group to the Directors:
|
2024
A$
|
2023
A$
|
Non-Executive Directors
|
|
|
J Salomon
|
29,269
|
-
|
P Schwarz
|
14,302
|
-
|
M Bolton
|
15,438
|
-
|
P Haywood
|
14,302
|
-
|
Executive Directors
|
|
|
R Wessel
|
71,510
|
-
|
C Judd
|
52,441
|
-
|
A Khare
|
38,486
|
-
|
|
|
|
Total
|
235,748
|
-
|
6. OTHER KMP TRANSACTIONS
There were no other transactions
with entities associated with KMP during the year ended 30 June
2024 (2023: nil).
END OF REMUNERATION REPORT - AUDITED
Signed in accordance with a
resolution of the Directors made pursuant to section 298(2)(a) of
the Corporations Act
2001.
|
|
Mr Peter Schwarz
Deputy Chairman
|
Mr Roland Wessel
Chief Executive Officer and
Director
|
Perth
Western Australia
30 September 2024
PKF Perth
ABN 64 591 268 274
Dynons Plaza,
Level 8, 905 Hay
Street,
Perth WA 6000
PO Box 7206,
Cloisters Square WA
6850
Australia
+61 8 9426 8999
perth@pkfperth.com.au
pkf.com.au
AUDITOR'S INDEPENDENCE
DECLARATION
TO THE DIRECTORS OF SYNERGIA
ENERGY LTD
In relation to our audit of the financial
report of Synergia Energy Ltd for the year ended 30 June 2024, to
the best of my knowledge and belief, there have been no
contraventions of the auditor independence requirements of the
Corporations Act 2001 or any applicable code of professional
conduct.
PKF Perth
Shane Cross
Partner
30 September 2024
Perth, Western
Australia
PKF
Perth
is a member
of PKF
Global, the
network of
member firms
of PKF
International Limited, each of which is a separately owned legal entity
and does
not accept
any responsibility or
liability for
the actions
or inactions
of any
individual member
or correspondent
firm(s). Liability limited by a scheme
approved under Professional Standards Legislation.
CONSOLIDATED STATEMENT OF
PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME FOR THE
YEAR ENDED 30 JUNE 2024
|
|
2024
|
2023
|
|
Note
|
A$
|
A$
|
|
|
|
|
Revenue
|
4(a)
|
638,457
|
1,296,150
|
Cost of sales
|
4(b)
|
(1,048,993)
|
(2,563,873)
|
Gross Loss
|
|
(410,536)
|
(1,267,723)
|
|
|
|
|
Other income
|
4(c)
|
10,474
|
-
|
Exploration, evaluation and
appraisal expenditure
|
|
(773,213)
|
(608,592)
|
Administration expense
|
4(d)
|
(2,017,142)
|
(2,473,982)
|
Expected credit losses
(expense)/reversal
|
8
|
(288,424)
|
34,853
|
Share-based payments
expense
|
24
|
(168,187)
|
(288,484)
|
Impairment of equity
securities
|
13
|
(34,593)
|
|
Other expenses
|
4(e)
|
(5,530)
|
(8,993)
|
Results from Operating Activities
|
|
(3,687,151)
|
(4,612,921)
|
|
|
|
|
Finance income
|
4(f)
|
963,678
|
3,862
|
Finance costs
|
4(g)
|
(1,430,340)
|
(630,295)
|
Net foreign exchange
gains/(losses)
|
4(h)
|
1,355,302
|
(143,548)
|
Net Finance Income/(Costs)
|
|
888,640
|
(769,981)
|
|
|
|
|
Loss Before Tax
|
|
(2,798,511)
|
(5,382,902)
|
|
|
|
|
Income tax expense
|
5
|
-
|
-
|
|
|
|
|
Loss After Tax
|
|
(2,798,511)
|
(5,382,902)
|
|
|
|
|
Other Comprehensive (Loss)/Income
|
|
|
|
Items that May be
Reclassified
Subsequently to Profit or Loss
|
|
|
|
Exchange differences on currency
translation of subsidiaries
|
|
(2,712)
|
187,425
|
Reclassification to Profit
or Loss
|
|
|
|
Reclassification of exchange
differences on currency translation on deregistration of
subsidiary
|
22(a)
|
(1,325,636)
|
-
|
Other Comprehensive (Loss)/Income, Net of
Tax
|
|
(1,328,348)
|
187,425
|
|
|
|
|
Total Comprehensive Loss
|
|
(4,126,859)
|
(5,195,477)
|
|
|
|
|
|
|
|
|
Loss per Share from Continuing Operations
|
|
|
|
Basic loss per share (cents per
share)
|
6
|
(0.03)
|
(0.06)
|
Diluted loss per share (cents per
share)
|
6
|
(0.03)
|
(0.06)
|
The above Consolidated Statement
of Profit or Loss and Other Comprehensive Income is to be read in
conjunction with the accompanying notes.
CONSOLIDATED STATEMENT OF
FINANCIAL POSITION AS AT 30 JUNE 2024
|
|
2024
|
2023
|
|
Note
|
A$
|
A$
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
7
|
1,069,782
|
938,589
|
Trade and other
receivables
|
8
|
116,688
|
220,331
|
Prepayments
|
|
95,101
|
89,507
|
Inventories
|
9
|
78,693
|
113,819
|
Total Current Assets
|
|
1,360,264
|
1,362,246
|
|
|
|
|
Development assets
|
10
|
17,336,721
|
17,558,182
|
Exploration, evaluation and
appraisal asset
|
11
|
1,154,230
|
-
|
Plant and equipment
|
12
|
18,701
|
24,217
|
Investments
|
13
|
-
|
34,593
|
Total Non-Current Assets
|
|
18,509,652
|
17,616,992
|
|
|
|
|
Total Assets
|
|
19,869,916
|
18,979,238
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Trade and other
payables
|
14
|
2,373,587
|
485,968
|
Provisions
|
15
|
333,088
|
174,116
|
Borrowings
|
16
|
1,739,983
|
774,666
|
Derivative financial
liability
|
17
|
167,726
|
1,050,334
|
Total Current Liabilities
|
|
4,614,384
|
2,485,084
|
|
|
|
|
Provisions
|
15
|
5,299,693
|
6,156,638
|
Total Non-Current Liabilities
|
|
5,299,693
|
6,156,638
|
|
|
|
|
Total Liabilities
|
|
9,914,077
|
8,641,722
|
|
|
|
|
Net Assets
|
|
9,955,839
|
10,337,516
|
|
|
|
|
Equity
|
|
|
|
Issued capital
|
21
|
196,252,167
|
192,817,143
|
Reserves
|
22
|
7,203,449
|
8,299,925
|
Accumulated losses
|
23
|
(193,499,777)
|
(190,779,552)
|
Total Equity
|
|
9,955,839
|
10,337,516
|
The above Consolidated Statement
of Financial Position is to be read in conjunction with the
accompanying notes.
CONSOLIDATED STATEMENT OF
CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE
2024
|
|
Attributable to Owners of
the Company
|
|
|
Issued
Capital
|
Share-Based Payments
Reserve
|
Foreign Currency Translation
Reserve ("FCTR")
|
Accumulated
Losses
|
Total
Equity
|
|
Note
|
A$
|
A$
|
A$
|
A$
|
A$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 July 2023
|
|
192,817,143
|
534,957
|
7,764,968
|
(190,779,552)
|
10,337,516
|
|
|
|
|
|
|
|
Comprehensive Loss
|
|
|
|
|
|
|
Loss after tax
|
|
-
|
-
|
-
|
(2,798,511)
|
(2,798,511)
|
Other comprehensive
loss
|
|
-
|
-
|
(1,328,348)
|
-
|
(1,328,348)
|
|
|
-
|
-
|
(1,328,348)
|
(2,798,511)
|
(4,126,859)
|
|
|
|
|
|
|
|
Transactions with
Owners of the Company
|
|
|
|
|
|
|
Contributions of equity, net
of transaction costs and tax
|
21
|
3,435,024
|
-
|
-
|
-
|
3,435,024
|
Share-based
payment transactions
|
24
|
-
|
310,158
|
-
|
-
|
310,158
|
Options expired
|
22(b)
|
-
|
(78,286)
|
-
|
78,286
|
-
|
|
|
3,435,024
|
231,872
|
-
|
78,286
|
3,745,182
|
|
|
|
|
|
|
|
Balance at 30 June 2024
|
|
196,252,167
|
766,829
|
6,436,620
|
(193,499,777)
|
9,955,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 July 2022
|
|
192,181,384
|
221,321
|
7,577,543
|
(185,396,650)
|
14,583,598
|
|
|
|
|
|
|
|
Comprehensive Income/(Loss)
|
|
|
|
|
|
|
Loss after tax
|
|
-
|
-
|
-
|
(5,382,902)
|
(5,382,902)
|
Other comprehensive
income
|
|
-
|
-
|
187,425
|
-
|
187,425
|
|
|
-
|
-
|
187,425
|
(5,382,902)
|
(5,195,477)
|
|
|
|
|
|
|
|
Transactions with
Owners of the Company
|
|
|
|
|
|
|
Contributions of equity, net
of transaction costs and tax
|
21
|
635,759
|
-
|
-
|
-
|
635,759
|
Share-based
payment transactions
|
24
|
-
|
313,636
|
-
|
-
|
313,636
|
|
|
635,759
|
313,636
|
-
|
-
|
949,395
|
|
|
|
|
|
|
|
Balance at 30 June 2023
|
|
192,817,143
|
534,957
|
7,764,968
|
(190,779,552)
|
10,337,516
|
The above Consolidated Statement
of Changes in Equity is to be read in conjunction with the
accompanying notes.
CONSOLIDATED STATEMENT OF
CASH FLOWS
FOR THE YEAR ENDED 30 JUNE
2024
|
|
2024
|
2023
|
|
Note
|
A$
|
A$
|
|
|
|
|
Cash Flows from Operating Activities
|
|
|
|
Cash receipts from
customers
|
|
904,825
|
1,462,911
|
Recovery of prior period operating
cost
|
|
131,670
|
94,923
|
Payments to suppliers and
employees
|
|
(3,003,601)
|
(5,678,985)
|
Repayment of JPDA 06-103
PSC termination penalty
|
|
-
|
(372,523)
|
Cash Outflow from
Operations
|
|
(1,967,106)
|
(4,493,674)
|
Payments for exploration,
evaluation
and appraisal expenses
|
|
(743,699)
|
(831,797)
|
Interest received
|
|
5,498
|
3,862
|
Interest paid
|
|
(47,272)
|
(52,462)
|
Net Cash Used in Operating Activities
|
7
|
(2,752,579)
|
(5,374,071)
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
Payments for capitalised
development assets
|
|
(492,907)
|
-
|
Payments for capitalised
exploration,
evaluation and appraisal assets
|
|
(116,047)
|
-
|
Acquisition of plant and
equipment
|
|
-
|
(3,227)
|
Net Cash Used in Investing Activities
|
|
(608,954)
|
(3,227)
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
Proceeds from issue of share
capital
|
21
|
3,571,757
|
608,378
|
Payment for share issue
costs
|
|
(212,060)
|
(106,168)
|
Proceeds from
borrowings
|
|
1,161,226
|
1,530,101
|
Repayment of borrowings
|
|
(1,051,173)
|
(488,984)
|
Net Cash from Financing Activities
|
|
3,469,750
|
1,543,327
|
|
|
|
|
Net Increase in Cash and Cash Equivalents
|
|
108,217
|
(3,833,971)
|
Cash and cash equivalents at 1
July
|
|
938,589
|
4,838,459
|
Effect of exchange rate
fluctuations on cash held
|
|
22,976
|
(65,899)
|
Cash and Cash Equivalents at 30 June
|
7
|
1,069,782
|
938,589
|
The above Consolidated Statement
of Cash Flows is to be read in conjunction with the accompanying
notes.
NOTES TO THE CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE
2024
ABOUT THIS REPORT - OVERVIEW
1. REPORTING
ENTITY
Synergia Energy Ltd (the
"Company") is a for-profit entity domiciled in Australia. These
consolidated financial statements comprise the Company and its
subsidiaries (collectively the "Group" and individually "Group
Entities"). Synergia Energy Ltd is a company limited by shares
incorporated in Australia whose shares are publicly traded on
the Alternative Investment Market
("AIM") of the London Stock Exchange
("LSE").
The principal activities of the
Group during the financial year included:
·
appraisal and development of oil and gas
prospects;
·
production and sale of oil and gas;
and
·
development of CCS projects.
There were no significant changes
in the nature of the activities during the year.
Unless otherwise indicated, these
financial statements are presented in Australian dollars ("A$"),
which is the Company's functional and presentation currency (refer
to Note 2(e)) and are rounded to the
nearest Australian dollar.
Parent Entity Information
In accordance with the
Corporations Act 2001,
these financial statements present the results of the consolidated
entity only. Supplementary information about the parent entity is
disclosed in Note 26.
2. BASIS OF
PREPARATION
(a) Statement of
Compliance
The consolidated financial
statements are general purpose financial statements which have been
prepared in accordance with Australian accounting standards,
interpretations and other authoritative pronouncements of the
Australian Accounting Standards Board ("AASB") and the Corporations Act 2001. The AASB
include Australian equivalents of the international financial
reporting standards adopted by the International Accounting
Standards Board ("IFRS"). Compliance with the AASB ensures
compliance with the IFRS as issued by the
International Accounting Standards Board.
The consolidated financial
statements were authorised for issue by the Board of Directors on
30 September 2024.
(b) Basis of
Measurement
The financial statements have been
prepared under the historical cost convention, except for, where
applicable, the revaluation of financial assets and liabilities
(including derivative financial liabilities) at fair value through
profit or loss, share-based payment
arrangements measured at fair value and the foreign currency
translation reserve.
A number of the Group's accounting
policies and disclosures require the determination of fair value,
for both financial and non-financial assets and liabilities. Fair
values have been determined for some measurement and/or disclosure
purposes and where applicable, further information about the
assumptions made in determining fair values is disclosed in the
notes specific to that asset or liability.
(c) Going Concern
Basis
The Directors believe it is
appropriate to prepare the consolidated financial statements on a
going concern basis, which contemplates continuity of normal
business activities and the realisation of assets and settlement of
liabilities in the ordinary course of business. In adopting the
going concern basis, the Directors have considered business
operations as set out on pages 3 to 9, the financial performance
and financial position of the Group, its cash flows and liquidity
position, and the Group's financial risk management objectives and
exposures to liquidity and other financial risks as set out in
Note 30.
During the year, the Group
incurred a loss of A$2,798,511 (2023: A$5,382,902) and had cash
outflows from operating and investing activities of A$3,361,533
(2023: A$5,377,298). The Group concluded the year at 30 June 2024
with net current liabilities of A$3,254,120 (2023: A$1,122,838)
which included:
·
cash and cash equivalents of A$1,069,782 (2023:
A$938,589);
·
trade and other payables of A$2,373,587
(2023: A$485,968), of which A$353,588 was overdue at 30 June
2024 (2023: nil). Subsequent to balance date, A$117,096 of this
amount has been paid;
·
borrowings outstanding (being for the first and
second tranches of the short-term borrowings and convertible notes
extended to 30 September), of A$1,739,983 (2023: A$774,666);
and
·
derivative liabilities of A$167,726 (2023:
A$1,050,334).
Since 30 June 2024, the Company
obtained a third tranche of short-term loan funding from existing
investors of £140,000 in July and August. The loans bear interest
at a fixed rate of 23.87% for the period to 11 September 2024 and
penalty interest at a fixed rate of 8% per month after
11 September 2024.
Effective on 19 July 2024, the
Government of India provided their approval of the farm out of 50%
of the Group's interest in the Cambay PSC. On 1 August 2024, the
farm-out agreement closed and US$2.5 million, being the initial
cash payment due on the farm-out, net of withholding taxes, was
paid by Selan Exploration Technology Limited ("Selan") to the Group
on 1 August 2024. The portion that was
withheld is expected to be received in the coming weeks, in
accordance with an agreement the Company entered into on
24 September 2024 to indemnify Selan against any liability for
withholding tax effective from 1 August 2024 until 1 April 2035
(refer to Note 20 for further details of the indemnity agreement).
The receipt of the initial cash
payment from the closing of the Cambay farm-out agreement (net of
withholding taxes) enabled the Group to repay the first tranche of
its short-term borrowings on 11 September 2024. The repayment
was £566,000 (A$1,079,329 (1)), which was based on
principal of £400,000 plus interest of £166,000.
The Group will also use the
initial net funds received from the Cambay farm-out to repay part
of the convertible notes extended to 30 September 2024. The
repayment that will be made on 30 September 2024 will
be £107,822
(A$205,610 (1)), based on face values of £100,000
and interest of £7,822. The remainder of the extended convertible
notes of £80,866 (A$154,208 (1)), based on face
values of £75,000 and interest of £5,866, will be converted to
shares based on the notice received from one of the extended
convertible note holders' intention to do so.
The second and third tranches of
the short-term borrowings, which have specified "repayment dates"
of 11 September 2024, remain outstanding at the date of this
report. The balance outstanding of those loans at the date of this
report is £448,358 (A$854,992 (1)), which is based
on principal of £340,000 plus interest of £108,358.
This scenario that is the Group's
current situation indicates that the Group would not have
sufficient funds to ensure the Group is able continue its
activities, meet its ongoing working capital requirements, and
repay its borrowings and other amounts payable for at least the
12-month period from the end of September 2024. However, the
Directors have assessed the Group's cash flow forecasts which
incorporate the mitigating actions set out below, which indicates
that under such a scenario the Group would meet its liquidity
requirements and continue as a going concern for the foreseeable
future.
Mitigating actions taken by the
Group after balance sheet date to secure this outcome will
include:
·
engaging in discussions with lenders of its
remaining short-term borrowings to negotiate a planned repayment
date in December 2024; and
·
engaging in discussions with its brokers for
future fundraisings.
To this end, the Directors believe
that the Group will be able to secure this additional funding to
meet the Group's requirements to continue as a going concern, due
to its history of previous capital raisings. However, the Directors
acknowledge that the structure and timing of any capital raising is
dependent upon investor support, prevailing capital markets,
shareholder participation, oil and gas prices and the outcome of
planned exploration, evaluation and appraisal activities. If funds
are not able to be raised or realised, then it may be necessary for
the Group to sell or farmout more of its interests in its
exploration, evaluation and appraisal and development assets and to
reduce discretionary administrative expenditure.
Based on the above indications the
Directors believe that it remains appropriate to prepare the
financial statements on a going concern basis. However, this
material uncertainty may cast significant doubt on the Group's
ability to continue as a going concern and, therefore, to continue
realising its assets and discharging its liabilities in the normal
course of business. The financial statements do not include any
adjustments that would result from the basis of preparation being
inappropriate.
(1)
When translated
at year-end AUD to GBP foreign exchange rate of
0.5244.
(d) Basis and Principles of
Consolidation
The consolidated financial
statements incorporate the assets and liabilities of all
subsidiaries of Synergia Energy Ltd (the "Company" or "parent
entity") as at 30 June 2024 and the results of all subsidiaries for
the year then ended. Synergia Energy Ltd and its subsidiaries
together are referred to in these financial statements as the
"consolidated entity" or the "Group".
Subsidiaries
Subsidiaries are all those
entities over which the Group has control. The Group controls an
entity when the Group is exposed to, or has rights to, variable
returns from its involvement with the entity and has the ability to
affect those returns through its power to direct the activities of
the entity. Subsidiaries are fully consolidated from the date on
which control is transferred to the Group. They are de-consolidated
from the date that control ceases.
Intercompany transactions,
balances and unrealised gains on transactions between entities in
the Group are eliminated. Unrealised losses are also eliminated
unless the transaction provides evidence of the impairment of the
asset transferred. Accounting policies of subsidiaries have been
changed where necessary to ensure consistency with the policies
adopted by the Group.
The acquisition of subsidiaries is
accounted for using the acquisition method of accounting. A change
in ownership interest, without the loss of control, is accounted
for as an equity transaction, where the difference between the
consideration transferred and the book value of the share of the
non-controlling interest acquired is recognised directly in equity
attributable to the parent.
Non-controlling interest in the
results and equity of subsidiaries are shown separately in the
statement of profit or loss and other comprehensive income,
statement of financial position and statement of changes in equity
of the Group. Losses incurred by the Group are attributed to the
non-controlling interest in full, even if that results in a deficit
balance.
Where the Group loses control over
a subsidiary, it derecognises the assets including goodwill,
liabilities and non-controlling interest in the subsidiary together
with any cumulative translation differences recognised in equity.
The Group recognises the fair value of the consideration received
and the fair value of any investment retained together with any
gain or loss in profit or loss.
The list of entities controlled by
the Group is contained in Note 25.
Joint Ventures and Joint
Arrangements for Joint Operations
Joint ventures are those entities
over whose activities the Group has joint control, established by
contractual agreement.
The interests of the Group in
unincorporated joint operations and jointly controlled assets are
brought to account by recognising, in its consolidated financial
statements, the assets it controls, the liabilities that it incurs,
the expenses it incurs and the share of income that it earns from
the sale of goods or services by the joint operations.
