via NewMediaWire -- ABVC BioPharma, Inc. (NASDAQ: ABVC)
(“Company”), a biotechnology company specializing in botanically
based solutions that deliver high efficacy and low toxicity to
improve health outcomes, announced its 2023 annual financial and
operating results. These results, including the financial
statements included herein, can be found in the Company’s Annual
Report on Form 10-K filed with the Securities and Exchange
Commission on March 13, 2024.
2023 Annual Financial
Results
All comparisons are made on a year-over-year
basis.
Licensing Deal:
On November 12, 2023, the Company and one of its
subsidiaries, BioLite, Inc. (“BioLite”), each entered into a
multi-year, global licensing agreement (the “AIBL Agreement”) with
AiBtl BioPharma Inc. (“AIBL”) for the Company and BioLite’s CNS
drugs with the indications of MDD (Major Depressive Disorder) and
ADHD (Attention Deficit Hyperactivity Disorder) (collectively, the
“Licensed Products”). As per the respective agreements, each of
ABVC and BioLite received 23 million shares of AIBL stock (with an
expected value of $10 per share). As a result, the Company has a
controlling interest in AIBL. If certain milestones are met, the
Company and BioLite are each eligible to receive $3,500,000 and
royalties equaling 5% of net sales, up to $100 million.
The Company is hopeful that those licensing
incomes will enable it to start becoming profitable in the near
future.
Nasdaq Compliance
The Company has regained compliance with Nasdaq
Marketplace Rules relating to maintaining a minimum $1.00 bid price
and the $2.5 million minimum stockholders’ equity requirements,
completed on August 08, 2023, and September 6, 2023,
respectively.
Strategic Investments
The Company entered a cooperation agreement on
August 14, 2023, with Zhong Hui Lian He Ji Tuan, Ltd. (“Zhonghui”).
The Company acquired 20% of the ownership of a property and the
parcel of the land (the “Property”) owned by Zhonghui in Leshan,
Sichuan, China. In exchange, the Company issued Zhonghui an
aggregate of 370,000 shares (the “Shares”) of the Company’s common
stock, at a per-share price of $20.0. The Company and Zhonghui plan
to jointly develop the Property into a healthcare center for senior
living, long-term care, and medical care in the areas of ABVC’s
interests, such as Ophthalmology, Oncology, and Central Nervous
Systems. As of today, the Property is valued at US$37,000,000,
based on a third-party estimate.
On February 06, 2024, ABVC acquired an
additional real estate asset via an equity transfer of 703,495
shares at $3.50 per share to develop plant factories for ABVC’s
botanical pipeline. ABVC hopes the property will ultimately be used
as an integrated platform for the global development of the Asian
healthcare business and the medical, pharmaceutical, and
biotechnology industries. The Company believes it may be able to
leverage the value of the land (which the parties estimate at
approximately $2,962,232) for additional funding that can used for
further property development. In this way, the Company views real
estate acquisitions as a potential alternate revenue source.
To that end, on February 16, 2024, the Company
executed a definitive agreement to license its healthcare-related
expertise (“Know-How”) to Senior Paradise, Inc. (“SPI”), which will
also lease certain of the Company’s real estate properties. Under
the lease, SPI may build a plant factory based on good agricultural
practices (GAP) for ABVC’s botanical drug products and dietary
supplements. This deal marks the Company’s first step towards
generating revenue through its real estate acquisitions. Under the
agreement, SPI shall pay ABVC $3M as the license fee for the
Know-How, in cash or stock, and royalties of 2% on SPI’s revenues
earned from any projects on the leased land.
Stockholders’ Equity
On February 23, 2023, the Company entered into a
securities purchase agreement with Lind Global Fund II, LP
(“Lind”), according to which the Company issued Lind a secured,
convertible note in the principal amount of $3,704,167 (the “Lind
Offering”) for a purchase price of $3,175,000 (the “Lind Note”),
that is convertible into shares of Common Stock at an initial
conversion price of $1.05 per share, subject to adjustment. On
August 24, 2023, the Company started repaying Lind the monthly
installments due under the Lind Notes; $308,000 was repaid via the
issuance of 176,678 shares of Common Stock (the “Monthly Shares”)
at the Redemption Share Price (as defined in the Lind Note) of
$1.698 per share. Under the terms of the Lind Note, Lind increased
the amount of the next monthly payment to one million dollars, such
that as of September and together with the Monthly Shares, the
Company repaid Lind a total of $1M by September 2023.
