false
2024
FY
0001845942
0001845942
2024-01-01
2024-12-31
0001845942
us-gaap:CommonStockMember
2024-01-01
2024-12-31
0001845942
binxu:WarrantsMember
2024-01-01
2024-12-31
0001845942
us-gaap:RightsMember
2024-01-01
2024-12-31
0001845942
2024-06-30
0001845942
2025-02-17
0001845942
2024-12-31
0001845942
2023-12-31
0001845942
2023-01-01
2023-12-31
0001845942
us-gaap:CommonStockMember
2022-12-31
0001845942
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001845942
us-gaap:RetainedEarningsMember
2022-12-31
0001845942
us-gaap:TreasuryStockCommonMember
2022-12-31
0001845942
2022-12-31
0001845942
us-gaap:CommonStockMember
2023-12-31
0001845942
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001845942
us-gaap:RetainedEarningsMember
2023-12-31
0001845942
us-gaap:TreasuryStockCommonMember
2023-12-31
0001845942
us-gaap:CommonStockMember
2023-01-01
2023-12-31
0001845942
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-12-31
0001845942
us-gaap:RetainedEarningsMember
2023-01-01
2023-12-31
0001845942
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-12-31
0001845942
us-gaap:CommonStockMember
2024-01-01
2024-12-31
0001845942
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-12-31
0001845942
us-gaap:RetainedEarningsMember
2024-01-01
2024-12-31
0001845942
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-12-31
0001845942
us-gaap:CommonStockMember
2024-12-31
0001845942
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001845942
us-gaap:RetainedEarningsMember
2024-12-31
0001845942
us-gaap:TreasuryStockCommonMember
2024-12-31
0001845942
binxu:BannixManagementLLPMember
2022-10-19
2022-10-20
0001845942
binxu:MrDavisMember
2023-05-18
2023-05-19
0001845942
binxu:SubashMenonMember
2023-05-18
2023-05-19
0001845942
us-gaap:IPOMember
2021-09-13
2021-09-14
0001845942
us-gaap:CommonStockMember
2023-03-07
2023-03-08
0001845942
us-gaap:CommonStockMember
2023-03-08
0001845942
binxu:AnnualMeetingMember
2024-01-01
2024-12-31
0001845942
binxu:AnnualMeetingMember
2024-03-07
2024-03-08
0001845942
binxu:AnnualMeetingMember
2024-03-08
0001845942
2024-12-01
2024-12-31
0001845942
binxu:SpecialMeetingMember
2024-01-01
2024-12-31
0001845942
binxu:SpecialMeetingMember
2024-03-07
2024-03-08
0001845942
binxu:SpecialMeetingMember
2024-03-08
0001845942
binxu:EvieGroupMember
2023-05-09
2023-05-10
0001845942
binxu:EvieGroupMember
2023-05-10
0001845942
us-gaap:SubsequentEventMember
2025-02-01
2025-02-28
0001845942
binxu:BusinessCombinationAgreementMember
2023-06-23
0001845942
binxu:GBTMember
binxu:PatentPurchaseAgreementMember
2023-08-08
0001845942
binxu:BusinessCombinationAgreementMember
2023-08-07
2023-08-08
0001845942
us-gaap:CommonStockMember
2024-12-31
0001845942
binxu:FormerSponsorAndRelatedPartyMember
2024-12-31
0001845942
binxu:FormerSponsorAndRelatedPartyMember
2023-12-31
0001845942
binxu:EVIEAutonomousExtensionNoteMember
2024-12-31
0001845942
2024-12-26
0001845942
us-gaap:SubsequentEventMember
2025-12-31
0001845942
us-gaap:SubsequentEventMember
2025-01-19
0001845942
us-gaap:IPOMember
2024-12-31
0001845942
us-gaap:IPOMember
2023-12-31
0001845942
binxu:FounderSharesMember
2021-09-07
0001845942
binxu:FounderSharesMember
2021-09-06
2021-09-10
0001845942
us-gaap:IPOMember
2021-09-14
0001845942
us-gaap:PrivatePlacementMember
2024-01-01
2024-12-31
0001845942
binxu:SPAMember
binxu:BannixManagementLLPMember
binxu:FounderSharesMember
2022-10-19
2022-10-20
0001845942
binxu:SPAMember
binxu:BalajiVenugopalBhatMember
binxu:FounderSharesMember
2022-10-19
2022-10-20
0001845942
binxu:SPAMember
binxu:NicholosHellyerMember
binxu:FounderSharesMember
2022-10-19
2022-10-20
0001845942
binxu:SPAMember
binxu:SubbanarasimhaiahArunMember
binxu:FounderSharesMember
2022-10-19
2022-10-20
0001845942
binxu:SPAMember
binxu:VishantVoraMember
binxu:FounderSharesMember
2022-10-19
2022-10-20
0001845942
binxu:SPAMember
binxu:SureshYezhuvathMember
binxu:FounderSharesMember
2022-10-19
2022-10-20
0001845942
binxu:FounderSharesMember
2024-12-31
0001845942
binxu:FounderSharesMember
2023-12-31
0001845942
binxu:UnsecuredPromissoryNoteMember
2022-12-13
0001845942
binxu:UnsecuredPromissoryNoteMember
2023-04-01
2023-04-30
0001845942
2025-02-04
0001845942
binxu:AmountsDueSureshYezhuvathMember
2024-12-31
0001845942
binxu:AmountsDueSureshYezhuvathMember
2023-12-31
0001845942
binxu:AmountsDueSubashMenonMember
2024-12-31
0001845942
binxu:AmountsDueSubashMenonMember
2023-12-31
0001845942
binxu:RepurchaseSharesOfCommonStockFromBannixManagementLLPMember
2024-12-31
0001845942
binxu:RepurchaseSharesOfCommonStockFromBannixManagementLLPMember
2023-12-31
0001845942
binxu:AmountsDueForExpensesPaidByRelatedPartyMember
2024-12-31
0001845942
binxu:AmountsDueForExpensesPaidByRelatedPartyMember
2023-12-31
0001845942
binxu:AmountsDueToDougDavisAccruedCompensationMember
2024-12-31
0001845942
binxu:AmountsDueToDougDavisAccruedCompensationMember
2023-12-31
0001845942
binxu:AmountsDueToErikKlingerAccruedCompensationMember
2024-12-31
0001845942
binxu:AmountsDueToErikKlingerAccruedCompensationMember
2023-12-31
0001845942
binxu:AdministrativeSupportAgreementMember
2024-12-31
0001845942
binxu:AdministrativeSupportAgreementMember
2023-12-31
0001845942
binxu:SecuritiesPurchaseAgreementMember
2024-12-31
0001845942
binxu:SecuritiesPurchaseAgreementMember
2023-12-31
0001845942
binxu:PromissoryNotesWithInstantFameMember
2024-12-31
0001845942
binxu:PromissoryNotesWithInstantFameMember
2023-12-31
0001845942
binxu:AdvancesFromAffiliatedRelatedPartiesMember
2024-12-31
0001845942
binxu:AdvancesFromAffiliatedRelatedPartiesMember
2023-12-31
0001845942
binxu:RepresentativeMember
2024-12-31
0001845942
binxu:RepresentativeMember
2023-12-31
0001845942
binxu:FounderSharesMember
binxu:SureshYezhuvathMember
2021-03-01
2021-03-31
0001845942
us-gaap:PrivatePlacementMember
binxu:AnchorInvestorsMember
2021-09-13
2021-09-14
0001845942
binxu:FounderSharesMember
binxu:AnchorInvestorsMember
2021-09-08
2021-09-11
0001845942
us-gaap:CommonStockMember
us-gaap:WarrantMember
2024-12-31
0001845942
us-gaap:WarrantMember
2024-12-31
0001845942
us-gaap:FairValueInputsLevel1Member
binxu:PrivateWarrantsMember
2024-12-31
0001845942
us-gaap:FairValueInputsLevel2Member
binxu:PrivateWarrantsMember
2024-12-31
0001845942
us-gaap:FairValueInputsLevel3Member
binxu:PrivateWarrantsMember
2024-12-31
0001845942
us-gaap:FairValueInputsLevel1Member
2024-12-31
0001845942
us-gaap:FairValueInputsLevel2Member
2024-12-31
0001845942
us-gaap:FairValueInputsLevel3Member
2024-12-31
0001845942
us-gaap:FairValueInputsLevel1Member
binxu:PrivateWarrantsMember
2023-12-31
0001845942
us-gaap:FairValueInputsLevel2Member
binxu:PrivateWarrantsMember
2023-12-31
0001845942
us-gaap:FairValueInputsLevel3Member
binxu:PrivateWarrantsMember
2023-12-31
0001845942
us-gaap:FairValueInputsLevel1Member
2023-12-31
0001845942
us-gaap:FairValueInputsLevel2Member
2023-12-31
0001845942
us-gaap:FairValueInputsLevel3Member
2023-12-31
0001845942
us-gaap:FairValueInputsLevel3Member
2024-01-01
2024-12-31
0001845942
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001845942
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-12-31
0001845942
us-gaap:OperatingSegmentsMember
2024-01-01
2024-12-31
0001845942
us-gaap:OperatingSegmentsMember
2023-01-01
2023-12-31
0001845942
us-gaap:SubsequentEventMember
2025-02-04
0001845942
2021-09-09
2021-09-10
0001845942
us-gaap:SubsequentEventMember
2025-01-29
2025-01-30
0001845942
2025-02-12
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 10-K
☒ ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2024
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
from to
BANNIX ACQUISITION CORP. |
(Exact Name of Registrant as Specified in its Charter) |
Delaware |
|
001-40790 |
|
86-1626016 |
(State or other jurisdiction of
incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer
Identification No.) |
300 Delaware Ave., Suite 210 # 301, Wilmington, DE |
19801 |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrant’s telephone number, including area code: 302-305-4790 |
8265 West Sunset Suite #107, West Hollywood, Ca 90046 |
(Former name or former address, if changed since last report) |
Securities registered pursuant to Section 12(b) of
the Securities Exchange Act of 1934:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock |
|
BNIX |
|
The Nasdaq Stock Market LLC |
Warrants |
|
BNIXW |
|
The Nasdaq Stock Market LLC |
Rights |
|
BNIXR |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. ☒
Yes ☐ No
Indicate by check mark whether
the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to
submit such files). Yes ☒ No ☐
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting
company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
Smaller reporting company |
☒ |
Emerging growth company |
☒ |
|
|
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act.
No
No
Indicate by check mark whether
the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control
over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that
prepared or issued its audit report. ☐
If securities are registered
pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing
reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether
any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the
registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒
No ☐
At June 30, 2024, the aggregate market value of the
Registrant’s shares of common stock held by non-affiliates of the Registrant was $17,135,217, based upon the closing price of $11.00
of the Registrant’s common stock as reported on the Nasdaq Stock Market.
As of February, 17, 2025, 2,848,748 shares
of common stock, par value $0.01 per share, were issued and outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
None.
BANNIX ACQUISITION CORP.
Annual Report on Form 10-K for the Year Ended
December 31, 2024
FORWARD LOOKING STATEMENTS
Some statements contained in
this Annual Report on Form 10-K (the “Form 10-K”) may constitute “forward-looking statements” for purposes of
the federal securities laws. Our forward-looking statements include, but are not limited to, statements regarding our or our management
team’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to projections,
forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.
The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,”
“project,” “should,” “would” and similar expressions may identify forward-looking statements, but
the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this Form 10-K may include,
for example, statements about:
|
● |
our ability to select an appropriate target business or businesses; |
|
|
|
|
● |
our ability to complete our initial business combination; |
|
|
|
|
● |
our expectations around the performance of the prospective target business or businesses; |
|
|
|
|
● |
our success in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial business combination; |
|
|
|
|
● |
our officers and directors allocating their time to other businesses and potentially having conflicts of interest with our business or in approving our initial business combination, as a result of which they would then receive expense reimbursements; |
|
|
|
|
● |
our potential ability to obtain additional financing to complete our initial business combination; |
|
|
|
|
● |
our pool of prospective target businesses; |
|
|
|
|
● |
the ability of our officers and directors to generate a number of potential acquisition opportunities; |
|
|
|
|
● |
our public securities’ liquidity and trading; |
|
|
|
|
● |
the lack of a market for our securities; |
|
|
|
|
● |
the use of proceeds not held in the trust account or available to us from interest income on the trust account balance; |
|
|
|
|
● |
the trust account not being subject to claims of third parties; or |
|
|
|
|
● |
our financial performance following in the future. |
The forward-looking statements
contained in this Form 10-K are based on our current expectations and beliefs concerning future developments and their potential effects
on us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements
involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or
performance to be materially different from those expressed or implied by these forward-looking statements. Should one or more of these
risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from
those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether
as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
PART I
ITEM 1. BUSINESS
Introduction
Bannix Acquisition Corp. (“Bannix”
or the “Company”) is a Delaware company incorporated on January 21, 2021 as a blank check company for the purpose of potentially
entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or other similar business
combination, with one or more target businesses.
The Company’s original
sponsors are Subash Menon and Sudeesh Yezhuvath (through their investment entity Bannix Management LLP), Suresh Yezhuvath (“Yezhuvath”)
and Seema Rao (“Rao”). On October 20, 2022, pursuant to a Securities Purchase Agreement, Instant Fame LLC, a Nevada limited
liability company (“Instant”), acquired an aggregate of 385,000 shares of common stock, $0.01 par value per share (the “common
stock”) of the Company from Bannix Management LLP. As a result, Doug Davis and Roey Benjamin Schnapp are the Sponsors of the Company
through their investment entity Instant (the “Sponsors”).
On
September 14, 2021, we consummated our initial public offering (“IPO”) of 6,900,000 units at $10.00 per unit (the “Units”).
The units sold included the full exercise of the underwriters’ over-allotment. Each Unit consists of one share of our common stock
(the “Public Shares”), one redeemable warrant to purchase one share of our common stock at a price of $11.50 per share and
one right. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of our common stock upon the consummation of
our initial business combination.
Simultaneously
with the closing of the IPO and the over-allotment, we consummated the issuance of 406,000 private placement units (the “Private
Placement Units”) as follows: we sold 181,000 Private Placement Units to certain investors for aggregate cash proceeds of $2,460,000
and issued an additional 225,000 private placement units to our Sponsors in exchange for the cancellation of $1,105,000 in loans and a
promissory note due to them. Each Private Placement Unit consists of one share of our common stock, one redeemable warrant to purchase
one share of our common stock at a price of $11.50 per whole share and one right. Each right entitles the holder thereof to receive one-tenth
(1/10) of one share of our common stock upon the consummation of our Business Combination. Our management has broad discretion with respect
to the specific application of the net proceeds of the IPO and the Private Placement Units, although substantially all of the net proceeds
are intended to be generally applied toward consummating our Business Combination.
Upon
the closing of the initial public offering on September 14, 2021, a total of $69,690,000 of the net proceeds from the IPO, the Over-Allotment
and the Private Placement were deposited in a trust account established for the benefit of our public stockholders.
The Extensions
The
Company extended the deadline by which the Company must complete a business combination by three months, from December 14, 2022 to March
14, 2023. In order to fund the $690,000 deposit required to allow for such extension (“extension funds”), the Company has
obtained a loan from Instant evidenced by a non-interest-bearing promissory note that is payable only upon the consummation of a
business combination by the Company.
As
approved by its stockholders at the Special Meeting of Stockholders of the Company held on March 8, 2023, the Company filed an amendment
to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State on March 9, 2023 (the “Extension Amendment”),
to extend the date (the “Extension”) by which the Company must (1) complete a merger, share exchange, asset acquisition, stock
purchase, recapitalization, reorganization or similar business combination involving the Company and one or more businesses (an “initial
business combination”), (2) cease its operations except for the purpose of winding up if it fails to complete such initial business
combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold in the Company’s initial
public offering that was consummated on September 14, 2021 (the “IPO”), from March 14, 2023, and to allow the Company, without
another stockholder vote, to further extend the date to consummate a business combination on a monthly basis up to twelve (12) times by
an additional one (1) month each time after March 14, 2023 or later extended deadline date, by resolution of the Company’s board
of directors (the “Board”), if requested by Instant, upon five days’ advance notice prior to the applicable deadline
date, until March 14, 2024, or a total of up to twelve (12) months after March 14, 2023 (such date as extended, the “Deadline Date”),
unless the closing of a business combination shall have occurred prior thereto.
As approved by its stockholders
at the Annual Meeting of Stockholders of the Company held on March 8, 2024 (the “2024 Annual Meeting”), the Company filed
an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State on March 8, 2024 (the “March
2024 Amendment”), to:
|
● |
extend the date by which the Company must (1) complete a Business Combination, (2) cease its operations except for the purpose of winding up if it fails to complete such Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold in the Company’s initial public offering that was consummated on September 14, 2021, from March 14, 2024, as extended, and to allow the Company, without another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis up to six (6) times by an additional one (1) month each time after March 14, 2024 or later extended deadline date, by resolution of the Company’s Board, if requested by Instant, upon five days’ advance notice prior to the applicable deadline date, until September 14, 2024, or a total of up to six (6) months after March 14, 2024, unless the closing of a business combination shall have occurred prior thereto (the “March 2024 Extension Amendment”). |
|
● |
remove from the Amended and Restated Certificate of Incorporation the redemption limitation contained under Section 9.2(a) preventing the Company from closing a Business Combination if it would have less than $5,000,001 of net tangible assets in order to expand the methods that the Company may employ so as not to become subject to the “penny stock” rules of the United States Securities and Exchange Commission (the “NTA Amendment”). |
Also, as previously disclosed,
if an extension pursuant to the March 2024 Extension Amendment is implemented, the sponsor of Bannix, Sponsor or its designees will deposit
into the trust account, as a loan, the lesser of (x) $25,000 or (y) $0.05 per public share multiplied by the number of public shares outstanding
(the “Contribution”), in connection with each extension.
If Bannix does not consummate
an initial business combination by the Deadline Date, the Notes issued to the Sponsor will be repaid only from funds held outside of the
trust account or will be forfeited, eliminated or otherwise forgiven.
As approved by its stockholders
at the Annual Meeting, on March 8, 2024, the Company and Continental Stock Transfer & Trust Company (the “Trustee”) entered
into an amendment, dated March 8, 2024 (the “Trust Amendment”) to the Investment Management Trust Agreement, dated as of September
14, 2021, by and between the Company and the Trustee, as previously amended.
The Company held a Special Meeting
of Stockholders on September 6, 2024 (the “September 2024 Special Meeting”). At the September 2024 Special Meeting, the stockholders
approved the filing of an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the
“September 2024 Extension Amendment”), to extend the date (the “September 2024 Extension”) by which the Company
must (1) complete the Initial Business Combination, (2) cease its operations except for the purpose of winding up if it fails to complete
such Initial Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold in the Company’s
IPO, from September 14, 2024, and to allow the Company, without another stockholder vote, to further extend the date to consummate a business
combination on a monthly basis up to six (6) times by an additional one (1) month each time after September 14, 2024 or later extended
deadline date, by resolution of the Company’s Board, if requested by Instant Fame upon five days’ advance notice prior to
the applicable deadline date, until March 14, 2025, or a total of up to six (6) months after September 14, 2024 (such date as extended,
the “Deadline Date”), unless the closing of a business combination shall have occurred prior thereto.
The stockholders also approved
an amendment (the “September 2024 Trust Amendment”) to the Company’s Investment Management Trust Agreement dated as
of September 10, 2021 (the “Trust Agreement”) by and between the Company and the Trustee incorporating the terms as set forth
in the September 2024 Extension Amendment.
At the September 2024 Special
Meeting, stockholders holding a total of 1,232,999 shares of the Company’s common stock exercised their right to redeem such shares
for a pro rata portion of the funds in the Company’s Trust Account. As a result, $13,790,479 (approximately $11.18 per share) was
removed from the Company’s Trust Account to pay such holders. Following redemptions, the Company has 2,848,748 shares outstanding.
Additionally, the company recognized an additional excise tax equal to 1% of the value of the redeeming shares or approximately $137,905.
As of December 31, 2024 and 2023,
a total of $3,749,377 and $32,116,099, respectively, including the net proceeds from the IPO, the Private Placement and the extension
funds as well as income accrued since the date of the IPO was being held in a trust account established for the benefit of the Company’s
public stockholders.
None of the funds held in trust
will be released from the trust account, other than interest income to pay any tax obligations until the earlier of (i) our consummation
of our initial business combination, and then only in connection with those shares of common stock that such stockholder properly elected
to redeem, subject to the limitations described herein, (ii) the redemption of our public shares if we are unable to consummate our initial
business combination by the Deadline Date.
From January 1, 2025 until the
filing of this Form 10-K, the Company has deposited $32,475 in the trust account to extend the Deadline Date to March 14, 2025.
General
We are a blank check company
formed as a Delaware corporation for the purpose of potentially effecting a merger, capital stock exchange, asset acquisition, stock purchase,
reorganization or similar transaction with one or more businesses, which we refer to throughout this Form 10-K as our initial business
combination. Our efforts to identify a prospective target business will not be limited to any particular industry or geographic region,
although we intend to focus our search on businesses in the customer engagement sector of telecommunications, retail and financial services.
Evie Group Business Combination
(Terminated)
On
June 23, 2023, the Company, Evie Autonomous Group Ltd (“Evie Group”), and the shareholder of the Evie Group (“Evie Group
Shareholder”), entered into a Business Combination Agreement (the “Business Combination Agreement” or “BCA”),
pursuant to which, subject to the satisfaction or waiver of certain conditions precedent in the Business Combination Agreement, the following
transactions will occur: the acquisition by Bannix of all of the issued and outstanding share capital of Evie Group from the Evie Group
Shareholder in exchange for the issuance of eighty-five million new shares of common stock of Bannix, $0.01 par value per share (the “Common
Stock”), pursuant to which Evie Group would become a direct wholly owned subsidiary of Bannix (the “Share Acquisition”).
Patent Purchase Agreement
(Terminated)
On August
8, 2023 the Company entered into a Patent Purchase Agreement (“PPA”) with GBT Tokenize Corp. (“Tokenize”), which
is 50% owned by GBT Technologies Inc., which provided its consent, to acquire the entire rights, title, and interest of certain patents
and patent applications providing an intellectual property basis for a machine learning driven technology that controls radio wave transmissions,
analyzes their reflections data, and constructs 2D/3D images of stationary and in motion objects, (the “Patents”). The closing
date of the PPA was planned to immediately follow the closing of the Transaction described in the proposed Business Combination Agreement.
The Purchase Price was set at 5% of the consideration that the Company is paying to the shareholders of Evie Group under the Business
Combination Agreement. The BCA sets the consideration to be paid by the Company at $850 million and, in turn, the consideration in the
PPA to be paid to Tokenize is $42.5 million.
Sponsor Support Agreement
(Terminated)
On August
7, 2023, Instant Fame entered into a sponsor letter agreement (“Sponsor Letter Agreement”) with the Company, whereby Instant
Fame agreed to, among other things, support and vote in favor of the Business Combination Agreement and use its reasonable best efforts
to take all other actions necessary to consummate the transactions contemplated thereby, on the terms and subject to the conditions set
forth in the Sponsor Letter Agreement.