The interests of the Group in
unincorporated joint operations and jointly controlled assets are
contained in Note 27.
(e) Currency and Foreign
Currency Translation
The financial statements are
presented in Australian dollars, which is the Company's functional
and presentation currency. The functional currency of the Company's
subsidiaries are United States dollars or the United Kingdom pound
sterling.
Foreign currency transactions are
translated into Australian dollars (or the respective functional
currencies of the Group entities) using the exchange rates
prevailing at the dates of the transactions. Foreign exchange gains
and losses resulting from the settlement of such transactions and
from the translation at financial year-end exchange rates of
monetary assets and liabilities denominated in foreign currencies
are recognised in profit or loss.
The assets and liabilities of
foreign operations are translated into Australian dollars using the
exchange rates at the reporting date. The revenues and expenses of
foreign operations are translated into Australian dollars using
historical exchange rates or the average exchange rate which
approximate the rates at the dates of the transactions for the
period. All resulting foreign exchange differences are recognised
in other comprehensive income through the foreign currency reserve
in equity. The foreign currency reserve is recognised in profit or
loss when foreign operations or net investment are disposed
of.
(f) Critical Accounting
Judgements, Estimates and Assumptions
The preparation of the financial
statements requires management to make judgements, estimates and
assumptions that affect the reported amounts in the financial
statements. Management continually evaluates its judgements and
estimates in relation to assets, liabilities, contingent
liabilities, revenue and expenses. Management bases its judgements,
estimates and assumptions on historical experience and on other
various factors, including expectations of future events management
believes to be reasonable under the circumstances. The resulting
accounting judgements and estimates will seldom equal the related
actual results.
The estimates and underlying
assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognised in the period in which the
estimate is revised if the revision affects only that period, or in
the period of the revision and future periods if the revision
affects both current and future periods.
A key assumption underlying the
preparation of the financial statements is that the entity will
continue as a going concern. An entity is a going concern when it
is considered to be able to pay its debts as and when they fall
due, and to continue in operation, without any intention or
necessity to liquidate or otherwise wind up its
operations.
Judgement has been required in
assessing whether the entity is a going concern as set out in
Note 2(c).
Other judgements, estimates and
assumptions that have a significant risk of causing a material
adjustment to the carrying amounts of assets and liabilities within
the next financial year are as listed below (and discussed in the
respective notes as indicated below):
·
Income tax (refer to Note 5)
·
Trade and other receivables (refer to Note
8)
·
Development assets (refer to Note
10)
·
Exploration, evaluation and appraisal assets
(refer to Note 11)
·
Plant and equipment (refer to Note
12)
·
Provisions (refer to Note 15);
·
Derivative financial liability (refer to
Note 17);
and
·
Share-based payments (refer to Note
24).
(g) Rounding of
Amounts
The Company is of a kind referred
to in Corporations Instrument
2016/191, issued by the Australian Securities and
Investments Commission, relating to 'rounding-off'. Amounts in this
report have been rounded off in accordance with that Corporations
Instrument to the nearest dollar, unless otherwise
indicated.
(h) Material
Accounting Policies
Other than as listed in
Notes 2(i) and
2(j), material accounting
policies that are relevant to the understanding of the consolidated
financial statements have been provided throughout the notes to the
financial statements. Accounting policies that are determined to be
not material have not been included in the consolidated financial
statements.
The accounting policies disclosed
have been applied consistently to all periods presented in these
consolidated financial statements and have been applied
consistently by Group entities, except where there have been any
changes in accounting policies.
Changes in Material
Accounting Policies
The Group has adopted all new or
amended accounting standards, interpretations and other accounting
pronouncements issued by the AASB that are effective for reporting
periods beginning on or after 1 January 2023 and therefore
mandatory for the current reporting period. The adoption of these
accounting standards, interpretations and other accounting
pronouncements did not have any material impact on the financial
performance or position of the Group.
Any new or amended accounting
standards, interpretations and other accounting pronouncements
issued by the AASB that are not yet mandatory for the current
reporting period have not been early adopted.
Accounting Standards and
Interpretations Issued But Not Yet Effective
A number of new or amended
accounting standards, interpretations and other
accounting pronouncements issued by the AASB (as applicable to the
Group) are effective for reporting periods
beginning on or after 1 January 2024, and are as
follows:
Title
|
Application
Date of
Standard
|
Issue Date
|
AASB 2014-10 Amendments to AASs - Sale or Contributions of
Assets between an Investor and its Associate or Joint
Venture
|
1
January 2025
|
December 2014
|
AASB 2020-1 Amendments to AASs - Classification of
Liabilities as Current or Non-current
|
1
January 2024
|
March
2020
|
AASB 2021-7c Amendments to Australian Accounting Standards
- Effective Date of Amendments to AASB 10 and AASB 128 and
Editorial Corrections [deferred AASB 10 and AASB 128 amendments in
AASB 2014-10 apply]
|
1
January 2025
|
December 2021
|
AASB 2023-1 Amendments to Australian Accounting Standards
- Supplier Finance Arrangements
|
1
January 2024
|
June
2023
|
The above new or amended
accounting pronouncements are not yet effective, with early
application permitted. However, at the date of authorisation of
these financial statements, the Group has not early adopted the
above accounting pronouncements in preparing these consolidated
financial statements.
The Group has not yet assessed the
impact of these new or amended accounting pronouncements, however,
none of the above accounting pronouncements are expected to have a
material impact on the financial performance or position of the
Group in the current or future financial periods.
(i) Current and Non-Current
Classification
Assets and liabilities are
presented in the statement of financial position based on current
and non‑current classification.
An asset is classified as current
when: it is either expected to be realised or intended to be sold
or consumed in the consolidated entity's normal operating cycle; it
is held primarily for the purpose of trading; it is expected to be
realised within 12 months after the reporting period; or the asset
is cash or cash equivalent unless restricted from being exchanged
or used to settle a liability for at least 12 months after the
reporting period. All other assets are classified as
non-current.
A liability is classified as
current when: it is either expected to be settled in the
consolidated entity's normal operating cycle; it is held primarily
for the purpose of trading; it is due to be settled within
12 months after the reporting period; or there is no
unconditional right to defer the settlement of the liability for at
least 12 months after the reporting period. All other liabilities
are classified as non‑current.
Deferred tax assets and
liabilities (if any) are always classified as
non-current.
(j) Goods and Services Tax
("GST"), Value Added Tax ("VAT") and Other Similar
Taxes
Revenues, expenses and assets are
recognised net of the amount of associated GST or VAT, unless the
GST or VAT incurred is not recoverable from the tax authority. In
this case it is recognised as part of the cost of the acquisition
of the asset or as part of the expense.
Receivables and payables are
stated inclusive of the amount of GST or VAT receivable or payable.
The net amount of GST or VAT recoverable from, or payable to, the
tax authority is included in other receivables or other payables in
the statement of financial position.
Cash flows are presented on a
gross basis. The GST or VAT components of cash flows arising from
investing or financing activities which are recoverable from, or
payable to the tax authority, are presented as operating cash
flows.
Commitments and contingencies are
disclosed net of the amount of GST or VAT recoverable from, or
payable to, the tax authority.
SYNERGIA'S RESULTS FOR THE YEAR
This section focuses on the
results and performance of the Group.
3. OPERATING
SEGMENTS
An operating segment is a
component of the Group that engages in business activities from
which it may earn revenues and incur expenses, including revenues
and expenses that relate to transactions with any of the Group's
other components.
Operating segments are presented
using the "management approach", where the information presented is
on the same basis as the internal reports provided to the Chief
Operating Decision Makers ("CODM"). The CODM is responsible for the
allocation of resources to operating segments and assessing their
performance.
The operating segments identified
by management are generally based on the geographical location of
the business. Each segment has responsible officers that are
accountable to the Chief Executive Officer ("CEO") (the Group's
chief operating decision maker). The
operating results of all operating
segments are regularly reviewed by the Group's CEO to make
decisions about resources to be allocated to the segment and assess
its performance and for which discrete financial information is
available. Segment results that are
reported to the CEO include items directly attributable to a
segment as well as those that can be allocated on a reasonable
basis.
The Group's executive management
team evaluates the financial performance of the Group and its
segments principally with reference to revenues, production costs,
expenditure on exploration, evaluation and appraisal assets and
development costs. Financing requirements, finance income and
expenses are managed at a Group level.
Corporate items include
administration costs comprising personnel costs, head office
occupancy costs and investor and registry costs. It may also
include expenses incurred by non-operating segments, such as new
ventures and those undergoing relinquishment. Assets and
liabilities not allocated to operating segments and disclosed are
corporate, and mostly comprise cash, plant and equipment,
receivables as well as accruals for head office
liabilities.
(a) Major Customers
The Group's most significant
customers are:
·
Enertech Fuel Solutions Pvt Limited, with net gas
sales representing 69% of the Group's total revenues (2023: 58%);
and
·
Navkar Enterprise, with net oil sales
representing 31% of the Group's total revenues (2023:
42%).
(b) Material Accounting Policies
(i)
Revenue
The Group recognises revenue as
follows:
Revenue from Contracts with Customers
Revenue is recognised at an amount
that reflects the consideration to which the Group is expected to
be entitled in exchange for transferring goods or services to a
customer. For each contract with a customer, the Group: identifies
the contract with a customer; identifies the performance
obligations in the contract; determines the transaction price which
takes into account estimates of variable consideration and the time
value of money; allocates the transaction price to the separate
performance obligations on the basis of the relative stand-alone
selling price of each distinct good or service to be delivered; and
recognises revenue when or as each performance obligation is
satisfied in a manner that depicts the transfer to the customer of
the goods or services promised.
Variable consideration within the
transaction price, if any, reflects concessions provided to the
customer such as discounts, rebates and refunds, any potential
bonuses receivable from the customer and any other contingent
events. Such estimates are determined using either the "expected
value" or "most likely amount" method. The measurement of variable
consideration is subject to a constraining principle whereby
revenue will only be recognised to the extent that it is highly
probable that a significant reversal in the amount of cumulative
revenue recognised will not occur. The measurement constraint
continues until the uncertainty associated with the variable
consideration is subsequently resolved. Amounts received that are
subject to the constraining principle are recognised as a refund
liability.
Sale of Goods
Revenue from the sale of goods is
recognised at the point in time when the customer obtains control
of the goods, which is generally at the time of
delivery.
Interest
Interest revenue is recognised as
interest accrues using the effective interest method. This is a
method of calculating the amortised cost of a financial asset and
allocating the interest income over the relevant period using the
effective interest rate, which is the rate that exactly discounts
estimated future cash receipts through the expected life of the
financial asset to the net carrying amount of the financial
asset.
Other Revenue
Other revenue is recognised when
it is received or when the right to receive payment is
established.
(ii)
Expenses
The Group recognises expenses as
follows:
·
Amortisation (refer to Note 10)
·
Employee benefits (refer to Note
15); and
·
Leases (refer to Note 18)
·
Expected credit losses (refer to Note
8)
·
Impairment (refer to Notes 10, 11and 13)
·
Depreciation (refer to Note 12)
|
India
|
JPDA
|
Indonesia
|
United
Kingdom
|
Corporate
(1)
|
Consolidated
|
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
2024
|
2023
|
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
A$
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
External revenue
|
638,457
|
1,296,150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
638,457
|
1,296,150
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs
|
(1,009,827)
|
(2,250,046)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,009,827)
|
(2,250,046)
|
Amortisation of development
assets
|
(4,552)
|
(24,112)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,552)
|
(24,112)
|
Movement in oil stocks
inventory
|
(34,614)
|
(289,715)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(34,614)
|
(289,715)
|
Total Cost of Sales
|
(1,048,993)
|
(2,563,873)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,048,993)
|
(2,563,873)
|
Gross Loss
|
(410,536)
|
(1,267,723)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(410,536)
|
(1,267,723)
|
Other income
|
10,474
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,474
|
-
|
Exploration, evaluation and
appraisal expenditure
|
(755,716)
|
(537,047)
|
-
|
-
|
-
|
-
|
(17,497)
|
(71,545)
|
-
|
-
|
(773,213)
|
(608,592)
|
Administration expenses
|
(28,984)
|
(27,528)
|
(4,081)
|
(15,916)
|
-
|
52,807
|
(10,994)
|
(28,726)
|
(1,973,083)
|
(2,456,156)
|
(2,017,142)
|
(2,475,519)
|
Expected credit losses
(expense)/reversal
|
(420,094)
|
(13,191)
|
-
|
11,255
|
-
|
-
|
-
|
-
|
131,670
|
36,789
|
(288,424)
|
34,853
|
Share-based payments
expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(168,187)
|
(288,484)
|
(168,187)
|
(288,484)
|
Impairment of equity
securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(34,593)
|
-
|
(34,593)
|
-
|
Depreciation
|
(1,336)
|
(1,051)
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,194)
|
(6,405)
|
(5,530)
|
(7,456)
|
Reportable Segment (Loss)/Profit Before Income
Tax
|
(1,606,192)
|
(1,846,540)
|
(4,081)
|
(4,661)
|
-
|
52,807
|
(28,491)
|
(100,271)
|
(2,048,387)
|
(2,714,256)
|
(3,687,151)
|
(4,612,921)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net finance costs
|
|
|
|
|
|
|
(466,662)
|
(626,433)
|
Foreign exchange
gains/(losses)
|
|
|
|
|
|
|
1,355,302
|
(143,548)
|
Income tax expense
|
|
|
|
|
|
|
-
|
-
|
Net Loss for the Year
|
|
|
|
|
|
|
(2,798,511)
|
(5,382,902)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Assets
|
17,626,989
|
18,501,114
|
-
|
414
|
-
|
-
|
1,786,958
|
-
|
455,969
|
477,710
|
19,869,916
|
18,979,238
|
Segment Liabilities
|
6,045,320
|
6,436,301
|
-
|
9,199
|
-
|
-
|
1,098,062
|
15,568
|
2,770,695
|
2,180,654
|
9,914,077
|
8,641,722
|
(1) "Corporate" represents a reconciliation of reportable segment
revenues, profit or loss, assets and liabilities to the
consolidated figure. There were no significant inter-segment
transactions during the year.
4. REVENUE AND
EXPENSES
Loss from ordinary activities
before tax has been determined after the following revenues and
expenses:
|
|
2024
|
2023
|
|
Note
|
A$
|
A$
|
|
|
|
|
(a) Revenue
|
|
|
|
Gas sales
|
|
442,948
|
755,589
|
Oil sales
|
|
195,509
|
540,561
|
|
|
638,457
|
1,296,150
|
|
|
|
|
(b) Cost of Sales
|
|
|
|
Production costs
|
|
(1,009,827)
|
(2,250,046)
|
Amortisation of development
assets
|
|
(4,552)
|
(24,112)
|
Movement in oil stocks
inventory
|
|
(34,614)
|
(289,715)
|
|
|
(1,048,993)
|
(2,563,873)
|
|
|
|
|
(c) Other Income
|
|
|
|
Profit from disposal of other
assets
|
|
10,474
|
-
|
|
|
10,474
|
-
|
|
|
|
|
(d) Administration Expenses
|
|
|
|
Employee benefits
expense
|
|
(1,098,348)
|
(1,226,601)
|
Administration expense
|
|
(918,794)
|
(1,247,381)
|
|
|
(2,017,142)
|
(2,473,982)
|
|
|
|
|
(e) Other Expenses
|
|
|
|
Depreciation expense
|
12
|
(5,530)
|
(7,456)
|
Loss on disposal of plant and
equipment
|
|
-
|
(1,537)
|
|
|
(5,530)
|
(8,993)
|
|
|
|
|
(f) Finance Income
|
|
|
|
Interest income
|
|
5,498
|
3,862
|
Extended notes (net change in fair
value)
|
16(c)
|
91,798
|
-
|
Derivative liability (net change
in fair value)
|
17(d)
|
866,382
|
-
|
|
|
963,678
|
3,862
|
|
|
|
|
(g) Finance Costs
|
|
|
|
Interest on closed US$ loan
facility
|
16(a)
|
(4,487)
|
(54,525)
|
Interest on previously convertible
notes
|
16(b)
|
(854,403)
|
(19,178)
|
Interest on extended
notes
|
16(c)
|
(51,653)
|
-
|
Interest on unsecured short-term
borrowings
|
16(d)
|
(285,812)
|
-
|
Interest on other
borrowings
|
|
-
|
(4,791)
|
Unwinding of discount on site
restoration provision
|
15
|
(233,985)
|
(289,540)
|
Equity securities designated at
FVTPL
(net change in fair
value)
|
|
-
|
(34,593)
|
Derivative liability (net change
in fair value)
|
17(c)
|
-
|
(227,668)
|
|
|
(1,430,340)
|
(630,295)
|
(h) Net Foreign Exchange Gains/(Losses)
|
|
|
|
Realised foreign exchange
losses
|
|
(113,917)
|
(44,647)
|
Unrealised foreign exchange
gains/(losses)
|
|
143,583
|
(98,901)
|
Foreign exchange gains recognised
on reclassification of part of FCTR
|
22(a)
|
1,325,636
|
-
|
|
|
1,355,302
|
(143,548)
|
The Group's revenue policy is
outlined in Note 3(b)(i).
5. INCOME TAX
EXPENSE
Numerical reconciliation between
tax expense and pre-tax accounting loss:
|
2024
|
2023
|
|
A$
|
A$
|
|
|
|
Loss before tax
|
(2,798,511)
|
(5,382,902)
|
Tax using the domestic
corporation
tax rate of 25% (2023: 25%)
|
(699,628)
|
(1,345,726)
|
Effect of tax rate in foreign
jurisdictions
|
(275,941)
|
(932,253)
|
Non-deductible expenses
|
|
|
Share-based payments
|
42,047
|
72,121
|
Foreign expenditure
non-deductible
|
253,335
|
777,723
|
Other non-deductible
expenses
|
45,025
|
1,329
|
Non assessable income
|
|
|
Other non-assessable
income
|
-
|
(12,500)
|
Tax losses not brought to account
as a deferred tax asset
|
635,162
|
1,439,307
|
|
-
|
-
|
|
|
|
Unrecognised deferred tax assets
("DTA") generated during the year and not brought to account at reporting date as realisation is not
regarded as probable
|
-
|
-
|
Tax expense
|
-
|
-
|
Tax losses utilised not previously
brought to account
|
-
|
-
|
Impact of reduction in future tax
rates
|
-
|
-
|
Unrecognised DTA not brought to
account
|
-
|
-
|
Tax Expense for the Year
|
-
|
-
|
Tax Assets and
Liabilities
|
2024
|
2023
|
|
A$
|
A$
|
Unrecognised Deferred Tax Assets Not Brought to Account at
Reporting Date as Realisation is Not Regarded as Probable -
Temporary Differences
|
|
|
Other
|
18,435,810
|
20,348,421
|
Losses available for offset
against future taxable income
|
10,531,842
|
9,496,896
|
Deferred Tax Asset Not Brought to Account
|
28,967,652
|
29,845,317
|
Indian-based tax losses are
available to offset against future Indian-based assessable income
for a period of up to 8 years, upon which they expire. All other
deductible temporary differences and tax losses do not expire under
current tax legislation.
The deferred tax asset not brought
to account during the financial year will only be realised
if:
· It
is probable that future assessable income will be derived of a
nature and of an amount sufficient to enable the benefit to be
realised;
· The
conditions for deductibility imposed by the tax legislation
continue to be complied with; and
· The
companies are able to meet the continuity of ownership and/or
continuity of business tests.
The foreign component of the
deferred tax asset not brought to account during the financial year
will only be realised if the Group derives future assessable income
of a nature and of an amount sufficient to enable the benefit to be
realised and the Group continues to comply with the deductibility
conditions imposed by the Income
Tax Act 1961 (India) and there is no change in income tax
legislation adversely affecting the utilisation of the
benefits.
Tax Consolidation
In accordance with tax
consolidation legislation the Company, as the head entity of the
Australian tax-consolidated group, has assumed the deferred tax
assets initially recognised by wholly-owned members of the
tax-consolidated group with effect from 1 July 2004.
Material Accounting Policy
The income tax expense (or
benefit) for the period is the tax payable (or receivable) on that
period's taxable income based on the applicable income tax rate for
each jurisdiction, adjusted by the changes in deferred tax assets
and liabilities attributable to temporary differences, unused tax
losses and the adjustment recognised for prior periods, where
applicable.
Deferred tax assets and
liabilities are recognised for temporary differences at the tax
rates expected to be applied when the assets are recovered or
liabilities are settled, based on those tax rates that are enacted
or substantively enacted, except for:
·
When the deferred income tax asset or liability
arises from the initial recognition of goodwill or an asset or
liability in a transaction that is not a business combination and
that, at the time of the transaction, affects neither the
accounting nor taxable profits; or
·
When the taxable temporary difference is
associated with interests in subsidiaries, associates or joint
ventures, and the timing of the reversal can be controlled, and it
is probable that the temporary difference will not reverse in the
foreseeable future.
Deferred tax assets are recognised
for deductible temporary differences and unused tax losses only if
it is probable that future taxable amounts will be available to
utilise those temporary differences and losses.