On July 27, 2023, the Company entered into a
certain securities purchase agreement relating to the offer and
sale of 300,000 shares of common stock, par value $0.001 per share,
and 200,000 pre-funded warrants, at an exercise price of $0.001 per
share, in a registered direct offering. According to the related
purchase agreement, the Company agreed to sell the shares and
pre-funded warrants at a per-share purchase price of $3.50 for
gross proceeds of $1,750,000 before deducting any estimated
offering expenses. On August 1, 2023, the pre-funded warrants were
exercised.
On August 14, 2023, the Company entered a
cooperation agreement with Zhonghui. The Company acquired 20% of
the ownership of a property and the parcel of the land owned by
Zhonghui in Leshan, Sichuan, China. During the third quarter of
2023, the Company issued to Zhonghui an aggregate of 370,000 shares
of the Company’s common stock at a per-share price of $20 for its
ownership in the acquired Property. The Company also issued 29,600
common stock to consultants for providing consulting services on
the above transaction.
On November 17, 2023, the Company entered into a
securities purchase agreement (the “2nd Lind Securities Purchase
Agreement”) with Lind, under which the Company issued Lind a
secured, convertible note in the principal amount of $1,200,000
(the “2nd Lind Offering”), for a purchase price of $1,000,000 (the
“2nd Lind Note”), that is convertible into shares of the Company’s
common stock at a conversion price equal to $3.50 per share for the
first 180 days following the issuance date of the 2nd Lind Note,
after which the conversion price shall be based on a variable price
set forth therein (the “Variable Price”). Lind will also receive a
5-year, common stock purchase warrant (the “2nd Lind Warrant”) to
purchase up to 1,000,000 shares of the Company’s common stock at an
initial exercise price of $2 per share, subject to adjustment.
On January 17, 2024, the Company entered into a
third securities purchase agreement with Lind, under which the
Company issued Lind another secured, convertible note in the
principal amount of $1,000,000 for a purchase price of $833,333
(the “3rd Lind Note”), that is convertible into shares of the
Company’s common stock at a conversion price equal to $3.50 per
share for the first 180 days following the issuance date of the 3rd
Lind Note, after which the conversion price shall be based on a
variable price set forth therein (the “Variable
Price”). Lind will also receive a 5-year, common stock
purchase warrant to purchase up to 1,000,000 shares of the
Company’s common stock at an initial exercise price of $2 per
share, subject to adjustment.
The Company and Lind later agreed to a floor
price of $1.00 for the Variable Price of the 2nd Lind Note and 3rd
Lind Note and that the Company would compensate Lind in cash if the
Variable Price were less than such floor price at the time of
conversion.
As of December 31, 2023, the Company achieved a
total of stockholders’ equity of $8,388,050.