Transaction Support Agreement
(Terminated)
On August 7, 2023, Evie Group
entered into a transaction support agreement pursuant to which Evie Group’s shareholder agreed to, among other things, support and
provide any necessary votes in favor of the Business Combination Agreement and ancillary agreements.
Termination
On March 11, 2024, the Bannix
sent EVIE Group and the EVIE Group Shareholder a notice providing that the Business Combination Agreement has been terminated as a result
of the failure of EVIE Group and the EVIE Group Shareholder to loan or procure a loan to Bannix as required pursuant to Section 5.21 of
the Business Combination Agreement.
The Company is not obligated
to pay any penalties pursuant to the terms of the Business Combination Agreement as a result of the termination. The Sponsor Letter Agreement
entered between Bannix, Instant Fame LLC and EVIE Group dated August 7, 2023 and the Transaction Support Agreement between Bannix and
the EVIE Group Shareholder dated August 7, 2023 automatically terminated as a result of the termination of the Business Combination Agreement.
As the PPA was contingent
upon Bannix closing the acquisition of EVIE and due to the termination of the proposed Business Combination, Bannix and Tokenize agreed
to terminate the PPA which was consented to by GBT.
Visionwave Business Combination
On March 26, 2024, the Company,
VisionWave Technologies Inc., a Nevada corporation (“VisionWave”), and the shareholders of VisionWave (the “VisionWave
Shareholder”), entered into a Business Combination Agreement (the “Business Combination Agreement”), pursuant to which,
subject to the satisfaction or waiver of certain conditions precedent in the Business Combination Agreement, Bannix will acquire all of
the issued and outstanding share capital of VisionWave from the VisionWave Shareholders in exchange for the issuance of 3,000,000 shares
of common stock of Bannix, pursuant to which the Company will become a direct wholly owned subsidiary of Bannix (the “Share Acquisition”)
and (b) the other transactions contemplated by the Business Combination Agreement and the Ancillary Documents referred to therein (collectively,
the “Transactions”).
On
September 6, 2024, Bannix entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among
Bannix, VisionWave Holdings, Inc., a Delaware corporation and a direct, wholly owned subsidiary of Bannix (“VisionWave”),
BNIX Merger Sub, Inc., a Delaware corporation and a direct, wholly owned subsidiary of VisionWave (“Parent Merger Sub”), BNIX
VW Merger Sub, Inc., a Nevada corporation and direct, wholly owned subsidiary of VisionWave (“Company Merger Sub”), and Target.
The Merger Agreement and the transactions contemplated thereby were approved by the boards of directors of each of Bannix, VisionWave,
Parent Merger Sub, Company Merger Sub, and Target.
The Mergers
Pursuant
to and in accordance with the terms set forth in the Merger Agreement, (a) Parent Merger Sub will merge with and into Bannix, with
Bannix continuing as the surviving entity (the “Parent Merger”), as a result of which, (i) Bannix will become a wholly
owned subsidiary of VisionWave, and (ii) each issued and outstanding security of Bannix immediately prior to the effective time of
the Parent Merger (the “Parent Merger Effective Time”) (other than shares of Bannix Common Stock that have been redeemed or
are owned by Bannix or any of its direct or indirect subsidiaries as treasury shares and any Dissenting Parent Shares) shall no longer
be outstanding and shall automatically be cancelled in exchange for the issuance to the holder thereof of a substantially equivalent security
of VisionWave (other than the Parent Rights, which shall be automatically converted into shares of VisionWave), and, (b) immediately
following the consummation of the Parent Merger but on the same day, Company Merger Sub will merge with and into Target, with Target continuing
as the surviving entity (the “Company Merger” and, together with the Parent Merger, the “Mergers”), as a result
of which, (i) Target will become a wholly owned subsidiary of VisionWave, and (ii) each issued and outstanding security of Target
immediately prior to the effective time of the Company Merger (the “Company Merger Effective Time”) (other than any Cancelled
Shares or Dissenting Shares) shall no longer be outstanding and shall automatically be cancelled in exchange for the issuance to the holder
thereof of a substantially equivalent security of VisionWave. The Mergers and the other transactions contemplated by the Merger Agreement
are hereinafter referred to as the “Business Combination.”
The
Business Combination is expected to close in the first quarter of 2025, subject to customary closing conditions, including the satisfaction
of the minimum available cash condition, the receipt of certain governmental approvals and the required approval by the stockholders of
Bannix and Target.
Consideration
Pursuant
to and in accordance with the terms set forth in the Merger Agreement, at the Parent Merger Effective Time, (a) each share of Bannix common
stock, par value $0.001 per share (“Bannix Common Stock”) outstanding immediately prior to the Parent Merger Effective Time
that has not been redeemed, is not owned by Bannix or any of its direct or indirect subsidiaries as treasury shares and is not a Dissenting
Parent Share will automatically convert into one share of common stock, par value $0.001, of VisionWave (each, a share of “VisionWave
Common Stock”), (b) each Bannix Warrant shall automatically convert into one warrant to purchase shares of VisionWave Common Stock
(each, a “VisionWave Warrant”) on substantially the same terms and conditions; and (c) each Bannix Right will be automatically
converted into the number of shares of VisionWave Common Stock that would have been received by the holder of such Bannix Right if it
had been converted upon the consummation of a Business Combination in accordance with Bannix’s organizational documents.
In accordance
with the terms and subject to the conditions of the Merger Agreement, at the Company Merger Effective Time, (a) each share of issued
and outstanding Target common stock, par value $0.01 (“Target Common Stock”), shall be cancelled and converted into 4,041
shares of VisionWave Common Stock.
Governance
Subject
to approval of shareholders, the parties have agreed to take actions such that, effective immediately after the Closing of the Business
Combination, VisionWave’s board of directors shall consist of seven directors, consisting of Chuck Hansen, Eric T. Shuss, Douglas
Davis, Noam Kenig, Danny Rittman, Erik Klinger and Yossi Attia. Additionally, certain current Target management personnel may become officers
of VisionWave.
Representations and Warranties;
Covenants
The Merger
Agreement contains representations, warranties and covenants of each of the parties thereto that are customary for transactions of this
type, including, among others, covenants providing for (i) certain limitations on the operation of the parties’ respective businesses
prior to consummation of the Business Combination, (ii) the parties’ efforts to satisfy conditions to consummation of the Business
Combination, including by obtaining any necessary approvals from governmental agencies, (iii) prohibitions on the parties soliciting alternative
transactions, (iv) VisionWave preparing and filing a registration statement on Form S-4 with the Securities and Exchange Commission (the
“SEC”) and taking certain other actions to obtain the requisite approval of Bannix’s stockholders to vote in favor of
certain matters, including the adoption of the Merger Agreement and approval of the Business Combination, at a special meeting to be called
for the approval of such matters, and (v) the protection of, and access to, confidential information of the parties.
The representations,
warranties and covenants in the Merger Agreement were made solely for the benefit of the parties to the Merger Agreement and are subject
to limitations agreed upon by the contracting parties, including being qualified by confidential disclosures made the parties to the Merger
Agreement which are not filed publicly and which are subject to a contractual standard of materiality different from that generally applicable
to stockholders and were used for the purpose of allocating risk among the parties rather than establishing matters as facts. Bannix does
not believe that these schedules contain information that is material to an investment decision.
In addition,
VisionWave has agreed to adopt an equity incentive plan, as described in the Merger Agreement.
Conditions to the Closing
The obligations
of Bannix, VisionWave, Parent Merger Sub and Company Merger Sub (the “Bannix Parties”) and Target to consummate the Business
Combination are subject to certain closing conditions, including, but not limited to, (i) the approval of Bannix’s stockholders,
(ii) the approval of Target’s stockholders, and (iii) VisionWave’s Form S-4 registration statement becoming effective.
In addition,
the obligations of the Bannix Parties to consummate the Business Combination are also subject to the fulfillment (or waiver) of other
closing conditions, including, but not limited to, (i) the representations and warranties of Target being true and correct to the
standards applicable to such representations and warranties and each of the covenants of Target having been performed or complied with
in all material respects, (ii) delivery of certain ancillary agreements required to be executed and delivered in connection with
the Business Combination, and (iii) no Material Adverse Effect having occurred.
The obligation
of Target to consummate the Business Combination is also subject to the fulfillment (or waiver) of other closing conditions, including,
but not limited to, (i) the representations and warranties of the Bannix Parties being true and correct to the standards applicable
to such representations and warranties and each of the covenants of the Bannix Parties having been performed or complied with in all material
respects and (ii) the shares of VisionWave Common Stock issuable in connection with the Business Combination being listed on the
Nasdaq Stock Market.
Termination Rights
The Merger
Agreement may be terminated under certain customary and limited circumstances prior to the Closing of the Business Combination, including,
but not limited to, (i) by mutual written consent of Bannix and Target, (ii) by Bannix, on the one hand, or Target, on the other
hand, if there is any breach of the representations, warranties, covenant or agreement of the other party as set forth in the Merger Agreement,
in each case, such that certain conditions to closing cannot be satisfied and the breach or breaches of such representations or warranties
or the failure to perform such covenant or agreement, as applicable, are not cured or cannot be cured within certain specified time periods,
(iii) by either Bannix or Target if the Business Combination is not consummated by March 31, 2025 (which date may be extended
by mutual agreement of the parties to the Merger Agreement), (iv) by either Bannix or Target if a meeting of Bannix’s stockholders
is held to vote on proposals relating to the Business Combination and the stockholders do not approve the proposals, and (v) by Bannix
if the Target stockholders do not approve the Merger Agreement.
Permitted Financings
The Merger
Agreement contemplates that Target (a) may enter into agreements to raise capital in one or more private placement transactions prior
to the Closing for aggregate gross proceeds of up to $20,000,000 or (b) consummate an initial sale of any shares of capital stock
of Target in an underwritten public offering registered under the Securities Act or any direct listing of any shares of capital stock
of Target on a securities exchange or securities market (“Permitted Financings”).
Stockholder Support Agreement
In accordance
with the Merger Agreement, within thirty (30) days following the execution of the Merger Agreement, Bannix, VisionWave, Target, and certain
stockholders of Target representing the requisite votes necessary to approve the Merger Agreement (the “Target Equity Holders”)
are expected to enter into a Stockholder Support Agreement pursuant to which the Target Equity Holders will: (a) agree to vote in favor
of the adoption of the Merger Agreement and approve the Mergers and the other Transactions to which Target is a party; and (b) agree
to waive any appraisal or similar rights they may have pursuant to Nevada law with respect to the Mergers and the other Transactions.
First Nasdaq Notice
On September 13, 2024,
the Company received a letter from the Listing Qualifications Department of Nasdaq stating that, because the Company did not complete
a Business Combination within 36 months of the effectiveness of its IPO registration statement, the Company’s securities are subject
to delisting from The Nasdaq Stock Market under Nasdaq Listing Rule IM-5101-2.
The letter further
stated that unless the Company appeals Nasdaq’s determination by September 20, 2024, trading of the Company’s securities will
be suspended at the opening of business on September 24, 2024, and a Form 25-NSE will be filed with the SEC to remove the Company’s
securities from listing and registration on Nasdaq.
The Company appealed
Nasdaq’s determination to a Hearings Panel, which will stay the suspension of trading of the Company’s securities pending
the Panel’s decision.
On December
2, 2024, the Nasdaq Hearings Panel (the “Panel”) granted the Company’s request for an exception to the Nasdaq Listing
Rule IM-5101-2 to allow continued listing on The Nasdaq Stock Market LLC (“Nasdaq”). The Company has been granted an extension
until March 12, 2025, to complete its previously announced business combination with VisionWave Holdings Inc. The Panel’s decision
follows the Company’s presentation of its compliance plan, which includes finalizing the merger with VisionWave Holdings Inc. The
Company is actively working toward obtaining shareholder approval and satisfying all conditions for the completion of the transaction.
The Panel’s decision ensures that the Company’s securities will remain listed on Nasdaq during the extension period, provided
that the Company complies with the conditions outlined in the Panel’s decision.
Second Nasdaq Notice
On November 19, 2024, the
Company received a written notice (the “Notice”) from the Nasdaq Listing Qualifications department indicating that the Company
is not in compliance with the minimum Market Value of Listed Securities (“MVLS”) requirement of $35 million
for continued listing as set forth in Nasdaq Listing Rule 5550(b)(2) (the “MVLS Rule”). The Notice is only a notification
of deficiency, not of imminent delisting, and has no current effect on the listing or trading of the Company’s securities. In accordance
with Nasdaq Listing Rule 5810(c)(3)(C), the Company will have 180 calendar days (the “Compliance Period”) to regain compliance
with the MVLS Rule. To regain compliance with the MVLS Rule, the MVLS for the Company must be at least $35 million for a minimum of ten
consecutive business days at any time during this Compliance Period. If the Company regains compliance with the MVLS Rule, Nasdaq will
provide the Company with written confirmation and will close the matter. If the Company does not regain compliance with the MVLS Rule
by the Compliance Date, Nasdaq will provide written notification that its securities will be subject to delisting. In the event of such
notification, the Nasdaq rules permit the Company an opportunity to appeal Nasdaq’s determination. The Company is monitoring its
MVLS and may, if appropriate, evaluate available options to regain compliance with the MVLS Rule. However, there can be no assurance that
the Company will be able to regain or maintain compliance with Nasdaq listing standards.
Certificate of Correction to Certificate of Amendment
On February 8, 2024, the
Company filed a Certificate of Correction to its Certificate of Amendment to its Amended and Restated Certificate of Incorporation
(the “Certificate of Correction”) filed with the Secretary of State of the State of Delaware on March 9, 2023 (the
“Certificate of Amendment”). The Certificate of Amendment inadvertently removed the provisions relating to the
Company’s obligation to wind up and liquidate the Company and redeem the public shares if the Company has not consummated an
initial Business Combination within the specified time. The Certificate of Correction corrects this error to the Certificate of
Amendment. The corrections made by the Certificate of Correction are retroactively effective as of March 9, 2023, the original
filing date of the Certificate of Amendment. As approved by its stockholders at the September 2024 Special Meeting, the Company
filed an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State on September 10,
2024 (the “September 2024 Amendment”) to extend the date by which the Company must (1) complete a merger, share
exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination involving the Company
and one or more businesses (“Business Combination”), (2) cease its operations except for the purpose of winding up if it
fails to complete such Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units
sold in the Company’s initial public offering that was consummated on September 14, 2021, from September 14, 2024, as
extended, and to allow the Company, without another stockholder vote, to further extend the date to consummate a Business
Combination on a monthly basis up to six (6) times by an additional one (1) month each time after September 14, 2024 or later
extended deadline date, by resolution of the Company’s Board of Directors, if requested by the Sponsor, Instant Fame, LLC, a
Nevada limited liability company, upon five days’ advance notice prior to the applicable deadline date, until March 14, 2025,
or a total of up to six (6) months after September 14, 2024, unless the closing of a business combination shall have occurred prior
thereto (the “Extension Amendment”).
Our Acquisition Process
We believe that conducting comprehensive
due diligence on prospective investments is particularly important to achieve a successful business combination. We are utilizing the
diligence, rigor, and expertise of available resources of the network of our management team including the members of our board of directors
to evaluate potential targets’ strengths, weaknesses, and opportunities to identify the relative risk and return profile of any
potential target for our initial business combination. Given our management team’s extensive experience in evaluating investment
opportunities and conducting due diligence, we often be familiar with the prospective target’s end-market, competitive landscape
and business model. We certainly engage third parties to assist us when needed although the expenses associated with any such third party
would only be paid with the funds held outside of the trust.
In evaluating a prospective
target for an initial business combination, we expect to conduct a thorough diligence review that will encompass, among other things,
meetings with incumbent management and employees, document reviews, inspection of facilities, financial analyses and technology reviews,
as well as a review of other information that will be made available to us.
We are not prohibited from pursuing
an initial business combination with a company affiliated with our sponsors, our officers, or our directors, subject to certain approvals
and consents. In the event we seek to complete our initial business combination with a company that is affiliated with our sponsors, officers
or directors, we, or a committee of independent directors, will obtain an opinion from an independent investment banking firm which is
a member of the Financial Industry Regulatory Authority, Inc. (“FINRA”) or an independent accounting firm that our initial
business combination is fair to us from a financial point of view.
Each of our officers and directors
presently has, and any of them in the future may have additional, fiduciary or contractual obligations to other entities pursuant to which
such officer or director is or will be required to present a business combination opportunity, subject to his or her fiduciary duties
under Delaware law. Accordingly, if any of our officers or directors becomes aware of a business combination opportunity which is suitable
for an entity to which he or she has then-current fiduciary or contractual obligations, he or she will honor his or her fiduciary or contractual
obligations to present such opportunity to such entity, subject to his or her fiduciary duties under Delaware law. Our amended and restated
certificate of incorporation provides that we renounce our interest in any corporate opportunity offered to any director or officer unless
such opportunity is expressly offered to such person solely in his or her capacity as a director or officer of our company and such opportunity
is one, we are legally and contractually permitted to undertake and would otherwise be reasonable for us to pursue.
Our Sponsors, other investors
and our directors and an officer own founder shares and/or private placement units and, accordingly, may have a conflict of interest in
determining whether a particular target business is an appropriate business with which to effectuate our initial business combination.
Additionally, our Original Sponsors acquired founder shares for less than $0.01 per share; as a result, our Original Sponsors could make
a substantial profit after the initial business combination even if public investors experience substantial losses and, accordingly, may
have a conflict of interest in determining whether a particular target business is an appropriate business with which to effectuate our
initial business combination. Further, each of our officers and directors may have a conflict of interest with respect to evaluating a
particular business combination if the retention or resignation of any such officers and directors was included by a target business as
a condition to any agreement with respect to our initial business combination.
Status as a public company
We believe our structure makes
us an attractive business combination partner to target businesses. As an existing public company, we may offer a potential target business
an alternative to the traditional initial public offering through a merger or other business combination. In this situation, the owners
of the target business would exchange their shares of stock in the target business for shares of our stock or for a combination of shares
of our stock and cash, allowing us to tailor the consideration to the specific needs of the sellers. Further, we may contemplate issuing
other securities in a business combination such as issuing convertible promissory notes whereby the sellers of the target would have the
ability to convert such convertible promissory notes into shares of common stock our Company. We believe target businesses might find
this method a more certain and cost-effective method to becoming a public company than the typical initial public offering. In a typical
initial public offering, there are additional expenses incurred in marketing, roadshow and public reporting efforts that will likely not
be present to the same extent in connection with a business combination with us. Furthermore, once the business combination is potentially
consummated, the target business will have effectively become public, whereas an initial public offering is always subject to the underwriters’
ability to complete the offering, as well as general market conditions, that could prevent the offering from occurring. Once public, we
believe the target business would then have greater access to capital and an additional means of providing management incentives consistent
with stockholders’ interests than it would have as a privately held company. It can offer further benefits by augmenting a company’s
profile among potential new customers and vendors and aid in attracting talented employees.
While we believe that our status
as a public company makes us an attractive business partner, some potential target businesses may view the inherent limitations in our
status as a blank check company as a deterrent and may prefer to effect a business combination with a more established entity or with
a private company. These inherent limitations include limitations on our available financial resources, which may be inferior to those
of other entities pursuing the acquisition of similar target businesses; the requirement that we seek stockholder approval of a business
combination or conduct a tender offer in relation thereto, which may delay the consummation of a transaction; and the existence of our
outstanding warrants, which may represent a source of future dilution.
Acquisition Target Criteria
We seek to identify companies
that have compelling market presence, growth potential and a combination of the characteristics listed below. We will use these criteria
and guidelines in evaluating acquisition opportunities, but we may decide to enter our initial business combination with a target business
that does not meet these criteria and guidelines. We intend to acquire companies or assets that we believe have the following attributes:
|
● |
Growth Potential: high growth history and future trajectory in revenue top line, above industry average |
|
|
|
|
● |
Competitive Position: Leading or growing market share compared to peer group |
|
|
|
|
● |
Management Team: Talented, highly motivated, experienced with strong execution track record. |
|
|
|
|
● |
Profitability or visible path to profitability: Strong business economics and good operating results leading to profitability; and |
|
|
|
|
● |
Operational Efficiency: Possibility to improve through introduction of processes. These criteria are not intended to be exhaustive. Any evaluation relating to the merits of a particular initial business combination may be based, to the extent relevant, on these general guidelines as well as other considerations, factors and criteria that our management may deem relevant. |
Initial Business Combination
We initially had 15 months from
the closing of our IPO to consummate our initial business combination (the “Deadline Date”). Instant deposited $690,000 to
extend the Deadline Date by an additional three months. On December 13, 2022, the Company issued an unsecured promissory note (the “Note”)
in favor of Instant, in the principal amount of $690,000. The proceeds of the Note were utilized by the Company to obtain the first three-month
extension of the period for the Company to consummate a business combination. The Note does not bear interest and matures upon closing
of a business combination by the Company. If the Company fails to consummate a business combination, the outstanding debt under the Note
will be forgiven, except to the extent of any funds held outside of the Company’s trust account after paying all other fees and
expenses of the Company. Our sponsors and affiliates or designees are not obligated to fund the trust account to extend the time for us
to complete our initial business combination.
As
approved by its stockholders at the Special Meeting of Stockholders of the Company held on March 8, 2023, the stockholders approved an
extension of the Deadline Date by which the Company must (1) complete an initial business combination, (2) cease its operations except
for the purpose of winding up if it fails to complete such initial business combination, and (3) redeem 100% of the Company’s common
stock included as part of the units sold in the Company’s IPO and to allow the Company, without another stockholder vote, to further
extend the date to consummate a business combination on a monthly basis up to twelve (12) times by an additional one (1) month each time
after March 14, 2023 or later extended deadline date, by resolution of the Company’s Board, if requested by Instant, upon five days’
advance notice prior to the Deadline Date, until March 14, 2024, or a total of up to twelve (12) months after March 14, 2023 unless the
closing of a business combination shall have occurred prior thereto.
As approved by its stockholders
at the Annual Meeting of Stockholders of the Company held on March 8, 2024 (the “Annual Meeting”), the Company to file an
amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State on March 8, 2024 (the “March
2024 Amendment”), to:
|
● |
extend the date by which the Company must (1) complete a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination involving the Company and one or more businesses (“Business Combination”), (2) cease its operations except for the purpose of winding up if it fails to complete such Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold in the Company’s initial public offering that was consummated on September 14, 2021, from March 14, 2024, as extended, and to allow the Company, without another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis up to six (6) times by an additional one (1) month each time after March 14, 2024 or later extended deadline date, by resolution of the Company’s Board of Directors, if requested by the Company’s sponsor, Instant Fame, LLC, a Nevada limited liability company, upon five days’ advance notice prior to the applicable deadline date, until September 14, 2024, or a total of up to six (6) months after March 14, 2024, unless the closing of a business combination shall have occurred prior thereto (the “Extension Amendment”). |
|
● |
remove from the Amended and Restated Certificate of Incorporation the redemption limitation contained under Section 9.2(a) preventing the Company from closing a Business Combination if it would have less than $5,000,001 of net tangible assets in order to expand the methods that the Company may employ so as not to become subject to the “penny stock” rules of the United States Securities and Exchange Commission (the “NTA Amendment”). |
Also, as previously disclosed,
if an Extension is implemented, the sponsor of Bannix, Sponsor or its designees will deposit into the trust account, as a loan, the lesser
of (x) $25,000 or (y) $0.05 per public share multiplied by the number of public shares outstanding (the “Contribution”), in
connection with each Extension.