The carrying amount of recognised
and unrecognised deferred tax assets are reviewed at each reporting
date. Deferred tax assets recognised are reduced to the extent that
it is no longer probable that future taxable profits will be
available for the carrying amount to be recovered. Previously
unrecognised deferred tax assets are recognised to the extent that
it is probable that there are future taxable profits available to
recover the asset.
Deferred tax assets and
liabilities are offset only where there is a legally enforceable
right to offset current tax assets against current tax liabilities
and deferred tax assets against deferred tax liabilities; and they
relate to the same taxable authority on either the same taxable
entity or different taxable entities which intend to settle
simultaneously.
Synergia Energy Ltd (the "head
entity") and its wholly-owned Australian subsidiaries have formed
an income tax consolidated group under the tax consolidation
regime. The head entity and each subsidiary in the tax consolidated
group continue to account for their own current and deferred tax
amounts. The tax consolidated group has applied the "separate
taxpayer within group" approach in determining the appropriate
amount of taxes to allocate to members of the tax consolidated
group.
In addition to its own current and
deferred tax amounts, the head entity also recognises the current
tax liabilities (or assets) and the deferred tax assets arising
from unused tax losses and unused tax credits assumed from each
subsidiary in the tax consolidated group.
Assets or liabilities arising
under tax funding agreements with the tax consolidated entities are
recognised as amounts receivable from or payable to other entities
in the tax consolidated group. The tax funding arrangement ensures
that the intercompany charge equals the current tax liability or
benefit of each tax consolidated group member, resulting in neither
a contribution by the head entity to the subsidiaries nor a
distribution by the subsidiaries to the head entity.
Critical Accounting
Judgements, Estimates and Assumptions
The consolidated entity is subject
to income taxes in the jurisdictions in which it operates.
Significant judgement is required in determining the provision for
income tax. There are many transactions and calculations undertaken
during the ordinary course of business for which the ultimate tax
determination is uncertain. The consolidated entity recognises
liabilities for anticipated tax audit issues based on the
consolidated entity's current understanding of the tax law. Where
the final tax outcome of these matters is different from the
carrying amounts, such differences will impact the current and
deferred tax provisions in the period in which such determination
is made.
Deferred tax assets are recognised
for deductible temporary differences only if the consolidated
entity considers it is probable that future taxable amounts will be
available to utilise those temporary differences and
losses.
6. LOSS PER
SHARE
(a) Basic Loss Per Share
|
|
2024
A$ cents
|
2023
A$
cents
|
Basic and Diluted Loss per Share
|
|
|
|
Total basic and diluted loss per
share
|
|
(0.03)
|
(0.06)
|
|
|
|
|
|
|
2024
A$
|
2023
A$
|
Loss Used in Calculating Loss per Share
|
|
|
|
Loss attributable to ordinary
shareholders
|
|
(2,798,511)
|
(5,382,902)
|
|
|
|
|
|
Note
|
2024
Number
|
2023
Number
|
Weighted Average Number of Ordinary Shares
|
|
|
|
Issued ordinary shares at 1
July
|
21
|
8,417,790,704
|
8,242,959,310
|
Effect of shares issued
|
|
1,360,221,063
|
161,036,479
|
Effect of conversion of
convertible notes
|
|
36,457,112
|
-
|
Weighted average number of
ordinary shares at 30 June
|
|
9,814,468,879
|
8,403,995,789
|
|
|
|
|
(b) Diluted Loss Per Share
The Company's potential ordinary
shares, being its options granted, are not considered dilutive as
the conversion of these instruments would result in a decrease in
the net loss per share.
Material Accounting Policy
Basic earnings or loss per share
is calculated by dividing the profit or loss attributable to the
owners of Synergia Energy Ltd, excluding any costs of servicing
equity other than ordinary shares, by the weighted average number
of ordinary shares outstanding during the financial year, adjusted
for bonus elements in ordinary shares issued during the financial
year.
Diluted earnings per share adjusts
the figures used in the determination of basic earnings or loss per
share to take into account the after income tax effect of interest
and other financing costs associated with dilutive potential
ordinary shares (which may comprise outstanding options, warrants,
or their equivalents) and the weighted average number of shares
assumed to have been issued for no consideration in relation to
dilutive potential ordinary shares.
ASSETS AND LIABILITIES
This section provides information
on the assets employed to develop value for shareholders and the
liabilities incurred as a result.
7. CASH AND CASH
EQUIVALENTS
|
2024
|
2023
|
|
A$
|
A$
|
|
|
|
Cash at bank and on
hand
|
1,069,782
|
938,589
|
The Group's exposure to interest
rate risk and a sensitivity analysis for financial assets and
liabilities are disclosed in Note 30(d)(ii).
Material Accounting Policy
Cash and cash equivalents includes
cash on hand, deposits held at call with financial institutions,
other short-term, highly liquid investments with original
maturities of three months or less that are readily convertible to
known amounts of cash and which are subject to an insignificant
risk of changes in value.
Reconciliation of Cash Flows from Operating
Activities
|
2024
|
2023
|
|
A$
|
A$
|
|
|
|
Loss after tax for the
year
|
(2,798,511)
|
(5,382,902)
|
Amortisation of development
assets
|
4,552
|
24,112
|
Depreciation
|
5,530
|
7,456
|
Interest expense accrued
(including unwinding of discount on site restoration provision and
effective interest amortisation)
|
1,383,070
|
315,571
|
Expected credit losses
expense/(reversal) (refer to Note 8)
|
420,094
|
(34,853)
|
Equity securities designated at
FVTPL
(net change in fair value)
|
-
|
34,593
|
Impairment of equity
securities
|
34,593
|
-
|
Extended notes (net change in fair
value)
|
(91,798)
|
-
|
Derivative liability (net change
in fair value)
|
(866,382)
|
227,668
|
Loss on disposal of plant and
equipment
|
-
|
1,537
|
Equity settled share-based
payments
|
168,187
|
288,484
|
Net foreign exchange
(gains)/losses
|
(1,355,302)
|
143,548
|
Operating Loss Before Changes in
Working Capital and Provisions
|
(3,095,967)
|
(4,374,786)
|
Movement in trade and other
receivables
|
(272,776)
|
(48,483)
|
Movement in prepayments
|
(5,594)
|
(73,890)
|
Movement in inventories
|
34,614
|
289,715
|
Movement in trade and other
payables
|
650,982
|
(1,159,916)
|
Movement in employee benefits and
other current provisions
|
(63,838)
|
(6,711)
|
Net Cash Used in Operating Activities
|
(2,752,579)
|
(5,374,071)
|
|
|
|
8. TRADE AND OTHER
RECEIVABLES
|
2024
|
2023
|
|
A$
|
A$
|
Current
|
|
|
Allocation of Receivables
|
|
|
Operating receivables
|
12,454
|
16,205
|
Corporate receivables
|
104,234
|
204,126
|
|
116,688
|
220,331
|
|
|
|
Operating
Receivables
|
|
|
Operating receivables
(1)
|
460,515
|
49,371
|
Less: Provision for expected
credit losses (2)
|
(448,061)
|
(33,166)
|
|
12,454
|
16,205
|
|
|
|
Corporate
Receivables
|
|
|
Corporate receivables
|
139,391
|
234,903
|
Less: Provision for expected
credit losses
|
(35,157)
|
(30,777)
|
|
104,234
|
204,126
|
(1)
During the year, the Group submitted bank
guarantees totalling US$247,835 in favour of the Ministry of
Petroleum and Natural Gas ("MOPNG") of the Government of India. The
bank guarantees fulfil Cambay PSC requirements, which are detailed
in Note 19. The
amounts guaranteed include a 15% portion which was guaranteed on
behalf of Oilex N.L. Holdings (India) Limited ("OHIL") for OHIL's
share of the bank guarantee.
(2)
A corresponding increase in expected credit losses was recorded as the bank guarantee is to remain in place and will not be received
back by the Group as long as the Group holds the Cambay
PSC.
The Group considers that there is
evidence of impairment if any of the following indicators are
present: financial difficulties of the debtor, probability that the
debtor will dispute amounts owing and default or delinquency in
payment (more than one year old). Each receivable has been assessed
individually for recovery, and those deemed to have a low chance of
recovery have been fully provided for in the current period. The
movement in the Group's provision for expected credit losses
("ECLs") are detailed below.
|
2024
|
2023
|
|
A$
|
A$
|
Movement in Provision for
Expected Credit Losses
|
|
|
Balance at 1 July
|
(63,943)
|
(388,142)
|
ECLs incurred/(reversed) on
current receivables (3)
|
(420,094)
|
34,853
|
Write-off of receivables
previously provided for
|
-
|
323,715
|
Effect of movements in exchange
rates
|
819
|
(34,369)
|
Balance at 30 June
|
(483,218)
|
(63,943)
|
Allocation of Provision for
Expected Credit Losses
|
|
|
Operating receivables
|
(448,061)
|
(33,166)
|
Other receivables
|
(35,157)
|
(30,777)
|
|
(483,218)
|
(63,943)
|
(3)
See footnote (2)
above.
The carrying value of trade and
other receivables approximates their fair value due to the
assessment of recoverability. Details of the Group's credit risk
are disclosed in Note 30(b).
|
2024
|
2023
|
|
A$
|
A$
|
Reconciliation of ECL
Expense/(Reversal)
|
|
|
ECLs incurred/(reversed) on
current receivables
|
420,094
|
(34,853)
|
ECL expense reduced due to receipt
of
cash call balances previously written off (4)
|
(131,670)
|
-
|
Balance at 30 June
|
288,424
|
(34,853)
|
(4)
During the year the Company received some amounts
from one of the ex-defaulting parties of the now terminated JPDA
joint venture, relating to overhead charges and cash call balances
on this joint venture.
Material Accounting Policy
Trade receivables are initially
recognised at fair value and subsequently measured at amortised
cost using the effective interest method, less any allowance for
expected credit losses. Trade receivables are generally due for
settlement within 30 days. Other receivables are recognised at
amortised cost, less any allowance for expected credit
losses.
Trade and other receivables are
derecognised when the rights to receive cash flows have expired or
have been transferred and the Group has transferred substantially
all the risks and rewards of ownership. When there is no reasonable
expectation of recovering part or all of a financial asset, its
carrying value is written off.
Impairment of Receivables
and Expected Credit Losses ("ECLs")
The Group recognises loss
allowances for "expected credit losses" ("ECLs") on trade and other
receivables measured at amortised cost. The amount of ECLs is
updated at each reporting date to reflect changes in credit risk
since initial recognition of the respective receivable.
The Group always recognises
lifetime ECLs for trade and other receivables. The ECLs on these
assets are estimated using a provision matrix based on the Group's
historical credit loss experience, adjusted for factors that are
specific to the debtors, general economic conditions and an
assessment of both the current as well as the forecast direction of
conditions at the reporting date, including time value of money
where appropriate.
Lifetime ECL represents the ECLs
that will result from all possible default events over the expected
life of a financial instrument. In contrast, 12-month ECL
represents the portion of lifetime ECL that is expected to result
from default events on a receivable that are possible within 12
months after the reporting date.
In assessing whether the credit
risk on a receivable has increased significantly since initial
recognition, the Group compares the risk of a default occurring on
the receivable at the reporting date with the risk of a default
occurring on the receivable at the date of initial recognition. In
making this assessment, the Group considers both quantitative and
qualitative information that is reasonable and supportable,
including historical experience and forward-looking information
that is available without undue cost or effort.
The Group assumes that the credit
risk on a receivable has increased significantly if it is more than
30 days past due. The Group considers a financial asset to be in
default when the financial asset is more than 90 days due
past.
Measurement and ECL
Assessment
ECLs are a probability-weighted
estimate of credit losses. Credit losses are measured as the
present value of all cash shortfalls (i.e. the difference between
the cash flows due to the entity in accordance with the contract
and the cash flows that the Group expects to receive). ECL's are
discounted at the effective interest rate of the financial
asset.
The Group uses its allowance
schedule to measure the ECLs of trade and other receivables. The
allowance schedule is based on actual credit loss experience over
the past years. The ECLs computed are purely derived from
historical data; management is of the view that historical
conditions are representative of the conditions prevailing at the
reporting date.
Critical Accounting
Judgements, Estimates and Assumptions
The allowance for ECLs assessment
requires a degree of estimation and judgement. It is based on the
lifetime ECLs, grouped based on days overdue, and makes assumptions
to allocate an overall expected credit loss rate for each group.
These assumptions include recent sales experience, historical
collection rates and forward-looking information that is available.
The allowance for ECLs, as disclosed above, is calculated based on
the information available at the time of preparation. The actual
credit losses in future years may be higher or lower.
9.
INVENTORIES
|
2024
|
2023
|
|
A$
|
A$
|
|
|
|
Oil on hand - net realisable
value
|
12,037
|
47,223
|
Drilling inventory - net
realisable value
|
66,656
|
66,596
|
|
78,693
|
113,819
|
Material Accounting
Policy
Inventories comprising materials
and consumables and petroleum products are measured at the lower of
cost and net realisable value, on a "weighted average" basis. Costs
comprises direct materials and delivery costs, direct labour,
import duties and other taxes, an appropriate portion of variable
and fixed overhead expenditure based on normal operating capacity.
Given that oil activities have not achieved commercial levels of
production, oil on hand is recognised at net realisable value. Net
realisable value is the estimated selling price in the ordinary
course of business, less the estimated costs of completion and
selling expenses.
10. DEVELOPMENT
ASSETS
|
2024
A$
|
2023
A$
|
Non-Current
|
|
|
Allocation of Development Assets
|
|
|
Cambay development
asset
|
12,481,500
|
11,832,652
|
Cambay restoration
asset
|
4,855,221
|
5,725,530
|
|
17,336,721
|
17,558,182
|
|
|
|
Cambay Development
Asset
|
|
|
|
|
|
Cost
|
|
|
Balance at 1 July
|
33,391,443
|
33,617,561
|
Additions during the period
(1)
|
411,477
|
-
|
Costs directly attributable to the
farm out of 50% of the participating interest in the Cambay
PSC (2)
|
246,024
|
-
|
Effect of movements in foreign
exchange rates
|
(5,107)
|
(226,118)
|
Balance at 30 June
|
34,043,837
|
33,391,443
|
|
|
|
Less: Amortisation and Impairment Losses
|
|
|
Balance at 1 July
|
(21,558,791)
|
(22,021,708)
|
Amortisation charge for the
year
|
(4,552)
|
(9,170)
|
Effect of movements in foreign
exchange rates
|
1,006
|
472,087
|
Balance at 30 June
|
(21,562,337)
|
(21,558,791)
|
|
|
|
Carrying Amount - Cambay
Development Asset
|
12,481,500
|
11,832,652
|
1)
During the year, A$411,477 was invested into an
artificial lift system which was installed in September
2023.
2)
During the year, the Group incurred costs of
A$246,024 directly attributable to the farm out of 50% of the
participating interest in the Cambay PSC. These costs have been
capitalised at year-end as the Government of India provided their
approval of the farm out effective on 19 July 2024. These costs
will count towards the calculation of gain or loss on the farm out
transaction in the subsequent financial year ending 30 June
2025.
|
2024
A$
|
2023
A$
|
Cambay Restoration
Asset
|
|
|
|
|
|
Cost
|
|
|
Balance at 1 July
|
5,740,472
|
8,714,761
|
Reduction due to reassessment of
restoration provision
|
-
|
(3,314,730)
|
Movements in economic assumptions
and timing of cash flows (3)
|
(862,152)
|
-
|
Effect of movements in foreign
exchange rates
|
(8,144)
|
340,441
|
Balance at 30 June
|
4,870,176
|
5,740,472
|
|
|
|
Less: Amortisation
|
|
|
Balance at 1 July
|
(14,942)
|
-
|
Amortisation charge for the
year
|
-
|
(14,942)
|
Effect of movements in foreign
exchange rates
|
(13)
|
-
|
Balance at 30 June
|
(14,955)
|
(14,942)
|
|
|
|
Carrying Amount - Cambay
Restoration Asset
|
4,855,221
|
5,725,530
|
3)
During the year, a reassessment was made of the
restoration asset and provision due to changes in interest rates
during the year, resulting in the reduction of the restoration
asset and provision by A$862,152 (refer to Note 15, footnote (1)).
|
2024
A$
|
2023
A$
|
Carrying Amounts - Total
|
|
|
At 1 July
|
17,558,182
|
20,310,614
|
|
|
|
At 30 June
|
17,336,721
|
17,558,182
|
Cambay Field Development Assets
Development assets are reviewed at
each reporting date to determine whether there is any indication of
impairment or reversal of impairment. Indicators of impairment can
include changes in market conditions, future oil and gas prices and
future costs.
No impairment indicators were
identified during 2023 or during 2024. Upon minimum annual
impairment testing at both year ends, no impairment was found
necessary and therefore no impairment charges were applied to the
Cambay Field development assets for the financial year ended 30
June 2024 (30 June 2023: A$nil).
Subsequent
Event
On 14 February 2024, the Group
entered into an agreement to farm out 50% of the Group's
participating interest in the Cambay PSC to Selan Exploration
Technology Limited ("Selan"), in exchange of an agreed US$20
million work programme as well as a cash payment of US$2.5 million.
The agreement also entitles the Group to bonuses of up to US$9
million, linked to certain future cumulative gas sales thresholds
being achieved. The agreement was subject to Government of India
approval, which was received subsequent to year-end on 19 July
2024. Consequently, 50% of the development assets transferred to
Selan effective on 19 July 2024. The farm-out agreement closed on 1
August 2024, and US$2.5 million, net
of withholding taxes, was paid by Selan to the Group on 1 August
2024. The portion that was withheld is
expected to be received in the coming weeks, in accordance with an
agreement the Company entered into on 24 September 2024 to
indemnify Selan against any liability for withholding tax effective
from 1 August 2024 until 1 April 2035 (refer to
Note 20 for
further details of the indemnity agreement).
Material Accounting
Policy
Development expenditure is
recognised at cost less accumulated amortisation and any impairment
losses. Where commercial production in an area of interest has
commenced, the associated costs are amortised over the estimated
economic life of the field, based on the field's economically
recoverable reserves, on a units-of-production basis.
Development expenditure includes
past EEA costs, pre-production development costs, development
drilling, development studies and other subsurface expenditure
pertaining to that area of interest. Costs related to surface plant
and equipment and any associated land and buildings are accounted
for as property, plant and equipment.
The definition of an area of
interest for development expenditure is narrowed from the permit
for EEA expenditure to the individual geological area where the
presence of an oil or natural gas field exists, and in most cases
will comprise an individual oil or gas field.
Restoration costs expected to be
incurred are provided for as part of development mine assets that
give rise to the need for restoration.
Impairment of Development
Assets
The carrying value of development
assets are assessed on a cash generating unit ("CGU") basis at each
reporting date to determine whether there is any indication of
impairment or reversal of impairment. Indicators of impairment can
include changes in market conditions, future oil and gas prices and
future costs. Where an indicator of impairment exists, the assets
recoverable amount is estimated.
An impairment loss is recognised
if the carrying amount of an asset or its CGU exceeds its estimated
recoverable amount. A CGU is the smallest identifiable asset group
that generates cash flows that are largely independent from other
assets and groups. The CGU is the Cambay Field, India. Impairment
losses are recognised in profit or loss.
The recoverable amount of an asset
or CGU is the greater of its value in use and its fair value less
costs to sell ("FVLCS"). As a market price is not available, FVLCS
is determined by using a discounted cash flow approach. In
assessing FVLCS, the estimated future cash flows are discounted to
their present value using a pre-tax discount rate that reflects
current market assessments of the time value of money and the risks
specific to the asset. Valuation principles that apply when
determining FVLCS are that future events that would affect expected
cash flows are included in the calculation of FVLCS.
Impairment losses are reversed
when there is an indication that the loss has decreased or no
longer exists and there has been a change in the estimate used to
determine the recoverable amount. Such estimates include beneficial
changes in reserves and future costs, or material increases in
selling prices. An impairment loss is reversed only to the extent
that the asset's carrying amount does not exceed the carrying
amount that would have been determined, net of amortisation, if no
impairment loss had been recognised.
Critical Accounting
Judgements, Estimates and Assumptions
Development costs are amortised on
a units of production basis over the life of economically
recoverable reserves, so as to write off costs in proportion to the
depletion of the estimated reserves. The estimation of reserves
requires the interpretation of geological and geophysical data. The
geological and economic factors which form the basis of reserve
estimates may change over reporting periods. There are a number of
uncertainties in estimating resources and reserves, and these
estimates and assumptions may change as new information becomes
available.
11. EXPLORATION, EVALUATION AND
APPRAISAL ("EEA") ASSET
|
2024
|
2023
|
Non-Current
|
A$
|
A$
|
Allocation of EEA Asset
|
|
|
Relating to CS019 licence for the
Camelot area (1)
|
1,154,230
|
-
|
Total Carrying Amount
|
1,154,230
|
-
|
|
|
|
Movement in EEA
Asset
|
|
|
Balance at 1 July
|
-
|
-
|
Capitalised EEA expenditure, net
of recovery (1)
|
1,154,675
|
-
|
Effect of movements in exchange
rates
|
(445)
|
-
|
Balance at 30 June
|
1,154,230
|
-
|
1)
Effective on 1 August 2023, the NSTA granted the
CS019 licence for the Camelot area ("CS019 - SNS Area 4") to
Synergia Energy CCS Limited and its 50% joint venture partner,
Wintershall Dea Carbon Management Solutions UK ("Wintershall Dea"),
with Synergia Energy CCS Limited as operator. Prior to 1 August
2023, all costs incurred pertaining to obtaining the licence were
expensed.