|
● |
Revenues. We generated $152,430 and $969,783 in revenues for the
years ended December 31, 2023, and 2022, respectively. The decrease
of $817,353, or approximately 84%, was primarily caused by the
completion of ongoing projects and waiting for new approval. |
|
● |
Operating Expenses. Our operating expenses were $8,066,902 in the
year ended December 31, 2023, compared to $15,797,780 in December
31, 2022. Such a decrease in operating expenses was mainly
attributable to decreased stock-based compensation and selling,
general, and administrative expenses by $6,100,337 and decreasing
research and development expenses of $1,630,541. |
|
● |
Other Income (expense). The other expense was $2,437,773 in the
year ending December 31, 2023, compared to other Incomes of
$400,184 on December 31, 2022. The change was principally caused by
the increase in interest expense, mainly from the convertible notes
payable, while being offset by the increase in foreign exchange for
the year ended December 31, 2023, loss on investment in equity
securities, and decrease in impairment loss and investment loss for
the year ended December 31, 2023. |
|
● |
Net Loss. The net loss was $10,910,288 for the year ended December
31, 2023, compared to $16,312,374 for the year ended December 31,
2022. Through certain reduced expenses, the Company was able to
reduce its net loss by $5,061,086 or approximately 31%
during the year ended December 31, 2023, from 2022, through more
effective usage of funding and discontinuing certain consulting
services. |
|
● |
Cash and Cash Equivalents. The Company considers highly liquid
investments with three months or less maturities as cash
equivalents when purchased. As of December 31, 2023, and 2022, the
Company’s cash and cash equivalents amounted to $60,155 and
$85,265, respectively. |
Recent R&D Operational
Highlights
Patents and FDA Approvals
The Company received a US patent (US
16/936,032), valid until September 04, 2040, a Taiwanese (TW
I821593) Patent, valid until July 22, 2040, and an Australian
(AU2021314052B2) Patent, valid until April 09, 2041, for Polygala
extract for the treatment of major depressive disorder. The Company
received a US (US17/120,965), valid until December 20, 2040, and
Taiwanese (TW 110106546), valid until February 24, 2041, Patent for
Polygala Extract for treating Attention Deficit Hyperactive
Disorder. A Taiwanese Patent (TW I792427) for Storage Media for the
Preservation of Corneal Tissue was obtained on February 11, 2023,
and is valid till July 19, 2041. As we work towards expanding our
patent map into global coverage, we eagerly await the results of
patent applications in the European Union, China, Japan, and
others.
On December 30, 2022, the Company received US
FDA approval for the IND ABV-1519 to proceed with the Combination
therapy for treating Advanced Inoperable or Metastatic EGFR
Wild-type Non-Small Cell Lung Cancer was approved and the study can
proceed. The IND was then submitted to the Taiwan FDA, and the
approval was received on January 04, 2024. The United States Food
& Drug Administration (US FDA) has approved four INDs, ABV-1501
for Triple Negative Breast Cancer (TNBC), ABV-1519 for Non-Small
Cell Lung Cancer (NSCLC), ABV-1702 for Myelodysplastic Syndrome
(MDS), and ABV-1703 for Pancreatic Cancer Therapy.
Neurology
The MDD Phase II trials for ABV-1504 were
completed successfully with good tolerance to the drug, and no
serious adverse effects were reported. The product is ready for an
End-of-Phase 2 meeting with the FDA to finalize the protocol for
Phase III trials. At the same time, we commenced the ADHD Phase IIb
trials at the University of California, San Francisco (UCSF) and
five other sites in Taiwan. The trials are heading for the interim
report, which we expect to complete by early Q2 2024. ABV-1601 for
MDD in cancer patients has completed Phase I study preparation,
including the Site Initiation Visit (SIV). The study is set to
initiate in Q2 2024.
On July 31, 2023, ABVC signed a legally binding
term sheet with a Chinese pharmaceutical company, Xinnovation
Therapeutics Co., Ltd, for the exclusive licensing of ABV-1504 for
Major Depressive Disorder (MDD) and ABV-1505 for Attention-Deficit
Hyperactivity Disorder in mainland China. Under this agreement,
Xinnovation will hold exclusive rights to develop, manufacture,
market, and distribute our innovative drugs for MDD and ADHD in the
Chinese market and shall bear the costs for clinical trials and
product registration in China. We are negotiating definitive
agreements with Xinnovation and are excited that the licensing deal
carries a possible aggregate income of $20 million for ABVC if all
expected sales are made. However, since the definitive agreements
and the licensing are conditional on the satisfaction of several
closing conditions, there can be no guarantee that definitive
agreements will be executed and the licensing consummated on the
terms contemplated by the term sheet or at all.