On May 15, 2024, the Board, at
the request of the Sponsor, determined to implement the fifteenth Extension and to extend the Deadline Date for an additional month to
June 14, 2024. The $25,000 for the fifteenth Extension was provided to the trust on May 15, 2024.
As approved by its stockholders
at the Annual Meeting, on March 8, 2024, the Company and Continental Stock Transfer & Trust Company (the “Trustee”) entered
into an amendment, dated March 8, 2024 (the “Trust Amendment”) to the Investment Management Trust Agreement, dated as of September
14, 2021, by and between the Company and the Trustee, as previously amended.
The Company held a Special Meeting
of Stockholders on September 6, 2024 (the “September 2024 Special Meeting”). At the September 2024 Special Meeting, the stockholders
approved the filing of an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the
“September 2024 Extension Amendment”), to extend the date (the “September 2024 Extension”) by which the Company
must (1) complete the Initial Business Combination, (2) cease its operations except for the purpose of winding up if it fails to complete
such Initial Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold in the Company’s
IPO, from September 14, 2024, and to allow the Company, without another stockholder vote, to further extend the date to consummate a business
combination on a monthly basis up to six (6) times by an additional one (1) month each time after September 14, 2024 or later extended
deadline date, by resolution of the Company’s Board, if requested by Instant Fame upon five days’ advance notice prior to
the applicable deadline date, until March 14, 2025, or a total of up to six (6) months after September 14, 2024 (such date as extended,
the “Deadline Date”), unless the closing of a business combination shall have occurred prior thereto.
The stockholders also approved
an amendment (the “September 2024 Trust Amendment”) to the Company’s Investment Management Trust Agreement dated as
of September 10, 2021 (the “Trust Agreement”) by and between the Company and the Trustee incorporating the terms as set forth
in the September 2024 Extension Amendment.
On February 6, 2025, the Company
filed a preliminary Proxy Statement with the Sec, seeking:
1. A proposal to amend (the “Extension Amendment”)
the Company’s Amended and Restated Certificate of Incorporation (our “charter”) to extend the Termination Date (as defined
below) by which the Company must consummate a business combination (as defined below) (the “Extension”) from March 14, 2025
(the date that is 36 months from the closing date of the Company’s initial public offering of units (the “IPO”)) to
June 14, 2025 (the date that is 54 months from the closing date of the IPO) (the “Extended Date”) by allowing the Company
without another stockholder vote to elect to extend the Termination Date to consummate a business combination on a monthly basis up to
three times by an additional one month each time after the Termination Date by resolution of the Company’s board of directors (the
“Board”) if requested by Instant Fame LLC, a Nevada limited liability company (the “Sponsor”) and the successor
sponsor to Bannix Management LLP a Delaware limited liability partnership our original sponsor and upon five days’ advance notice
prior to the applicable Termination Date until the Termination Date (such proposal the “Extension Amendment Proposal”);
2. A proposal to amend (the “Trust Amendment”)
the Company’s Investment Management Trust Agreement dated as of September 10, 2021 and as amended on March 8, 2023, March 8, 2024
and September 10, 2024 (the “Trust Agreement”) by and between the Company and Continental Stock Transfer & Trust Company
(the “Trustee”) allowing the Company in the event that the Company has not consummated a business combination by the Extended
Date to extend by resolution of the Board and without approval of the Company’s stockholders the Termination Date up to three times
each by one additional month (for a total of up to three additional months) by depositing into the Trust Account for each such monthly
extension an amount equal to the lesser of (x) $25,000 and (y) $0.05 for each share that is not redeemed in connection with the special
meeting (such proposal the “Trust Amendment Proposal”); and
3. A proposal to approve the adjournment of the Special
meeting from time to time to a later date or dates, if necessary and appropriate, under certain circumstances, including for the purpose
of soliciting additional proxies in favor one or more of the foregoing proposals, in the event the Company does not receive the requisite
stockholder vote to approve such proposal(s) or establish a quorum (the “Adjournment Proposal”).
The Adjournment Proposal will
only be presented at the Special meeting if there are not sufficient votes to approve the above-mentioned Proposals.
If
the Company does not consummate an initial business combination by the Deadline Date, the Notes issued to the Sponsor will be repaid only
from funds held outside of the trust account or will be forfeited, eliminated or otherwise forgiven.
If we are unable to consummate
our initial business combination within the applicable time period, we will, promptly but not more than ten business days thereafter,
redeem the public shares for a pro rata portion of the funds held in the trust account and promptly following such redemption, subject
to the approval of our remaining stockholders and our board of directors, dissolve and liquidate, subject in each case to our obligations
under Delaware law to provide for claims of creditors and the requirements of other applicable law. In such event, the rights and the
warrants will be worthless. Additionally, pursuant to Nasdaq rules, any initial business combination must be approved by a majority of
our independent directors.
We anticipate structuring our
initial business combination so that the post-transaction company in which our public stockholders’ own shares will own or acquire
substantially all of the equity interests or assets of the target business or businesses. We may, however, structure our initial business
combination such that the post-transaction company owns or acquires less than substantially all of such interests or assets of the target
business in order to meet certain objectives of the target management team or stockholders or for other reasons, but we will only complete
such business combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under
the Investment Company Act of 1940, as amended (the “Investment Company Act”). Even if the post-transaction company owns or
acquires 50% or more of the voting securities of the target, our stockholders prior to the initial business combination may collectively
own a minority interest in the post-transaction company, depending on valuations ascribed to the target and us in the business combination
transaction. For example, we could pursue a transaction in which we issue a substantial number of new shares in exchange for all of the
outstanding capital stock of shares or other equity interests. In this case, we would acquire a 100% controlling interest in the target.
However, as a result of the issuance of a substantial number of new shares, our stockholders immediately prior to our initial business
combination could own less than a majority of our outstanding shares subsequent to our initial business combination. If less than 100%
of the equity interests or assets of a target business or businesses are owned or acquired by the post-transaction company, the portion
of such business or businesses that is owned or acquired is what will be valued for purposes of the 80% of net assets test. If the initial
business combination involves more than one target business, the 80% of net assets test will be based on the aggregate value of all of
the target businesses even if the acquisitions of the target businesses are not closed simultaneously.
Investment Company Act
Under
the current rules and regulations of the SEC we are not deemed an investment company for purposes of the Investment Company Act; however,
on March 30, 2022, the SEC proposed new rules (the “Proposed Rules”) relating, among other matters, to the circumstances in
which SPACs such as the Company could potentially be subject to the Investment Company Act and the regulations thereunder. The Proposed
Rules provide a safe harbor for companies from the definition of “investment company” under Section 3(a)(1)(A) of the Investment
Company Act, provided that a SPAC satisfies certain criteria. To comply with the duration limitation of the proposed safe harbor, a SPAC
would have a limited time period to announce and complete a de-SPAC transaction. Specifically, to comply with the safe harbor, the Proposed
Rules would require a company to file a Current Report on Form 8-K announcing that it has entered into an agreement with a target company
for an initial Business Combination no later than 18 months after the effective date of the SPAC’s registration statement for its
IPO. The Company would then be required to complete its initial Business Combination no later than 24 months after the effective date
of such registration statement. There is currently uncertainty concerning the applicability of the Investment Company Act to a SPAC, including
this Company. Although the Company entered into a definitive Business Combination agreement within 18 months after the effective date
of the registration statement relating to the IPO, there is a risk that the Company may not complete an initial Business Combination within
24 months of such date. As a result, it is possible that a claim could be made that the Company has been operating as an unregistered
investment company. If the Company were deemed to be an investment company for purposes of the Investment Company Act, the Company may
be forced to abandon its efforts to complete an initial Business Combination and instead be required to liquidate. If the Company is required
to liquidate, the investors would not be able to realize the benefits of owning stock in a successor operating business, including the
potential appreciation in the value of our stock and warrants following such a transaction.
The Investment Company Act defines
an investment company as any issuer which (i) is or holds itself out as being engaged primarily, or proposes to engage primarily, in the
business of investing, reinvesting, or trading in securities; (ii) is engaged or proposes to engage in the business of issuing face-amount
certificates of the installment type, or has been engaged in such business and has any such certificate outstanding; or (iii) is engaged
or proposes to engage in the business of investing, reinvesting, owning, holding, or trading in securities, and owns or proposes to acquire
investment securities having a value exceeding 40% of the value of its total assets (exclusive of Government securities and cash items)
on an unconsolidated basis. The Company has assessed its primary line of business and the value of its investment securities as compared
to the value of total assets to determine whether the Company may be deemed an investment company. The longer that the funds in the Trust
Account are held in money market funds, there is a greater risk that the Company may be considered an unregistered investment company.
As a result, the Company has switched all funds to cash, will likely receive minimal interest, if any, on the funds held in the Trust
Account after such time, which would reduce the dollar amount our public stockholders would receive upon any redemption or liquidation
of our Company. Currently, the funds in the Trust Account are held in a demand deposit account and meeting certain conditions under Rule
2a-7 under the Investment Company Act.
The Investment Company Act defines
an investment company as any issuer which:
1. Is or holds itself out as being engaged primarily
in the business of investing, reinvesting, or trading in securities;
2. Is engaged or proposes to engage in the business
of issuing face-amount certificates of the installment type; or
3. Owns or proposes to acquire investment securities
having a value exceeding 40% of the value of its total assets
(exclusive of Government securities and cash items)
on an unconsolidated basis.
In January 2024, the SEC adopted
rules providing guidance for SPACs analyzing their status under the Investment Company Act of 1940. This guidance emphasizes enhanced
investor protections, transparency in business combination transactions, and the importance of ensuring compliance with the definition
of a “business” under ASC 805-10-55. The safe harbor provision under the guidance requires that SPACs:
• Identify and enter into a de-SPAC transaction
agreement within 18 months of their IPO; and
• Complete the de-SPAC transaction within 24
months of their IPO.
Failure to meet these criteria could result in the
SPAC being deemed an unregistered investment company under the Act, requiring liquidation and potentially preventing completion of the
proposed transaction. Bannix completed its IPO within the SEC’s safe harbor timeline, having entered into a definitive Business
Combination Agreement with VisionWave Technologies Inc. on March 26, 2024, less than 42 months after its IPO. The transaction is expected
to close within the SEC’s prescribed 42-month timeline. Currently, Bannix does not hold itself out as being engaged in investing,
reinvesting, or trading in securities. All funds in the Trust Account are held in demand deposit accounts that comply with Rule 2a-7 under
the Investment Company Act. The funds are not invested in marketable securities to avoid the risk of being deemed an unregistered investment
company. As of the date of this filing, Bannix’s Trust Account remains compliant with the safe harbor criteria outlined in SEC Release
No. 33-11265. If Bannix were deemed to be an unregistered investment company under the Investment Company Act, it could be forced to abandon
the Business Combination and liquidate. In such a scenario, public stockholders would lose the opportunity to benefit from potential appreciation
in the value of Bannix’s stock and warrants following the Business Combination. In conclusion, Bannix is committed to ensuring compliance
with the Investment Company Act and the updated SEC guidance. By adhering to the safe harbor provisions, Bannix seeks to mitigate risks
associated with the potential application of the Investment Company Act.
Sourcing of Potential Business Combination Targets
We expect to receive a number
of proprietary transaction opportunities to originate as a result of the business relationships, direct outreach, and deal sourcing activities
from the network built up by our management team, including the members of our board of directors. We also anticipate that target business
candidates will be brought to our attention from various unaffiliated sources, including investment banking firms, consultants, accounting
firms, private equity groups, large business enterprises, and other market participants. These sources may also introduce us to target
businesses in which they think we may be interested on an unsolicited basis, since many of these sources will have read the prospectus
in connection with our IPO and know what types of businesses we are targeting. Some of our officers and directors may enter into employment
or consulting agreements with the post-transaction company following our initial business combination. The presence or absence of
any such fees or arrangements will not be used as a criterion in our selection process of an acquisition candidate. In no event will our
sponsors or any of our existing officers or directors, or any entity with which they are affiliated, be paid any finder’s fee, consulting
fee or other compensation prior to, or for any services they render in order to effectuate, the completion of our initial business combination
(regardless of the type of transaction that it is).
We are not prohibited from pursuing
an initial business combination with a business combination target that is affiliated with our sponsors, officers or directors. In the
event we seek to complete our initial business combination with a business combination target that is affiliated with our sponsors, officers
or directors, we, or a committee of independent directors, would obtain an opinion from an independent investment banking firm which is
a member of FINRA or an independent accounting firm that such an initial business combination is fair to our company from a financial
point of view. We are not required to obtain such an opinion in any other context. If any of our officers or directors becomes aware of
a business combination opportunity that falls within the line of business of any entity to which he or she has pre-existing fiduciary
or contractual obligations, he or she may be required to present such business combination opportunity to such entity prior to presenting
such business combination opportunity to us, subject to his or her fiduciary duties under Delaware law. As a result of these duties and
obligations, situations may arise in which business opportunities may be given to one or more of these other entities prior to being presented
to us.
Lack of Business Diversification
For an indefinite
period of time after the completion of our initial business combination, the prospects for our success may depend entirely on the future
performance of a single business. Unlike other entities that have the resources to complete business combinations with multiple entities
in one or several industries, it is probable that we will not have the resources to diversify our operations and mitigate the risks of
being in a single line of business. In addition, we intend to focus our search for an initial business combination in a single industry.
By completing our business combination with only a single entity, our lack of diversification may:
|
● |
subject us to negative economic, competitive and regulatory developments, any or all of which may have a substantial adverse impact on the particular industry in which we operate after our initial business combination, and |
|
|
|
|
● |
cause us to depend on the marketing and sale of a single product or limited number of products or services. |
Limited ability to evaluate the target’s management team
Although we intend to closely
scrutinize the management of a prospective target business when evaluating the desirability of effecting our business combination with
that business, our assessment of the target business’ management may not prove to be correct. In addition, the future management
may not have the necessary skills, qualifications or abilities to manage a public company. Furthermore, the future role of members of
our management team including our board of directors, if any, in the target business cannot presently be stated with any certainty. While
it is possible that one or more of our directors will remain associated in some capacity with us following our business combination, it
is presently unknown if any of them will devote their full efforts to our affairs subsequent to our business combination. Moreover, we
cannot assure you that members of our management team will have significant experience or knowledge relating to the operations of the
particular target business. The determination as to whether any members of our board of directors will remain with the combined company
will be made at the time of our initial business combination.
Following a business combination,
to the extent that we deem it necessary, we may seek to recruit additional managers to supplement the incumbent management team of the
target business. We cannot assure you that we will have the ability to recruit additional managers, or that additional managers will have
the requisite skills, knowledge or experience necessary to enhance the incumbent management
Stockholders may not have the ability to approve our initial business
combination
We may conduct redemptions without
a stockholder vote pursuant to the tender offer rules of the SEC. However, we will seek stockholder approval if it is required by law
or applicable stock exchange rule, or we may decide to seek stockholder approval for business or other legal reasons. Presented in the
table below is a graphic explanation of the types of initial business combinations we may consider and whether stockholder approval is
currently required under Delaware law for each such transaction.
Under Nasdaq’s listing
rules, stockholder approval would be required for our initial business combination if, for example:
|
● |
we issue shares of common stock that will be equal to or in excess of 20% of the number of shares of our common stock then outstanding (other than in a public offering); |
|
|
|
|
● |
any of our directors, officers or substantial stockholders (as defined by Nasdaq rules) has a 5% or greater interest (or such persons collectively have a 10% or greater interest), directly or indirectly, in the target business or assets to be acquired or otherwise and the present or potential issuance of common stock could result in an increase in outstanding common shares or voting power of 5% or more; or |
|
|
|
|
● |
the issuance or potential issuance of common stock will result in our undergoing a change of control. |
Permitted purchases of our securities
In
the event we seek stockholder approval of our business combination and we do not conduct redemptions in connection with our business combination
pursuant to the tender offer rules, our initial stockholders, directors, officers, advisors or their affiliates may purchase shares in
privately negotiated transactions or in the open market either prior to or following the completion of our initial business combination.
However, they have no current commitments, plans or intentions to engage in such transactions and have not formulated any terms or conditions
for any such transactions. None of the funds in the trust account will be used to purchase shares in such transactions. They will not
make any such purchases when they are in possession of any material non-public information not disclosed to the seller or if
such purchases are prohibited by Regulation M under the Exchange Act. Such a purchase may include a contractual acknowledgement that such
stockholder, although still the record holder of our shares is no longer the beneficial owner thereof and therefore agrees not to exercise
its redemption rights. We have adopted an insider trading policy which will require insiders to: (i) refrain from purchasing shares
during certain blackout periods and when they are in possession of any material non-public information and (ii) to clear
all trades with our legal counsel prior to execution. We cannot currently determine whether our insiders will make such purchases pursuant
to a Rule 10b5-1 plan, as it will be dependent upon several factors, including but not limited to, the timing and size
of such purchases. Depending on such circumstances, our insiders may either make such purchases pursuant to a Rule 10b5-1 plan
or determine that such a plan is not necessary.
In
the event that our initial stockholders, directors, officers, advisors or their affiliates purchase shares in privately negotiated transactions
from public stockholders who have already elected to exercise their redemption rights, such selling stockholders would be required to
revoke their prior elections to redeem their shares. We do not currently anticipate that such purchases, if any, would constitute a tender
offer subject to the tender offer rules under the Exchange Act or a going-private transaction subject to the going-private rules under
the Exchange Act; however, if the purchasers determine at the time of any such purchases that the purchases are subject to such rules,
the purchasers will comply with such rules.
The purpose of such purchases
would be to (i) vote such shares in favor of the business combination and thereby increase the likelihood of obtaining stockholder
approval of the business combination or (ii) to satisfy a closing condition in an agreement with a target that requires us to have
a minimum net worth or a certain amount of cash at the closing of our business combination, where it appears that such requirement would
otherwise not be met. This may result in the completion of our business combination that may not otherwise have been possible.
In addition, if such purchases
are made, the public “float” of our common stock may be reduced and the number of beneficial holders of our securities may
be reduced, which may make it difficult to maintain or obtain the quotation, listing or trading of our securities on a national securities
exchange.
Our initial stockholders, officers,
directors and/or their affiliates anticipate that they may identify the stockholders with whom our initial stockholders, officers, directors
or their affiliates may pursue privately negotiated purchases by either the stockholders contacting us directly or by our receipt of redemption
requests submitted by stockholders following our mailing of proxy materials in connection with our initial business combination. To the
extent that our initial stockholders, officers, directors, advisors or their affiliates enter into a private purchase, they would identify
and contact only potential selling stockholders who have expressed their election to redeem their shares for a pro rata share of the trust
account or vote against the business combination. Our initial stockholders, officers, directors, advisors or their affiliates will only
purchase shares if such purchases comply with Regulation M under the Exchange Act and the other federal securities laws.
Any purchases by our initial
stockholders, officers, directors and/or their affiliates who are affiliated purchasers under Rule 10b-18 under the Exchange
Act will only be made to the extent such purchases are able to be made in compliance with Rule 10b-18, which is a safe harbor
from liability for manipulation under Section 9(a)(2) and Rule 10b-5 of the Exchange Act. Rule 10b-18 has certain
technical requirements that must be complied with in order for the safe harbor to be available to the purchaser. Our initial stockholders,
officers, directors and/or their affiliates will not make purchases of common stock if the purchases would violate Section 9(a)(2)
or Rule 10b-5 of the Exchange Act.
Redemption rights for public stockholders upon completion of our initial
business combination
We will provide our public stockholders
with the opportunity to redeem all or a portion of their shares of common stock upon the completion of our initial business combination
at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust account as of two business
days prior to the consummation of the initial business combination, including interest (which interest shall be net of taxes payable)
divided by the number of then outstanding public shares, subject to the limitations described herein. The amount in the trust account
was initially anticipated to be approximately $10.95 per public share (subject to increase of up to an additional $25,000 per month in
the event that our sponsors elect to extend the period of time to consummate a business combination, as set forth in the Extension Amendment).
The per share amount we will distribute to stockholders who properly exercise their redemption rights will not be reduced by the fee payable
to I-Bankers pursuant to the business combination marketing agreement. Our Sponsors, officers and directors have entered into
a letter agreement with us, pursuant to which they have agreed to waive their redemption rights with respect to their founder shares and
any public shares they may hold in connection with the completion of our business combination, although they will be entitled to liquidating
distributions from the trust account with respect to any public shares they hold if we fail to complete our initial business combination
within the prescribed time frame.
Manner of Conducting Redemptions
We will provide our public stockholders
with the opportunity to redeem all or a portion of their shares of common stock upon the completion of our initial business combination
either (i) in connection with a stockholder meeting called to approve the business combination or (ii) by means of a tender
offer. The decision as to whether we will seek stockholder approval of a proposed business combination or conduct a tender offer will
be made by us, solely in our discretion, and will be based on a variety of factors such as the timing of the transaction and whether the
terms of the transaction would require us to seek stockholder approval under the law or stock exchange listing requirement. Under Nasdaq
rules, asset acquisitions and stock purchases would not typically require stockholder approval while direct mergers with our company where
we do not survive and any transactions where we issue more than 20% of our outstanding common stock or seek to amend our amended and restated
certificate of incorporation requires stockholder approval. We may conduct redemptions without a stockholder vote pursuant to the tender
offer rules of the SEC unless stockholder approval is required by law or stock exchange listing requirement or we choose to seek stockholder
approval for business or other legal reasons. So long as we obtain and maintain a listing for our securities on Nasdaq, we would be required
to comply with such rules.
If a stockholder vote is not
required and we do not decide to hold a stockholder vote for business or other legal reasons, we will, pursuant to our amended and restated
certificate of incorporation:
|
● |
conduct the redemptions pursuant to Rule 13e-4 and Regulation 14E of the Exchange Act, which regulate issuer tender offers, and |
|
|
|
|
● |
file tender offer documents with the SEC prior to completing our initial business combination which contain substantially the same financial and other information about the initial business combination and the redemption rights as is required under Regulation 14A of the Exchange Act, which regulates the solicitation of proxies. |
Upon the public announcement
of our initial business combination, we or our initial stockholders will terminate any plan established in accordance with Rule 10b5-1 to
purchase shares of our common stock in the open market if we elect to redeem our public shares through a tender offer, to comply with
Rule 14e-5 under the Exchange Act.
In the event we conduct redemptions
pursuant to the tender offer rules, our offer to redeem will remain open for at least 20 business days, in accordance with Rule 14e-1(a) under
the Exchange Act, and we will not be permitted to complete our initial business combination until the expiration of the tender offer period.