EEA assets are reviewed at each
reporting date to determine whether there is any indication of
impairment. When EEA expenditure does not result in the successful
discovery of potentially economically recoverable reserves or other
assets, or if sufficient data exists to indicate the carrying
amount of the EEA asset is unlikely to be recovered in full, either
by development or sale, it is impaired. Based on a review of key
assumptions, no impairment indicators were identified as at
30 June 2024. As such no impairment charges were applied to
the EEA asset during the year.
Material Accounting
Policy
EEA expenditures in relation to
each separate area of interest are recognised as EEA assets in the
year in which they are incurred where the following conditions are
satisfied:
·
The rights to tenure of the area of interest are
current; and
·
At least one of the following conditions is also
met:
o The EEA expenditures are expected to be recouped through
successful development and exploration of the area of interest, or
alternatively, by its sale; or
o EEA activities in the area of interest have not, at the
reporting date, reached a stage which permits a reasonable
assessment of the existence or otherwise of economically
recoverable reserves, and active and significant operations in, or
in relation to, the area of interest are continuing.
Expenditure incurred prior to
securing legal rights to explore or appraise an area is expensed.
Once legal rights are obtained, exploration and appraisal costs are
capitalised. The costs of drilling exploration and appraisal wells
are initially capitalised pending the results of the well. Costs
are expensed where the well does not result in a successful
outcome.
An area of interest is an
individual geological area that is considered to constitute a
favourable environment for the presence of hydrocarbon resources,
has been proven to contain such resources or is considered to be a
suitable reservoir for CO2 storage.
EEA assets are initially measured
at cost and include acquisition of rights to explore, studies,
exploratory drilling, trenching and sampling and associated
activities and an allocation of depreciation and amortisation of
assets used in EEA activities. General and administrative costs are
only included in the measurement of EEA costs where they are
related directly to operational activities in a particular area of
interest.
EEA assets are assessed for
impairment when facts and circumstances suggest that the carrying
amount of an EEA asset may exceed its recoverable amount. The
recoverable amount of the EEA asset (or the cash-generating unit(s)
to which it has been allocated, being no larger than the relevant
area of interest) is estimated to determine the extent of the
impairment loss (if any). Where an impairment loss subsequently
reverses, the carrying amount of the asset is increased to the
revised estimate of its recoverable amount, but only to the extent
that the increased carrying amount does not exceed the carrying
amount that would have been determined had no impairment loss been
recognised for the asset in previous years.
Where a decision is made to
proceed with development in respect of a particular area of
interest, the relevant EEA asset is tested for impairment and the
balance is then reclassified as development assets.
Impairment of EEA
Expenditure
The carrying value of EEA assets
are assessed at each reporting date to see if any of the following
indicators of impairment exist:
· The
Group's right to explore or appraise in the specific area has
expired during the reporting period or will expire in the near
future, and is not expected to be renewed;
· Substantive expenditure on further EEA in the specific area
is neither budgeted nor planned;
· EEA
in the specific area have not led to the discovery of commercially
viable quantities of resources or the discovery of suitable
reservoirs for CO2 injection and storage, or the entity
has decided to discontinue such activities in the specific area;
or
· Sufficient data exist to indicate that, regardless of whether
a development in the specific area is likely to proceed or not, the
carrying amount of the EEA asset is unlikely to be recovered in
full, either from successful development or by sale.
Critical Accounting
Judgements, Estimates and Assumptions
The application of the Group's
accounting policy for EEA expenditure necessarily requires
management to make certain estimates and assumptions as to future
events and circumstances, particularly the assessment of whether
economic quantities of resources have been found, or that the sale
of the respective areas of interest will be achieved. Critical to
this assessment are estimates and assumptions as to contingent and
prospective resources, the timing of expected cash flows, exchange
rates, commodity prices and future capital requirements. These
estimates and assumptions may change as new information becomes
available. If, after having capitalised expenditure under this
policy, it is determined that the expenditure is unlikely to be
recovered by future exploitation or sale, then the relevant
capitalised amount will be written off to the consolidated
statement of profit or loss and other comprehensive
income.
12. PLANT AND
EQUIPMENT
|
Motor
Vehicles
A$
|
Plant and
Equipment
A$
|
Office
Furniture
A$
|
Total
A$
|
Cost
|
|
|
|
|
Balance at 1 July 2022
|
18,331
|
604,363
|
12,093
|
634,787
|
Additions
|
-
|
3,227
|
-
|
3,227
|
Disposals
|
-
|
(217,765)
|
(12,093)
|
(229,858)
|
Currency translation
differences
|
716
|
8,505
|
-
|
9,221
|
Balance at 30 June 2023
|
19,047
|
398,330
|
-
|
417,377
|
Currency translation
differences
|
17
|
206
|
-
|
223
|
Balance at 30 June 2024
|
19,064
|
398,536
|
-
|
417,600
|
|
|
|
|
|
Depreciation and Impairment Losses
|
|
|
|
|
Balance at 1 July 2022
|
18,331
|
575,393
|
11,233
|
604,957
|
Depreciation charge for the
year
|
-
|
7,062
|
394
|
7,456
|
Disposals
|
-
|
(216,694)
|
(11,627)
|
(228,321)
|
Currency translation
differences
|
716
|
8,352
|
-
|
9,068
|
Balance at 30 June 2023
|
19,047
|
374,113
|
-
|
393,160
|
Depreciation charge for the
year
|
-
|
5,530
|
-
|
5,530
|
Currency translation
differences
|
17
|
192
|
-
|
209
|
Balance at 30 June 2024
|
19,064
|
379,835
|
-
|
398,899
|
|
|
|
|
|
|
|
|
|
|
Carrying Amounts
|
|
|
|
|
At 1 July 2023
|
-
|
24,217
|
-
|
24,217
|
At 30 June 2024
|
-
|
18,701
|
-
|
18,701
|
Material Accounting
Policy
Plant and
equipment is stated at historical cost less accumulated
depreciation and impairment. The cost of self-constructed assets
includes the cost of materials, direct labour, the initial
estimate, where relevant, of the costs of dismantling and removing
the items and restoring the site on which they are located and an
appropriate proportion of overheads.
An item of plant and equipment is
derecognised upon disposal or when there is no future economic
benefit to the Group. Gains and losses on disposal are determined
by comparing the proceeds from disposal with the carrying amount of
property, plant and equipment and are recognised net in the
consolidated statement of profit or loss and other comprehensive
income.
Depreciation is calculated using
the reducing balance or straight-line method over the estimated
useful life of the assets, with the exception of software which is
depreciated at prime cost. The estimated useful lives in the
current and comparative periods are as follows:
· Motor vehicles
|
4 to 7 years
|
· Plant and equipment
|
2 to 8 years
|
· Office furniture
|
2 to 10 years
|
Depreciation methods, useful lives
and residual values are reviewed and adjusted, if appropriate, at
each reporting date.
Impairment of Property,
Plant and Equipment
The carrying value of assets are
assessed at each reporting date to determine whether there is any
indication of impairment. If any such indication exists, then the
assets recoverable amount is estimated.
Critical Accounting
Judgements, Estimates and Assumptions:
Estimation of Useful Lives of Assets
The Group determines the estimated
useful lives and related depreciation and amortisation charges for
its property, plant and equipment. The useful lives could change
significantly as a result of technical innovations or some other
event. The depreciation and amortisation charge will increase where
the useful lives are less than previously estimated lives, or
technically obsolete or non-strategic assets that have been
abandoned or sold will be written off or written down.
13. INVESTMENTS
|
2024
A$
|
2023
A$
|
Non-Current Investments
|
|
|
Equity securities in Armour Energy
Limited ("Armour")
|
-
|
34,593
|
|
-
|
34,593
|
In November 2023, Armour stopped
trading its shares and went into receivership and administration.
Armour's creditors also resolved to liquidate Armour on 19 January
2024. The ownership of Armour's underlying business was then
transitioned to ADZ Energy Pty Ltd on 22 January 2024. Armour is
still in the process of liquidation at year-end. Due to these
events it is considered that the value of the Armour shares is not
recoverable and as such, the carrying amount of the Armour
investment was fully impaired to A$nil during the year.
Material Accounting
Policy
Investments are initially measured
at fair value.
Financial assets are derecognised
when the rights to receive cash flows have expired or have been
transferred and the consolidated entity has transferred
substantially all the risks and rewards of ownership. When there is
no reasonable expectation of recovering part or all of a financial
asset, its carrying value is written off.
Financial Assets at
FVTPL
Financial assets not measured at
amortised cost or at fair value through other comprehensive income
are classified as financial assets at FVTPL. Typically, such
financial assets will be either: (i) held for trading, where they
are acquired for the purpose of selling in the short-term with an
intention of making a profit, or a derivative; or (ii) designated
as such upon initial recognition where permitted. Fair value
movements are recognised in profit or loss.
14. TRADE AND OTHER
PAYABLES
|
2024
|
2023
|
|
A$
|
A$
|
|
|
|
Trade payables
|
1,288,715
|
78,481
|
Other payables
|
329,392
|
-
|
Accruals
|
755,480
|
407,487
|
|
2,373,587
|
485,968
|
Trade and Other Payables
The carrying value of trade and
other payables is considered to approximate its fair value due to
the short-term nature of these financial liabilities. At 30 June
2024, A$353,588 of the trade payables amount was overdue (2023:
nil). Subsequent to balance date, A$117,096 of this amount has been
paid.
Material Accounting
Policy
Trade and other payables are
recorded at the value of the invoices received and subsequently
measured at amortised cost and are non-interest bearing. The
liabilities are for goods and services provided before year end,
that are unpaid and arise when the Group has an obligation to make
future payments in respect of these goods and services. The amounts
are unsecured. Financial assets and liabilities are offset and the
net amount is presented in the statement of financial position when
and only when, the Group has a legal right to offset the amounts
and intends either to settle on a net basis or to realise the asset
and settle the liability simultaneously.
15. PROVISIONS
|
2024
|
2023
|
|
A$
|
A$
|
Current
|
|
|
Employee benefits
|
188,259
|
174,116
|
Site restoration and well
abandonment
|
144,829
|
-
|
|
333,088
|
174,116
|
Non-Current
|
|
|
Site restoration and well
abandonment
|
5,299,693
|
6,156,638
|
|
5,299,693
|
6,156,638
|
|
|
|
Provision for Site
Restoration and Well Abandonment
|
|
|
|
|
|
Current
|
144,829
|
-
|
Non-current
|
5,299,693
|
6,156,638
|
|
5,444,522
|
6,156,638
|
Movement in
Provision for Site Restoration and Well
Abandonment
|
|
|
Balance at 1 July
|
6,156,638
|
8,833,483
|
Unwinding of discount on site
restoration provision
|
233,985
|
289,540
|
Payments made into site
restoration fund account
|
(77,982)
|
-
|
Reduction of provision due to
reassessment of restoration asset and provision
|
-
|
(3,314,730)
|
Movements in economic assumptions
and timing of cash flows (1)
|
(862,152)
|
-
|
Effect of movements in exchange
rates
|
(5,967)
|
348,345
|
Balance at 30 June
|
5,444,522
|
6,156,638
|
1) An
adjustment was made during the period due to updates in underlying
discount and inflation rates. There were no other adjustments to
the key assumptions on estimated expenditures required by the
Company to settle its site restoration and well abandonment
obligations.
Subsequent Event
Refer to the "Subsequent Event"
header under Note 10 with regards to the Government of India approval of the farm
out of 50% of the Group's participating interest in the Cambay PSC
to Selan on 19 July 2024. Consequently, 50% of the provision for
site restoration and well abandonment transferred to Selan
effective on 19 July 2024.
Material Accounting
Policy
Provisions are recognised when the
Group has a present (legal or constructive) obligation as a result
of a past event, it is probable the Group will be required to
settle the obligation, and a reliable estimate can be made of the
amount of the obligation. The amount recognised as a provision is
the best estimate of the consideration required to settle the
present obligation at the reporting date, taking into account the
risks and uncertainties surrounding the obligation. If the time
value of money is material, provisions are discounted using a
current pre-tax rate specific to the liability. The increase in the
provision resulting from the passage of time is recognised as a
finance cost.
Provision for Employee
Benefits
Liabilities for wages and
salaries, superannuation and other short-term benefits (including
non-monetary benefits), annual leave and long service leave
expected to be settled wholly within 12 months of the
reporting date are measured at the amounts expected to be paid when
the liabilities are settled.
The liability for annual leave and
long service leave not expected to be settled within 12 months of
the reporting date are measured at the present value of expected
future payments (including relevant on-costs) to be made in respect
of services provided by employees up to the reporting date.
Consideration is given to expected future wage and salary levels
(including through pay increases and inflation), experience of
employee departures and periods of service. Expected future
payments are discounted using market yields at the reporting date
on corporate bonds with terms to maturity and currency that match,
as closely as possible, the estimated future cash
outflows.
Provision for Site
Restoration and Rehabilitation
A provision for restoration and
rehabilitation is recognised when there is a present obligation as
a result of exploration, development, production or other related
activities undertaken, it is probable that an outflow of economic
benefits will be required to settle the obligation, and the amount
of the provision can be measured reliably. The estimated future
obligations include the costs of plug and abandonment operations
(the field plant closure phase), site preparation, removing
equipment, structures and debris, establishment of compatible
contours and drainage, replacement of topsoil, re-vegetation, slope
stabilisation, in-filling of excavations, monitoring activities and
other site restoration activities.
The provision for future
restoration costs is the best estimate of the present value of the
expenditure required to settle the restoration obligation at the
reporting date, based on current legal, technological and other
requirements. Future restoration costs are reviewed annually and
any changes in the estimate are reflected in the present value of
the restoration provision at each reporting date.
The initial estimate of the
restoration and rehabilitation provision relating to exploration,
development, and production facilities is capitalised into the cost
of the related asset and amortised on the same basis as the related
asset, unless the present obligation arises from the production of
inventory in the period, in which case the amount is included in
the cost of production for the period. Changes in the estimate of
the provision for restoration and rehabilitation are treated in the
same manner, except that the unwinding of the effect of discounting
on the provision is recognised as a finance cost rather than being
capitalised into the cost of the related asset.
Key Estimates and
Assumptions
In relation to restoration and
rehabilitation provisions, the Group estimates the future removal
costs of onshore oil and gas production facilities, wells and
pipelines at the time of installation of the assets. In most
instances, the removal of assets occurs many years into the future.
This requires judgemental assumptions regarding removal date,
future environmental legislation, the extent of reclamation
activities required, the engineering methodology for estimating the
cost, future removal technologies in determining the removal cost,
and discount rates to determine the present value of these cash
flows.
16. BORROWINGS
|
Note
|
2024
A$
|
2023
A$
|
Current
|
|
|
|
Unsecured loan (US$800,000 loan
facility)
|
16(a)
|
-
|
339,902
|
Convertible notes (debt
component)
|
16(b)
|
-
|
434,764
|
Extended notes
|
16(c)
|
310,269
|
-
|
Unsecured short-term
borrowings
|
16(d)
|
1,429,714
|
-
|
|
|
1,739,983
|
774,666
|
Terms and Conditions of
Borrowings
|
|
|
|
2024
A$
|
2023
A$
|
Unsecured Borrowings
|
Currency
|
Nominal Interest
Rate
|
Year of
Maturity
|
Face
Value
|
Carrying
Amount
|
Face
Value
|
Carrying Amount
|
|
|
|
|
|
|
|
|
US$800,000 loan facility
|
USD
|
11.00%
|
2023-2024
|
-
|
-
|
324,942
|
339,902
|
Convertible notes (debt component)
*
|
GBP
|
5.00%
|
2023-2024
|
-
|
-
|
1,238,095
|
434,764
|
Extended notes **
|
GBP
|
5.00%
|
2024-2025
|
333,715
|
310,270
|
-
|
-
|
Unsecured short-term borrowings
***
|
GBP
|
Fixed at
17.50%
|
2023-2024
|
762,778
|
957,287
|
-
|
-
|
Unsecured short-term borrowings
****
|
GBP
|
Fixed at
23.87%
|
2024-2025
|
381,388
|
472,426
|
-
|
-
|
|
|
|
|
1,477,881
|
1,739,983
|
1,563,037
|
774,666
|
* The carrying amount of
convertible notes (debt component) were lower than their face value
at reporting date due to fair value revaluations (refer to
Note 16(b)
and
Note 17(b)).
** The carrying amount of the
extended notes were lower than their face value at reporting date
due to fair value revaluations (refer to Note
16(c)).
*** The short-term loan agreement for these
unsecured borrowings state a "repayment date" of 11 June 2024,
after which, additional interest will be charged on these
borrowings at a penalty interest rate of 8% per
month.
**** The short-term loan agreement for these unsecured
borrowings state a "repayment date" of 11 September 2024, after
which, additional interest is charged on these borrowings at a
penalty interest rate of 8% per month.
(a) US$800,000 Loan
Facility
This unsecured loan related to an
unsecured loan facility agreement for US$800,000 at an interest
rate of 11%, which the Company entered into during the financial
year ended 30 June 2021 with two of its JPDA joint venture
partners, JX and PPP. The loan was restricted to fund the
settlement of the termination penalty to ANPM, which was fully paid
by 7 September 2022. The portion which was owing to PPP was fully
repaid in December 2021. The balance of the loan was fully repaid
to JX on 10 August 2023.
Movement in US$800,000 Loan
Facility
|
2024
A$
|
2023
A$
|
Balance at 1 July
|
339,902
|
451,355
|
Amounts drawn down to pay
termination penalty
|
-
|
372,523
|
Repayments made to
lenders
|
(348,853)
|
(536,656)
|
Interest on facility
balance
|
4,487
|
54,525
|
Effect of movements in exchange
rates
|
4,464
|
(1,845)
|
Balance at 30 June
|
-
|
339,902
|
(b) Convertible Notes (Debt
Component)
Movement
in
|
|
2024
|
2023
|
Convertible Notes (Debt
Component)
|
Note
|
A$
|
A$
|
Balance at 1 July
|
|
434,764
|
-
|
Proceeds from issue of convertible
notes
|
16(b)(i)
|
-
|
1,157,578
|
Derivative liability at inception
of convertible notes
|
17(b)
|
-
|
(774,570)
|
|
|
434,764
|
383,008
|
Interest on convertible notes at
5%
|
16(b)(i)
|
43,200
|
19,178
|
Additional amortised effective
interest charge
|
|
811,203
|
-
|
Convertible notes redeemed in
cash
|
16(b)(ii)
|
(749,590)
|
-
|
Remaining balance of convertible
notes
extended to 30 September 2024
|
16(b)(iii)
|
(355,187)
|
-
|
Convertible notes converted into
shares
|
16(b)(iv)
|
(217,298)
|
-
|
Effect of movements in exchange
rates
|
|
32,908
|
32,578
|
Balance at 30 June
|
|
-
|
434,764
|
(i)
Effective 9 March 2023, the Company issued 6,500
unsecured convertible notes, each having a face value of
£100, for total proceeds of £650,000. The maturity
date of the notes was 9 March 2024. The conversion rights and other
terms associated with the notes were as follows:
· Interest is accrued on the face value of the notes at a rate
of 5% per annum until such time as the interest is either converted
into shares or redeemed in cash;
· The
holder of the notes had the option to convert the face value of the
notes and interest accrued into shares at any time between
9 December 2023 and 9 March 2024 at a conversion price of
£0.0008 per share;
· If
conversion not elected, holders were able to elect to redeem their
notes in cash no earlier than the maturity date of 9 March
2024;
· All
holders' had to notify the Company of their intention to convert or
redeem their notes by 26 February 2024, 10 business days
before the maturity date. If no notice was received by the holders
by 26 February 2024, the notes and interest accrued were
automatically convert into shares on the maturity date.
(ii) In line with the
9 March 2024 maturity date of the notes, the Company received
notices from five of the seven note holders that indicated their
intention to redeem their notes and interest accrued into cash.
Those holders had a total of 5,430 notes, and requested for 3,680
of its notes, plus interest accrued, to be redeemed in cash
effective on the maturity date of 9 March 2024. These repayments
amounted to £386,451 (A$749,590).
(iii) The holders requested
for the other 1,750 notes, plus interest accrued, to be extended to
30 September 2024. There ability to convert these "Extended Notes"
into shares remain until the extended maturity date of
30 September 2024. The value of the Extended Notes at the 9
March 2024 maturity date was £183,774 (A$355,187). The repayment
value of the Extended Notes will amount to £188,688 (equivalent of
A$359,818 at 30 June 2024). The terms of the Extended Notes, being
the extension of the maturity date to 30 September 2024, were
assessed to be substantially different from the original terms of
the convertible notes. As such, this portion has been recognised as
a separate financial liability. Refer to Note
16(c) for further
information.