In November 2023, each of ABVC and one of its
subsidiaries, BioLite, Inc. (“BioLite”), entered into a multi-year,
global licensing agreement with AIBL for the Company and BioLite’s
CNS drugs with the indications of MDD (Major Depressive Disorder)
and ADHD (Attention Deficit Hyperactivity Disorder) (the “Licensed
Products”). The license covers the Licensed Products’
clinical trial, registration, manufacturing, supply, and
distribution rights. The Licensed Products for MDD and ADHD, owned
by ABVC and BioLite, were valued at $667M by a third-party
evaluation. The parties are determined to collaborate on the global
development of the Licensed Products. The parties are also working
to strengthen new drug development and business collaboration,
including technology, interoperability, and standards development.
As per each of the respective agreements, each of ABVC and BioLite
received 23 million shares of AIBL stock at $10 per share, and if
certain milestones are met, each may be eligible to receive
$3,500,000 and royalties equaling 5% of net sales, up to $100
million.
Ophthalmology
Vitargus®, a vitreous substitute, is a
groundbreaking, advanced-staged R&D product that we believe
will be the first biodegradable hydrogel used in retinal detachment
surgery. Vitargus® has completed the feasibility study in Australia
and was approved by the Australian Therapeutic Goods Administration
(TGA) to initiate the next trial phase in two participating sites.
This is vital to obtaining final regulatory approval for Vitargus®
in Australia.
The Science Park Administration in Taiwan
approved ABVC’s plan to set up a pilot Good Manufacturing Practice
(GMP) facility to produce Vitargus® and to pursue the process
development work for manufacturing optimization. We are undertaking
this project, proposed by ABVC’s Taiwan affiliate and
co-development partner, BioFirst Corporation, to upgrade the
Vitargus® manufacturing processes with the expectation that it can
ultimately handle the global market supply. ABVC and BioFirst
Corporation expect to complete the facility’s construction in
Hsinchu Biomedical Science Park, Taiwan, in 2025.
Oncology/Hematology
The United States Food & Drug Administration
(US FDA) approved the Investigational New Drug (IND) application
for the proposed clinical investigation of BLEX 404, the primary
active ingredient in ABV-1519, for advanced inoperable or
metastatic EGFR wild-type non-small cell lung cancer. This
treatment is being co-developed by BioKey, Inc. (“BioKey”) and by
the Rgene Corporation, Taiwan. The study received approval from the
Taiwan FDA. This is the fourth IND approved by the US FDA for BLEX
404. The previous three INDs are for the combination therapies of
triple-negative breast cancer, myelodysplastic syndromes (MDS), and
pancreatic cancer.
CDMO
BioKey, a wholly-owned subsidiary of the Company
based in Fremont, California, produces dietary supplements derived
from the maitake mushroom in tablet and liquid forms. BioKey has
entered the second year of the distribution agreement with Define
Biotech Co. Ltd. BioKey is currently set to produce an additional
$1 million worth of products for the global market. We continue to
work on distribution for the US and Canadian markets with Shogun
Maitake.
On the regulatory services front for our
clients, we received two ANDA approvals from the US FDA. We have a
three-year contract, worth up to $3 million, for clinical
development services between BioKey and Rgene Corporation.
About ABVC BioPharma
ABVC BioPharma is a clinical-stage
biopharmaceutical company with an active pipeline of six drugs and
one medical device (ABV-1701/Vitargus®) under development. For its
drug products, the Company utilizes in-licensed technology from its
network of world-renowned research institutions to conduct
proof-of-concept trials through Phase II of clinical development.
The Company’s network of research institutions includes Stanford
University, University of California at San Francisco, and
Cedars-Sinai Medical Center. For Vitargus®, the Company intends to
conduct global clinical trials through Phase III.
Forward-Looking Statements
Clinical trials are in early stages, and there
is no guarantee that any specific outcome will be achieved. This
press release contains “forward-looking statements.” Such
statements may be preceded by the words “intends,” “may,” “will,”
“plans,” “expects,” “anticipates,” “projects,” “predicts,”
“estimates,” “aims,” “believes,” “hopes,” “potential,” or similar
words. Forward-looking statements are not guarantees of future
performance, are based on certain assumptions, and are subject to
various known and unknown risks and uncertainties, many of which
are beyond the Company’s control, and cannot be predicted or
quantified, and, consequently, actual results may differ materially
from those expressed or implied by such forward-looking statements.