If, however, stockholder approval
of the transaction is required by law or stock exchange listing requirement, or we decide to obtain stockholder approval for business
or other legal reasons, we will, pursuant to our amended and restated certificate of incorporation:
|
● |
conduct the redemptions in conjunction with a proxy solicitation pursuant to Regulation 14A of the Exchange Act, which regulates the solicitation of proxies, and not pursuant to the tender offer rules, and |
|
|
|
|
● |
file proxy materials with the SEC. |
In the event that we seek stockholder
approval of our initial business combination, we will distribute proxy materials and, in connection therewith, provide our public stockholders
with the redemption rights described above upon completion of the initial business combination.
If we seek stockholder approval,
we will complete our initial business combination only if a majority of the outstanding shares of common stock voted are voted in favor
of the business combination. A quorum for such meeting will consist of the holders present in person or by proxy of shares of outstanding
capital stock of the company representing a majority of the voting power of all outstanding shares of capital stock of the company entitled
to vote at such meeting. Our sponsors, executive officers and directors will count toward this quorum and have agreed to vote their founder
shares and any public shares purchased during or after the IPO in favor of our initial business combination. These quorums and voting
thresholds, and the voting agreements of our sponsors, executive officers and directors may make it more likely that we will consummate
our initial business combination. Each public stockholder may elect to redeem its public shares irrespective of whether they vote for
or against the proposed transaction. In addition, our sponsors, officers and directors have entered into a letter agreement with us, pursuant
to which they have agreed to waive their redemption rights with respect to their founder shares and public shares in connection with the
completion of a business combination.
Redemptions of our public shares
may also be subject to a higher net tangible asset test or cash requirement pursuant to an agreement relating to our initial business
combination. For example, the proposed business combination may require: (i) cash consideration to be paid to the target or its owners,
(ii) cash to be transferred to the target for working capital or other general corporate purposes or (iii) the retention of
cash to satisfy other conditions in accordance with the terms of the proposed business combination. In the event the aggregate cash consideration
we would be required to pay for all shares of common stock that are validly submitted for redemption plus any amount required to satisfy
cash conditions pursuant to the terms of the proposed business combination exceed the aggregate amount of cash available to us, we will
not complete the business combination or redeem any shares, and all shares of common stock submitted for redemption will be returned to
the holders thereof.
Limitation on redemption upon completion of our initial business combination
if we seek stockholder approval
Notwithstanding the foregoing,
if we seek stockholder approval of our initial business combination and we do not conduct redemptions in connection with our business
combination pursuant to the tender offer rules, our amended and restated certificate of incorporation provides that a public stockholder,
together with any affiliate of such stockholder or any other person with whom such stockholder is acting in concert or as a “group”
(as defined under Section 13 of the Exchange Act), will be restricted from seeking redemption rights with respect to Excess Shares.
We believe this restriction will discourage stockholders from accumulating large blocks of shares,
and subsequent attempts by such
holders to use their ability to exercise their redemption rights against a proposed business combination as a means to force us, our initial
stockholders or our management to purchase their shares at a significant premium to the then-current market price or on other undesirable
terms. Absent this provision, a public stockholder holding an aggregate of 15% or more of the shares sold in the IPO and Over-Allotment
could threaten to exercise its redemption rights if such holder’s shares are not purchased by us, our initial stockholders or our
management at a premium to the then-current market price or on other undesirable terms. By limiting our stockholders’ ability to
redeem to less than 15% of the shares sold in the IPO and Over-Allotment, we believe we will limit the ability of a small group of stockholders
to unreasonably attempt to block our ability to complete our business combination, particularly in connection with a business combination
with a target that requires as a closing condition that we have a minimum net worth or a certain amount of cash. However, we would not
be restricting our stockholders’ ability to vote all of their shares (including Excess Shares) for or against our business combination.
Consideration of Inflation Reduction
Act Excise Tax
On August 16, 2022, the Inflation
Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a 1% federal
excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly
traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not
its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares
repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted
to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable
year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been
given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
On December 27, 2022, the
Treasury published Notice 2023-2, which provided clarification on some aspects of the application of the excise tax. The notice generally
provides that if a publicly traded U.S. corporation completely liquidates and dissolves, distributions in such complete liquidation and
other distributions by such corporation in the same taxable year in which the final distribution in complete liquidation and dissolution
is made are not subject to the excise tax. Although such notice clarifies certain aspects of the excise tax, the interpretation and operation
of aspects of the excise tax (including its application and operation with respect to SPACs) remain unclear and such interim operating
rules are subject to change.
Because the application of
this excise tax is not entirely clear, any redemption or other repurchase effected by the Company, in connection with a Business Combination,
extension vote or otherwise, may be subject to this excise tax. Because any such excise tax would be payable by the Company and not by
the redeeming holders, it could cause a reduction in the value of the Company’s Class A common stock, cash available with which
to effectuate a Business Combination or cash available for distribution in a subsequent liquidation. Whether and to what extent the Company
would be subject to the excise tax in connection with a Business Combination will depend on a number of factors, including (i) the structure
of the Business Combination, (ii) the fair market value of the redemptions and repurchases in connection with the Business Combination,
(iii) the nature and amount of any “PIPE” or other equity issuances in connection with the Business Combination (or any other
equity issuances within the same taxable year of the Business Combination) and (iv) the content of any subsequent regulations, clarifications,
and other guidance issued by the Treasury. Further, the application of the excise tax in respect of distributions pursuant to a liquidation
of a publicly traded U.S. corporation is uncertain and has not been addressed by the Treasury in regulations, and it is possible that
the proceeds held in the Trust Account could be used to pay any excise tax owed by the Company in the event the Company is unable to complete
a Business Combination in the required time and redeem 100% of the remaining Class A common stock in accordance with the Company’s
amended and restated certificate of incorporation, in which case the amount that would otherwise be received by the public stockholders
in connection with the Company’s liquidation would be reduced.
Any redemption or other repurchase that occurs after
December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and
to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would
depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business
Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any PIPE or other equity
issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination, but issued within
the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition,
because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise
tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and
in the Company’s ability to complete a Business Combination.
During the second quarter of 2024, the Internal Revenue
Service issued final regulations with respect to the timing and payment of the excise tax. These regulations provided that the filing
and payment deadline for any liability incurred during the period from January 1, 2023 to December 31, 2023 would be October 31, 2024.
The Company is currently evaluating its options with respect to this obligation. Any amount of such excise tax not paid in full, will
be subject to additional interest and penalties which are currently estimated at 8% interest per annum and a 0.5% underpayment penalty
per month or portion of a month up to 25% of the total liability for any amount that is unpaid from November 1, 2024 until paid in full,
and a failure to file penalty of 5% per month.
As of the filing of the Form 10-K, the Company has
not filed its 2024 excise tax return and no amounts have been paid.
Tendering stock certificates in connection with a tender offer or redemption
rights
We may require our public stockholders
seeking to exercise their redemption rights, whether they are record holders or hold their shares in “street name,” to either
tender their certificates to our transfer agent prior to the date set forth in the tender offer documents mailed to such holders, or up
to two business days prior to the vote on the proposal to approve the business combination in the event we distribute proxy materials,
or to deliver their shares to the transfer agent electronically using Depository Trust Company’s DWAC (Deposit/Withdrawal At Custodian)
System, at the holder’s option. The tender offer or proxy materials, as applicable, that we will furnish to holders of our public
shares in connection with our initial business combination will indicate whether we are requiring public stockholders to satisfy such
delivery requirements. Accordingly, a public stockholder would have from the time we send out our tender offer materials until the close
of the tender offer period, or up to two business days prior to the vote on the business combination if we distribute proxy materials,
as applicable, to tender its shares if it wishes to seek to exercise its redemption rights. Given the relatively short exercise period,
it is advisable for stockholders to use electronic delivery of their public shares.
There is a nominal cost associated
with the above-referenced tendering process and the act of certificating the shares or delivering them through the DWAC System. The transfer
agent will typically charge the tendering broker and it would be up to the broker whether or not to pass the cost on to the redeeming
holder. However, the fee would be incurred regardless of whether or not we require holders seeking to exercise redemption rights to tender
their shares. The need to deliver shares is a requirement of exercising redemption rights regardless of the timing of when such delivery
must be effectuated.
The foregoing is different from
the procedures used by some blank check companies. In order to perfect redemption rights in connection with their business combinations,
many blank check companies would distribute proxy materials for the stockholders’ vote on an initial business combination, and a
holder could simply vote against a proposed business combination and check a box on the proxy card indicating such holder was seeking
to exercise his or her redemption rights. After the business combination was approved, the company would contact such stockholder to arrange
for him or her to deliver his or her certificate to verify ownership. As a result, the stockholder then had an “option window”
after the completion of the business combination during which he or she could monitor the price of the company’s stock in the market.
If the price rose above the redemption price, he or she could sell his or her shares in the open market before actually delivering his
or her shares to the company for cancellation. As a result, the redemption rights, to which stockholders were aware they needed to commit
before the stockholder meeting, would become “option” rights surviving past the completion of the business combination until
the redeeming holder delivered its certificate. The requirement for physical or electronic delivery prior to the meeting ensures that
a redeeming holder’s election to redeem is irrevocable once the business combination is approved.
Any request to redeem such shares,
once made, may be withdrawn at any time up to the date set forth in the tender offer materials or the date of the stockholder meeting
set forth in our proxy materials, as applicable. Furthermore, if a holder of a public share delivered its certificate in connection with
an election of redemption rights and subsequently decides prior to the applicable date not to elect to exercise such rights, such holder
may simply request that the transfer agent return the certificate (physically or electronically). It is anticipated that the funds to
be distributed to holders of our public shares electing to redeem their shares will be distributed promptly after the completion of our
initial business combination.
If our initial business combination
is not approved or completed for any reason, then our public stockholders who elected to exercise their redemption rights would not be
entitled to redeem their shares for the applicable pro rata share of the trust account. In such case, we will promptly return any certificates
delivered by public holders who elected to redeem their shares.
Redemption of public shares and liquidation if no initial business combination
We initially had 15 months from
the closing of our IPO to consummate our initial business combination (the “Deadline Date”). Instant deposited $690,000 to
extend the Deadline Date by an additional three months. On December 13, 2022, the Company issued an unsecured promissory note (the “Note”)
in favor of Instant, in the principal amount of $690,000. The proceeds of the Note were utilized by the Company to obtain the first three-month
extension of the period for the Company to consummate a business combination. The Note does not bear interest and matures upon closing
of a business combination by the Company. If the Company fails to consummate a business combination, the outstanding debt under the Note
will be forgiven, except to the extent of any funds held outside of the Company’s trust account after paying all other fees and
expenses of the Company. Our sponsors and affiliates or designees are not obligated to fund the trust account to extend the time for us
to complete our initial business combination.
If Bannix does not consummate
an initial business combination by the Deadline Date, the Notes issued to the Sponsor will be repaid only from funds held outside of the
trust account or will be forfeited, eliminated or otherwise forgiven.
At the September 2024 Special
Meeting, stockholders holding a total of 1,232,999 shares of the Company’s common stock exercised their right to redeem such shares
for a pro rata portion of the funds in the Company’s Trust Account. As a result, $13,790,479 (approximately $11.18 per share) was
removed from the Company’s Trust Account to pay such holders. Following redemptions, the Company has 2,848,748 shares outstanding.
Additionally, the company recognized an additional excise tax equal to 1% of the value of the redeeming shares or approximately $137,905.
As of December 31, 2024 and 2023,
a total of $3,749,377 and $32,116,099, respectively, including the net proceeds from the IPO, the Private Placement and the extension
funds as well as income accrued since the date of the IPO was being held in a trust account established for the benefit of the Company’s
public stockholders.
None of the funds held in trust
will be released from the trust account, other than interest income to pay any tax obligations until the earlier of (i) our consummation
of our initial business combination, and then only in connection with those shares of common stock that such stockholder properly elected
to redeem, subject to the limitations described herein, (ii) the redemption of our public shares if we are unable to consummate our initial
business combination by the Deadline Date.
From January 1, 2025 until the
filing of this Form 10-K, the Company has deposited $32,475 in the trust account to extend the Deadline Date to March 14, 2025.
Our initial stockholders have
agreed to waive their rights to liquidating distributions from the trust account with respect to their founder shares if we fail to complete
our initial business combination pursuant to the Extension Amendment. However, if our initial stockholders acquire public shares in or
after the IPO, they will be entitled to liquidating distributions from the trust account with respect to such public shares if we fail
to complete our initial business combination prior to the Extension.
Our sponsors, officers and directors
have agreed, pursuant to a written letter agreement with us, that they will not propose any amendment to our amended and restated certificate
of incorporation that would affect (i) the substance or timing of our obligation to redeem 100% of our public shares if we do not
complete our initial business combination within the Extension or (ii) with respect to any other provision relating to stockholders’
rights or pre-business combination activity, unless we provide our public stockholders with the opportunity to redeem their shares of
common stock upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate amount then on
deposit in the trust account, including interest (which interest shall be net of taxes payable) divided by the number of then outstanding
public shares.
We expect that all costs and
expenses associated with implementing our plan of dissolution, as well as payments to any creditors, will be funded from amounts remaining
out of the proceeds held outside the trust account, although we cannot assure you that there will be sufficient funds for such purpose.
However, if those funds are not sufficient to cover the costs and expenses associated with implementing our plan of dissolution, to the
extent that there is any interest accrued in the trust account not required to pay taxes, we may request the trustee to release to us
an additional amount of such accrued interest to pay those costs and expenses.
If we were to expend all of
the net proceeds of the IPO and the private placement, other than the proceeds deposited in the trust account, and without taking into
account interest, if any, earned on the trust account, the per-share redemption amount received by stockholders upon our dissolution would
be approximately $10.95 (subject to increase of up to an additional $25,000 per month in the event that our sponsors elect to extend the
period of time to consummate a business combination as set forth in the Extension Amendment). The proceeds deposited in the trust account
could, however, become subject to the claims of our creditors which would have higher priority than the claims of our public stockholders.
We cannot assure you that the actual per-share redemption amount received by stockholders will not be substantially less than
$10.95. Under Section 281(b) of the DGCL, our plan of dissolution must provide for all claims against us to be paid in full or make
provision for payments to be made in full, as applicable, if there are sufficient assets. These claims must be paid or provided for before
we make any distribution of our remaining assets to our stockholders. While we intend to pay such amounts, if any, we cannot assure you
that we will have funds sufficient to pay or provide for all creditors’ claims.
Although we will seek to have
all vendors, service providers, prospective target businesses or other entities with which we do business execute agreements with us waiving
any right, title, interest or claim of any kind in or to any monies held in the trust account for the benefit of our public stockholders,
there is no guarantee that they will execute such agreements or even if they execute such agreements that they would be prevented from
bringing claims against the trust account including but not limited to fraudulent inducement, breach of fiduciary responsibility or other
similar claims, as well as claims challenging the enforceability of the waiver, in each case in order to gain an advantage with respect
to a claim against our assets, including the funds held in the trust account. If any third-party refuses to execute an agreement waiving
such claims to the monies held in the trust account, our management will perform an analysis of the alternatives available to it and will
only enter into an agreement with a third party that has not executed a waiver if management believes that such third party’s engagement
would be significantly more beneficial to us than any alternative. Examples of possible instances where we may engage a third party that
refuses to execute a waiver include the engagement of a third-party consultant whose particular expertise or skills are believed by management
to be significantly superior to those of other consultants that would agree to execute a waiver or in cases where management is unable
to find a service provider willing to execute a waiver. In addition, there is no guarantee that such entities will agree to waive any
claims they may have in the future as a result of, or arising out of, any negotiations, contracts or agreements with us and will not seek
recourse against the trust account for any reason. In order to protect the amounts held in the trust account, our sponsors have agreed
that it will be liable to us if and to the extent any claims by a vendor for services rendered or products sold to us, or a prospective
target business with which we have discussed entering into a transaction agreement, reduce the amount of funds in the trust account to
below (i) $10.95 (subject to increase of up to an additional $25,000 per month in the event that our sponsors elect to extend the period
of time to consummate a business combination as set forth in the Extension Amendment) or (ii) such lesser amount per public share
held in the trust account as of the date of the liquidation of the trust account, due to reductions in value of the trust assets, in each
case net of the amount of interest which may be withdrawn to pay taxes, except as to any claims by a third party who executed a waiver
of any and all rights to seek access to the trust account and except as to any claims under our indemnity of the underwriters of the IPO
against certain liabilities, including liabilities under the Securities Act. In the event that an executed waiver is deemed to be unenforceable
against a third party, then our sponsors will not be responsible to the extent of any liability for such third-party claims. We have not
asked our sponsors to reserve for such indemnification obligations, and our sponsors’ only assets are securities of our company.
Therefore, we cannot assure you that our sponsors would be able to satisfy those obligations. We believe the likelihood of our sponsors
having to indemnify the trust account is limited because we will endeavor to have all vendors and prospective target businesses as well
as other entities execute agreements with us waiving any right, title, interest or claim of any kind in or to monies held in the trust
account.
In the event that the proceeds
in the trust account are reduced below (i) $10.95 per public share or (ii) such lesser amount per public share held in the trust
account as of the date of the liquidation of the trust account, due to reductions in value of the trust assets, in each case net of the
amount of interest which may be withdrawn to pay taxes, and our sponsors assert that it is unable to satisfy its indemnification obligations
or that it has no indemnification obligations related to a particular claim, our independent directors would determine whether to take
legal action against our sponsors to enforce its indemnification obligations. While we currently expect that our independent directors
would take legal action on our behalf against our sponsors to enforce its indemnification obligations to us, it is possible that our independent
directors in exercising their business judgment may choose not to do so in any particular instance. Accordingly, we cannot assure you
that due to claims of creditors the actual value of the per-share redemption price will not be substantially less than $10.95
per share.
We will seek to reduce the possibility
that our sponsors will have to indemnify the trust account due to claims of creditors by endeavoring to have all vendors, service providers,
prospective target businesses or other entities with which we do business execute agreements with us waiving any right, title, interest
or claim of any kind in or to monies held in the trust account. Our sponsors will also not be liable as to any claims under our indemnity
of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act.
Under the DGCL, stockholders
may be held liable for claims by third parties against a corporation to the extent of distributions received by them in a dissolution.
The pro rata portion of our trust account distributed to our public stockholders upon the redemption of our public shares in the event
we do not complete our initial business combination by the Deadline Date may be considered a liquidation distribution under Delaware law.
If the corporation complies with certain procedures set forth in Section 280 of the DGCL intended to ensure that it makes reasonable
provision for all claims against it, including a 60-day notice period during which any third-party claims can be brought against
the corporation, a 90-day period during which the corporation may reject any claims brought, and an additional 150 day waiting
period before any liquidated distributions are made to stockholders, any liability of stockholders with respect to a liquidating distribution
is limited to the lesser of such stockholder’s pro rata share of the claim or the amount distributed to the stockholder, and any
liability of the stockholder would be barred after the third anniversary of the dissolution. However, it is our intention to redeem
our public shares as soon as is reasonable as of the Extension from the closing of the IPO in the event we do not complete a business
combination and, therefore, we do not intend to comply with those procedures.
Because we will not be complying
with Section 280, Section 281(b) of the DGCL requires us to adopt a plan, based on facts known to us at such time that will
provide for our payment of all existing and pending claims or claims that may be potentially brought against us within the subsequent
10 years. However, because we are a blank check company, rather than an operating company, and our operations will be limited to searching
for prospective target businesses to acquire, the only likely claims to arise would be from our vendors (such as lawyers, investment bankers,
etc.) or prospective target businesses. As described above, pursuant to the obligation contained in our underwriting agreement, we will
seek to have all vendors, service providers, prospective target businesses or other entities with which we do business execute agreements
with us waiving any right, title, interest or claim of any kind in or to any monies held in the trust account.
As a result of this obligation,
the claims that could be made against us are significantly limited and the likelihood that any claim that would result in any liability
extending to the trust account is remote. Further, our sponsors may be liable only to the extent necessary to ensure that the amounts
in the trust account are not reduced below (i) $10.95 per public share or (ii) such lesser amount per public share held in the trust
account as of the date of the liquidation of the trust account, due to reductions in value of the trust assets, in each case net of the
amount of interest withdrawn to pay taxes, and will not be liable as to any claims under our indemnity of the underwriters of against
certain liabilities, including liabilities under the Securities Act. In the event that an executed waiver is deemed to be unenforceable
against a third party, our sponsors will not be responsible to the extent of any liability for such third-party claims.
If we file a bankruptcy petition
or an involuntary bankruptcy petition is filed against us that is not dismissed, the proceeds held in the trust account could be subject
to applicable bankruptcy law, and may be included in our bankruptcy estate and subject to the claims of third parties with priority over
the claims of our stockholders. To the extent any bankruptcy claims deplete the trust account, we cannot assure you we will be able to
return $10.95 per share to our public stockholders. Additionally, if we file a bankruptcy petition or an involuntary bankruptcy petition
is filed against us that is not dismissed, any distributions received by stockholders could be viewed under applicable debtor/creditor
and/or bankruptcy laws as either a “preferential transfer” or a “fraudulent conveyance.” As a result, a bankruptcy
court could seek to recover some or all amounts received by our stockholders. Furthermore, our board of directors may be viewed as having
breached its fiduciary duty to our creditors and/or may have acted in bad faith, and thereby exposing itself and our company to claims
of punitive damages, by paying public stockholders from the trust account prior to addressing the claims of creditors. We cannot assure
you that claims will not be brought against us for these reasons.
Our public stockholders will
be entitled to receive funds from the trust account only upon the earliest to occur of: (i) the completion of our initial business
combination, (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend our amended
and restated certificate of incorporation (A) to modify the substance or timing of our obligation to redeem 100% of our public shares
if we do not complete our initial business combination within the Extension or (B) with respect to any other provision relating to
stockholders’ rights or pre-business combination activity, and (iii) the redemption of all of our public shares if
we are unable to complete our initial business combination within the Extension. In no other circumstances will a stockholder have any
right or interest of any kind to or in the trust account. In the event we seek stockholder approval in connection with our initial business
combination, a stockholder’s voting in connection with the business combination alone will not result in a stockholder’s redeeming
its shares to us for an applicable pro rata share of the trust account. Such stockholder must have also exercised its redemption rights
described above.
Pursuant to the Company’s Investment
Management Trust Agreement with Continental Stock Transfer & Trust Company (the “Trustee”), dated as of September 10,
2021 (the “Trust Agreement”), as amended, upon a liquidation and termination of the trust as a result of the Company failing
to complete a Business Combination, the Company is authorized to withdrawal $100,000 of interest that may be released to the Company to
pay dissolution expenses (the “Allowance”). On January 30, 2025, the Company assigned the Trustee $100,000 of the Allowance
only in the event of a dissolution and termination of the trust as a result of the Company failing to complete a Business Combination.
The Trustee is authorized to offset $100,000 from the trust interest against the Company’s outstanding invoice.