(iv) The Company also
received a notice from another of the convertible note holders
indicating his intention to convert his 320 notes and interest into
42,005,479 shares effective 9 March 2024. The remaining convertible
note holder did not provide any option or exercise notice to the
Company by 26 February 2024 and, as such, in accordance with the
convertible note agreement, the remainder of the 750 notes plus
interest automatically converted into 98,450,342 shares effective 9
March 2024. The value of the notes converted into shares amounted
to £112,365 (A$217,172).
(c) Extended
Notes
|
|
2024
|
2023
|
Movement in Extended
Notes
|
Note
|
A$
|
A$
|
Balance at 1 July
|
|
-
|
-
|
Balance of previously convertible
notes extended to 30 September 2024
|
16(b)(iii)
|
355,187
|
-
|
Effect of fair valuation on
Extended Notes
|
16(c)(i)
|
(91,798)
|
-
|
Initial Recognition of Extended Notes
|
|
263,389
|
-
|
Interest on Extended Notes at
5%
|
|
5,197
|
-
|
Additional amortised effective
interest charge
|
|
46,456
|
-
|
Effect of movements in exchange
rates
|
|
(4,773)
|
-
|
Balance at 30 June
|
16(c)(ii)
|
310,269
|
-
|
(i)
The fair value of the Extended Notes were determined to be
£135,635 (A$263,389) at the date of the extension of the previously
convertible notes. This was based on an annualised fair value
borrowing rate of 80%.
(ii)
The amortised balance of the Extended Notes at 30
June 2024 was £162,706 (A$310,269). The final repayment value
effective 30 September 2024 will be £188,688 (A$359,818 when
translated at year-end AUD to GBP foreign exchange rate of
0.5244).
Subsequent Events
In August 2024, the Company
received a notice from one of the Extended Notes holders indicating
his intention to convert his 750 notes and interest
totalling £80,866 into 101,083,050 shares effective 30 September 2024. These
shares are expected to be issued and admitted to trading on AIM on or around 30 September
2024. The remainder of the Extended Notes, at the face value of
1,000 notes plus interest totalling £107,822, will also be repaid in
cash to their holders on 30 September 2024.
(d) Unsecured Short-Term
Borrowings
|
|
2024
|
2023
|
Movement in Unsecured
Short-Term Borrowings
|
Note
|
A$
|
A$
|
Balance at 1 July
|
|
-
|
-
|
Proceeds (first
tranche)
|
16(d)(i)
|
776,166
|
-
|
Proceeds (second
tranche)
|
16(d)(ii)
|
385,060
|
|
Interest
|
|
285,812
|
-
|
Effect of movements in exchange
rates
|
|
(17,324)
|
-
|
Balance at 30 June
|
|
1,429,714
|
-
|
During the year, the Company
obtained unsecured short-term loan funding from existing investors
of £600,000:
(i) The first tranche
of £400,000 of was
received in March 2024 and bears interest at a fixed rate of 17.50%
for the period of the loan (approximately 3 months) and specified a
"repayment date" of 11 June 2024. As this tranche was not repaid at
year-end, additional interest was charged on this tranche of
borrowings at a fixed penalty interest rate of 8% per
month.
(ii) The second
tranche of £200,000 was received in June 2024 and bears interest at a
fixed rate of 23.87% for the period of the loan (approximately 3
months) and specified a "repayment date" of 11 September 2024. This
tranche of borrowings is still outstanding as at the date of this
report, and as such additional interest has been charged on this
tranche of borrowings at a fixed penalty interest rate of 8% per
month.
Subsequent Events
Subsequent to year end, a third
tranche of £140,000 was received in July and August 2024. This
third tranche bears interest at a fixed rate of 23.87% for the
period of the loan until a specified "repayment date" of 11
September 2024, and penalty interest at a fixed rate of 8% per
month thereafter.
Additionally, the first tranche of
short-term loans plus interest were repaid on 11 September 2024.
The total repayment including interest was £566,000 (A$1,079,329 when
translated at year-end AUD to GBP foreign exchange rate of
0.5244). The second and third tranches of
the short-term borrowings, totalling £340,000 plus interest, remain
outstanding at the date of this report. The balance outstanding of
those loans at the date of this report is £448,358 (A$854,992 when
translated at year-end AUD to GBP foreign exchange rate of
0.5244).
Material Accounting
Policy
All borrowings are initially
recognised when the Group becomes a party to the contractual
provisions of the lending instrument. All borrowings are initially
recognised at fair value less transaction costs. Borrowings are
subsequently carried at amortised cost using the effective interest
method.
The component of the convertible
notes that exhibits characteristics of a liability is recognised as
a liability in the statement of financial position, net of
transaction costs. This is calculated net of the valuation of the
option to convert the notes (refer to
Note 17).
The Group derecognises a financial
liability when its contractual obligations are discharged,
cancelled or expire. The Group also derecognises a financial
liability when its terms are modified and the cash flows of the
modified liability are substantially different, in which case a new
financial liability based on the modified terms is recognised at
fair value.
On derecognition of a financial
liability, the difference between the carrying amount extinguished
and the consideration paid (including any non-cash assets
transferred or liabilities assumed) is recognised in profit or
loss.
17. DERIVATIVE FINANCIAL
LIABILITY
|
|
2024
|
2023
|
|
Note
|
A$
|
A$
|
Current
|
|
|
|
Convertible notes (derivative
liability
on conversion option component)
|
17(a)
|
167,726
|
1,050,334
|
|
|
167,726
|
1,050,334
|
|
|
|
|
Movement in Convertible
Notes
|
|
|
|
(Derivative Liability
Component)
|
|
|
|
Balance at 1 July
|
|
1,050,334
|
-
|
Derivative liability at inception
of convertible notes
|
17(b)
|
-
|
774,570
|
Net increase in fair
value
|
17(c)
|
-
|
227,668
|
Net decrease in fair
value
|
17(d)
|
(866,382)
|
-
|
Effect of movements in exchange
rates
|
|
(16,226)
|
48,096
|
Balance at 30 June
|
17(c)
17(d)
|
167,726
|
1,050,334
|
(a) The holders of the convertible notes had the option to
convert the notes into ordinary share capital of the Company. This
option was effective on 9 December 2023 and expired on 9 March
2024. See Note 16(b)(i) for further details.
(b) The fair value of the option component of the convertible
notes on their effective date of issue of 9 March 2023 was
determined to be £431,900 (A$774,570) and was calculated using the
Black Scholes Model with the following factors and
assumptions:
Valuation
Date
|
Expiry Date
|
No. of
"Options"
|
Fair Value Per
"Option"
|
"Exercise"
Price
|
Share Price on Effective
Issue Date
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
9 Mar 2023
|
9 Mar
2024
|
812,500,000
|
£0.0005
(A$0.0010)
|
£0.0008
(A$0.0014)
|
£0.0011
(A$0.0020)
|
96.35%
|
3.60%
|
-
|
(c) The fair value of the option component of the convertible
notes as at the previous year-end on 30 June 2023 was
determined to be £551,425 (A$1,050,334) and was calculated using
the Black Scholes Model with the following factors and
assumptions:
Valuation
Date
|
Expiry Date
|
No. of
"Options"
|
Fair Value Per
"Option"
|
"Exercise"
Price
|
Share Price on
30 Jun 2023
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
30 Jun 2023
|
9 Mar
2024
|
812,500,000
|
£0.0007
(A$0.0013)
|
£0.0008
(A$0.0015)
|
£0.0013
(A$0.0025)
|
100%
|
4.10%
|
-
|
(d) As detailed in Note 16(b)(ii), 3,680 notes were redeemed in
cash, and as detailed in Note 16(b)(iv), 1,070 notes were
redeemed in shares. The ability to convert remained on the
remaining 1,750 Extended Notes, as detailed in Note
16(b)(iii). The fair value of the
derivative liability of this option
component on the Extended Notes was determined to be £87,956
(A$167,726) at 30 June 2024. This was calculated using the Black
Scholes Model with the following factors and
assumptions:
Valuation
Date
|
Expiry Date
|
No. of
"Options"
|
Fair Value Per
"Option"
|
"Exercise"
Price
|
Share Price on
30 Jun 2024
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
30 Jun 2024
|
30 Sep
2024
|
218,750,000
|
£0.0004
(A$0.0008)
|
£0.0008
(A$0.0015)
|
£0.0012
(A$0.0022)
|
86.36%
|
4.35%
|
-
|
Fair Value Measurement
The fair value measurement of the
derivative liability component has been determined using a
three-level hierarchy, based on the lowest level of input that is
significant to the entire fair value measurement, being:
Level 1:
|
Quoted prices (unadjusted) in
active markets for identical assets that the Group can access at
the measurement date;
|
Level 2:
|
Inputs other than quoted prices
included within Level 1 that are observable for the asset, either
directly or indirectly; and
|
Level 3:
|
Unobservable inputs for the
liability.
|
The derivative liability is
determined to be Level 2 and has been valued using quoted market
prices at the end of the reporting period. This valuation technique
maximises the use of observable market data where it is available
and relies as little as possible on entity specific
estimates.
Material Accounting
Policy
Derivatives are initially
recognised at fair value on the date a derivative contract is
entered into and are subsequently remeasured to their fair value at
each reporting date. The accounting for subsequent changes in fair
value depends on whether the derivative is designated as a hedging
instrument, and if so, the nature of the item being
hedged.
On the issue of the convertible
notes the fair value of the derivative liability component is
determined using observable quoted market
prices. The derivative liability is
then subsequently remeasured to its fair
value at each reporting date.
Critical Accounting
Judgements, Estimates and Assumptions
When the fair values of financial
liabilities recorded in the balance sheet cannot be measured based
on quoted prices in active markets, their fair value is measured
using the Black-Scholes model valuation technique taking into
account the terms and conditions upon which the instruments were
granted. The inputs to these models are taken from observable
markets where possible, but where this is not feasible, a degree of
judgement is required in establishing fair values. Judgements
include considerations of inputs such as liquidity risk, credit
risk and volatility. Changes in assumptions about these factors
could affect the reported fair value of financial
instruments.
18. LEASES
Short-Term Rental Lease Commitments
Non-cancellable operating lease
rentals are payable as follows:
|
2024
|
2023
|
|
A$
|
A$
|
|
|
|
Within one year
|
13,971
|
29,626
|
One year or later and no later
than five years
|
-
|
-
|
|
13,971
|
29,626
|
During the year the Group
continued its lease at its Indian office premises in Vadodara,
Gujarat. The lease's lock-in period ended during the year on 11
December 2023, and continues on a 3-month rolling basis until 11
December 2025. After 11 December 2025, the Group has the option to
negotiate an extension to the lease at a 12% rent increment, with
other terms yet to be determined between the Group and the lessor
should this option be taken up.
|
2024
|
2023
|
|
A$
|
A$
|
Expenses Related to Short-Term Leases
|
|
|
Operating lease rentals expensed
during the financial year
|
56,845
|
71,067
|
Material Accounting Policy
Definition of a
Lease
The Group assesses whether a
contract is, or contains, a lease if the contract conveys a right
to control the use of an identified asset for a period of time in
exchange for consideration. At inception or on the reassessment of
a contract that contains a lease component, the Group allocates the
consideration in the contract to each lease and non-lease component
on the basis of their stand-alone prices. However, for leases of
properties in which it is a lessee, the Group has elected not to
separate non-lease components and will instead account for the
lease and non-lease components as a single lease
component.
As a
Lessee
As a lessee, the Group recognises
right-of-use assets and lease liabilities for most leases - i.e.
these leases are on the balance sheet. However, the Group has
elected not to recognise right-of-use assets and lease liabilities
for some leases of low-value assets and short-term leases (lease
term of 12 months or less). The Group recognises the lease payments
associated with these leases as an expense on a straight-line basis
over the term lease.
For leases of medium to
large-value assets and long-term leases, the Group recognises a
right-of-use asset and a lease liability at the lease commencement
date. The right-of-use asset is initially measured at cost, and
subsequently at cost less any accumulated depreciation and
impairment losses; and adjusted for certain remeasurements of the
lease liability.
The lease liability is initially
measured at the present value of lease payments that are not paid
at the commencement date, discounted using the interest rate
implicit in the lease or, if that rate cannot be readily
determined, the Group's incremental borrowing rate. Generally, the
Group uses its incremental borrowing rate as the discount
rate.
The lease liability is
subsequently increased by the interest cost on the lease liability
and decreased by lease payment made. It is remeasured when
there is a change in future lease payments arising from a change in
an index or rate, a change in the estimate of the amount expected
to be payable under a residual value guarantee, or as appropriate,
changes in the assessment of whether a purchase or extension option
is certainly reasonable certain to be exercised or a termination
option is reasonably certain not to be exercised.
The Group shall apply judgement to
determine the lease term for some lease contracts in which it is a
lessee that includes renewal options. The assessment of whether the
Group is reasonably certain to exercise such options impacts the
lease term, which significantly affects the amount of lease
liabilities and right-of-use assets recognised.
Leases of Low-Value Assets
and Short-Term Leases
The Group has elected not to
recognise right-of-use assets and lease liabilities for leases of
low-value assets and short-term leases, including IT equipment. The
Group recognises the lease payments associated with these leases as
an expense on a straight-line basis over the lease term.
19. EXPENDITURE
COMMITMENTS
Exploration, Evaluation and Appraisal Expenditure
Commitments
In order to maintain rights of
tenure to exploration, evaluation and appraisal permits, the Group
is required to perform exploration, evaluation and appraisal work
to meet the minimum expenditure requirements specified by various
state and national governments. These obligations are subject to
renegotiation when an application for an exploration, evaluation
and appraisal permit is made and at other times. These obligations
are not provided for in the financial report. The expenditure
commitments are currently estimated to be A$nil at year end (30
June 2023: A$nil).
When obligations expire, are
re-negotiated or cease to be contractually or practically
enforceable, they are no longer considered to be a
commitment.
Further expenditure commitments
for subsequent permit periods are contingent upon future
exploration, evaluation and appraisal results. These cannot be
estimated and are subject to renegotiation upon the expiry of the
existing exploration, evaluation and appraisal leases.
Cambay
Field
For the extended Cambay PSC period
(which started from September 2019), the operators of the Cambay
PSC are required to submit a bank guarantee equivalent to 10% of
total estimated annual expenditure in respect to the work programme
approved by the Ministry of Petroleum and
Natural Gas ("MOPNG") of the Government of
India. During the year, the Company
submitted bank guarantees totalling US$247,835 in favour of
MOPNG, thereby satisfying these
requirements. The US$247,835 bank guarantees include a
15% portion which is guaranteed on behalf of OHIL for its share of
the bank guarantee.
Required bank guarantee amounts
are reassessed every year according to aspects of the work
programme that have been fulfilled during the year, and according
to aspects of the work programme that is planned to be fulfilled
for the relevant upcoming year.
There are no other commitments for
the Cambay PSC that is not disclosed elsewhere in this
report.
Subsequent Event
Refer to the "Subsequent Event"
header under Note 10 with regards to the Government of India approval of the farm
out of 50% of the Group's participating interest in the Cambay PSC
to Selan on 19 July 2024. As Selan will be lead joint operator
under the farm-out agreement, the required total bank guarantees to
be submitted in favour of MOPNG may change pending any updated work
programmes that will be submitted by Selan. At the date of this
report, Selan has not yet submitted any updated work programmes and
there are no additional obligations to be fulfilled by the Group in
this regard.
CCS Licence on Camelot
Area
Effective on 1 August 2023, the
NSTA granted the CS019 licence for the Camelot area ("CS019 - SNS Area 4") to
Synergia Energy CCS Limited and its 50% joint venture partner,
Wintershall Dea Carbon Management Solutions UK ("Wintershall Dea"),
with Synergia Energy CCS Limited as operator. The carbon storage
licence has a work program that incorporates an appraisal phase
comprising seismic re-processing, technical evaluations and risk
assessment, and a contingent FEED study leading to a potential
storage licence application in 2028, following the final investment
decision ("FID"). The CS019
licence also includes a contingent appraisal
well.
Capital Expenditure Commitments
The Group had no capital
expenditure commitments as at 30 June 2024 (30 June 2023:
A$nil).
20. CONTINGENT ASSETS, CONTINGENT
LIABILITIES AND GUARANTEES
Contingent Assets and Contingent Liabilities at Reporting
Date
The Directors are of the opinion
that there were no contingent assets or contingent liabilities as
at 30 June 2024 and as at 30 June 2023.
Subsequent Event
With reference to the "Subsequent
Event" header under Note 10
with regards to the Government of India approval
of the farm out of 50% of the Group's participating interest in the
Cambay PSC to Selan on 19 July 2024, on 24
September 2024, the Company entered into an agreement to indemnify
Selan against any liability for withholding tax on the US$2.5
million cash payment under the farm-out agreement. The indemnity
agreement is effective from 1 August 2024 until 1 April
2035.
Guarantees
Synergia Energy Ltd has issued a
guarantee in relation to corporate credit cards. The bank guarantee
amounts to A$15,000 at year-end (30 June
2023: A$15,000).
As referred to in Note
19, during the
year, the Company submitted bank
guarantees in favour of MOPNG totalling US$247,835, relating to the
Cambay field. 15% of these guarantees were
entered into on behalf of OHIL for its share of the bank
guarantee.
EQUITY, GROUP STRUCTURE AND RISK MANAGEMENT
This section addresses the Group's
capital structure, the Group structure and related party
transactions, as well as including information on how the Group
manages various financial risks.
21. ISSUED CAPITAL
|
2024
|
2023
|
Ordinary Shares
|
Number of Ordinary
Shares
|
Issued
Capital
A$
|
Number
of Ordinary Shares
|
Issued
Capital
A$
|
|
|
|
|
|
On issue at 1 July - fully
paid
|
8,417,790,704
|
192,817,143
|
8,242,959,310
|
192,181,384
|
Issue of share capital
|
|
|
|
|
Shares issued for cash
(2)
(3)
|
2,079,545,454
|
3,571,757
|
174,831,394
|
608,378
|
Shares issued on conversion of
convertible notes (4)
|
140,455,821
|
217,298
|
-
|
-
|
Capital raising costs
(1)
(2)
(3)
|
-
|
(354,031)
|
-
|
27,381
|
Balance at 30 June - fully
paid
|
10,637,791,979
|
196,252,167
|
8,417,790,704
|
192,817,143
|
The Company does not have
authorised capital or par value in respect of its issued shares.
The holders of ordinary shares are entitled to receive dividends as
declared from time to time and are entitled to one vote per share
at meetings of the Company.
Refer to the following notes for
additional information and Note 24
for details of unlisted options
issued:
(1)
Capital raising costs include cash payments of
A$212,060 and fair value of options granted to Novum Securities
Limited ("Novum") of A$141,971. For details of the options granted
to Novum, see footnotes (2)
and (3)
below.
(2)
On 7 August 2023, the Company issued 704,545,454
shares at £0.0011 (A$0.0021) per share pursuant to the July
Placement announced on 25 July 2023.
As part of this placement, the
Company issued 13,636,363 unquoted options to Novum pursuant to the
capital raising advisory agreement relating to this placement
("July Fee Options"). These options were issued on 26 September
2023, are exercisable at £0.0011 per share on or before 31 July
2026. The fair value of the July Fee Options was A$20,902. Refer to
Note 24 (footnote (2))
to see the factors and assumptions used to determine the fair value
of the July Fee Options.
(3)
On 19 December 2023, the Company issued
1,375,000,000 shares at £0.0008 (A$0.0015) per share pursuant to
the December Placement announced on 5 December 2023. These shares
were ratified by shareholders at a General Meeting held by the
Company on 15 February 2024.
As part of this placement, the
Company also issued 1,375,000,000 unquoted options to the
participants of this placement ("Placement Options") and 82,500,000
unquoted options to Novum pursuant to the capital raising advisory
agreement relating to this placement ("December Fee
Options").
Both the Placement Options and the
December Fee Options are exercisable at £0.0014 per share on or
before 31 December 2026. The options were issued on
27 February 2024 following shareholder approval at the General
Meeting on 15 February 2024.
The fair value of the December Fee
Options was A$121,069. Refer to Note 24 (footnote (3)) to see the factors and
assumptions used to determine the fair value of the December Fee
Options.
(4)
The Company received a notice from one of the
convertible note holders indicating his intention to convert his
320 notes and interest into 42,005,479 shares, effective on the
maturity date of the notes on 9 March 2024. The 320 notes plus
interest of £33,604 (A$64,986) was converted into the 42,005,479
shares at £0.0008 (A$0.0015) per share on 27 March 2024, in
accordance with the terms of the notes.
Another convertible note holder who
held 750 notes did not provide any option or exercise notice to the
Company by the maturity date of the notes on 9 March 2024. As such,
in accordance with the terms of the convertible notes, the 750
notes plus interest of £78,760 (A$152,311) was automatically
converted into 98,450,342 shares at £0.0008 (A$0.0015) per share.
The shares were issued on 27 March 2024.