None of the outcomes expressed herein are guaranteed. Such risks
and uncertainties include, without limitation, risks and
uncertainties associated with (i) our inability to manufacture our
product candidates on a commercial scale on our own, or in
collaboration with third parties; (ii) difficulties in obtaining
financing on commercially reasonable terms; (iii) changes in the
size and nature of our competition; (iv) loss of one or more key
executives or scientists; and (v) difficulties in securing
regulatory approval to proceed to the next level of the clinical
trials or to market our product candidates. More detailed
information about the Company and the risk factors that may affect
the realization of forward-looking statements is set forth in the
Company’s filings with the Securities and Exchange Commission
(SEC), including the Company’s Annual Report on Form 10-K and its
Quarterly Reports on Form 10-Q. Investors are urged to read these
documents free of charge on the SEC’s website at
http://www.sec.gov. The Company assumes no obligation to publicly
update or revise its forward-looking statements as a result of new
information, future events or otherwise.
This press release does not constitute an offer
to sell or the solicitation of an offer to buy these securities,
nor shall there be any sale of these securities in any state or
jurisdiction in which such offer, solicitation or sale would be
unlawful prior to registration or qualification under the
securities laws of that state or jurisdiction.
Contact:
Leeds ChowEmail: leedschow@ambrivis.com
ABVC BIOPHARMA, INC. AND
SUBSIDIARIESCONSOLIDATED BALANCE
SHEETS
|
|
December 31,2023 |
|
|
December 31,2022 |
|
ASSETS |
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
60,155 |
|
|
$ |
85,265 |
|
Restricted cash |
|
|
656,625 |
|
|
|
1,306,463 |
|
Accounts receivable, net |
|
|
1,530 |
|
|
|
98,325 |
|
Accounts receivable – related parties, net |
|
|
10,463 |
|
|
|
757,343 |
|
Due from related parties – current |
|
|
747,573 |
|
|
|
513,819 |
|
Short-term investments |
|
|
79,312 |
|
|
|
75,797 |
|
Prepaid expense and other current assets |
|
|
101,051 |
|
|
|
150,235 |
|
Total Current Assets |
|
|
1,656,709 |
|
|
|
2,987,247 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
7,969,278 |
|
|
|
573,978 |
|
Operating lease right-of-use assets |
|
|
809,283 |
|
|
|
1,161,141 |
|
Long-term investments |
|
|
2,527,740 |
|
|
|
842,070 |
|
Deferred tax assets, net |
|
|
- |
|
|
|
117,110 |
|
Prepaid expenses – non-current |
|
|
78,789 |
|
|
|
135,135 |
|
Security deposits |
|
|
62,442 |
|
|
|
58,838 |
|
Prepayment for long-term investments |
|
|
1,274,842 |
|
|
|
2,838,578 |
|
Due from related parties – non-current, net |
|
|
113,516 |
|
|
|
865,477 |
|
Total Assets |
|
$ |
14,492,599 |
|
|
$ |
9,579,574 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Short-term bank loans |
|
$ |
899,250 |
|
|
$ |
1,893,750 |
|
Accrued expenses and other current liabilities |
|
|
3,696,380 |
|
|
|
2,909,587 |
|
Contract liabilities |
|
|
79,500 |
|
|
|
10,985 |
|
Taxes payables |
|
|
112,946 |
|
|
|
- |
|
Operating lease liabilities – current portion |
|
|
401,826 |
|
|
|
369,314 |
|
Due to related parties |
|
|
173,132 |
|
|
|
359,992 |
|
Convertible notes payable – third parties, net |
|
|
569,456 |
|
|
|
- |
|
Total Current Liabilities |
|
|
5,932,490 |
|
|
|
5,543,628 |
|
|
|
|
|
|
|
|
|
|
Tenant security deposit |