Amended and Restated Certificate of Incorporation
Our amended and restated certificate
of incorporation contains certain requirements and restrictions relating to the IPO that apply to us until the consummation of our initial
business combination. If we seek to amend any provisions of our amended and restated certificate of incorporation relating to stockholders’
rights or pre-business combination activity, we will provide dissenting public stockholders with the opportunity to redeem their
public shares in connection with any such vote. Specifically, our amended and restated certificate of incorporation provides, among other
things, that:
|
● |
prior to the consummation of our initial business combination, we shall either (1) seek stockholder approval of our initial business combination at a meeting called for such purpose at which stockholders may seek to redeem their shares, regardless of whether they vote for or against the proposed business combination, into their pro rata share of the aggregate amount then on deposit in the trust account, including interest (which interest shall be net of taxes payable) or (2) provide our public stockholders with the opportunity to tender their shares to us by means of a tender offer (and thereby avoid the need for a stockholder vote) for an amount equal to their pro rata share of the aggregate amount then on deposit in the trust account, including interest (which interest shall be net of taxes payable) in each case subject to the limitations described herein; |
|
|
|
|
● |
if our initial business combination is not consummated within the Extension, then our existence will terminate and we will distribute all amounts in the trust account; and |
|
|
|
|
● |
prior to our initial business combination, we may not issue additional shares of capital stock that would entitle the holders thereof to (i) receive funds from the trust account or (ii) vote on any initial business combination. |
These provisions cannot be amended
without the approval of holders of 65% of our common stock. In the event we seek stockholder approval in connection with our initial business
combination, our amended and restated certificate of incorporation provides that we may consummate our initial business combination only
if approved by a majority of the shares of common stock voted by our stockholders at a duly held stockholders meeting.
Competition
In identifying, evaluating and
selecting a target business for our initial business combination, we may encounter intense competition from other entities having a business
objective similar to ours, including other blank check companies, private equity groups, venture capital funds leveraged buyout funds,
and operating businesses seeking strategic acquisitions. Many of these entities are well established and have significant experience identifying
and effecting business combinations directly or through affiliates. Moreover, many of these competitors possess greater financial, technical,
human and other resources than us. Our ability to acquire larger target businesses will be limited by our available financial resources.
This inherent limitation gives others an advantage in pursuing the acquisition of a target business. Furthermore, the requirement that,
so long as our securities are listed on Nasdaq, we acquire a target business or businesses having a fair market value equal to at least
80% of the value of the trust account (less certain advisory fees to I-Bankers and taxes payable on interest earned and less any
interest earned thereon that is released to us for taxes) at the time of the agreement to enter into the business combination, our obligation
to pay cash in connection with our public stockholders who exercise their redemption rights, and our outstanding rights and warrants and
the potential future dilution they represent, may not be viewed favorably by certain target businesses. Any of these factors may place
us at a competitive disadvantage in successfully negotiating our initial business combination.
Employees
We currently have two officers,
our Chief Executive Officer, who serves as Co-Chairman and Chief Executive Officer, and our Chief Financial Officer. These individuals
are not obligated to devote any specific number of hours to our matters but intend to devote as much of their time as they deem necessary
to our affairs until we have completed our initial business combination. The amount of time to be devoted in any time period will vary
based on whether a target business has been selected for our initial business combination and the stage of the business combination process
we are in. We do not intend to have any full-time employees prior to the consummation of our initial business combination.
ITEM 1A. RISK FACTORS
This Annual Report contains forward-looking information
based on our current expectations. You should carefully consider the risks and uncertainties described below together with all of the
other information contained in this Annual Report, including our financial statements and the related notes appearing at the end of this
Annual Report, before deciding whether to invest in our securities. If any of the following events occur, our business, financial condition
and operating results may be materially adversely affected. In that event, the trading price of our securities could decline, and you
could lose all or part of your investment. Such risks include, but are not limited to, the following:
RISK FACTORS SUMMARY
|
● |
Our independent registered public accounting firm’s report contains an explanatory paragraph that expresses substantial doubt about our ability to continue as a “going concern.” |
|
● |
Our public stockholders may not be afforded an opportunity to vote on our proposed initial business combination, and even if we hold a vote, holders of our founder shares will participate in such vote, which means we may complete our initial business combination even though a majority of our public stockholders do not support such a combination. |
|
● |
If we seek stockholder approval of our initial business combination, our sponsors, officers and directors have agreed to vote in favor of such initial business combination, regardless of how our public stockholder’s vote. |
|
● |
Your only opportunity to affect the investment decision regarding a potential business combination may be limited to the exercise of your right to redeem your shares from us for cash, unless we seek stockholder approval of the business combination. |
|
● |
The ability of our public stockholders to redeem their shares for cash may make our financial condition unattractive to potential business combination targets, which may make it difficult for us to enter into a business combination with a target. |
|
● |
The ability of our public stockholders to exercise redemption rights with respect to a large number of our shares may not allow us to complete the most desirable business combination or optimize our capital structure. |
|
● |
The ability of our public stockholders to exercise redemption rights with respect to a large number of our shares could increase the probability that our initial business combination would be unsuccessful and that you would have to wait for liquidation in order to redeem your stock. |
|
● |
The requirement that we complete our initial business combination within the prescribed time frame may give potential target businesses leverage over us in negotiating a business combination and may decrease our ability to conduct due diligence on potential business combination targets as we approach our dissolution deadline, which could undermine our ability to complete our business combination on terms that would produce value for our stockholders. |
|
● |
We may not be able to complete our initial business combination within the prescribed time frame, in which case we would cease all operations except for the purpose of winding up and we would redeem our public shares and liquidate. |
|
|
|
|
● |
As the number of special purpose acquisition companies evaluating target businesses increases, attractive target businesses may become scarcer and there may be more competition for attractive target businesses. This could increase the cost of our initial business combination and could even result in our inability to find a target business or to consummate an initial business combination. |
|
|
|
|
● |
Changes in the market for directors’ and officers’ liability insurance could make it more difficult and more expensive for us to negotiate and complete an initial business combination. |
|
● |
If a stockholder fails to receive notice of our offer to redeem our public shares in connection with our business combination, or fails to comply with the procedures for tendering its shares, such shares may not be redeemed. |
|
● |
If we seek stockholder approval of our initial business combination and we do not conduct redemptions pursuant to the tender offer rules, and if you or a “group” of stockholders are deemed to hold 15% or more of our common stock, you will lose the ability to redeem all such shares equal to or in excess of 15% of our common stock. |
|
● |
We are not required to obtain an opinion from an independent investment banking firm or from an independent accounting firm, and consequently, you may have no assurance from an independent source that the price we are paying for the business is fair to our company from a financial point of view. |
|
● |
We may engage in a business combination with one or more target businesses that have relationships with entities that may be affiliated with our sponsors, executive officers and directors which may raise potential conflicts of interest. |
|
● |
We will likely only be able to complete one business combination with the proceeds of this offering and the sale of the private placement warrants, which will cause us to be solely dependent on a single business which may have a limited number of products or services. This lack of diversification may negatively impact our operations and profitability. |
|
● |
Our executive officers and directors will allocate their time to other businesses thereby causing conflicts of interest in their determination as to how much time to devote to our affairs. This conflict of interest could have a negative impact on our ability to complete our initial business combination. |
|
● |
Certain of our executive officers and directors are now, and all of them may in the future become, affiliated with entities engaged in business activities similar to those intended to be conducted by us following our initial business combination and, accordingly, may have conflicts of interest in determining to which entity a particular business opportunity should be presented. |
|
● |
Since our initial stockholders, including our sponsors, executive officers and directors, will lose their entire investment in us if our initial business combination is not completed, a conflict of interest may arise in determining whether a particular business combination target is appropriate for our initial business combination. |
|
● |
We are not registering the shares of common stock issuable upon exercise of the warrants under the Securities Act or any state securities laws at this time, and such registration may not be in place when an investor desires to exercise warrants, thus precluding such investor from being able to exercise its warrants except on a cashless basis and potentially causing such warrants to expire worthless. |
|
● |
Our initial stockholders paid an aggregate of $14,375, or approximately $0.01 per founder share, and, accordingly, you will experience immediate and substantial dilution from the purchase of our common stock. |
|
● |
Provisions in our amended and restated certificate of incorporation and Delaware law may have the effect of discouraging lawsuits against our directors and officers. |
Our independent registered public accounting firm’s report contains
an explanatory paragraph that expresses substantial doubt about our ability to continue as a “going concern.”
As of December 31, 2024,
the Company had $9,754 in cash and a working capital deficit of $5,410,928.
The Company’s liquidity
needs through December 31, 2024, were satisfied through (1) a capital contribution from the Sponsors of $28,750 for common stock
(“Founder Shares”) and (2) loans from Former Sponsor and Sponsor and related parties in order to pay offering costs and other
working capital needs. In addition, in order to fund transaction costs in connection with a possible Business Combination, the Company’s
Sponsor, an affiliate of the Sponsor, and/or certain of the Company’s officers and directors may, but are not obligated to, provide
the Company Working Capital Loans. As of December 31, 2024 and 2023, there were no loans associated with the Working Capital Loans. As
of December 31, 2024 and 2023, the Company owed $1,811,700 and $1,213,600 to the Former Sponsor, the Sponsor related parties and affiliated
related parties, respectively. See Note 6 for further disclosure of Former Sponsor, Sponsor and related party loans.
As additional sources of
funding, the Company issued unsecured promissory notes to Evie Autonomous LTD with a principal balance of $1,003,995 (the “Evie
Autonomous Extension Notes”). The Evie Autonomous Extension Notes bear no interest and are repayable in full upon the earlier of
(a) the date of the consummation of the Company’s initial Business Combination, or (b) the date of the Company’s liquidation.
If the Company does not consummate an initial Business Combination by the Deadline Date, the Evie Autonomous Extension Notes will be repaid
only from funds held outside of the Trust Account or will be forfeited, eliminated or otherwise forgiven.
On December 26, 2024 and
revised on February 4, 2025 the Company entered into several agreements to defer certain transaction costs and obligations associated
with its proposed Business Combination totaling $2,727,748 until after the closing of the proposed Business Combination. The deferred
obligations include amounts due or to become due at closing, with payment schedules outlined below:
●
the Company has deferred estimated transaction costs of approximately $300,000 related to legal and financial advisory services provided
in connection with the proposed Business Combination. These costs will be payable no later than three (3) months following the closing
of the proposed Business Combination.
●
Evie holds unsecured promissory notes in the amount of $1,003,995. Under the deferment agreement, payment of this note has been deferred
and is payable within four (4) months following the closing of the proposed Business Combination.
●
an aggregate of $1,424,753 owed to the Sponsor and its affiliates, including promissory notes, administrative support fees, and advances,
has been deferred. Payment will be made from working capital and is due no later than December 12, 2025.
All deferred payments will
be made exclusively from the working capital of the post-closing entity or funds raised following the closing. These deferments provide
the Company with the financial flexibility to focus on completing the transaction while ensuring that all obligations are met within the
agreed timeframes.
Based on the foregoing, management
believes that the Company may not have sufficient funds and borrowing capacity to meet its operating needs through the consummation of
a Business Combination through the extended term of the Company which expires on March 14, 2025 (as extended). Over this time period,
the Company will be utilizing the funds in the operating bank account to pay existing accounts payable, identifying and evaluating prospective
initial Business Combination candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting
the target business to merge with or acquire, and structuring, negotiating and consummating the Business Combination.
The Company is within 12
months of its mandatory liquidation date as of the date of the filing of this report. In connection with the Company’s assessment
of going concern considerations, the Company has until March 14, 2025 (as extended) to consummate a Business Combination. It is uncertain
that the Company will be able to consummate a Business Combination by that time. If a Business Combination is not consummated by this
date, there will be a mandatory liquidation and subsequent dissolution of the Company. The Company has determined that the insufficient
funds to meet the operating needs of the Company through the liquidation date as well as the mandatory liquidation, should a Business
Combination not occur, and potential subsequent dissolution raise substantial doubt about our ability to continue as a going concern.
As a cure for the Company’s
going concern assessment, the Company has entered into a proposed Business Combination Agreement with VisionWave Technologies, Inc.
These factors raise doubt
about the ability of the Company to continue as a going concern for one year from the date of issuance of these consolidated financial
statements.
These consolidated financial
statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that
might be necessary should the Company be unable to continue as a going concern.
Our public stockholders may not be afforded an opportunity to vote on
our proposed initial business combination, and even if we hold a vote, holders of our founder shares will participate in such vote, which
means we may complete our initial business combination even though a majority of our public stockholders do not support such a combination.
We may not hold a stockholder
vote to approve our initial business combination unless the business combination would require stockholder approval under applicable state
law or the rules of Nasdaq or if we decide to hold a stockholder vote for business or other reasons. For instance, the Nasdaq rules currently
allow us to engage in a tender offer in lieu of a stockholder meeting but would still require us to obtain stockholder approval if we
were seeking to issue more than 20% of our outstanding shares to a target business as consideration in any business combination. Therefore,
if we were structuring a business combination that required us to issue more than 20% of our outstanding shares, we would seek stockholder
approval of such business combination. However, except for as required by law, the decision as to whether we will seek stockholder approval
of a proposed business combination or will allow stockholders to sell their shares to us in a tender offer will be made by us, solely
in our discretion, and will be based on a variety of factors, such as the timing of the transaction and whether the terms of the transaction
would otherwise require us to seek stockholder approval. Even if we seek stockholder approval, the holders of our founder shares will
participate in the vote on such approval. Accordingly, we may consummate our initial business combination even if holders of a majority
of the outstanding public shares of our common stock do not approve of the business combination we consummate.
If we seek stockholder approval of our initial business combination,
our sponsors, officers and directors have agreed to vote in favor of such initial business combination, regardless of how our public stockholder’s
vote.
Unlike many other blank check
companies in which the initial stockholders agree to vote their founder shares in accordance with the majority of the votes cast by the
public stockholders in connection with an initial business combination, our initial stockholders have agreed to vote their founder shares,
as well as any public shares purchased during or after this offering, in favor of our initial business combination. Our initial stockholders
will own approximately 88.60% of our outstanding shares of common stock immediately following the completion of this offering. As a result,
as of May 30, 2024, in addition to the founder shares and the shares underlying the private placement units, we would not need any of
the 324,748 public shares sold in this offering to be voted in favor of a transaction (assuming all outstanding shares are voted) in order
to have our initial business combination approved (assuming the underwriters’ over-allotment option is not exercised). In addition,
in the event that our board of directors amends our bylaws to reduce the number of shares required to be present at a meeting of our stockholders,
we would need even fewer public shares (if any) to be voted in favor of our initial business combination to have such transaction approved.
Accordingly, if we seek stockholder
approval of our initial business combination, it is more likely that the necessary stockholder approval will be received than would be
the case if our initial stockholders agreed to vote their shares in accordance with the majority of the votes cast by our public stockholders.
Your only opportunity to affect the investment decision regarding a
potential business combination may be limited to the exercise of your right to redeem your shares from us for cash, unless we seek stockholder
approval of the business combination.
At the time of your investment
in us, you may not be provided with an opportunity to evaluate the specific merits or risks of one or more target businesses. Since our
board of directors may complete a business combination without seeking stockholder approval, public stockholders may not have the right
or opportunity to vote on the business combination, unless we seek such stockholder vote. Accordingly, if we do not seek stockholder approval,
your only opportunity to affect the investment decision regarding a potential business combination may be limited to exercising your redemption
rights within the period of time (which will be at least 20 business days) set forth in our tender offer documents mailed to our public
stockholders in which we describe our initial business combination.
The ability of our public stockholders to redeem their shares for cash
may make our financial condition unattractive to potential business combination targets, which may make it difficult for us to enter into
a business combination with a target.
We may seek to enter into a business
combination transaction agreement with a prospective target that requires as a closing condition that we have a minimum net worth or a
certain amount of cash. If too many public stockholders exercise their redemption rights, we would not be able to meet such closing condition
and, as a result, would not be able to proceed with the business combination.
The ability of our public stockholders to exercise redemption rights
with respect to a large number of our shares may not allow us to complete the most desirable business combination or optimize our capital
structure.
At the time we enter into an
agreement for our initial business combination, we will not know how many stockholders may exercise their redemption rights, and therefore
will need to structure the transaction based on our expectations as to the number of shares that will be submitted for redemption. If
our business combination agreement requires us to use a portion of the cash in the trust account to pay the purchase price, or requires
us to have a minimum amount of cash at closing, we will need to reserve a portion of the cash in the trust account to meet such requirements,
or arrange for third party financing. In addition, if a larger number of shares is submitted for redemption than we initially expected,
we may need to restructure the transaction to reserve a greater portion of the cash in the trust account or arrange for third party financing.
Raising additional third-party financing may involve dilutive equity issuances or the incurrence of indebtedness at higher than desirable
levels. The amount of the fee payable to I-Bankers pursuant to the terms of the business combination marketing agreement will
not be adjusted for any shares that are redeemed in connection with an initial business combination. The above considerations may limit
our ability to complete the most desirable business combination available to us or optimize our capital structure, or may incentivize
us to structure a transaction whereby we issue shares to new investors and not to sellers of target businesses.
The ability of our public stockholders to exercise redemption rights
with respect to a large number of our shares could increase the probability that our initial business combination would be unsuccessful
and that you would have to wait for liquidation in order to redeem your stock.
If our initial business combination
agreement requires us to use a portion of the cash in the trust account to pay the purchase price, or requires us to have a minimum amount
of cash at closing, the probability that our initial business combination would be unsuccessful is increased. If our initial business
combination is unsuccessful, you would not receive your pro rata portion of the trust account until we liquidate the trust account. If
you are in need of immediate liquidity, you could attempt to sell your stock in the open market; however, at such time our stock may trade
at a discount to the pro rata amount per share in the trust account. In either situation, you may suffer a material loss on your investment
or lose the benefit of funds expected in connection with our redemption until we liquidate or you are able to sell your stock in the open
market.
The requirement that we complete our initial business
combination within the prescribed time frame may give potential target businesses leverage over us in negotiating a business combination
and may decrease our ability to conduct due diligence on potential business combination targets as we approach our dissolution deadline,
which could undermine our ability to complete our business combination on terms that would produce value for our stockholders.
Any potential target business
with which we enter into negotiations concerning a business combination will be aware that we must complete our initial business combination
by March 14, 2025. We are presently in process of seeking shareholder approval to amend the Amended and Restated Certificate of Incorporation
and amend the Investment Management Trust Agreement entered with the Trustee. There is no guarantee that we will be successful in such
efforts. Consequently, such target business may obtain leverage over us in negotiating a business combination, knowing that if we do not
complete our initial business combination with that particular target business, we may be unable to complete our initial business combination
with any target business. This risk will increase as we get closer to the timeframe described above. In addition, we may have limited
time to conduct due diligence and may enter into our initial business combination on terms that we would have rejected upon a more comprehensive
investigation.
Our sponsors may decide not to extend the term we have to consummate
our initial business combination, in which case we would cease all operations except for the purpose of winding up and we would redeem
our public shares and liquidate, and the rights and the warrants will be worthless.
We will have until March 14,
2025 to consummate our initial business combination We are presently in process of seeking shareholder approval to amend the Amended and
Restated Certificate of Incorporation and amend the Investment Management Trust Agreement entered with the Trustee. There is no guarantee
that we will be successful in such efforts. Further, if we are successful in implementing such extension, in order to initiate the monthly
extensions, our Sponsor or its designee has agreed to advance to us as loans for deposit into the Trust Account the needed monthly amounts
equal to the lesser of (x) $25000 and (y) $0.05 for each share outstanding. Any such payments would be made in the form of a loan. The
terms of the promissory note to be issued in connection with any such loans have not yet been negotiated. Consequently, such loans might
not be made on the terms described in this prospectus. Our sponsors and their affiliates or designees are not obligated to fund the trust
account to extend the time for us to complete our initial business combination. If we are unable to consummate our initial business combination
within the applicable time period, we will, promptly redeem the public shares for a pro rata portion of the funds held in the trust account
and promptly following such redemption, subject to the approval of our remaining stockholders and our board of directors, dissolve and
liquidate, subject in each case to our obligations under Delaware law to provide for claims of creditors and the requirements of other
applicable law. In such event, the rights and warrants will be worthless.
We may not be able to complete our initial business combination within
the prescribed time frame, in which case we would cease all operations except for the purpose of winding up and we would redeem our public
shares and liquidate.
We must complete our initial
business combination by the Deadline Date. We may not be able to find a suitable target business and complete our initial business combination
within such time period. If we have not completed our initial business combination within such time period, we will: (i) cease all
operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter,
redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the trust
account, including interest (which interest shall be net of taxes payable, and less up to $100,000 of interest to pay dissolution expenses)
divided by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights
as stockholders (including the right to receive further liquidation distributions, if any), subject to applicable law, and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of our remaining stockholders and our board of directors,
dissolve and liquidate, subject in each case to our obligations under Delaware law to provide for claims of creditors and the requirements
of other applicable law.
Pursuant to the
Company’s Investment Management Trust Agreement with Continental Stock Transfer & Trust Company (the “Trustee”),
dated as of September 10, 2021 (the “Trust Agreement”), as amended, upon a liquidation and termination of the trust as a result
of the Company failing to complete a Business Combination, the Company is authorized to withdrawal $100,000 of interest that may be released
to the Company to pay dissolution expenses (the “Allowance”). On January 30, 2025, the Company assigned the Trustee $100,000
of the Allowance only in the event of a dissolution and termination of the trust as a result of the Company failing to complete a Business
Combination. The Trustee is authorized to offset $100,000.00 from the trust interest against the Company’s outstanding invoice.
If we seek stockholder approval of our initial business combination,
our initial stockholders, directors, executive officers, advisors and their affiliates may elect to purchase shares from public stockholders,
which may influence a vote on a proposed business combination and reduce the public “float” of our common stock.
If we seek stockholder approval
of our initial business combination and we do not conduct redemptions in connection with our business combination pursuant to the tender
offer rules, our initial stockholders, directors, executive officers, advisors or their affiliates may purchase shares in privately negotiated
transactions or in the open market either prior to or following the completion of our initial business combination, although they are
under no obligation to do so. Such a purchase may include a contractual acknowledgement that such stockholder, although still the record
holder of our shares is no longer the beneficial owner thereof and therefore agrees not to exercise its redemption rights. In the event
that our initial stockholders, directors, executive officers, advisors or their affiliates purchase shares in privately negotiated transactions
from public stockholders who have already elected to exercise their redemption rights, such selling stockholders would be required to
revoke their prior elections to redeem their shares. The purpose of such purchases could be to vote such shares in favor of the business
combination and thereby increase the likelihood of obtaining stockholder approval of the business combination or to satisfy a closing
condition in an agreement with a target that requires us to have a minimum net worth or a certain amount of cash at the closing of our
business combination, where it appears that such requirement would otherwise not be met. This may result in the completion of a business
combination that may not otherwise have been possible.
In addition, if such purchases
are made, the public “float” of our common stock and the number of beneficial holders of our securities may be reduced, possibly
making it difficult to maintain or obtain the quotation, listing or trading of our securities on a national securities exchange.
If a stockholder fails to receive notice of our offer to redeem our
public shares in connection with our business combination, or fails to comply with the procedures for tendering its shares, such shares
may not be redeemed.
We will comply with the tender
offer rules or proxy rules, as applicable, when conducting redemptions in connection with our business combination. Despite our compliance
with these rules, if a stockholder fails to receive our tender offer or proxy materials, as applicable, such stockholder may not become
aware of the opportunity to redeem its shares. In addition, the tender offer documents or proxy materials, as applicable, that we will
furnish to holders of our public shares in connection with our initial business combination will describe the various procedures that
must be complied with in order to validly tender or redeem public shares. In the event that a stockholder fails to comply with these procedures,
its shares may not be redeemed.