Material Accounting
Policy
Ordinary shares are classified as
equity. Incremental costs directly attributable to the issue of new
shares or options are shown in equity as a deduction, net of tax,
from the proceeds.
22. RESERVES
|
2024
|
2023
|
|
A$
|
A$
|
|
|
|
Foreign currency translation
reserve
|
6,436,620
|
7,764,968
|
Share-based payments
reserve
|
766,829
|
534,957
|
|
7,203,449
|
8,299,925
|
(a) Foreign Currency Translation
Reserve ("FCTR")
The FCTR is comprised of all
foreign currency differences arising from the translation of the
financial statements of foreign operations from their functional
currency to Australian dollars.
The assets and liabilities of
foreign operations are translated to Australian dollars at exchange
rates at the reporting date. The income and expenses of foreign
operations are translated to Australian dollars at exchange rates
at the dates of the transactions.
Foreign currency differences are
recognised in other comprehensive income and accumulated in the
FCTR. When the settlement of a monetary item receivable from or
payable to a foreign operation is neither planned nor likely in the
foreseeable future, foreign exchange gains and losses arising from
such a monetary item are considered to form part of a net
investment in a foreign operation and are recognised in other
comprehensive income and are presented within equity in the
FCTR.
|
2024
|
2023
|
Movement in
FCTR
|
A$
|
A$
|
Balance at 1 July
|
7,764,968
|
7,577,543
|
Exchange differences on currency
translation of subsidiaries
|
(2,712)
|
187,425
|
Reclassification of exchange
differences on currency translation to profit or loss on
deregistration of Oilex (JPDA 06‑103) Ltd
(1)
|
(1,325,636)
|
-
|
Balance at 30 June
|
6,436,620
|
7,764,968
|
(1)
On 1 February 2024, one
of the Group's subsidiaries, Oilex (JPDA
06-103) Ltd was deregistered under section 601AA(4) of the
Corporations Act 2001
(refer to Note 25). Accordingly, the cumulative amount of the exchange
differences on currency translation relating to
Oilex (JPDA 06-103) Ltd has been reclassified from the
FCTR to profit or loss.
(b) Share-Based Payments Reserve
The share-based payments reserve
recognises the fair value of options issued but not exercised. Upon
the exercise, lapsing or expiry of options, the balance of the
share-based payments reserve relating to those options is
transferred to accumulated losses. Refer to Note 24 for further information on
share-based payments incurred during the year.
|
2024
|
2023
|
Movement in Share-Based
Payments Reserve
|
A$
|
A$
|
Balance at 1 July
|
534,957
|
221,321
|
Share-based payments expenses
(1)
|
168,187
|
288,484
|
Share-based payments recognised
directly in equity (1)
|
141,971
|
25,152
|
Options expired
(2)
|
(78,286)
|
-
|
Balance at 30 June
|
766,829
|
534,957
|
(1)
Refer to Note 24.
(2)
No options were exercised, and 55,210,084 options
lapsed during the year. The balance of
unlisted options at year-end was 1,865,854,839 (30 June 2023:
449,928,560 options). See "Balance of
Unlisted Options at Year-End" schedule below.
Balance of Unlisted Options
at Year-End
|
|
Exercise
|
Balance at
1 July 2023
|
Issued During the Period
(3) (4)
|
Options
Expired
|
Balance at
30 June
2024
|
Issue Date
|
Expiry Date
|
Price
|
No.
|
No.
|
No.
|
No.
|
19 Jan
2022
|
31 May
2024
|
£0.0024
|
25,210,084
|
-
|
(25,210,084)
|
-
|
12 Aug
2022
|
12 Aug
2027
|
£0.0022
|
324,675,324
|
-
|
-
|
324,675,324
|
13 Sep
2022
|
30 Apr
2024
|
£0.0020
|
30,000,000
|
-
|
(30,000,000)
|
-
|
3 Apr
2023
|
1 Apr
2028
|
£0.0000
|
70,043,152
|
-
|
-
|
70,043,152
|
26 Sep
2023
|
31 Jul
2026
|
£0.0011
|
-
|
13,636,363
|
-
|
13,636,363
|
27 Feb
2024
|
31 Dec
2026
|
£0.0014
|
-
|
1,375,000,000
|
-
|
1,375,000,000
|
27 Feb
2024
|
31 Dec
2026
|
£0.0014
|
-
|
82,500,000
|
-
|
82,500,000
|
|
|
|
449,928,560
|
1,471,136,363
|
(55,210,084)
|
1,865,854,839
|
(3)
Refer to Note 24, footnotes (2) and (3) for further information on the
13,636,363 options and 82,500,000 options issued on 26 September
2023 and 27 February 2024 respectively.
(4)
In addition to the share-based payment
transactions as listed in Note 24, on 27 February 2024, the Company
issued 1,375,000,000 unquoted December Placement Options, as part
of the December Placement detailed in Note 21 (footnote (3)). The December Placement Options
were offered to subscribers of the December Placement, who were
offered one free-attaching unquoted option per each December
Placement share subscribed for, resulting in the issue of the
1,375,000,000 December Placement Options. The December Placement
Options are exercisable at £0.0014 (A$0.0027) per share on or
before 31 December 2026; and were approved by shareholders at
a general meeting of Synergia Energy shareholders held on 15
February 2024.
Number and Weighted Average
Exercise Prices ("WAEP") of Unlisted Options
The number and weighted average
exercise prices (WAEP) of unlisted share options are as
follows:
|
WAEP
|
Number
|
WAEP
|
Number
|
|
2024
|
2024
|
2023
|
2023
|
Outstanding at 1 July
|
A$0.0031
|
449,928,560
|
A$0.0050
|
736,505,236
|
Lapsed during the year
|
A$0.0041
|
(55,210,084)
|
A$0.0050
|
(711,295,152)
|
Exercised during the
year
|
-
|
-
|
-
|
-
|
Granted during the year
|
|
|
|
|
- Granted as part of placements
|
A$0.0027
|
1,375,000,000
|
-
|
-
|
- Granted to brokers and advisors
|
A$0.0026
|
96,136,363
|
A$0.0034
|
30,000,000
|
- Granted to executive directors and management
|
-
|
-
|
A$0.0030
|
394,718,476
|
Outstanding at 30 June
|
A$0.0028
|
1,865,854,839
|
A$0.0031
|
449,928,560
|
|
|
|
|
|
Exercisable at 30 June
|
A$0.0028
|
1,865,854,839
|
A$0.0030
|
341,703,452
|
The unlisted options outstanding
at year-end have the following minimum and maximum prices, and a
weighted average remaining contractual life as follows:
|
2024
|
2023
|
Minimum exercise price of
unlisted
options outstanding at 30 June
|
Nil
|
Nil
|
Maximum exercise price of
unlisted
options outstanding at 30 June
|
£0.0022
(A$0.0042)
|
£0.0024
(A$0.0045)
|
Weighted average remaining
contractual life
|
2.65 years
|
3.82
years
|
23. ACCUMULATED
LOSSES
Movements in accumulated losses
during the year were as follows:
|
2024
|
2023
|
|
A$
|
A$
|
Balance at 1 July
|
(190,779,552)
|
(185,396,650)
|
Loss after tax for the
year
|
(2,798,511)
|
(5,382,902)
|
Options expired (refer to
Note 22(b), footnote (2))
|
78,286
|
-
|
Balance at 30 June
|
(193,499,777)
|
(190,779,552)
|
24. SHARE-BASED
PAYMENTS
|
2024
|
2023
|
|
A$
|
A$
|
Shares and Rights - Equity Settled
|
|
|
Executive Directors - options
(1)
|
168,187
|
168,187
|
Executive Management - nil cost
options
|
-
|
120,297
|
Total share-based payments expense
and amount recognised in the Condensed Consolidated Statement of
Profit or Loss and Other Comprehensive Income
|
168,187
|
288,484
|
|
|
|
Share-Based Payments Recognised Directly in
Equity
|
|
|
Options granted to brokers and
advisors during the period (2) (3)
|
141,971
|
25,152
|
Total share-based payments
recognised directly in equity
|
141,971
|
25,152
|
|
|
|
Total Share-Based Payment Transactions
|
310,158
|
313,636
|
Additional information on
share-based payment transactions during the period:
(1)
Relates to the issue of 324,675,324 unlisted
options to Executive Directors (Messrs Salomon, Wessel and
Judd) on 12 August 2022 following shareholder approval at the
General Meeting held on 13 July 2022. The options are exercisable
at £0.0022 and expire on 12 August 2027, with one third (1/3)
vesting on 30 June 2022, one third (1/3) vesting on 30 June 2023
and one third (1/3) vesting on 30 June 2024.
The total fair value of the
unlisted options issued to Executive Directors of A$504,562 was
calculated at the grant date of 13 July 2022 using the
Black-Scholes Model. Expected volatility was estimated by
considering historical volatility of the Company's share price over
the period commensurate with the expected term. The following
factors and assumptions were used to determine the fair value of
the 324,675,324 unlisted options granted to Executive Directors on
13 July 2022:
Grant Date
|
Vesting
Date
|
Expiry
Date
|
Fair Value Per
Option
|
Exercise
Price
|
Price of Shares on Grant
Date
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
13 July
2022
|
As
indicated above
|
12
August 2027
|
£0.0009
(A$0.0016)
|
£0.0022
(A$0.0039)
|
£0.0016
(A$0.0028)
|
75.15%
|
1.35%
|
-
|
The whole fair value of the
options of A$504,562 have been expensed, with A$168,188 expensed at
30 June 2022, A$168,187 expensed during the year ended 30 June
2023, and A$168,187 expensed during the current year ended
30 June 2024.
(2)
On 26 September 2023, the Company issued
13,636,363 unquoted July Fee Options to Novum pursuant to the
capital raising advisory agreement relating to the July Placement.
The options are exercisable at £0.0011 per share and expire on 31
July 2026.
The fair value of the unquoted
options of A$20,902 was calculated at the grant date of
7 August 2023 (being the issue date of the July Placement
shares) using the Black-Scholes Model. Expected volatility was
estimated by considering historical volatility of the Company's
share price over the period commensurate with the expected term.
The following factors and assumptions were used to determine the
fair value of the July Fee Options granted to Novum during the
period:
Grant Date
|
Vesting
Date
|
Expiry Date
|
Fair Value Per
Option
|
Exercise
Price
|
Price of Shares on Grant
Date
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
7 Aug 2023
|
7 Aug
2023
|
31 July
2026
|
£0.0008
(A$0.0015)
|
£0.0011
(A$0.0021)
|
£0.0012
(A$0.0022)
|
110.67%
|
4.10%
|
-
|
(3)
On 27 February 2024,
following shareholder approval on 15 February 2024, the Company
issued 82,500,000 unlisted December Fee
Options to Novum, exercisable at £0.0014 (A$0.0027) per share on or
before 31 December 2026, pursuant to a capital raising advisory
agreement related to the December Placement.
The fair value of the December Fee
Options of A$121,069 was calculated at the grant date of 15 February 2024 using the
Black-Scholes Model. Expected volatility was estimated by
considering historical volatility of the Company's share price over
the period commensurate with the expected term. The following
factors and assumptions were used to determine the fair value of
the 82,500,000 December Fee Options granted to Novum:
Grant Date
|
Vesting
Date
|
Expiry
Date
|
Fair Value Per
Option
|
Exercise
Price
|
Price of Shares on Grant
Date
|
Expected
Volatility
|
Risk Free Interest
Rate
|
Dividend
Yield
|
15 Feb
2024
|
15 Feb
2024
|
31 Dec
2026
|
£0.0008
(A$0.0015)
|
£0.0014
(A$0.0027)
|
£0.0013
(A$0.0024)
|
100%
|
4.35%
|
-
|
Material Accounting
Policy
Options allow directors, employees
and advisors to acquire shares of the Company. The fair value of
options granted to employees is recognised as an employee expense
with a corresponding increase in equity. The fair value is measured
at grant date and spread over the period during which the employees
become unconditionally entitled to the options. The fair value of
the options granted is measured using the Black-Scholes Model,
taking into account the terms and conditions upon which the options
were granted. The amount recognised as an expense is adjusted to
reflect the actual number of share options that vest except where
forfeiture is only due to share prices not achieving the threshold
for vesting.
Options may also be provided as
part of the consideration for services by brokers and underwriters.
Any unlisted options issued to the Company's AIM broker are treated
as a capital raising cost.
When the Group grants options over
its shares to employees of subsidiaries, the fair value at grant
date is recognised as an increase in the investments in
subsidiaries, with a corresponding increase in equity over the
vesting period of the grant.
The fair value of unlisted options
is calculated at the date of grant using the Black-Scholes Model.
Expected volatility is estimated by considering the historical
volatility of the Company's share price over the period
commensurate with the expected term.
Critical Accounting
Judgements, Estimates and Assumptions:
Share-Based Payment Transactions
The Group measures the cost of
equity-settled transactions with directors, employees, financiers
and advisors by reference to the fair value of the equity
instruments at the date at which they are granted. The fair value
is determined by using either the Binomial or Black-Scholes model
taking into account the terms and conditions upon which the
instruments were granted. The accounting estimates and assumptions
relating to equity-settled share-based payments would have no
impact on the carrying amounts of assets and liabilities within the
next annual reporting period but may impact profit or loss and
equity.
25. CONSOLIDATED
ENTITIES
|
Country of
Incorporation
|
Ownership Interest
%
|
|
2024
|
2023
|
Parent Entity
|
|
|
|
Synergia Energy Ltd
|
Australia
|
|
|
|
|
|
|
Subsidiaries
|
|
|
|
Oilex (JPDA 06-103) Ltd
(1)
|
Australia
|
-
|
100
|
Merlion Energy Resources Private
Limited
|
India
|
100
|
100
|
Oilex N.L. Holdings (India)
Limited
|
Cyprus
|
100
|
100
|
Oilex (West Kampar)
Limited
|
Cyprus
|
100
|
100
|
Synergia Energy CCS
Limited
|
United
Kingdom
|
100
|
100
|
Synergia Energy Services UK
Limited
|
United
Kingdom
|
100
|
100
|
Additional information regarding
the changes in the composition of the Group:
1) On
1 February 2024, Oilex (JPDA 06-103) Ltd
was deregistered under section 601AA(4) of the Corporations Act 2001.
Material Accounting Policy
The Group controls an entity when
it is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those
returns through its power over the entity.
26. PARENT ENTITY
DISCLOSURE
As at, and throughout, the
financial year ended 30 June 2024 the parent entity of the Group
was Synergia Energy Ltd.
|
2024
A$
|
2023
A$
|
Result of the Parent Entity
|
|
|
Loss for the year
|
(4,168,243)
|
(5,923,850)
|
Other comprehensive
(loss)/income
|
(4,515)
|
80,854
|
Total Comprehensive Loss for the Year
|
(4,172,758)
|
(5,842,996)
|
|
|
|
Financial Position of the Parent Entity at Year
End
|
|
|
Current assets
|
329,088
|
1,134,924
|
Total assets
|
17,541,991
|
17,806,486
|
Current liabilities
|
(3,829,951)
|
(2,938,467)
|
Total liabilities
|
(8,334,690)
|
(8,171,609)
|
Net Assets
|
9,207,301
|
9,634,877
|
|
|
|
Total Equity of the Parent Entity Comprising
Of:
|
|
|
Issued capital
|
196,252,167
|
192,817,143
|
Foreign currency translation
reserve
|
(1,142,135)
|
(1,137,620)
|
Share-based payments
reserve
|
766,829
|
534,957
|
Accumulated losses
|
(186,669,560)
|
(182,579,603)
|
Total Equity
|
9,207,301
|
9,634,877
|
Parent Entity Contingent Assets, Contingent Liabilities and
Guarantees
The Directors are of the opinion
that Synergia Energy Ltd has no contingent assets or contingent
liabilities as at 30 June 2024 and as at 30 June 2023.
Synergia Energy
Ltd has issued a
guarantee in relation to corporate credit cards. The bank guarantee
amounts to A$15,000 (2023: A$15,000). An equal amount is held in
cash and cash equivalents as security by the bank.
During the year, Synergia Energy
Ltd also submitted bank guarantees
totalling US$247,835 in favour of MOPNG in
relation to DGH approved budgeted activity on the Cambay field. 15%
of the amounts are guaranteed by Synergia Energy Ltd on behalf of
OHIL for OHIL's share of the bank guarantee. Refer to Note
19, "Cambay Field"
heading for further details on the bank guarantee requirements by
MOPNG.
Parent Entity Capital Commitments for Acquisition of Property
Plant and Equipment
Synergia Energy Ltd had no capital commitments as at 30 June 2024
(2023: A$nil).
Parent Entity Guarantee (in Respect of Debts of its
Subsidiaries)
As noted above, 15% of the bank
guarantees totalling US$247,835 were guaranteed by Synergia Energy
Ltd on behalf of OHIL for OHIL's share of the bank
guarantees.
Synergia Energy Ltd has issued no other guarantees in respect of the
debts of its subsidiaries.
27. JOINT
ARRANGEMENTS
The Group's interests in joint
arrangements at year end are detailed below. The principal
activities of the joint arrangements is the development of CCS
projects.
(a) Joint Operations
Interest
Permit
|
Location
|
2024
%
|
2023
%
|
OFFSHORE (CCS LICENcE)
|
|
|
|
CS019 - SNS Area 4 (1)
|
UK (Camelot Area)
|
50
|
-
|
(1)
The NSTA granted the CS019 licence for the
Camelot area to Synergia Energy CCS Limited and its 50% joint
venture partner, Wintershall Dea Carbon Management Solutions UK,
with Synergia Energy CCS Limited as operator. The licence was
effective from 1 August 2023.
(b) Joint Operations
Assets
The aggregate of the Group's
interests in all joint operations is as follows:
|
2024
A$
|
2023
A$
|
Non-Current Assets
|
|
|
Exploration, evaluation and
appraisal assets
|
1,154,230
|
-
|
Net Assets
|
1,154,230
|
-
|
(c) Joint Operations
Commitments
In order to maintain the rights of
tenure to exploration, evaluation and appraisal permits, the Group
is required to perform exploration, evaluation and appraisal work
to meet the minimum expenditure requirements specified by various
state and national governments. These obligations are subject to
renegotiation when an application for an exploration, evaluation
and appraisal permit is made and at other times. These obligations
are not provided for in the financial report. The expenditure
commitments attributable to joint operations are currently
estimated to be A$nil at year end (30 June 2023: A$nil).
Effective on 1 August 2023, the
NSTA granted the CS019 licence for the Camelot area ("CS019 - SNS Area 4") to
Synergia Energy CCS Limited and its 50% joint venture partner,
Wintershall Dea, with Synergia Energy CCS Limited as operator. The
carbon storage licence has a work program that incorporates an
appraisal phase comprising seismic re-processing, technical
evaluations and risk assessment, and a contingent FEED study
leading to a potential storage licence application in 2028,
following the final investment decision ("FID"). The
CS019 licence also
includes a contingent appraisal well.
(d) Material Accounting
Policy
Joint arrangements are
arrangements in which two or more parties have joint control. Joint
control is the contractual agreed sharing of control of the
arrangements which exists only when decisions about the relevant
activities required unanimous consent of the parties sharing
control. Joint arrangements are classified as either a joint
operation or joint venture, based on the rights and obligations
arising from the contractual obligations between the parties to the
arrangement.
To the extent the joint
arrangement provides the Group with rights to the individual assets
and obligations arising from the joint arrangement, the arrangement
is classified as a joint operation and as such, the Group
recognises its:
· Assets, including its share of any assets held
jointly;
· Liabilities, including its share of any liabilities incurred
jointly;
· Revenue from the sale of its share of the output arising from
the joint operation;
· Share of revenue from the sale of the output by the joint
operation; and
· Expenses, including its share of any expenses incurred
jointly.
The Group's interest in
unincorporated entities are classified as joint
operations.
Joint ventures provide the Group a
right to the net assets of the venture and are accounted for using
the equity method.
28. ASSETS AND LIABILITIES RELATED
TO THE CAMBAY PSC
During the years ended 30 June
2023 and 30 June 2024, the Group owned 100% PI in the Cambay PSC
for the Cambay field which is located in the Cambay Basin of
India.
The aggregate of the Group's
interests in the Cambay PSC is as follows:
|
2024
A$
|
2023
A$
|
Current Assets
|
|
|
Cash and cash
equivalents
|
28,175
|
188,976
|
Trade and other receivables
(1)
|
60,692
|
163,794
|
Inventories
|
78,695
|
113,821
|
Prepayments
|
51,567
|
51,408
|
Total Current Assets
|
219,129
|
517,999
|
Non-Current Assets
|
|
|
Development assets
|
17,336,720
|
17,558,182
|
Plant and equipment
|
2,739
|
4,059
|
Total Non-Current Assets
|
17,339,459
|
17,562,241
|
|
|
|
Total Assets
|
17,558,588
|
18,080,240
|
|
|
|
Current Liabilities
|
|
|
Trade and other
payables
|
(2,542,989)
|
(1,603,710)
|
Provision for site restoration and
well abandonment
|
(144,829)
|
-
|
Total Current Liabilities
|
(2,687,818)
|
(1,603,710)
|
Non-Current Liabilities
|
|
|
Provision for site restoration and
well abandonment
|
(5,299,693)
|
(6,156,638)
|
Total Non-Current Liabilities
|
(5,299,693)
|
(6,156,638)
|
|
|
|
Total Liabilities
|
(7,987,511)
|
(7,760,348)
|
|
|
|
Net Assets
|
9,571,077
|
10,319,892
|
(1)
The balance of trade and other receivables of the
joint operations is before any impairment and
provisions.