|
|
21,680 |
|
|
|
7,980 |
|
Operating lease liability – non-current portion |
|
|
407,457 |
|
|
|
791,827 |
|
Total Liabilities |
|
|
6,361,627 |
|
|
|
6,343,435 |
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 20,000,000 authorized, nil
shares issued and outstanding |
|
|
- |
|
|
|
- |
|
Common stock, $0.001 par value, 100,000,000 authorized, 7,940,298
and 3,286,190 shares issued and outstanding as of December 31, 2023
and 2022, respectively(1) |
|
|
7,940 |
|
|
|
3,286 |
|
Additional paid-in capital |
|
|
82,636,966 |
|
|
|
67,937,050 |
|
Stock subscription receivable |
|
|
(451,480 |
) |
|
|
(1,354,440 |
) |
Accumulated deficit |
|
|
(65,420,095 |
) |
|
|
(54,904,439 |
) |
Accumulated other comprehensive income |
|
|
516,387 |
|
|
|
517,128 |
|
Treasury stock |
|
|
(8,901,668 |
) |
|
|
(9,100,000 |
) |
Total Stockholders’ equity |
|
|
8,388,050 |
|
|
|
3,098,585 |
|
Noncontrolling interest |
|
|
(257,078 |
) |
|
|
137,554 |
|
Total Equity |
|
|
8,130,972 |
|
|
|
3,236,139 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity |
|
$ |
14,492,599 |
|
|
$ |
9,579,574 |
|
(1 |
) |
Prior period results have been adjusted to reflect the 1-for-10
reverse stock split effected on July 25, 2023. |
ABVC BIOPHARMA, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
|
|
Year Ended December 31, |
|
|
|
2023 |
|
|
2022 |
|
Revenues |
|
$ |
152,430 |
|
|
$ |
969,783 |
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
302,037 |
|
|
|
286,415 |
|
|
|
|
|
|
|
|
|
|
Gross (loss) profit |
|
|
(149,607 |
) |
|
|
683,368 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
5,368,278 |
|
|
|
6,067,545 |
|
Research and development expenses |
|
|
1,062,916 |
|
|
|
2,693,457 |
|
Stock-based compensation |
|
|
1,635,708 |
|
|
|
7,036,778 |
|
Total operating expenses |
|
|
8,066,902 |
|
|
|
15,797,780 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(8,216,509 |
) |
|
|
(15,114,412 |
) |
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
Interest income |
|
|
185,481 |
|
|
|
187,817 |
|
Interest expense |
|
|
(2,493,340 |
) |
|
|
(293,968 |
) |
Operating sublease income |
|
|
65,900 |
|
|
|
107,150 |
|
Impairment loss |
|
|
- |
|
|
|
(110,125 |
) |
Investment loss |
|
|
- |
|
|
|
(7,446 |
) |
Gain (loss) on foreign exchange changes |
|
|
22,690 |
|
|
|
(259,463 |
) |
Loss on investment in equity securities |
|
|
(221,888 |
) |
|
|
- |
|
Other income (expenses) |
|
|
3,384 |
|
|
|
(24,149 |
) |
Total other income (expenses) |
|
|
(2,437,773 |
) |
|
|
(400,184 |
) |
|
|
|
|
|
|
|
|
|
Loss before provision income tax |
|
|
(10,654,282 |
) |
|
|
(15,514,596 |
) |
|
|
|
|
|
|
|
|
|
Provision for income tax expense |
|
|
256,006 |
|
|
|
797,778 |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(10,910,288 |
) |
|
|
(16,312,374 |
) |
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interests |
|
|
(394,632 |
) |
|
|
110,865 |
|
|
|
|
|
|
|
|
|
|
Net loss attributed to ABVC and subsidiaries |
|
|
(10,515,656 |
) |
|
|
(16,423,239 |
) |
Foreign currency translation adjustment |
|
|
(741 |
) |
|
|
(22,532 |
) |
Comprehensive loss |
|
$ |
(10,516,397 |
) |
|
$ |
(16,445,771 |
) |
|
|
|
|
|
|
|
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(2.43 |
) |
|
$ |
(5.19 |
) |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding(1): |
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
4,335,650 |
|
|
|
3,166,460 |
|
(1 |
) |