If we seek stockholder approval of our initial business combination
and we do not conduct redemptions pursuant to the tender offer rules, and if you or a “group” of stockholders are deemed to
hold 15% or more of our common stock, you will lose the ability to redeem all such shares equal to or in excess of 15% of our common stock.
If we seek stockholder approval
of our initial business combination and we do not conduct redemptions in connection with our initial business combination pursuant to
the tender offer rules, our amended and restated certificate of incorporation provides that a public stockholder, together with any affiliate
of such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under
Section 13 of the Exchange Act), will be restricted from seeking redemption rights with respect to an aggregate of 15% or more of
the shares sold in this offering, which we refer to as the “Excess Shares.” However, we would not be restricting our stockholders’
ability to vote all of their shares (including Excess Shares) for or against our business combination. Your inability to redeem the Excess
Shares will reduce your influence over our ability to complete our business combination and you could suffer a material loss on your investment
in us if you sell Excess Shares in open market transactions. Additionally, you will not receive redemption distributions with respect
to the Excess Shares if we complete our business combination. And as a result, you will continue to hold that number of shares equal to
or exceeding 15% and, in order to dispose of such shares, would be required to sell your stock in open market transactions, potentially
at a loss.
Because of our limited resources and the significant competition for
business combination opportunities, it may be more difficult for us to complete our initial business combination. If we are unable to
complete our initial business combination, our public stockholders may receive only approximately $10.95 per share, on our redemption,
and our rights and warrants will expire worthless.
We expect to encounter intense
competition from other entities having a business objective similar to ours, including private investors (which may be individuals or
investment partnerships), other blank check companies and other entities, domestic and international, competing for the types of businesses
we intend to acquire. Many of these individuals and entities are well-established and have extensive experience in identifying and effecting,
directly or indirectly, acquisitions of companies operating in or providing services to various industries. Many of these competitors
possess greater technical, human and other resources or more local industry knowledge than we do and our financial resources will be relatively
limited when contrasted with those of many of these competitors. While we believe there are numerous target businesses we could potentially
acquire with the net proceeds of this offering and the sale of the private placement units, our ability to compete with respect to the
acquisition of certain target businesses that are sizable will be limited by our available financial resources. This inherent competitive
limitation gives others an advantage in pursuing the acquisition of certain target businesses. Furthermore, if we are obligated to pay
cash for the shares of common stock redeemed and, in the event, we seek stockholder approval of our business combination, we make purchases
of our common stock, the resources available to us for our initial business combination will potentially be reduced. Any of these obligations
may place us at a competitive disadvantage in successfully negotiating a business combination. If we are unable to complete our initial
business combination, our public stockholders may receive only approximately $10.95 per share on the liquidation of our trust account
and our rights and warrants will expire worthless.
If the net proceeds of the IPO offering and the sale of the private
placement units not being held in the trust account are insufficient to allow us to operate through the Deadline Date, we may be unable
to complete our initial business combination.
The funds available to us outside
of the trust account may not be sufficient to allow us to operate through the Deadline Date following the closing of this offering, assuming
that our initial business combination is not completed during that time. Of the funds available to us, we could use a portion of the funds
available to us to pay fees to consultants to assist us with our search for a target business. We could also use a portion of the funds
as a down payment or to fund a” no-shop” provision (a provision in letters of intent designed to keep target businesses
from “shopping” around for transactions with other companies on terms more favorable to such target businesses) with respect
to a particular proposed business combination, although we do not have any current intention to do so. If we entered into a letter of
intent where we paid for the right to receive exclusivity from a target business and were subsequently required to forfeit such funds
(whether as a result of our breach or otherwise), we might not have sufficient funds to continue searching for, or conduct due diligence
with respect to, a target business. If we are unable to complete our initial business combination, our public stockholders may receive
only approximately $10.95 per share on the liquidation of our trust account and our rights and warrants will expire worthless.
If the proceeds held in the trust account are insufficient, it could
limit the amount available to fund our search for a target business or businesses and complete our initial business combination and we
will depend on loans from our initial stockholders or management team to fund our search, to pay our taxes and to complete our business
combination.
Only portion of the net proceeds
in the Trust Account will be available to us initially outside the trust account to fund our working capital requirements. If we are required
to seek additional capital, we would need to borrow funds from our initial stockholders, management team or other third parties to operate
or may be forced to liquidate. None of our initial stockholders, members of our management team or any of their affiliates is under any
obligation to advance funds to us in such circumstances. Any such advances would be repaid only from funds held outside the trust account
or from funds released to us upon completion of our initial business combination. Up to $1,500,000 of such working capital loans may be
convertible into private placement-equivalent units at a price of $10.00 per unit at the option of the lender. Such warrants would be
identical to the private placement units, including as to exercise price, exercisability and exercise period of the underlying warrants.
We do not expect to seek loans from parties other than our initial stockholders or an affiliate of our initial stockholders as we do not
believe third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our
trust account. If we are unable to complete our initial business combination because we do not have sufficient funds available to us,
we will be forced to cease operations and liquidate the trust account.
Consequently, our public stockholders
may only receive approximately $10.95 per share on our redemption of our public shares, and our rights and warrants will expire worthless.
We may seek acquisition opportunities in companies that may be outside
of our management’s areas of expertise.
We will consider a business combination
outside of our management’s areas of expertise if a business combination candidate is presented to us and we determine that such
candidate offers an attractive acquisition opportunity for our company. In the event we elect to pursue an acquisition outside of the
areas of our management’s expertise, our management’s expertise may not be directly applicable to its evaluation or operation,
and the information contained in this prospectus regarding the areas of our management’s expertise would not be relevant to an understanding
of the business that we elect to acquire. As a result, our management may not be able to adequately ascertain or assess all of the significant
risk factors. Accordingly, any stockholders who choose to remain stockholders following our business combination could suffer a reduction
in the value of their shares. Such stockholders are unlikely to have a remedy for such reduction in value unless they are able to successfully
claim that the reduction was due to the breach by our officers or directors of a duty of care or other fiduciary duty owed to them, or
if they are able to successfully bring a private claim under securities laws that the tender offer materials or proxy statement relating
to the business combination contained an actionable material misstatement or material omission.
Although we have identified general criteria and guidelines that we
believe are important in evaluating prospective target businesses, we may enter into our initial business combination with a target that
does not meet such criteria and guidelines, and as a result, the target business with which we enter into our initial business combination
may not have attributes entirely consistent with our general criteria and guidelines.
Although we have identified general
criteria and guidelines for evaluating prospective target businesses, it is possible that a target business with which we enter into our
initial business combination will not have all of these positive attributes. If we complete our initial business combination with a target
that does not meet some or all of these guidelines, such combination may not be as successful as a combination with a business that does
meet all of our general criteria and guidelines. In addition, if we announce a prospective business combination with a target that does
not meet our general criteria and guidelines, a greater number of stockholders may exercise their redemption rights, which may make it
difficult for us to meet any closing condition with a target business that requires us to have a minimum net worth or a certain amount
of cash. In addition, if stockholder approval of the transaction is required by law, or we decide to obtain stockholder approval for business
or other legal reasons, it may be more difficult for us to attain stockholder approval of our initial business combination if the target
business does not meet our general criteria and guidelines. If we are unable to complete our initial business combination, our public
stockholders may receive only approximately $10.95 per share on the liquidation of our trust account and our rights and warrants will
expire worthless.
We are not required to obtain an opinion from an independent investment
banking firm or from an independent accounting firm, and consequently, you may have no assurance from an independent source that the price
we are paying for the business is fair to our company from a financial point of view.
Unless we complete our business
combination with an affiliated entity, or our board of directors cannot independently determine the fair market value of the target business
or businesses, we are not required to obtain an opinion from an independent investment banking firm that is a member of FINRA or from
an independent accounting firm that the price we are paying for a target is fair to our company from a financial point of view. If no
opinion is obtained, our stockholders will be relying on the judgment of our board of directors, who will determine fair market value
based on standards generally accepted by the financial community. Such standards used will be disclosed in our tender offer documents
or proxy solicitation materials, as applicable, related to our initial business combination.
Resources could be wasted in researching acquisitions
that are not completed, which could materially adversely affect subsequent attempts to locate and acquire or merge with another business.
If we are unable to complete our initial business combination, our public stockholders may receive only approximately $10.95 per share
on the liquidation of our trust account and our rights and warrants will expire worthless.
We anticipate that the investigation
of each specific target business and the negotiation, drafting and execution of relevant agreements, disclosure documents and other instruments
will require substantial management time and attention and substantial costs for accountants, attorneys and others. If we decide not to
complete a specific initial business combination, the costs incurred up to that point for the proposed transaction likely would not be
recoverable. Furthermore, if we reach an agreement relating to a specific target business, we may fail to complete our initial business
combination for any number of reasons including those beyond our control. Any such event will result in a loss to us of the related costs
incurred which could materially adversely affect subsequent attempts to locate and acquire or merge with another business. If we are unable
to complete our initial business combination, our public stockholders may receive only approximately $10.95 per share on the liquidation
of our trust account and our rights and warrants will expire worthless.
We may have a limited ability to assess the management of a prospective
target business and, as a result, may effect our initial business combination with a target business whose management may not have the
skills, qualifications or abilities to manage a public company.
When evaluating the desirability
of effecting our initial business combination with a prospective target business, our ability to assess the target business’ management
may be limited due to a lack of time, resources or information. Our assessment of the capabilities of the target’s management, therefore,
may prove to be incorrect and such management may lack the skills, qualifications or abilities we suspected. Should the target’s
management not possess the skills, qualifications or abilities necessary to manage a public company, the operations and profitability
of the post-combination business may be negatively impacted. Accordingly, any stockholders who choose to remain stockholders following
the business combination could suffer a reduction in the value of their shares. Such stockholders are unlikely to have a remedy for such
reduction in value unless they are able to successfully claim that the reduction was due to the breach by our officers or directors of
a duty of care or other fiduciary duty owed to them, or if they are able to successfully bring a private claim under securities laws that
the tender offer materials or proxy statement relating to the business combination contained an actionable material misstatement or material
omission.
The officers and directors of
an acquisition candidate may resign upon completion of our initial business combination. The departure of a business combination target’s
key personnel could negatively impact the operations and profitability of our post-combination business. The role of an acquisition candidate’s
key personnel upon the completion of our initial business combination cannot be ascertained at this time. Although we contemplate that
certain members of an acquisition candidate’s management team will remain associated with the acquisition candidate following our
initial business combination, it is possible that members of the management of an acquisition candidate will not wish to remain in place.
We may engage in a business combination with one or more target businesses
that have relationships with entities that may be affiliated with our sponsors, executive officers and directors which may raise potential
conflicts of interest.
In light of the involvement of
our sponsors, executive officers and directors with other entities, we may decide to acquire one or more businesses affiliated with our
sponsors, executive officers and directors. Our directors also serve as officers and board members for other entities, including, without
limitation, those described under “Management — Conflicts of Interest.” Such entities may compete with us for business
combination opportunities. Our sponsors, officers and directors are not currently aware of any specific opportunities for us to complete
our initial business combination with any entities with which they are affiliated, and there have been no preliminary discussions concerning
a business combination with any such entity or entities. Although we will not be specifically focusing on, or targeting, any transaction
with any affiliated entities, we would pursue such a transaction if we determined that such affiliated entity met our criteria for a business
combination as set forth in “Proposed Business — Effecting our initial business combination — Selection of a target
business and structuring of our initial business combination” and such transaction was approved by a majority of our disinterested
directors. Despite our agreement to obtain an opinion from an independent investment banking firm that is a member of FINRA, or from an
independent accounting firm, regarding the fairness to our company from a financial point of view of a business combination with one or
more domestic or international businesses affiliated with our executive officers or directors, potential conflicts of interest still may
exist and, as a result, the terms of the business combination may not be as advantageous to our public stockholders as they would be absent
any conflicts of interest.
We will likely only be able to complete one business combination with
the proceeds of this offering and the sale of the private placement units, which will cause us to be solely dependent on a single business
which may have a limited number of products or services. This lack of diversification may negatively impact our operations and profitability.
We may effectuate our initial
business combination with a single target business or multiple target businesses simultaneously or within a short period of time. However,
we may not be able to effectuate our initial business combination with more than one target business because of various factors, including
the existence of complex accounting issues and the requirement that we prepare and file pro forma financial statements with the SEC that
present operating results and the financial condition of several target businesses as if they had been operated on a combined basis. By
completing our initial business combination with only a single entity, our lack of diversification may subject us to numerous economic,
competitive and regulatory risks. Further, we would not be able to diversify our operations or benefit from the possible spreading of
risks or offsetting of losses, unlike other entities which may have the resources to complete several business combinations in different
industries or different areas of a single industry. Accordingly, the prospects for our success may be:
|
● |
solely dependent upon the performance of a single business, property or asset, or |
|
● |
dependent upon the development or market acceptance of a single or limited number of products, processes or services. |
This lack of diversification
may subject us to numerous economic, competitive and regulatory risks, any or all of which may have a substantial adverse impact upon
the particular industry in which we may operate subsequent to our initial business combination.
We may attempt to simultaneously complete business
combinations with multiple prospective targets, which may hinder our ability to complete our initial business combination and give rise
to increased costs and risks that could negatively impact our operations and profitability.
If we determine to simultaneously
acquire several businesses that are owned by different sellers, we will need for each of such sellers to agree that our purchase of its
business is contingent on the simultaneous closings of the other business combinations, which may make it more difficult for us, and delay
our ability, to complete our initial business combination. With multiple business combinations, we could also face additional risks, including
additional burdens and costs with respect to possible multiple negotiations and due diligence investigations (if there are multiple sellers)
and the additional risks associated with the subsequent assimilation of the operations and services or products of the acquired companies
in a single operating business. If we are unable to adequately address these risks, it could negatively impact our profitability and results
of operations.
Our management may not be able to maintain control of a target business
after our initial business combination. We cannot provide assurance that, upon loss of control of a target business, new management will
possess the skills, qualifications or abilities necessary to profitably operate such business.
We may structure our initial
business combination so that the post-transaction company in which our public stockholders own shares will own less than 100% of the equity
interests or assets of a target business, but we will only complete such business combination if the post-transaction company owns or
acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient
for us not to be required to register as an investment company under the Investment Company Act. We will not consider any transaction
that does not meet such criteria. Even if the post-transaction company owns 50% or more of the voting securities of the target, our stockholders
prior to the business combination may collectively own a minority interest in the post business combination company, depending on valuations
ascribed to the target and us in the business combination transaction. For example, we could pursue a transaction in which we issue a
substantial number of new shares of common stock in exchange for all of the outstanding capital stock of a target. In this case, we would
acquire a 100% interest in the target. However, as a result of the issuance of a substantial number of new shares of common stock, our
stockholders immediately prior to such transaction could own less than a majority of our outstanding shares of common stock subsequent
to such transaction. In addition, other minority stockholders may subsequently combine their holdings resulting in a single person or
group obtaining a larger share of the company’s stock than we initially acquired. Accordingly, this may make it more likely that
our management will not be able to maintain our control of the target business.
We may be unable to obtain additional financing to complete our initial
business combination or to fund the operations and growth of a target business, which could compel us to restructure or abandon a particular
business combination.
We may be required to seek additional
financing or to abandon the proposed business combination. We cannot assure you that such financing will be available on acceptable terms,
if at all. To the extent that additional financing proves to be unavailable when needed to complete our initial business combination,
we would be compelled to either restructure the transaction or abandon that particular business combination and seek an alternative target
business candidate. In addition, even if we do not need additional financing to complete our business combination, we may require such
financing to fund the operations or growth of the target business. The failure to secure additional financing could have a material adverse
effect on the continued development or growth of the target business. None of our officers, directors or stockholders is required to provide
any financing to us in connection with or after our business combination. If we are unable to complete our initial business combination,
our public stockholders may only receive approximately $10.95 per share on the liquidation of our trust account, and our rights and warrants
will expire worthless.
Because we must furnish our stockholders with target business financial
statements, we may lose the ability to complete an otherwise advantageous initial business combination with some prospective target businesses.
The federal proxy rules require
that a proxy statement with respect to a vote on a business combination meeting certain financial significance tests include historical
and/or pro forma financial statement disclosure. We will include the same financial statement disclosure in connection with our tender
offer documents, whether or not they are required under the tender offer rules. These financial statements may be required to be prepared
in accordance with, or be reconciled to, accounting principles generally accepted in the United States of America, or GAAP, or international
financial reporting standards depending on the circumstances and the historical financial statements may be required to be audited in
accordance with the standards of the Public Company Accounting Oversight Board (United States), or PCAOB. These financial statement requirements
may limit the pool of potential target businesses we may acquire because some targets may be unable to provide such financial statements
in time for us to disclose such financial statements in accordance with federal proxy rules and complete our initial business combination
within the prescribed time frame.
As the number of special purpose acquisition companies
evaluating target businesses increases, attractive target businesses may become scarcer and there may be more competition for attractive
target businesses. This could increase the cost of our initial business combination and could even result in our inability to
find a target business or to consummate an initial business combination.
In recent years, the number of
special purpose acquisition companies that have been formed has increased substantially. Many potential target businesses for special
purpose acquisition companies have already entered into an initial business combination, and there are still many companies preparing
for an initial public offering. As a result, at times, fewer attractive target businesses may be available to consummate an initial
business combination. In addition, because there are more special purpose acquisition companies seeking to enter into an initial
business combination with available target businesses, the competition for available target businesses with attractive fundamentals
or business models may increase, which could cause targets companies to demand improved financial terms. Attractive deals could also
become scarcer for other reasons, such as economic or industry sector downturns, geopolitical tensions, or increases in the cost of additional
capital needed to close business combinations or operate target businesses post-business combination. This could increase the cost
of, delay or otherwise complicate or frustrate our ability to find and consummate an initial business combination, and may result
in our inability to consummate an initial business combination on terms favorable to our investors altogether.
Changes in the market for directors’ and
officers’ liability insurance could make it more difficult and more expensive for us to negotiate and complete an initial business
combination.
In recent months, the market
for directors’ and officers’ liability insurance for special purpose acquisition companies has changed. Fewer insurance companies
are offering quotes for directors and officers liability coverage, the premiums charged for such policies have generally increased and
the terms of such policies have generally become less favorable. There can be no assurance that these trends will not continue. The increased
cost and decreased availability of directors’ and officers’ liability insurance could make it more difficult and more expensive
for us to negotiate an initial business combination. In order to obtain directors and officers liability insurance or modify its coverage
as a result of becoming a public company, the post-business combination entity might need to incur greater expense, accept less favorable
terms or both. However, any failure to obtain adequate directors and officers liability insurance could have an adverse impact on the
post-business combination’s ability to attract and retain qualified officers and directors.
In addition, even after we were
to complete an initial business combination, our directors and officers could still be subject to potential liability from claims arising
from conduct alleged to have occurred prior to the initial business combination. As a result, in order to protect our directors and officers,
the post-business combination entity may need to purchase additional insurance with respect to any such claims (“run-off insurance”).
The need for run-off insurance would be an added expense for the post-business combination entity, and could interfere with or frustrate
our ability to consummate an initial business combination on terms favorable to our investors.
Risks Relating to the Post-Business Combination Company
Subsequent to the completion of our initial business combination, we
may be required to take write-downs or write-offs, restructuring and impairment or other charges that could have a significant negative
effect on our financial condition, results of operations and our stock price, which could cause you to lose some or all of your investment.
Even if we conduct extensive
due diligence on a target business with which we combine, we cannot assure you that this diligence will surface all material issues that
may be present inside a particular target business, that it would be possible to uncover all material issues through a customary amount
of due diligence, or that factors outside of the target business and outside of our control will not later arise. As a result of these
factors, we may be forced to later write-down or write-off assets, restructure our operations, or incur impairment or other
charges that could result in our reporting losses. Even if our due diligence successfully identifies certain risks, unexpected risks may
arise and previously known risks may materialize in a manner not consistent with our preliminary risk analysis. Even though these charges
may be non-cash items and not have an immediate impact on our liquidity, the fact that we report charges of this nature could
contribute to negative market perceptions about us or our securities. In addition, charges of this nature may cause us to violate net
worth or other covenants to which we may be subject as a result of assuming pre-existing debt held by a target business or by
virtue of our obtaining post-combination debt financing. Accordingly, any stockholders who choose to remain stockholders following the
business combination could suffer a reduction in the value of their shares. Such stockholders are unlikely to have a remedy for such reduction
in value unless they are able to successfully claim that the reduction was due to the breach by our officers or directors of a duty of
care or other fiduciary duty owed to them, or if they are able to successfully bring a private claim under securities laws that the tender
offer materials or proxy statement relating to the business combination contained an actionable material misstatement or material omission.
Because we are not limited to a particular industry or any specific
target businesses with which to pursue our initial business combination, you will be unable to ascertain the merits or risks of any particular
target business’ operations.
Although we expect to focus our
search for a target business on entities in the customer engagement sector of the telecommunications, retail and financial services industries,
we may seek to complete a business combination with an operating company in any industry or sector. However, we will not, under our amended
and restated certificate of incorporation, be permitted to effectuate our business combination with another blank check company or similar
company with nominal operations. Because we have not yet identified or approached any specific target business with respect to a business
combination, there is no basis to evaluate the possible merits or risks of any particular target business’ operations, results of
operations, cash flows, liquidity, financial condition or prospects. To the extent we complete our business combination, we may be affected
by numerous risks inherent in the business operations with which we combine. For example, if we combine with a financially unstable business
or an entity lacking an established record of sales or earnings, we may be affected by the risks inherent in the business and operations
of a financially unstable or a development stage entity. Although our officers and directors will endeavor to evaluate the risks inherent
in a particular target business, we cannot assure you that we will properly ascertain or assess all of the significant risk factors or
that we will have adequate time to complete due diligence. Furthermore, some of these risks may be outside of our control and leave us
with no ability to control or reduce the chances that those risks will adversely impact a target business. We also cannot assure you that
an investment in our units will ultimately prove to be more favorable to investors than a direct investment, if such opportunity were
available, in a business combination target. Accordingly, any stockholders who choose to remain stockholders following the business combination
could suffer a reduction in the value of their shares. Such stockholders are unlikely to have a remedy for such reduction in value unless
they are able to successfully claim that the reduction was due to the breach by our officers or directors of a duty of care or other fiduciary
duty owed to them, or if they are able to successfully bring a private claim under securities laws that the tender offer materials or
proxy statement relating to the business combination contained an actionable material misstatement or material omission.
We may issue notes or other debt securities, or otherwise incur substantial
debt, to complete a business combination, which may adversely affect our leverage and financial condition and thus negatively impact the
value of our stockholders’ investment in us.