(a) Cambay PSC
Commitments
For the extended Cambay PSC period
(which started from September 2019), the operators of the Cambay
PSC are required to submit a bank guarantee equivalent to 10% of
total estimated annual expenditure in respect to the work programme
approved by MOPNG. During the year, the Group
submitted bank guarantees totalling US$247,835 in favour of
MOPNG, thereby satisfying MOPNG
requirements. The US$247,835 bank guarantees include a
15% portion which is guaranteed on behalf of OHIL for its share of
the bank guarantee.
Required bank guarantee amounts
are reassessed every year according to aspects of the work
programme that have been fulfilled during the year, and according
to aspects of the work programme that is planned to be fulfilled
for the relevant upcoming year.
There are no other commitments for
the Cambay PSC joint operation at year-end.
(b) Subsequent
Event
Refer to the "Subsequent Event"
header under Note 10 with regards to the Government of India approval of the farm
out of 50% of the Group's participating interest in the Cambay PSC
to Selan on 19 July 2024. Consequently, 50% of the development
assets and 50% of the provision for site restoration and well
abandonment transferred to Selan effective on 19 July 2024 with the
agreement closing on 1 August 2024. The other net liabilities
related to the Cambay PSC incurred up to 1 August 2024 remain
the responsibility of the Group. The Group and Selan will share the
responsibilities of net liabilities incurred from 1 August and
onwards.
In addition, as Selan will be lead
joint operator under the farm-out agreement, the required total
bank guarantees to be submitted in favour of MOPNG may change
pending any updated work programmes that will be submitted by
Selan. At the date of this report, Selan has not yet submitted any
updated work programmes and there are no additional obligations to
be fulfilled by the joint operation in this regard.
29. RELATED PARTIES
(a) Identity of Related
Parties
The Group has a related party
relationship with its subsidiaries (refer to Note
25), joint operations
(refer to Note 27) and with its key management personnel ("KMP").
(b) Key Management Personnel
("KMP")
The following were KMP of the
Group at any time during the current and previous financial years
and, unless otherwise indicated, were KMP for the entire
period:
Non-Executive Directors
|
Position
|
Joe Salomon
(1)
|
Non-Executive Chairman
|
Peter Schwarz
(2)
|
Independent Non-Executive Director
and Deputy Chairman
|
Mark Bolton
|
Non-Executive Director
|
Paul Haywood
|
Independent Non-Executive
Director
|
Executive Directors
|
Position
|
Roland Wessel
|
Chief Executive Officer and
Executive Director
|
Colin Judd
|
Chief Financial Officer and
Executive Director
|
Ashish Khare
(3)
|
Head of India Assets and Executive
Director
|
(1) Mr
Salomon's role changed from Executive Chairman to Non-Executive
Chairman on 29 June 2023.
(2) Mr
Schwarz was appointed as Deputy Chairman on 24 January
2024.
(3) Mr Khare
was appointed as Executive Director on 24 January 2024, with his
appointment being finalised effective on 2 April 2024.
(c) KMP
Compensation
KMP compensation comprised the
following:
|
2024
A$
|
2023
A$
|
|
|
|
Short-term employee
benefits
|
1,017,766
|
973,113
|
Other long-term
benefits
|
6,058
|
15,423
|
Non-monetary benefits
|
-
|
2,233
|
Post-employment
benefits
|
23,708
|
27,797
|
Equity compensation
benefits
|
168,188
|
288,483
|
|
1,215,720
|
1,307,049
|
(d) Individual KMP Compensation
Disclosures
Information regarding individual
KMP compensation is provided in the Remuneration Report section of
the Directors' Report. Apart from the details disclosed in this
note or in the Remuneration Report, no Director has entered into a
material contract with the Company since the end of the previous
financial year and there were no material contracts involving
Directors' interests existing at year end.
(e) Amounts Payable to
KMP
At year-end, the following amounts
were owing from the Group to the Directors:
|
2024
A$
|
2023
A$
|
Non-Executive Directors
|
|
|
J Salomon
|
29,269
|
-
|
P Schwarz
|
14,302
|
-
|
M Bolton
|
15,438
|
-
|
P Haywood
|
14,302
|
-
|
Executive Directors
|
|
|
R Wessel
|
71,510
|
-
|
C Judd
|
52,441
|
-
|
A Khare
|
38,486
|
-
|
|
|
|
Total
|
235,748
|
-
|
(f) Other KMP Transactions with
the Company or its Controlled Entities
There were no other transactions
in the current or prior years between the Group and entities
controlled by KMP.
30. FINANCIAL
INSTRUMENTS
(a) Financial Risk
Management
The Group has exposure to the
following risks arising from financial instruments.
(i) Credit
risk
(ii) Liquidity
risk
(iii) Market risk
This note presents qualitative and
quantitative information in relation to the Group's exposure to
each of the above risks and the management of capital.
The Board of Directors has overall
responsibility for the establishment and oversight of the risk
management framework and the development and monitoring of risk
management policies. Risk management policies are established to
identify and analyse the risks faced by the Group, to set
appropriate risk limits and controls, and to monitor risks and
adherence to limits. Risk management policies and systems are
reviewed regularly to reflect changes in market conditions and the
Group's activities.
(b) Credit
Risk
Credit risk is the risk of
financial loss to the Group if a customer or counterparty to a
financial instrument fails to meet its contractual obligations; and
arises principally from the Group's receivables from customers and
joint ventures.
The Group's exposure to credit
risk is influenced mainly by the individual characteristics of each
customer. The demographics of the Group's customer base, including
the default risk of the industry and country in which customers
operate, has less of an influence on credit risk.
The maximum exposure to credit
risk is represented by the carrying amount of each financial asset.
The maximum exposure to credit risk at the reporting date
was:
|
2024
A$
|
2023
A$
|
|
|
|
Cash and cash
equivalents
|
1,069,782
|
938,589
|
Trade and other receivables -
current
|
116,688
|
220,331
|
|
1,186,470
|
1,158,920
|
The credit risk on the Group's
liquid funds is limited because the majority of funds are held with
counterparties which are major banks and financial institutions
with high credit ratings assigned by international credit rating
agencies across Australia, India and United Kingdom.
Impairment
Losses
The aging of the trade and other
receivables at the reporting date was:
|
2024
|
2023
|
|
A$
|
A$
|
Consolidated Gross
|
|
|
Not past due
|
556,668
|
234,903
|
Past due 0-30 days
|
2,713
|
-
|
Past due 31-120 days
|
-
|
-
|
Past due 121 days to one
year
|
-
|
-
|
More than one year
|
40,525
|
49,371
|
|
599,906
|
284,274
|
Provision for expected credit
losses
|
(483,218)
|
(63,943)
|
Trade and Other Receivables Net of
Provision
|
116,688
|
220,331
|
Receivable balances are monitored
on an ongoing basis. The Group may at times have a high credit risk
exposure to its joint venture partners arising from outstanding
cash calls.
The Group considers an allowance
for ECLs for all debt instruments. The Group applies a simplified
approach in calculating ECLs. The Group bases its ECL assessment on
its historical credit loss experience, adjusted for factors
specific to the debtors and the economic environment including, but
not limited to, financial difficulties of the debtor, probability
that the debtor will enter bankruptcy or financial reorganisation
and delinquency in payments.
(c) Liquidity
Risk
Liquidity risk is the risk that
the Group will not be able to meet its financial obligations as
they fall due. The Group's approach to managing liquidity is to
ensure, as far as possible, that it will always have sufficient
liquidity to meet its liabilities when due without incurring
unacceptable losses or risking damage to the Group's
reputation.
The Group manages liquidity by
monitoring present cash flows and ensuring that adequate cash
reserves, financing facilities and equity raisings are undertaken
to ensure that the Group can meet its obligations.
The table below analyses the
Group's financial liabilities by relevant maturity groupings based
on the remaining period at the reporting date to the contractual
maturity date. The amounts disclosed in the table are the
contractual undiscounted cash flows.
|
|
|
Contractual Cash
Flows
|
|
Carrying
Amount
A$
|
Face
Value
A$
|
Total
A$
|
2 Months
or Less
A$
|
2 to
12
Months
A$
|
Greater
Than
1
Year
A$
|
2024
|
|
|
|
|
|
|
Trade and other
payables(1)
|
2,373,587
|
2,373,587
|
2,373,587
|
2,373,587
|
-
|
-
|
Borrowings
|
1,739,983
|
1,739,983
|
1,739,983
|
957,287
|
782,696
|
-
|
Total Financial
Liabilities
|
4,113,570
|
4,113,570
|
4,113,570
|
3,330,874
|
782,696
|
-
|
|
|
|
|
|
|
|
2023
|
|
|
|
|
|
|
Trade and other
payables(1)
|
485,968
|
485,968
|
485,968
|
485,968
|
-
|
-
|
Borrowings
|
774,666
|
774,666
|
774,666
|
339,902
|
434,764
|
-
|
Total Financial
Liabilities
|
1,260,634
|
1,260,634
|
1,260,634
|
825,870
|
434,764
|
-
|
(1) At 30 June 2024, A$353,588 of the trade payables
amount was overdue (2023: nil). Subsequent to balance date,
A$117,096 of this amount has been paid.
(d) Market
Risk
Market risk is the risk that
changes in market prices, such as foreign exchange rates, interest
rates and equity prices will affect the Group's income or the value
of its holdings of financial instruments. The objective of market
risk management is to manage and control market risk exposures
within acceptable parameters, while optimising the
return.
(i) Currency
Risk
An entity is exposed to currency
risk on sales and purchases that are denominated in a currency
other than the functional currency of the entity.
The currencies giving rise to this risk are the
United States dollar ("USD"), Indian rupee ("INR"), the British
pound ("GBP") and the European euro ("EUR").
The amounts in the table below
represent the Australian dollar equivalent of balances in the
entities within the Synergia Energy Group that are held in a
currency other than the functional currency in which they are
measured in those entities. The exposure to currency risk at
balance date was as follows:
In Australian Dollar Equivalents
|
USD
|
INR
|
GBP
|
EUR
|
|
A$
|
A$
|
A$
|
A$
|
2024
|
|
|
|
|
Cash and cash
equivalents
|
7,546
|
85,988
|
962,864
|
-
|
Trade and other receivables
(1)
|
76,422
|
474,903
|
29,389
|
-
|
Trade and other
payables
|
(327,019)
|
(548,962)
|
(333,923)
|
(995,279)
|
Loans
|
-
|
-
|
(1,739,983)
|
-
|
Net Balance Sheet
Exposure
|
(243,051)
|
11,929
|
(1,081,653)
|
(995,279)
|
|
|
|
|
|
2023
|
|
|
|
|
Cash and cash
equivalents
|
171,131
|
403,695
|
180,359
|
-
|
Trade and other receivables
(1)
|
170,558
|
87,815
|
-
|
-
|
Trade and other
payables
|
71,470
|
(392,398)
|
(45,773)
|
(2,809)
|
Loans
|
(339,902)
|
-
|
(434,764)
|
-
|
Net Balance Sheet
Exposure
|
73,257
|
99,112
|
(300,178)
|
(2,809)
|
(1)
Trade and other receivable balances listed here
are before any impairment and provisions.
The following significant exchange
rates applied during the year:
|
Average
Rate
|
Reporting Date Spot
Rate
|
AUD
|
2024
|
2023
|
2024
|
2023
|
USD
|
0.6560
|
0.6736
|
0.6624
|
0.6630
|
INR
|
54.4963
|
54.9359
|
55.2442
|
54.3859
|
GBP
|
0.5208
|
0.5595
|
0.5244
|
0.5250
|
EUR
|
0.6063
|
0.6430
|
0.6196
|
0.6099
|
Foreign Currency Sensitivity
A 10% strengthening/weakening of
the Australian dollar against the following currencies at
30 June would have (increased)/ decreased the loss by the
amounts shown below. This analysis assumes that all other
variables, in particular interest rates, remain
constant.
|
2024
A$
|
2023
A$
|
10% Strengthening
|
|
|
United States dollars
(USD)
|
22,096
|
(6,660)
|
Indian rupees (INR)
|
(1,084)
|
(9,010)
|
British pounds (GBP)
|
98,332
|
27,289
|
European euros (EUR)
|
90,480
|
255
|
10% Weakening
|
|
|
United States dollars
(USD)
|
(27,006)
|
8,140
|
Indian rupees (INR)
|
1,325
|
11,012
|
British pounds (GBP)
|
(120,184)
|
(33,353)
|
European euros (EUR)
|
(110,587)
|
(312)
|
(ii) Interest Rate
Risk
At the reporting date the interest
rate profile of the Group's interest-bearing financial instruments
were:
|
Carrying
Amount
|
|
2024
A$
|
2023
A$
|
Fixed Rate Instruments
|
|
|
Financial assets
(short-term deposits included in trade receivables)
|
15,000
|
15,000
|
Financial liabilities
(borrowings)
|
(1,739,983)
|
(774,666)
|
|
(1,724,983)
|
(759,666)
|
Variable Rate Instruments
|
|
|
Financial assets (cash and cash
equivalents)
|
1,069,782
|
938,589
|
Cash Flow Sensitivity Analysis for Variable Rate
Instruments
An increase of 100 basis points in
interest rates at the reporting date would have decreased the loss
by the amounts shown below. A decrease of 100 basis points in
interest rates at the reporting date would have had the opposite
impact by the same amount. This analysis assumes that all other
variables, in particular foreign currency rates, remain
constant.
|
2024
A$
|
2023
A$
|
|
|
|
Impact on profit or
loss
|
10,698
|
9,386
|
(iii) Equity Price
Risk
Exposure
The Group's equity securities were
publicly traded on the ASX until November 2023, with the balance
considered not recoverable (refer to Note 13). As such, the balance of the
equity securities was fully impaired to nil and as such, the
Group's exposure to equity securities price risk ceased to exist
after that impairment.
(e) Capital
Risk Management
The Board's policy is to maintain
a strong capital base so as to maintain investor, creditor and
market confidence and to sustain future development of the
business. The capital structure of the Group consists of equity
attributable to equity holders of the Company, comprising issued
capital, reserves and accumulated losses as disclosed in the
consolidated statement of changes in equity.
(f) Fair Values of
Financial Assets and
Liabilities
The net fair values of financial
assets and liabilities of the Group approximate their carrying
values. The Group has no off-balance sheet financial instruments,
and no amounts are offset.
OTHER DISCLOSURES
This section provides information
(not already disclosed) on items that are required to be disclosed
to comply with Australian Accounting Standards, other regulatory
pronouncements and the Corporations Act 2001.
31. AUDITORS'
REMUNERATION
|
2024
A$
|
2023
A$
|
Audit and Review Services
|
|
|
Auditors of the Company - PKF Perth
|
|
|
Audit and review of financial
reports
|
101,614
|
114,166
|
|
101,614
|
114,166
|
Other Auditors
|
|
|
Audit and review of financial
reports (India Statutory)
|
18,903
|
7,635
|
Audit and review of financial
reports (Cyprus Statutory)
|
23,149
|
22,905
|
|
42,052
|
30,540
|
|
|
|
Total Audit and Review Services
|
143,666
|
144,706
|
|
|
|
Other Services
|
|
|
Auditors of the Company - PKF Perth
|
|
|
Taxation compliance
services
|
11,100
|
7,000
|
|
11,100
|
7,000
|
Other Auditors
|
|
|
Taxation compliance services
(India Statutory)
|
434
|
13,389
|
Other consulting
services
|
-
|
3,788
|
|
434
|
17,177
|
|
|
|
Total Other Services
|
11,534
|
24,177
|
|
|
|
total AUDITORS' REMUNERATION
|
155,200
|
168,883
|
32. SUBSEQUENT EVENTS
During July and August 2024, the
Company obtained further short-term loan funding from existing
investors of £140,000. The loans bear interest at a fixed rate of
23.87% for the period to 11 September 2024 and penalty
interest at a fixed rate of 8% per month after 11 September
2024.
Effective on 19 July 2024, the
Government of India Ministry of Petroleum and Natural Gas approved
the transfer of assignment of the 50% PI in the Cambay field PSC
held by the Group to Selan Exploration Technology Limited
("Selan"). Following the ratification, the farm-out agreement
closed on 1 August 2024, and US$2.5 million, net of withholding
taxes, was paid by Selan to the Group on 1 August 2024.
The portion that was withheld is expected to be
received in the coming weeks, in accordance with an agreement the
Company entered into on 24 September 2024 to indemnify Selan
against any liability for withholding tax effective from 1 August
2024 until 1 April 2035 (refer to Note 20 for further details of the
indemnity agreement).
This receipt of the initial cash
payment from the closing of the Cambay farm-out agreement (net of
withholding taxes) enabled the Group to repay the first tranche of
its short-term borrowings (which was obtained in March 2024) on 11
September 2024. The repayment was £566,000, which was based on
principal of £400,000 plus interest of £166,000. The second and
third tranches of the short-term borrowings, totalling £340,000
plus interest, remain outstanding at the date of this report. The
balance outstanding of those loans at the date of this report is
£448,358.
In August 2024, the Company
received a notice from one of the Extended Notes holders indicating
his intention to convert his 750 notes and interest
totalling £80,866 into 101,083,050 shares effective 30 September 2024.
These shares are expected to be issued and admitted to trading on AIM on or around 30 September
2024. The remainder of the Extended Notes, at the face value of
1,000 notes plus interest totalling £107,822, will also be repaid in
cash to their holders on 30 September 2024.
Other than the above disclosure,
there has not arisen in the interval between the end of the
financial year and the date of this report an item, transaction or
event of a material and unusual nature likely, in the opinion of
the Directors of the Company, to affect significantly the
operations of the Group, the results of those operations, or the
state of affairs of the Group, in future financial
years.
CONSOLIDATED ENTITY
DISCLOSURE STATEMENT AS AT 30 JUNE 2024
The following entities were part
of the consolidated entity as at 30 June 2024:
Entity Name
|
Type of
Entity
|
Parent Entity's Ownership
Interest
%
|
Partner or Participant in
Joint Venture
|
Country of
Incorporation
|
Place of
Business
|
Australian or Foreign
Resident
|
Foreign Jurisdictions of
Foreign Residents
|
Parent Entity
|
|
|
|
|
|
|
|
Synergia Energy Ltd
(1)
|
Body
Corporate
|
N/A
|
Yes
|
Australia
|
Australia
|
Australian
|
N/A
|
|
|
|
|
|
|
|
|
Subsidiaries
|
|
|
|
|
|
|
|
Merlion Energy Resources Private
Limited
|
Body
Corporate
|
100
|
No
|
India
|
India
|
Foreign
|
India
|
Oilex N.L. Holdings (India)
Limited (1)
|
Body
Corporate
|
100
|
Yes
|
Cyprus
|
Cyprus
|
Foreign
|
Cyprus
|
Oilex (West Kampar)
Limited
|
Body
Corporate
|
100
|
No
|
Cyprus
|
Cyprus
|
Foreign
|
Cyprus
|
Synergia Energy CCS
Limited
|
Body
Corporate
|
100
|
No
|
United
Kingdom
|
United
Kingdom
|
Foreign
|
United
Kingdom
|
Synergia Energy Services UK
Limited
|
Body
Corporate
|
100
|
No
|
United
Kingdom
|
United
Kingdom
|
Foreign
|
United
Kingdom
|
BASIS OF PREPARATION
The consolidated entity disclosure
statement ("CEDS") has been prepared in accordance with subsection
Section 295(3A) of the Corporations Act 2001. The entities
listed in the statement are Synergia Energy Ltd and all the
entities it controls in accordance with AASB 10 Consolidated Financial
Statements.
KEY ASSUMPTIONS AND JUDGEMENTS
Determination of Tax Residency
Section 295(3A) of the
Corporations Act 2001
requires that the tax residency of each entity which is included in
the CEDS be disclosed. In the context of an entity which was an
Australian resident, "Australian resident" has the meaning provided
in the Income Tax Assessment Act
1997 (Cth). The determination of tax residency involves
judgment as the determination of tax residency is highly fact
dependent and there are currently several different interpretations
that could be adopted, and which could give rise to a different
conclusion on residency.
In determining tax residency, the
Group has applied the following interpretations:
Australian Tax
Residency
The Group has applied current
legislation and judicial precedent, including having regard to the
Commissioner of Taxation's public guidance in Tax Ruling TR
2018/5.
Foreign Tax
Residency
The Group has applied current
legislation and where available judicial precedent in the
determination of foreign tax residency.
(1) The
parent entity, Synergia Energy Ltd, and one of its subsidiaries,
Oilex N.L. Holdings (India) Limited, have project offices in India.
The project offices are tax residents of India, and any income
earned and expenditures incurred by those project offices are
subject to Indian income tax.