Prior period results have been adjusted to reflect the 1-for-10
reverse stock split effected on July 25, 2023. |
ABVC BIOPHARMA, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH
FLOWSFOR THE YEAR ENDED DECEMBER 31, 2023 AND
2022
|
|
2023 |
|
|
2022 |
|
Cash flows from operating activities |
|
|
|
|
|
|
Net loss |
|
$ |
(10,910,288 |
) |
|
$ |
(16,312,374 |
) |
Adjustments to reconcile net loss to net cash used in operating
activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
28,531 |
|
|
|
23,799 |
|
Stock-based compensation |
|
|
1,635,708 |
|
|
|
7,036,778 |
|
Inventory allowance for valuation losses |
|
|
- |
|
|
|
25,975 |
|
Provision for doubtful accounts |
|
|
1,455,101 |
|
|
|
184,589 |
|
Other non-cash expenses |
|
|
2,413,746 |
|
|
|
32,350 |
|
Impairment of prepaid expenses |
|
|
- |
|
|
|
110,125 |
|
Loss on investment in equity securities |
|
|
221,888 |
|
|
|
- |
|
Deferred tax expense |
|
|
115,668 |
|
|
|
864,802 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable |
|
|
228,557 |
|
|
|
(614,166 |
) |
Decrease (increase) in prepaid expenses and other current
assets |
|
|
101,926 |
|
|
|
238,092 |
|
Decrease (increase) in due from related parties |
|
|
(321,776 |
) |
|
|
(837,014 |
) |
Increase (decrease) in accrued expenses and other current
liabilities |
|
|
786,793 |
|
|
|
1,608,784 |
|
Increase (decrease) in contract liabilities |
|
|
68,515 |
|
|
|
- |
|
Increase (decrease) in tenant security deposit |
|
|
13,700 |
|
|
|
(2,600 |
) |
Increase (decrease) in Taxes payables |
|
|
112,946 |
|
|
|
- |
|
Increase (decrease) in due to related parties |
|
|
(186,860 |
) |
|
|
242,469 |
|
Net cash used in operating activities |
|
|
(4,235,845 |
) |
|
|
(7,398,391 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of equipment |
|
|
(21,201 |
) |
|
|
(119,692 |
) |
Prepayment for equity investment |
|
|
(338,985 |
) |
|
|
(1,601,992 |
) |
Net cash used in investing activities |
|
|
(360,186 |
) |
|
|
(1,721,684 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
1,050,000 |
|
|
|
3,663,925 |
|
Repayment of short-term bank loans |
|
|
(1,000,000 |
) |
|
|
- |
|
Proceeds from issuance of warrants |
|
|
2,406,338 |
|
|
|
- |
|
Proceeds from short-term bank loans |
|
|
- |
|
|
|
350,000 |
|
Proceeds from convertible notes payable |
|
|
1,462,622 |
|
|
|
- |
|
Net cash provided by financing activities |
|
|
3,918,960 |
|
|
|
4,013,925 |
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents and restricted cash |
|
|
2,123 |
|
|
|
(67,337 |
) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents and
restricted cash |
|
|
(674,948 |
) |
|
|
(5,173,487 |
) |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and restricted cash |
|
|
|
|
|
|
|
|
Beginning |
|
|
1,391,728 |
|
|
|
6,565,215 |
|
Ending |
|
$ |
716,780 |
|
|
$ |
1,391,728 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flows |
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
Interest expense paid |
|
$ |
33,180 |
|
|
$ |
285,465 |
|
Income taxes paid |
|
$ |
27,392 |
|
|
$ |
1,600 |
|
Non-cash financing and investing activities |
|
|
|
|
|
|
|
|
Purchase of Property and equipment by issuing common stock to a
third party |
|
$ |
7,400,000 |
|
|
$ |
- |
|
Issuance of common stock for conversion of debt |
|
$ |
3,306,112 |
|
|
$ |
- |
|
Grafico Azioni ABVC BioPharma (NASDAQ:ABVC)
Storico
Da Dic 2024 a Gen 2025
Grafico Azioni ABVC BioPharma (NASDAQ:ABVC)
Storico
Da Gen 2024 a Gen 2025