Although we have no commitments
as of the date of this prospectus to issue any notes or other debt securities, or to otherwise incur outstanding debt following this offering,
we may choose to incur substantial debt to complete our initial business combination. We have agreed that we will not incur any indebtedness
unless we have obtained from the lender a waiver of any right, title, interest or claim of any kind in or to the monies held in the trust
account. As such, no issuance of debt will affect the per-share amount available for redemption from the trust account. Nevertheless,
the incurrence of debt could have a variety of negative effects, including:
|
● |
default and foreclosure on our assets if our operating revenues after an initial business combination are insufficient to repay our debt obligations; |
|
● |
acceleration of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant; |
|
● |
our immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand; |
|
● |
our inability to obtain necessary additional financing if the debt security contains covenants restricting our ability to obtain such financing while the debt security is outstanding; |
|
● |
our inability to pay dividends on our common stock; |
|
● |
using a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for dividends on our common stock if declared, expenses, capital expenditures, acquisitions and other general corporate purposes; |
|
● |
limitations on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate; |
|
● |
increased vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation; and |
|
● |
limitations on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, execution of our strategy and other purposes and other disadvantages compared to our competitors who have less debt. |
If we effect our initial business combination with a company with operations
or opportunities outside of the United States, we would be subject to a variety of additional risks that may negatively impact our operations.
If we effect our initial
business combination with a company with operations or opportunities outside of the United States, we would be subject to any special
considerations or risks associated with companies operating in an international setting, including any of the following:
|
● |
higher costs and difficulties inherent in managing cross-border business operations and complying with different commercial and legal requirements of overseas markets; |
|
● |
rules and regulations regarding currency redemption; |
|
● |
laws governing the manner in which future business combinations may be effected; |
|
● |
tariffs and trade barriers; |
|
● |
regulations related to customs and import/export matters; |
|
● |
local or regional economic policies and market conditions; |
|
● |
unexpected changes in regulatory requirements; |
|
● |
tax issues, such as tax law changes and variations in tax laws as compared to the United States; |
|
● |
currency fluctuations and exchange controls; |
|
● |
challenges in collecting accounts receivable; |
|
● |
cultural and language differences; |
|
● |
employment regulations; |
|
● |
underdeveloped or unpredictable legal or regulatory systems; |
|
● |
protection of intellectual property; |
|
● |
social unrest, crime, strikes, riots, civil disturbances, regime changes, political upheaval, terrorist attacks, natural disasters and wars; |
|
● |
deterioration of political relations with the United States; and |
|
● |
government appropriation of assets. |
We may not be able to adequately address these additional risks. If we
were unable to do so, our operations might suffer, which may adversely impact our results of operations and financial condition.
Risks Relating to our Management Team
Past performance by our management team may not be indicative of future
performance of an investment in us.
Information regarding performance
by, or businesses associated with, our management team is presented for informational purposes only. Any past experience and performance
of our management team is not a guarantee either: (a) that we will be able to successfully identify a suitable candidate for our initial
business combination; or (b) of any results with respect to any initial business combination we may consummate. You should not rely
on the historical record of our management team’s performance as indicative of the future performance of an investment in us or
the returns we will, or are likely to, generate going forward.
We are dependent upon our executive officers and directors and their
departure could adversely affect our ability to operate.
Our operations are dependent
upon a relatively small group of individuals. We believe that our success depends on the continued service of our executive officers and
directors, at least until we have completed our business combination. In addition, our executive officers and directors are not required
to commit any specified amount of time to our affairs and, accordingly, will have conflicts of interest in allocating management time
among various business activities, including identifying potential business combinations and monitoring the related due diligence. We
do not have an employment agreement with, or key-man insurance on the life of, any of our directors or executive officers. The
unexpected loss of the services of one or more of our directors or executive officers could have a detrimental effect on us.
Our ability to successfully effect our initial business combination
and to be successful thereafter will be totally dependent upon the efforts of our key personnel, some of whom may join us following our
initial business combination. The loss of key personnel could negatively impact the operations and profitability of our post-combination
business.
Our ability to successfully effect
our initial business combination is dependent upon the efforts of our key personnel. The role of our key personnel in the target business,
however, cannot presently be ascertained. Although some of our key personnel may remain with the target business in senior management
or advisory positions following our initial business combination, it is likely that some or all of the management of the target business
will remain in place. While we intend to closely scrutinize any individuals we engage after our initial business combination, we cannot
assure you that our assessment of these individuals will prove to be correct. These individuals may be unfamiliar with the requirements
of operating a company regulated by the SEC, which could cause us to have to expend time and resources helping them become familiar with
such requirements.
Our key personnel may negotiate employment or consulting agreements
with a target business in connection with a particular business combination. These agreements may provide for them to receive compensation
following our initial business combination and as a result, may cause them to have conflicts of interest in determining whether a particular
business combination is the most advantageous.
Our key personnel may be able
to remain with the company after the completion of our initial business combination only if they are able to negotiate employment or consulting
agreements in connection with the business combination. Such negotiations would take place simultaneously with the negotiation of the
business combination and could provide for such individuals to receive compensation in the form of cash payments and/or our securities
for services they would render to us after the completion of the business combination. The personal and financial interests of such individuals
may influence their motivation in identifying and selecting a target business. However, we believe the ability of such individuals to
remain with us after the completion of our initial business combination will not be the determining factor in our decision as to whether
or not we will proceed with any potential business combination. There is no certainty, however, that any of our key personnel will remain
with us after the completion of our business combination. We cannot assure you that any of our key personnel will remain in senior management
or advisory positions with us. The determination as to whether any of our key personnel will remain with us will be made at the time of
our initial business combination.
Our executive officers and directors will allocate their time to other
businesses thereby causing conflicts of interest in their determination as to how much time to devote to our affairs. This conflict of
interest could have a negative impact on our ability to complete our initial business combination.
Our executive officers and directors
are not required to, and will not, commit their full time to our affairs, which may result in a conflict of interest in allocating their
time between our operations and our search for a business combination and their other businesses. We do not intend to have any full-time
employees prior to the completion of our initial business combination. Each of our executive officers is engaged in several other business
endeavors for which he may be entitled to substantial compensation and our executive officers are not obligated to contribute any specific
number of hours per week to our affairs. Our independent directors also serve as officers and board members for other entities. If our
executive officers’ and directors’ other business affairs require them to devote substantial amounts of time to such affairs
in excess of their current commitment levels, it could limit their ability to devote time to our affairs which may have a negative impact
on our ability to complete our initial business combination.
Certain of our executive officers and directors are now, and all of
them may in the future become, affiliated with entities engaged in business activities similar to those intended to be conducted by us
following our initial business combination and, accordingly, may have conflicts of interest in determining to which entity a particular
business opportunity should be presented.
Our executive officers and directors
are, or may in the future become, affiliated with entities that are engaged in business activities similar to those intended to be conducted
by us following our initial business combination.
Our officers and directors also
may become aware of business opportunities which may be appropriate for presentation to us and the other entities to which they owe certain
fiduciary or contractual duties. Accordingly, they may have conflicts of interest in determining to which entity a particular business
opportunity should be presented. These conflicts may not be resolved in our favor and a potential target business may be presented to
another entity prior to its presentation to us. Our amended and restated certificate of incorporation provides that we renounce our interest
in any corporate opportunity offered to any director or officer unless such opportunity is expressly offered to such person solely in
his or her capacity as a director or officer of our company and such opportunity is one, we are legally and contractually permitted to
undertake and would otherwise be reasonable for us to pursue.
Our executive officers, directors, security holders and their respective
affiliates may have competitive pecuniary interests that conflict with our interests.
We have not adopted a policy
that expressly prohibits our executive officers, directors, security holders and their respective affiliates from having a direct or indirect
pecuniary or financial interest in any investment to be acquired or disposed of by us or in any transaction to which we are a party or
have an interest. In fact, we may enter into a business combination with a target business that is affiliated with our directors or executive
officers, although we do not currently intend to do so. Nor do we have a policy that expressly prohibits any such persons from engaging
for their own account in business activities of the types conducted by us. Accordingly, such persons or entities may have a conflict between
their interests and ours.
Since our initial stockholders, including our sponsors, executive officers
and directors, will lose their entire investment in us if our initial business combination is not completed, a conflict of interest may
arise in determining whether a particular business combination target is appropriate for our initial business combination.
Certain members of our management
team also have a financial interest in our sponsors. The founder shares held by our initial stockholders and Instant will be worthless
if we do not complete an initial business combination. All of the foregoing securities will be worthless if we do not consummate our initial
business combination. The personal and financial interests of our sponsors, executive officers and directors may influence their motivation
in identifying and selecting a target business combination, completing an initial business combination and influencing the operation of
the business following the initial business combination. This risk may become more acute as the Deadline Date nears, which is the
deadline for our completion of an initial business combination.
Additionally, our sponsor acquired
founder shares for $0.01 per share and we sold units at a price of $10.00 per unit in the offering; as a result, our sponsor could make
a substantial profit after the initial business combination even if public investors experience substantial losses and, accordingly, may
have a conflict of interest in determining whether a particular target business is an appropriate business with which to effectuate our
initial business combination.
In addition, we may obtain loans
from our sponsor, affiliates of our sponsor or an officer or director. The personal and financial interests of our officers and directors
may influence their motivation in identifying and selecting a target business combination, completing an initial business combination
and influencing the operation of the business following the initial business combination.
Since our sponsors, executive officers and directors will not be eligible
to be reimbursed for their out-of-pocket expenses if our business combination is not completed, a conflict of interest may arise
in determining whether a particular business combination target is appropriate for our initial business combination.
At the closing of our initial
business combination, our sponsors, executive officers and directors, or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses
incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable
business combinations. There is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred in connection with
activities on our behalf. These financial interests of our sponsors, executive officers and directors, may influence their motivation
in identifying and selecting a target business combination and completing an initial business combination.
Risks Relating to Our Securities
You will not have any rights or interests in funds from the trust account,
except under certain limited circumstances. To liquidate your investment, therefore, you may be forced to sell your public shares, rights
or warrants, potentially at a loss.
Our public stockholders will
be entitled to receive funds from the trust account only upon the earliest to occur of: (i) the completion of our initial business
combination, (ii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend our amended
and restated certificate of incorporation (A) to modify the substance or timing of our obligation to redeem 100% of our public shares
if we do not complete our initial business combination by the Deadline Date or (B) with respect to any other provision relating to
stockholders’ rights or pre-business combination activity and (iii) the redemption of all of our public shares if
we are unable to complete our business combination by the Deadline Date, subject to applicable law and as further described herein. Stockholders
who do not exercise their rights to the funds in connection with an amendment to our certificate of incorporation would still have rights
to the funds in connection with a subsequent business combination. In no other circumstances will a public stockholder have any right
or interest of any kind in the trust account. Accordingly, to liquidate your investment, you may be forced to sell your public shares,
rights or warrants, potentially at a loss.
Nasdaq may delist our securities from trading on its exchange, which
could limit investors’ ability to make transactions in our securities and subject us to additional trading restrictions.
We cannot assure you that our securities will be,
or will continue to be, listed on Nasdaq in the future or prior to our initial business combination.
On September 13,
2024, the Company received a letter from the Listing Qualifications Department of Nasdaq stating that, because the Company did not complete
a Business Combination within 36 months of the effectiveness of its IPO registration statement, the Company’s securities are subject
to delisting from The Nasdaq Stock Market under Nasdaq Listing Rule IM-5101-2. The letter further stated that unless the Company appeals
Nasdaq’s determination by September 20, 2024, trading of the Company’s securities will be suspended at the opening of business
on September 24, 2024, and a Form 25-NSE will be filed with the SEC to remove the Company’s securities from listing and registration
on Nasdaq. The Company appealed Nasdaq’s determination to a Hearings Panel (the “Panel”) and on December 2, 2024, the
Panel granted the Company’s request for an exception to the Nasdaq Listing Rule IM-5101-2 to allow continued listing on Nasdaq.
The Company has been granted an extension until March 12, 2025, to complete its proposed Business Combination.
On November 19, 2024, the Company received a
written notice (the “Notice”) from the Nasdaq Listing Qualifications department indicating that the Company is not in compliance
with the minimum Market Value of Listed Securities (“MVLS”) requirement of $35 million for continued listing as
set forth in Nasdaq Listing Rule 5550(b)(2) (the “MVLS Rule”). The Notice is only a notification of deficiency, not of
imminent delisting, and has no current effect on the listing or trading of the Company’s securities. In accordance with Nasdaq Listing
Rule 5810(c)(3)(C), the Company will have 180 calendar days (the “Compliance Period”) to regain compliance with the MVLS Rule.
To regain compliance with the MVLS Rule, the MVLS for the Company must be at least $35 million for a minimum of ten consecutive business
days at any time during this Compliance Period. If the Company regains compliance with the MVLS Rule, Nasdaq will provide the Company
with written confirmation and will close the matter. If the Company does not regain compliance with the MVLS Rule by the Compliance Date,
Nasdaq will provide written notification that its securities will be subject to delisting. In the event of such notification, the Nasdaq
rules permit the Company an opportunity to appeal Nasdaq’s determination. The Company is monitoring its MVLS and may, if appropriate,
evaluate available options to regain compliance with the MVLS Rule. However, there can be no assurance that the Company will be able to
regain or maintain compliance with Nasdaq listing standards.
In order to continue listing our securities on Nasdaq
prior to our initial business combination, we must maintain certain financial, distribution and stock price levels. Additionally, in connection
with our initial business combination, we will be required to demonstrate compliance with Nasdaq’s initial listing requirements,
which are more rigorous than Nasdaq’s continued listing requirements, in order to continue to maintain the listing of our securities
on Nasdaq. For instance, our stock price would generally be required to be at least $4.00 per share. We cannot assure you that we will
be able to meet those initial listing requirements at that time.
If Nasdaq delists our securities from trading on its
exchange and we are not able to list our securities on another national securities exchange, we expect our securities could be quoted
on an over-the-counter market. If this were to occur, we could face significant material adverse consequences, including:
|
● |
a limited availability of market quotations for our securities; |
|
● |
reduced liquidity for our securities; |
|
● |
a determination that our common stock is a “penny stock” which will require brokers trading in our common stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities; |
|
● |
a limited amount of news and analyst coverage; and |
|
● |
a decreased ability to issue additional securities or obtain additional financing in the future. |
If third parties bring claims against us, the proceeds held in the trust
account could be reduced and the per-share redemption amount received by stockholders may be less than $10.95 per share.
Our placing of funds in the trust
account may not protect those funds from third-party claims against us. Although we will seek to have all vendors, service providers,
prospective target businesses or other entities with which we do business execute agreements with us waiving any right, title, interest
or claim of any kind in or to any monies held in the trust account for the benefit of our public stockholders, such parties may not execute
such agreements, or even if they execute such agreements they may not be prevented from bringing claims against the trust account, including,
but not limited to, fraudulent inducement, breach of fiduciary responsibility or other similar claims, as well as claims challenging the
enforceability of the waiver, in each case in order to gain advantage with respect to a claim against our assets, including the funds
held in the trust account. If any third-party refuses to execute an agreement waiving such claims to the monies held in the trust account,
our management will perform an analysis of the alternatives available to it and will only enter into an agreement with a third party that
has not executed a waiver if management believes that such third party’s engagement would be significantly more beneficial to us
than any alternative. We are not aware of any product or service providers who have not or will not provide such waiver other than the
underwriters of this offering.
Examples of possible instances
where we may engage a third party that refuses to execute a waiver include the engagement of a third-party consultant whose particular
expertise or skills are believed by management to be significantly superior to those of other consultants that would agree to execute
a waiver or in cases where management is unable to find a service provider willing to execute a waiver. In addition, there is no guarantee
that such entities will agree to waive any claims they may have in the future as a result of, or arising out of, any negotiations, contracts
or agreements with us and will not seek recourse against the trust account for any reason. Upon redemption of our public shares, if we
are unable to complete our business combination within the prescribed timeframe, or upon the exercise of a redemption right in connection
with our business combination, we will be required to provide for payment of claims of creditors that were not waived that may be brought
against us within the 10 years following redemption. Accordingly, the per-share redemption amount received by public stockholders
could be less than the $10.95 per share initially held in the trust account, due to claims of such creditors. Our sponsors have agreed
that it will be liable to us if and to the extent any claims by a vendor for services rendered or products sold to us, or a prospective
target business with which we have discussed entering into a transaction agreement, reduce the amount of funds in the trust account to
below (i) $10.95 per public share or (ii) such lesser amount per public share held in the trust account as of the date of the liquidation
of the trust account due to reductions in the value of the trust assets, in each case net of the interest which may be withdrawn to pay
taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the trust account and except
as to any claims under indemnity of the underwriters of this offering against certain liabilities, including liabilities under the Securities
Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, our sponsors will not be responsible
to the extent of any liability for such third-party claims. We have not asked our sponsors to reserve for such indemnification obligations,
and our sponsors’ only assets are securities of our company. Therefore, we cannot assure you that our sponsors would be able to
satisfy those obligations.
A provision of our warrant agreement may make it more difficult for
us to consummate an initial business combination.
If (x) we issue additional
shares of common stock or equity-linked securities for capital raising purposes in connection with the closing of our initial business
combination at an issue price or effective issue price of less than $9.20 per share of common stock (with such issue price or effective
issue price to be determined in good faith by our board of directors and, in the case of any such issuance to our sponsors or their affiliates,
without taking into account any founder shares held by our sponsors or their affiliates, as applicable, prior to such issuance) (the “newly
issued price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds,
and interest thereon, available for the funding of our initial business combination on the date of the completion of our initial business
combination (net of redemptions), and (z) the volume weighted average trading price of our common stock during the 20 trading day
period starting on the trading day prior to the day on which we complete our initial business combination (such price, the “Market
Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115%
of the higher of the Market Value and the newly issued price, and the $18.00 per share redemption trigger price will be adjusted (to the
nearest cent) to be equal to 180% of the higher of the Market Value and the newly issued price. This may make it more difficult for us
to consummate an initial business combination with a target business.
Our warrants are expected to be accounted for as a warrant liability
and will be recorded at fair value upon issuance with changes in fair value each period reported in earnings, which may have an adverse
effect on the market price of our common stock or may make it more difficult for us to consummate an initial business combination.
We currently have 6,900,000 public
warrants and 406,000 private warrants to purchase shares of common stock presently outstanding. We expect to account for these as a warrant
liability and will record at fair value upon issuance and any change in fair value each period will be reported in earnings as determined
by us based upon a valuation report obtained from our third-party valuation firm. The impact of changes in fair value on earnings may
have an adverse effect on the market price of our common stock. In addition, potential targets may seek a special purpose acquisition
company that does not have warrants that are accounted for as warrant liability, which may make it more difficult for us to consummate
an initial business combination with a target business. Out of the 7,306,000 public and private warrants outstanding, the public warrants
are classified as equity and the private warrants are classified as a liability and reported at fair value on the balance sheet.
Our directors may decide not to enforce the indemnification obligations
of our sponsors, resulting in a reduction in the amount of funds in the trust account available for distribution to our public stockholders.
In the event that the proceeds
in the trust account are reduced below the lesser of (i) $10.95 per share or (ii) other than due to the failure to obtain a waiver
from a vendor waiving any right, title, interest or claim of any kind in or to any monies held in the trust account for the benefit of
our public stockholders, such lesser amount per share held in the trust account as of the date of the liquidation of the trust account
due to reductions in the value of the trust assets, in each case net of the interest which may be withdrawn to pay taxes, and our sponsors
assert that it is unable to satisfy its obligations or that it has no indemnification obligations related to a particular claim, our independent
directors would determine whether to take legal action against our sponsors to enforce its indemnification obligations. While we currently
expect that our independent directors would take legal action on our behalf against our sponsors to enforce its indemnification obligations
to us, it is possible that our independent directors in exercising their business judgment may choose not to do so in any particular instance.
If our independent directors choose not to enforce these indemnification obligations, the amount of funds in the trust account available
for distribution to our public stockholders may be reduced below $10.95 per share.
If, after we distribute the proceeds in the trust account to our public
stockholders, we file a bankruptcy petition or an involuntary bankruptcy petition is filed against us that is not dismissed, a bankruptcy
court may seek to recover such proceeds, and the members of our board of directors may be viewed as having breached their fiduciary duties
to our creditors, thereby exposing the members of our board of directors and us to claims of punitive damages.
If, after we distribute the proceeds
in the trust account to our public stockholders, we file a bankruptcy petition or an involuntary bankruptcy petition is filed against
us that is not dismissed, any distributions received by stockholders could be viewed under applicable debtor/creditor and/or bankruptcy
laws as either a “preferential transfer” or a “fraudulent conveyance.” As a result, a bankruptcy court could seek
to recover all amounts received by our stockholders. In addition, our board of directors may be viewed as having breached its fiduciary
duty to our creditors and/or having acted in bad faith, thereby exposing itself and us to claims of punitive damages, by paying public
stockholders from the trust account prior to addressing the claims of creditors.
Each of our warrant agreement and rights agreement
will designate the courts of the State of New York or the United States District Court for the Southern District of New York as the sole
and exclusive forum for certain types of actions and proceedings that may be initiated by holders of our warrants and holders of our rights,
which could limit the ability of warrant holders and right holders to obtain a favorable judicial forum for disputes with our company.
Each of our warrant agreement
and rights agreement will provide that, subject to applicable law, (i) any action, proceeding or claim against us arising out of or relating
in any way to the warrant agreement or the rights agreement, as applicable, including under the Securities Act, will be brought and enforced
in the courts of the State of New York or the United States District Court for the Southern District of New York, and (ii) that we irrevocably
submit to such jurisdiction, which jurisdiction shall be the exclusive forum for any such action, proceeding or claim. We will waive any
objection to such exclusive jurisdiction and that such courts represent an inconvenient forum.
Notwithstanding the foregoing,
these provisions of the warrant agreement and the rights agreement will not apply to suits brought to enforce any liability or duty created
by the Securities Act, the Exchange Act or any other claim for which the federal district courts of the United States of America are the
sole and exclusive forum. Any person or entity purchasing or otherwise acquiring any interest in any of our warrants or rights, as applicable,
shall be deemed to have notice of and to have consented to the forum provisions in our warrant agreement or rights agreement, as applicable.
If any action, the subject matter of which is within the scope the forum provisions of the warrant agreement or rights agreement, as applicable,
is filed in a court other than a court of the State of New York or the United States District Court for the Southern District of New York
(for purposes of this subsection, a “foreign action”) in the name of any holder of our warrants or rights, as applicable,
such holder shall be deemed to have consented to: (x) the personal jurisdiction of the state and federal courts located in the State of
New York in connection with any action brought in any such court to enforce the forum provisions (for purposes of this subsection, an
“enforcement action”), and (y) having service of process made upon such warrant holder or right holder, as applicable in any
such enforcement action by service upon such warrant holder’s counsel or right holder’s counsel, as applicable, in the foreign
action as agent for such warrant holder or right holder, as applicable.
These choice-of-forum provisions
may limit the ability of warrant holders and right holders to bring a claim in a judicial forum that such holders find favorable for disputes
with our company, which may discourage such lawsuits. Alternatively, if a court were to find the choice-of-forum provision in our warrant
agreement or rights agreement inapplicable or unenforceable with respect to one or more of the specified types of actions or proceedings,
we may incur additional costs associated with resolving such matters in other jurisdictions, which could materially and adversely affect
our business, financial condition and results of operations and result in a diversion of the time and resources of our management and
board of directors.