DIRECTORS'
DECLARATION
(1) In the opinion of the Directors of Synergia Energy Ltd (the
"Company"):
(a) the consolidated
financial statements and notes thereto, as set out on pages 36 to
97, and the Remuneration Report in the Directors' Report, as set
out on pages 23 to 33, are in accordance with the Corporations Act 2001,
including:
(i) complying with
Australian Accounting Standards, the Corporations Regulations 2001 and
other mandatory professional reporting requirements; and
(ii) giving a true and fair view
of the Group's financial position as at 30 June 2024 and of its
performance for the financial year ended on that date;
and
(b) there are reasonable
grounds to believe that the Company and Group will be able to pay
its debts as and when they become due and payable; and
(c) the information
disclosed in the consolidated entity disclosure statement on page
98 is true and correct; and
(2) The Directors draw attention to Note 2(a) to the
consolidated financial statements, which includes a statement of
compliance with the International Financial Reporting Standards as
issued by the International Accounting Standards Board.
(3) The Directors have been given the declarations required by
Section 295A of the Corporations
Act 2001 from the Chief Executive Officer and Chief
Financial Officer for the financial year ended 30 June
2024.
Signed in accordance with a
resolution of the Directors made pursuant to section 295(5)(a) of
the Corporations Act
2001.
|
|
Mr Peter Schwarz
Deputy Chairman
|
Mr Roland Wessel
Chief Executive Officer and
Director
|
Perth
Western Australia
30 September 2024
PKF Perth
ABN 64 591 268 274
Dynons Plaza,
Level 8, 905 Hay
Street,
Perth WA 6000
PO Box 7206,
Cloisters Square WA
6850
Australia
+61 8 9426 8999
perth@pkfperth.com.au
pkf.com.au
INDEPENDENT AUDITOR'S
REPORT
TO THE MEMBERS OF SYNERGIA ENERGY
LTD
Report on the Financial
Report
Opinion
We have audited the financial
report of Synergia Energy Ltd (the "Company"), which comprises the
consolidated statement of financial position as at 30 June 2024,
the consolidated statement of profit or loss and other
comprehensive income, the consolidated statement of changes in
equity and the consolidated statement of cash flows for the year
then ended, and notes to the financial statements, including
material accounting policy information, the consolidated entity
disclosure statement, and the directors' declaration of the Company
and the consolidated entity comprising the Company and the entities
it controlled at the year's end or from time to time during the
financial year.
In our opinion the accompanying
financial report of Synergia Energy Ltd is in accordance with the
Corporations Act 2001, including:
i)
Giving a true and fair view of the consolidated entity's financial
position as at 30 June 2024 and of its performance for the year
ended on that date; and
ii)
Complying with Australian Accounting Standards and the Corporations
Regulations 2001.
Basis for Opinion
We conducted our audit in
accordance with Australian Auditing Standards. Our responsibilities
under those standards are further described in the Auditor's
Responsibilities for the Audit of the Financial Report section of
our report.
We believe that the audit evidence
we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Material Uncertainty Related to
Going Concern
Without modifying our opinion, we
draw attention to the financial report which indicates the
consolidated entity has incurred a loss of $2,798,511 and operating
cash outflows of $2,752,579 for the year ended 30 June 2024. These
conditions along with other matters in note 2(c), indicate the
existence of a material uncertainty that may cast significant doubt
about the consolidated entity's ability to continue as a going
concern and therefore, the consolidated entity may be unable to
realise its assets and discharge its liabilities in the normal
course of business.
The financial report of the
consolidated entity does not include any adjustments in relation to
the recoverability and classification of recorded asset amounts or
to the amounts and classification of liabilities that might be
necessary should the consolidated entity not continue as a going
concern.
Independence
We are independent of the
consolidated entity in accordance with the auditor independence
requirements of the Corporations Act 2001 and the ethical
requirements of the Accounting Professional and Ethical Standards
Board's APES 110 Code of Ethics for Professional Accountants
(including Independence Standards) (the Code) that are relevant to
our audit of the financial report in Australia. We have also
fulfilled our other ethical responsibilities in accordance with the
Code.
Key Audit Matters
Key audit matters are those matters
that, in our professional judgement, were of most significance in
our audit of the financial report for the current period. These
matters were addressed in the context of our audit of the financial
report as a whole, and in forming our opinion thereon, and we do
not provide a separate opinion on these matters. In addition to the
matter described in the Material Uncertainty Related to Going
Concern section, we have determined the matters described below to
be the key audit matters to be communicated in our
report.
1
- Valuation of Convertible Note
Why significant
|
|
How our audit addressed the key
audit matter
|
On 9 March 2023, the Company had
issued 6,500 convertible notes effective 9 March 2023 at a face
value of £100 each totalling £650,000 with a fixed interest rate of
5% pa. The maturity date of the notes was 9 March 2024. In
accordance with the terms of the notes issued the investors have an
option from 9 December 2023 to convert the loan and interest
payable to shares in the Company at a fixed conversion rate of
£0.0008 per share.
The Company received notices from
note holders that indicated their intention as below:
· The
note holders for 3,680 had requested their principal outstanding
plus interest accrued, to be redeemed in cash effective on the
maturity date of 9 March 2024. These repayments amounted to
£386,451 (A$749,590).
· The
note holder for 320 had requested his principal outstanding plus
interest accrued to be converted into 42,005,479 shares effective 9
March 2024. One convertible note holder did not provide any option
or exercise notice to the Company by 26 February 2024 and, as such,
in accordance with the convertible note agreement, thus 750 notes
plus interest automatically converted into 98,450,342 shares
effective 9 March 2024. The value of the notes converted into
shares amounted to £112,365 (A$217,172).
· The
note holders for the other 1,750 notes, plus interest accrued, to
be extended to 30 September 2024. The value
of the Extended Notes at the 9 March 2024 maturity date was
£183,774 (A$355,187)
Refer to notes 16 and 17 in the
consolidated financial statements.
These conversion features, and the
fact that the notes were issued in Great British Pounds (which
differs from the Group's functional Australian dollar functional
currency) mean that the notes are a compound financial instrument
with embedded derivatives which must be separated from the
underlying debt component of the issue and accounted for on an
individual basis.
Accounting for embedded derivatives
is complex and requires the use of valuation methodologies that
rely upon observable and unobservable inputs and assumptions. This
creates estimation uncertainty for the amounts recognised in the
financial statements.
For these reasons, we consider the
valuation of convertible notes to be a key audit matter.
|
|
Our work included, but was not
limited to, the following procedures:
·
Reviewed the subscription agreement and other
documents related to the convertible notes to obtain an
understanding of the underlying terms and conditions.
·
Reviewing and challenging management's position
paper in relation to their assessment of the recognition of the
compound financial instrument as a financial liability and/or
equity in accordance with the relevant suite of Financial
Instrument Accounting Standards.
·
Reviewing and challenging the valuation
methodology utilised, and the key assumptions adopted for
appropriateness and reasonableness.
·
Test of repayments and conversion of convertible
notes in accordance with terms of the agreement
·
Reviewing the accounting treatment of recognition
and de-recognition of derivative liability.
·
Assessing the appropriateness of the related
disclosures in Notes 16 and 17.
|
2
- Carrying value of mine development assets
Why significant
|
|
How our audit addressed the key
audit matter
|
At 30 June 2024 the carrying value
of development assets was $17,336,721 (2023: $17,558,182), as
disclosed in Note 10.
This amount is comprised by the
Project development assets of $12,481,500 (2023: $11,832,852) and
Restoration Asset of $4,855,221 (2023: $5,725,530).
Each year management is required to
assess whether there are any indicators that the total project may
be impaired in accordance with AASB 136 Impairment of Assets.
Management's impairment assessment indicated that no impairment was
required.
There is a level of judgement
applied in determining the treatment of the development asset in
accordance with AASB 138 Intangible Assets and whether the asset is
impaired in accordance with AASB 136 Impairment of
Assets.
|
|
Our work included, but was not
limited to, the following procedures:
·
Reviewing and challenging management's assessment
of the indicators of impairment as at the reporting
date;
·
Reviewing and challenging management's fair value
less cost to sell assessment of impairment of the
Project;
·
Ensuring current and valid legal documentation is
held for the Project including environmental clearance and
government approval obtained; and
·
Assessing the appropriateness of the related
disclosures in Note 10.
|
Other Information
Those charged with governance are
responsible for the other information. The other information
comprises the information included in the consolidated entity's
annual report for the year ended 30 June 2024, but does not include
the financial report and our auditor's report thereon.
Our opinion on the financial report
does not cover the other information and accordingly we do not
express any form of assurance conclusion thereon, with the
exception of the Remuneration Report.
In connection with our audit of the
financial report, our responsibility is to read the other
information and, in doing so, consider whether the other
information is materially inconsistent with the financial report or
our knowledge obtained in the audit or otherwise appears to be
materially misstated.
If, based on the work we have
performed, we conclude that there is a material misstatement of
this other information, we are required to report that fact. We
have nothing to report in this regard.
Responsibilities of Directors' for
the Financial Report
The Directors of the Company are
responsible for the preparation of:-
a) the
financial report (other than the consolidated entity disclosure
statement) that gives a true and fair view in accordance with
Australian Accounting Standards and the Corporations Act 2001;
and
b) the
consolidated entity disclosure statement that is true and correct
in accordance with the Corporations Act2001; and
for such internal control as the
Directors determine is necessary to enable the preparation
of:-
i) the financial report
(other than the consolidated entity disclosure statements) that
gives a true and fair view and is free from material misstatement,
whether due to fraud or error; and
ii)
the consolidated entity disclosure statement that is true and
correct and is free of misstatement, whether due to fraud or
error.
In preparing the financial report,
the Directors are responsible for assessing the consolidated
entity's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going
concern basis of accounting unless the Directors either intend to
liquidate the consolidated entity or to cease operations, or have
no realistic alternative but to do so.
Auditor's Responsibilities for the
Audit of the Financial Report
Our objectives are to obtain
reasonable assurance about whether the financial report as a whole
is free from material misstatement, whether due to fraud or error,
and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a
guarantee that an audit conducted in accordance with Australian
Auditing Standards will always detect a material misstatement when
it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in aggregate, they could
reasonably be expected to influence the economic decisions of users
taken on the basis of this financial report.
As part of an audit in accordance
with Australian Auditing Standards, we exercise professional
judgement and maintain professional scepticism throughout the
audit. We also:
·
Identify and assess the risks of material
misstatement of the financial report, whether due to fraud or
error, design and perform audit procedures responsive to those
risks, and obtain audit evidence that is sufficient and appropriate
to provide a basis for our opinion. The risk of not detecting a
material misstatement resulting from fraud is higher than for one
resulting from error, as fraud may involve collusion, forgery,
intentional omissions, misrepresentations, or the override of
internal control.
·
Obtain an understanding of internal control
relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the consolidated
entity's internal control.
·
Evaluate the appropriateness of accounting
policies used and the reasonableness of accounting estimates and
related disclosures made by the Directors.
·
Conclude on the appropriateness of the Directors'
use of the going concern basis of accounting and, based on the
audit evidence obtained, whether a material uncertainty exists
related to events or conditions that may cast significant doubt on
the consolidated entity's ability to continue as a going concern.
If we conclude that a material uncertainty exists, we are required
to draw attention in our auditor's report to the related
disclosures in the financial report or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the
audit evidence obtained up to the date of our auditor's report.
However, future events or conditions may cause the consolidated
entity to cease to continue as a going concern.
·
Evaluate the overall presentation, structure and
content of the financial report, including the disclosures, and
whether the financial report represents the underlying transactions
and events in a manner that achieves fair presentation.
·
Obtain sufficient appropriate audit evidence
regarding the financial information of the entities or business
activities within the consolidated entity to express an opinion on
the group financial report. We are responsible for the direction,
supervision and performance of the group audit. We remain solely
responsible for our audit opinion.
We communicate with the Directors
regarding, among other matters, the planned scope and timing of the
audit and significant audit findings, including any significant
deficiencies in internal control that we identify during our
audit.
We also provide the Directors with
a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them
all relationships and other matters that may reasonably be thought
to bear on our independence, and where applicable, actions taken to
eliminate threats or safeguards applied.
From the matters communicated with
the Directors, we determine those matters that were of most
significance in the audit of the financial report of the current
period and are therefore the key audit matters. We describe these
matters in our auditor's report unless law or regulation precludes
public disclosure about the matter or when, in extremely rare
circumstances, we determine that a matter should not be
communicated in our report because the adverse consequences of
doing so would reasonably be expected to outweigh the public
interest benefits of such communication.
Report on the Remuneration
Report
Opinion
We have audited the Remuneration
Report included in the Directors' Report for the year ended 30 June
2024.
In our opinion, the Remuneration
Report of Synergia Energy Ltd for the year ended 30 June 2024,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The Directors of the Company are
responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the
Corporations Act 2001. Our responsibility is to express an opinion
on the Remuneration Report, based on our audit conducted in
accordance with Australian Auditing Standards.
PKF Perth
Shane Cross
Partner
30 September 2024
Perth, Western Australia
PKF
Perth
is a member
of PKF
Global, the
network of
member firms
of PKF
International Limited, each of which is a separately owned legal entity
and does
not accept
any responsibility or
liability for
the actions
or inactions
of any
individual member
or correspondent
firm(s). Liability limited by a scheme
approved under Professional Standards Legislation.
DEFINITIONS
Associated Gas
|
Natural gas found in contact with
or dissolved in crude oil in the reservoir. It can be further
categorised as Gas-Cap Gas or Solution Gas.
|
Barrels/Bbls
|
Barrels of oil or condensate -
standard unit of measurement for all oil and condensate production.
One barrel is equal to 159 litres or 35 imperial
gallons.
|
BBO
|
Billion standard barrels of oil or
condensate.
|
BCF
|
Billion cubic feet of gas at
standard temperature and pressure conditions.
|
BCFE
|
Billion cubic feet equivalent of
gas at standard temperature and pressure conditions.
|
BOE
|
Barrels of Oil Equivalent.
Converting gas volumes to the oil equivalent is customarily done on
the basis of the nominal heating content or calorific value of the
fuel. Common industry gas conversion factors usually range between
1 barrel of oil equivalent ("BOE") = 5,600 standard cubic feet
("scf") of gas to 1 BOE = 6,000 scf. (Many operators use 1 BOE =
5,620 scf derived from the metric unit equivalent 1 m³ crude oil =
1,000 m³ natural gas).
|
BOEPD
|
Barrels of oil equivalent per
day.
|
BOPD
|
Barrels of oil per day.
|
CCGT
|
Combined cycle gas
turbines.
|
CCS
|
"Carbon
Capture and Sequestration" or "Carbon Capture and
Storage".
|
CO2
|
Carbon dioxide.
|
Contingent Resources
|
Those quantities of petroleum
estimated, as of a given date, to be potentially recoverable from
known accumulations by application of development projects, but
which are not currently considered to be commercially recoverable
due to one or more contingencies.
Contingent Resources may include,
for example, projects for which there are currently no viable
markets, or where commercial recovery is dependent on technology
under development, or where evaluation of the accumulation is
insufficient to clearly assess commerciality. Contingent
Resources are further categorised in accordance with the level of
certainty associated with the estimates and may be sub-classified
based on project maturity and/or characterised by their economic
status.
|
Discovered in place
volume
|
Is that quantity of petroleum that
is estimated, as of a given date, to be contained in known
accumulations prior to production.
|
FEED
|
Front End Engineering
Design.
|
FISO
|
Floating injection, storage and
offloading.
|
GOI
|
The Government of
India.
|
GOR
|
Gas to oil ratio in an oil field,
calculated using measured natural gas and crude oil volumes at
stated conditions. The gas/oil ratio may be the solution gas/oil,
symbol Rs; produced gas/oil ratio, symbol Rp; or another suitably
defined ratio of gas production to oil production. Volumes measured
in scf/bbl.
|
KMP
|
Key Management
Personnel.
|
LNG
|
Liquefied natural gas.
|
mD
|
Millidarcy - unit of
permeability.
|
MD
|
Measured Depth.
|
MMbbls
|
Million barrels of oil or
condensate.
|
MMBO
|
Million standard barrels of oil or
condensate.
|
MMscfd
|
Million standard cubic feet (of
gas) per day.
|
MOPNG
|
Ministry of Petroleum and Natural
Gas, Government of India.
|
MSCFD
|
Thousand standard cubic feet (of
gas) per day.
|
MTa
|
Million tonnes per
annum.
|
NSTA
|
North Sea Transition
Authority.
|
PI
|
Participating Interest.
|
Prospective Resources
|
Those quantities of petroleum
which are estimated, as of a given date, to be potentially
recoverable from undiscovered accumulations.
|
PSC
|
Production Sharing
Contract.
|
Reserves
|
Reserves are those quantities of
petroleum anticipated to be commercially recoverable by application
of development projects to known accumulations from a given date
forward under defined conditions.
Proved Reserves are those
quantities of petroleum, which by analysis of geoscience and
engineering data, can be estimated with reasonable certainty to be
commercially recoverable, from a given date forward, from known
reservoirs and under defined economic conditions, operating methods
and government regulations.
Probable Reserves are those
additional Reserves which analysis of geoscience and engineering
data indicate are less likely to be recovered than Proved Reserves
but more certain to be recovered than Possible Reserves.
Possible Reserves are those
additional reserves which analysis of geoscience and engineering
data indicate are less likely to be recoverable than Probable
Reserves. Reserves are designated as 1P (Proved), 2P (Proved plus
Probable) and 3P (Proved plus Probable plus Possible).
Probabilistic methods:
·
P90 refers to the quantity for which it is
estimated there is at least a 90% probability the actual quantity
recovered will equal or exceed.
·
P50 refers to the quantity for which it is
estimated there is at least a 50% probability the actual quantity
recovered will equal or exceed.
·
P10 refers to the quantity for which it is
estimated there is at least a 10% probability the actual quantity
recovered will equal or exceed.
|
SCF/BBL
|
Standard cubic feet (of gas) per
barrel (of oil).
|
SCFD
|
Standard cubic feet (of gas) per
day.
|
TCF
|
Trillion cubic feet of gas at
standard temperature and pressure conditions.
|
Tight Gas Reservoir
|
The reservoir cannot be produced
at economic flow rates or recover economic volumes of natural gas
unless the well is stimulated by a large hydraulic fracture
treatment, a horizontal wellbore, or by using multilateral
wellbores.
|
UKCS
|
The United Kingdom Continental
Shelf.
|
Undiscovered in place
volume
|
Is that quantity of petroleum
estimated, as of a given date, to be contained within accumulations
yet to be discovered.
|
CORPORATE
INFORMATION
Directors
Jonathan Salomon
(B APP SC (Geology), GAICD)
Non-Executive Chairman
Peter Schwarz
(B Sc (Geology), M Sc (Petroleum Geology))
Independent Non-Executive Director and Deputy
Chairman)
Roland Wessel
Chief Executive Officer and Executive
Director
Colin Judd
Chief Financial Officer and Executive
Director
Mark Bolton (B
Business)
Non-Executive Director
Paul Haywood
Independent Non-Executive Director
Ashish Khare (BE in Chemical
Engineering)
Head of India Assets and Executive Director
|
|
Stock Exchange Listings
Synergia Energy Ltd's shares are
listed under the code SYN on the Alternative Investment Market ("AIM") of the London Stock Exchange ("LSE").
AIM Nominated Adviser
Strand Hanson Limited
26 Mount Row
London W1K 3SQ
United Kingdom
AIM Joint Brokers
Novum Securities
Limited
2nd Floor, 7-10 Chandos
Street
London W1G 9DQ
United Kingdom
Panmure Liberum
Ropemaker Place
Level 12
25 Ropemaker Street
London EC2Y 9LY
United Kingdom
|
Company Secretary
Ms Anshu Raghuvanshi (FCS, FGIA,
LLB)
Registered and Principal Office
Level 24, 44 St Georges
Terrace
Perth, Western Australia
6000
Australia
Ph. +61 8 9485 3200
Fax +61 8 9485 3290
Postal Address
PO Box 255,
West Perth, Western Australia
6872
Australia
India Operations
Gujarat Project Office
2nd Floor, Shreeji
Complex
Next to Rituraj Complex
Vasna Road, Village
Akota
Vadodara - 390015
Gujarat, India.
|
|
Share Registries
The Office of the
Depositary
Computershare Investor Services
PLC
The Pavilions, Bridgwater
Road
Bristol BS13 8AE
United Kingdom
Ph. +44 (0) 370 707
1210
Website: www.computershare.com/uk
Computershare Investor Services
Pty Limited
Level 17, 221 St Georges
Terrace
Perth, Western Australia
6000
Australia
Ph: 1300 850 505 (within
Australia)
Ph: +61
(0)3 9415 4000 (outside
Australia)
Website: www.computershare.com/au
Auditors
PKF Perth
Dynons Plaza, Level 8
905 Hay Street, Perth,
Western Australia 6000
Australia
|
Synergia Energy Ltd
ACN 078 652 632
ABN 50 078 652 632
|
|
Website
www.synergiaenergy.com
Email
synergiaenergy@synergiaenergy.com
|