If, before distributing the proceeds in the trust account to our public
stockholders, we file a bankruptcy petition or an involuntary bankruptcy petition is filed against us that is not dismissed, the claims
of creditors in such proceeding may have priority over the claims of our stockholders and the per-share amount that would otherwise
be received by our stockholders in connection with our liquidation may be reduced.
If, before distributing the proceeds
in the trust account to our public stockholders, we file a bankruptcy petition or an involuntary bankruptcy petition is filed against
us that is not dismissed, the proceeds held in the trust account could be subject to applicable bankruptcy law, and may be included in
our bankruptcy estate and subject to the claims of third parties with priority over the claims of our stockholders. To the extent any
bankruptcy claims deplete the trust account, the per-share amount that would otherwise be received by our stockholders in connection
with our liquidation may be reduced.
Our stockholders may be held liable for claims by third parties against
us to the extent of distributions received by them upon redemption of their shares.
Under the DGCL, stockholders
may be held liable for claims by third parties against a corporation to the extent of distributions received by them in a dissolution.
The pro rata portion of our trust account distributed to our public stockholders upon the redemption of our public shares in the event
we do not complete our initial business combination by the Deadline Date may be considered a liquidation distribution under Delaware law.
If a corporation complies with certain procedures set forth in Section 280 of the DGCL intended to ensure that it makes reasonable
provision for all claims against it, including a 60-day notice period during which any third-party claims can be brought against
the corporation, a 90-day period during which the corporation may reject any claims brought, and an additional 150-day waiting
period before any liquidating distributions are made to stockholders, any liability of stockholders with respect to a liquidating distribution
is limited to the lesser of such stockholder’s pro rata share of the claim or the amount distributed to the stockholder, and any
liability of the stockholder would be barred after the third anniversary of the dissolution. However, it is our intention to redeem our
public shares as soon as reasonably possible following the Deadline Date from the closing of this offering in the event we do not complete
our business combination and, therefore, we do not intend to comply with those procedures.
Because we will not be complying
with Section 280, Section 281(b) of the DGCL requires us to adopt a plan, based on facts known to us at such time that will
provide for our payment of all existing and pending claims or claims that may be potentially brought against us within the 10 years following
our dissolution. However, because we are a blank check company, rather than an operating company, and our operations will be limited to
searching for prospective target businesses to acquire, the only likely claims to arise would be from our vendors (such as lawyers, investment
bankers, etc.) or prospective target businesses. If our plan of distribution complies with Section 281(b) of the DGCL, any liability
of stockholders with respect to a liquidating distribution is limited to the lesser of such stockholder’s pro rata share of the
claim or the amount distributed to the stockholder, and any liability of the stockholder would likely be barred after the third anniversary
of the dissolution. We cannot assure you that we will properly assess all claims that may be potentially brought against us. As such,
our stockholders could potentially be liable for any claims to the extent of distributions received by them (but no more) and any liability
of our stockholders may extend beyond the third anniversary of such date. Furthermore, if the pro rata portion of our trust account distributed
to our public stockholders upon the redemption of our public shares in the event we do not complete our initial business combination within
15 months (or up to 21 months from the closing of this offering if we extend the period of time to consummate a business combination,
as described in more detail in this prospectus) from the closing of this offering is not considered a liquidation distribution under Delaware
law and such redemption distribution is deemed to be unlawful (potentially due to the imposition of legal proceedings that a party may
bring or due to other circumstances that are currently unknown), then pursuant to Section 174 of the DGCL, the statute of limitations
for claims of creditors could then be six years after the unlawful redemption distribution, instead of three years, as in the case of
a liquidation distribution.
We are not registering the shares of common stock issuable upon exercise
of the warrants under the Securities Act or any state securities laws at this time, and such registration may not be in place when an
investor desires to exercise warrants, thus precluding such investor from being able to exercise its warrants except on a cashless basis
and potentially causing such warrants to expire worthless.
We are not registering the shares
of common stock issuable upon exercise of the warrants under the Securities Act or any state securities laws at this time. However, under
the terms of the warrant agreement, we have agreed, as soon as practicable, but in no event later than 30 business days after the closing
of our initial business combination, we will use our reasonable best efforts to file, and within 90 business days after the closing of
our initial business combination, to have declared effective, a registration statement relating to the common stock issuable upon exercise
of the warrants, and to maintain a current prospectus relating to such shares of common stock until the expiration of the warrants in
accordance with the provisions of the warrant agreement. We cannot assure you that we will be able to do so if, for example, any facts
or events arise which represent a fundamental change in the information set forth in the registration statement or prospectus, the financial
statements contained or incorporated by reference therein are not current or correct or the SEC issues a stop order. If the shares issuable
upon exercise of the warrants are not registered under the Securities Act, we will be required to permit holders to exercise their warrants
on a cashless basis. However, no warrant will be exercisable for cash or on a cashless basis, and we will not be obligated to issue any
shares to holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified
under the securities laws of the state of the exercising holder or an exemption from registration is available. Notwithstanding the above,
if our common stock is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies the
definition of a “covered security” under Section 18(b)(1) of the Securities Act, we may, at our option, require holders
of public warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the
Securities Act and, in the event we so elect, we will not be required to file or maintain in effect a registration statement, but we will
use our best efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. In
no event will we be required to net cash settle any warrant, or issue securities or other compensation in exchange for the warrants in
the event that we are unable to register or qualify the shares underlying the warrants under applicable state securities laws. If the
issuance of the shares upon exercise of the warrants is not so registered or qualified or exempt from registration or qualification, the
holder of such warrant shall not be entitled to exercise such warrant and such warrant may have no value and expire worthless. In such
event, holders who acquired their warrants as part of a purchase of units will have paid the full unit purchase price solely for the shares
of common stock included in the units. We may not redeem the warrants when a holder may not exercise such warrants. However, there may
be instances in which holders of our public warrants may be unable to exercise such public warrants but holders of our private warrants
may be able to exercise such private warrants.
The grant of registration rights to our initial stockholders and holders
of our private placement units may make it more difficult to complete our initial business combination, and the future exercise of such
rights may adversely affect the market price of our common stock.
Pursuant to an agreement to be
entered into concurrently with the issuance and sale of the securities in this offering, our initial stockholders and their permitted
transferees can demand that we register their shares of our common stock at the time of our initial business combination. In addition,
holders of our private placement units and their permitted transferees can demand that we register the private placement units, the component
securities and the shares of common stock issuable upon exercise of the private placement warrants, and holders of securities that may
be issued upon conversion of working capital loans may demand that we register such warrants or the common stock issuable upon exercise
of such warrants. We will bear the cost of registering these securities. The registration and availability of such a significant number
of securities for trading in the public market may have an adverse effect on the market price of our common stock. In addition, the existence
of the registration rights may make our initial business combination more costly or difficult to conclude. This is because the stockholders
of the target business may increase the equity stake, they seek in the combined entity or ask for more cash consideration to offset the
negative impact on the market price of our common stock that is expected when the common stock owned by our initial stockholders, holders
of our private placement units or holders of our working capital loans or their respective permitted transferees are registered.
We may issue additional shares of common stock or preferred stock to
complete our initial business combination or under an employee incentive plan after completion of our initial business combination, and
any such issuances would dilute the interest of our stockholders and likely present other risks.
Our amended and restated certificate of incorporation
authorizes the issuance of up to 100,000,000 shares of common stock, par value $0.01 per share, and 1,000,000 shares of undesignated preferred
stock, par value $0.01 per share. As of December 31, 2024, there are 97,151,252 authorized but unissued shares of common stock available
for issuance, including 1,437,500 treasury shares, which amount takes into account shares of common stock reserved for issuance upon exercise
of outstanding warrants and the conversion of rights. Immediately after this offering, there will be no shares of preferred stock
issued and outstanding.
We may issue a substantial number
of additional shares of common stock, and may issue shares of preferred stock, in order to complete our initial business combination or
under an employee incentive plan after completion of our initial business combination (although our amended and restated certificate of
incorporation provides that we may not issue securities that can vote with common stockholders on matters related to our pre-business combination
activity). However, our amended and restated certificate of incorporation provides, among other things, that prior to our initial business
combination, we may not issue additional shares of capital stock that would entitle the holders thereof to (i) receive funds from
the trust account or (ii) vote on any initial business combination. These provisions of our amended and restated certificate of incorporation,
like all provisions of our amended and restated certificate of incorporation, may be amended with a stockholder vote. However, our sponsors,
executive officers and directors have agreed, pursuant to a written agreement with us, that they will not propose any amendment to our
amended and restated certificate of incorporation (A) to modify the substance or timing of our obligation to redeem 100% of our public
shares if we do not complete our initial business combination within 15 months from the closing of this offering or (B) with respect
to any other provision relating to stockholders’ rights or pre-business combination activity, unless we provide our public
stockholders with the opportunity to redeem their shares of common stock upon approval of any such amendment at a per-share price,
payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (which interest shall be net of
taxes payable), divided by the number of then outstanding public shares. The issuance of additional shares of common or preferred stock:
|
● |
may significantly dilute the equity interest of investors in this offering; |
|
● |
may subordinate the rights of holders of common stock if preferred stock is issued with rights senior to those afforded our common stock; |
|
● |
could cause a change in control if a substantial number of common stocks is issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors; and |
|
● |
may adversely affect prevailing market prices for our units, common stock, rights and/or warrants. |
In order to effectuate an initial business combination, blank check
companies have, in the recent past, amended various provisions of their charters and modified governing instruments. We cannot assure
you that we will not seek to amend our amended and restated certificate of incorporation or governing instruments in a manner that will
make it easier for us to complete our initial business combination that our stockholders may not support.
In order to effectuate a business
combination, blank check companies have, in the recent past, amended various provisions of their charters and modified governing instruments.
For example, blank check companies have amended the definition of business combination, increased redemption thresholds and extended the
time period in which the company must consummate its initial business combination. We cannot assure you that we will not seek to amend
our charter or governing instruments in order to effectuate our initial business combination.
Certain agreements related to this offering may be amended without stockholder
approval.
Certain agreements, including
the underwriting agreement relating to this offering, the investment management trust agreement between us and Continental Stock Transfer &
Trust Company, the letter agreements and the registration rights agreement among us and our sponsors, executive officers and directors,
the administrative services agreement between us and our sponsors, and the business combination marketing agreement may be amended without
stockholder approval. These agreements contain various provisions that our public stockholders might deem to be material. While we do
not expect our board of directors to approve any amendment to any of these agreements prior to our initial business combination, it may
be possible that our board of directors, in exercising its business judgment and subject to its fiduciary duties, chooses to approve one
or more amendments to any such agreement in connection with the consummation of our initial business combination. Any such amendment may
have an adverse effect on the value of an investment in our securities.
Our initial stockholders control a substantial interest in us and thus
may exert a substantial influence on actions requiring a stockholder vote, potentially in a manner that you do not support.
Upon the closing of this offering,
our initial stockholders will own 20% of our issued and outstanding shares of common stock (excluding the Representative’s shares
and assuming they do not purchase units in this offering). Accordingly, they may exert a substantial influence on actions requiring a
stockholder vote, potentially in a manner that you do not support, including amendments to our amended and restated certificate of incorporation
and approval of major corporate transactions. If our initial stockholders purchase any units in this offering or additional shares of
common stock in the aftermarket or in privately negotiated transactions, this would increase their influence.
We may amend the terms of the rights and warrants in a manner that may
be adverse to holders of the rights or public warrants with the approval by the holders of at least 65% of the then outstanding rights
or public warrants, respectively.
Our rights will be issued in
registered form under a rights agreement, and our warrants will be issued in registered form under a warrant agreement, each between Continental
Stock Transfer & Trust Company, as rights or warrant agent as applicable, and us. Each of the rights agreement and the warrant
agreement provides that the terms of the rights or warrants, as applicable, may be amended without the consent of any holder to cure any
ambiguity or correct any defective provision, but requires the approval by the holders of at least 65% of the then outstanding rights
or public warrants, as applicable, to make any change that adversely affects the interests of the registered holders of the rights or
public warrants, as applicable. Accordingly, we may amend the terms of the rights or the public warrants in a manner adverse to a holder
if holders of at least 65% of the then outstanding rights or public warrants, as applicable, approve of such amendment. Although our ability
to amend the terms of the rights or public warrants with the consent of at least 65% of the then holders of such securities is unlimited,
examples of such amendments could be amendments to, among other things, increase the exercise price of the warrants, shorten the exercise
period or decrease the number of shares of our common stock purchasable upon exercise of a warrant.
We may redeem your unexpired warrants prior to their exercise at a time
that is disadvantageous to you, thereby making your warrants worthless.
We have the ability to redeem
outstanding warrants at any time after they become exercisable and prior to their expiration, at a price of $0.01 per warrant, provided
that the last reported sales price of our common stock equals or exceeds $18.00 per share for any 20 trading days within a 30 trading-day period
ending on the third trading day prior to the date we send the notice of redemption to the warrant holders. We may not redeem the warrants
when a holder may not exercise such warrants. Redemption of the outstanding warrants could force you (i) to exercise your warrants
and pay the exercise price therefor at a time when it may be disadvantageous for you to do so, (ii) to sell your warrants at the
then-current market price when you might otherwise wish to hold your warrants or (iii) to accept the nominal redemption price which,
at the time the outstanding warrants are called for redemption, is likely to be substantially less than the market value of your warrants.
None of the private placement warrants included within the private placement units will be redeemable by us so long as they are held by
their initial purchasers or their permitted transferees.
Our rights and warrants may have an adverse effect on the market price
of our common stock and make it more difficult to effectuate our initial business combination.
As of February 18, 2025, there
are rights to receive 6,900,000 shares of our common stock upon the consummation of our initial business combination and warrants to purchase
6,900,000 shares of our common stock. To the extent we issue shares of common stock to effectuate a business combination, the potential
for the issuance of a substantial number of additional shares of common stock upon conversion of the rights and/or exercise of these warrants
could make us a less attractive acquisition vehicle to a target business. Such rights and warrants, if and when converted or exercised,
would increase the number of issued and outstanding shares of our common stock and reduce the value of the shares of common stock issued
to complete the business combination. Therefore, our rights and warrants may make it more difficult to effectuate a business combination
or increase the cost of acquiring the target business.
Provisions in our amended and restated certificate of incorporation
and Delaware law may inhibit a takeover of us, which could limit the price investors might be willing to pay in the future for our common
stock and could entrench management.
Our amended and restated certificate
of incorporation contains provisions that may discourage unsolicited takeover proposals that stockholders may consider to be in their
best interests. These provisions include the ability of the board of directors to designate the terms of and issue new series of preferred
stock, which may make more difficult the removal of management and may discourage transactions that otherwise could involve payment of
a premium over prevailing market prices for our securities.
We are also subject to anti-takeover
provisions under Delaware law, which could delay or prevent a change of control. Together these provisions may make more difficult the
removal of management and may discourage transactions that otherwise could involve payment of a premium over prevailing market prices
for our securities.
Provisions in our amended and restated certificate of incorporation
and Delaware law may have the effect of discouraging lawsuits against our directors and officers.
Our amended and restated certificate
of incorporation requires, unless we consent in writing to the selection of an alternative forum, that (i) any derivative action
or proceeding brought on our behalf, (ii) any action asserting a claim of breach of a fiduciary duty owed by any director, officer
or other employee to us or our stockholders, (iii) any action asserting a claim against us, our directors, officers or employees
arising pursuant to any provision of the DGCL or our amended and restated certificate of incorporation or bylaws, or (iv) any action
asserting a claim against us, our directors, officers or employees governed by the internal affairs doctrine may be brought only in the
Court of Chancery in the State of Delaware, except any claim (A) as to which the Court of Chancery of the State of Delaware determines
that there is an indispensable party not subject to the jurisdiction of the Court of Chancery (and the indispensable party does not consent
to the personal jurisdiction of the Court of Chancery within ten days following such determination), (B) which is vested in the exclusive
jurisdiction of a court or forum other than the Court of Chancery, or (C) for which the Court of Chancery does not have subject matter
jurisdiction. If an action is brought outside of Delaware, the stockholder bringing the suit will be deemed to have consented to service
of process on such stockholder’s counsel. Although we believe this provision benefits us by providing increased consistency in the
application of Delaware law in the types of lawsuits to which it applies, a court may determine that this provision is unenforceable,
and to the extent it is enforceable, the provision may have the effect of discouraging lawsuits against our directors and officers, although
our stockholders will not be deemed to have waived our compliance with federal securities laws and the rules and regulations thereunder.
Notwithstanding the foregoing,
our amended and restated certificate of incorporation provides that the exclusive forum provision will not apply to suits brought to enforce
a duty or liability created by the Securities Act, the Exchange Act or any other claim for which the federal courts have exclusive jurisdiction.
Section 27 of the Exchange Act creates exclusive federal jurisdiction over all suits brought to enforce any duty or liability created
by the Exchange Act or the rules and regulations thereunder. Although we believe this provision benefits us by providing increased consistency
in the application of Delaware law in the types of lawsuits to which it applies, the provision may have the effect of discouraging lawsuits
against our directors and officers.
General Risks
We are a newly formed company with no operating history and no revenues,
and you have no basis on which to evaluate our ability to achieve our business objective.
We are a newly formed company
with no operating results, and we will not commence operations until obtaining funding through this offering. Because we lack an operating
history, you have no basis upon which to evaluate our ability to achieve our business objective of completing our initial business combination
with one or more target businesses. We have no plans, arrangements or understandings with any prospective target business concerning a
business combination and may be unable to complete our initial business combination. If we fail to complete our initial business combination,
we will never generate any operating revenues.
If we are deemed to be an investment company under the Investment
Company Act, we may be required to institute burdensome compliance requirements and our activities may be restricted, which may make
it difficult for us to complete our business combination.
If we are deemed to be an investment
company under the Investment Company Act, our activities may be restricted, including, without limitation, restrictions on the nature
of our investments, and restrictions on the issuance of our securities, each of which may make it difficult for us to complete our business
combination. In addition, we may have imposed upon us burdensome requirements, including, without limitation, registration as an investment
company; adoption of a specific form of corporate structure; and reporting, record keeping, voting, proxy and disclosure requirements
and other rules and regulations.
In order not to be regulated
as an investment company under the Investment Company Act, unless we can qualify for an exclusion, we must ensure that we are engaged
primarily in a business other than investing, reinvesting or trading in securities and that our activities do not include investing, reinvesting,
owning, holding or trading “investment securities” constituting more than 40% of our total assets (exclusive of U.S. government
securities and cash items) on an unconsolidated basis. Our business will be to identify and complete a business combination and thereafter
to operate the post-transaction business or assets for the long term. We do not plan to buy businesses or assets with a view to resale
or profit from their resale. We do not plan to buy unrelated businesses or assets or to be a passive investor.
We do not believe that our anticipated
principal activities will subject us to the Investment Company Act. The proceeds held in the trust account may be invested by the trustee
only in United States government treasury bills with a maturity of 185 days or less or in money market funds investing solely in United
States Treasuries and meeting certain conditions under Rule 2a-7 under the Investment Company Act. Because the investment of
the proceeds will be restricted to these instruments, we believe we will meet the requirements for the exemption provided in Rule 3a-1 promulgated
under the Investment Company Act. If we were deemed to be subject to the Investment Company Act, compliance with these additional regulatory
burdens would require additional expenses for which we have not allotted funds and may hinder our ability to consummate a business combination.
If we are unable to complete our initial business combination, our public stockholders may receive only approximately $10.46 per share
on the liquidation of our trust account and our rights and warrants will expire worthless.
Changes in laws or regulations, or a failure to comply with any laws
and regulations, may adversely affect our business, investments and results of operations.
We are subject to laws and regulations
enacted by national, regional and local governments. In particular, we will be required to comply with certain SEC and other legal requirements.
Compliance with, and monitoring of, applicable laws and regulations may be difficult, time consuming and costly. Those laws and regulations
and their interpretation and application may also change from time to time and those changes could have a material adverse effect on our
business, investments and results of operations. In addition, a failure to comply with applicable laws or regulations, as interpreted
and applied, could have a material adverse effect on our business and results of operations.
There is currently no market for our securities and a market for our
securities may not develop, which would adversely affect the liquidity and price of our securities.
There is currently no market
for our securities. Stockholders therefore have no access to information about prior market history on which to base their investment
decision. Following this offering, the price of our securities may vary significantly due to one or more potential business combinations
and general market or economic conditions. Furthermore, an active trading market for our securities may never develop or, if developed,
it may not be sustained. You may be unable to sell your securities unless a market can be established and sustained.
We are an emerging growth company within the meaning of the Securities
Act, and we intend to take advantage of certain exemptions from disclosure requirements available to emerging growth companies, which
could make our securities less attractive to investors and may make it more difficult to compare our performance with other public companies.
We are an “emerging growth
company” within the meaning of the Securities Act, as modified by the JOBS Act, and we intend to take advantage of certain exemptions
from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but
not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act,
reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the
requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments
not previously approved. As a result, our stockholders may not have access to certain information they may deem important. We could be
an emerging growth company for up to five years, although circumstances could cause us to lose that status earlier, including if the market
value of our common stock held by non-affiliates exceeds $700 million as of any June 30 before that time, in which
case we would no longer be an emerging growth company as of the following December 31. We cannot predict whether investors will find our
securities less attractive because we will rely on these exemptions. If some investors find our securities less attractive as a result
of our reliance on these exemptions, the trading prices of our securities may be lower than they otherwise would be, there may be a less
active trading market for our securities and the trading prices of our securities may be more volatile.
Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth
companies but any such an election to opt out is irrevocable. We have elected not to opt out of such extended transition period which
means that when a standard is issued or revised and it has different application dates for public or private companies, we, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of our financial statements with another public company which is neither an emerging growth company nor an emerging growth company which
has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards
used.
Compliance obligations under the Sarbanes-Oxley Act may make it more
difficult for us to effectuate our initial business combination, require substantial financial and management resources, and increase
the time and costs of completing an acquisition.
Section 404 of the Sarbanes-Oxley
Act requires that we evaluate and report on our system of internal controls beginning with our Annual Report on Form 10-K for
the year ending December 31, 2024. Only in the event we are deemed to be a large accelerated filer or an accelerated filer will we
be required to comply with the independent registered public accounting firm attestation requirement on our internal control over financial
reporting. Further, for as long as we remain an emerging growth company, we will not be required to comply with the independent registered
public accounting firm attestation requirement on our internal control over financial reporting. The fact that we are a blank check company
makes compliance with the requirements of the Sarbanes-Oxley Act particularly burdensome on us as compared to other public companies because
a target company with which we seek to complete our initial business combination may not be in compliance with the provisions of the Sarbanes-Oxley
Act regarding adequacy of its internal controls. The development of the internal control of any such entity to achieve compliance with
the Sarbanes-Oxley Act may increase the time and costs necessary to complete any such acquisition.
We have identified a material weakness in our
internal control over financial reporting relating to our accounting for complex financial instruments and the failure to properly design
the financial closing and reporting process to record, review and monitor compliance with generally accepted accounting principles for
transactions on a timely basis as of December 31, 2024. If we are unable to develop and maintain an effective system of internal control
over financial reporting, we may not be able to accurately report our financial results in a timely manner, which may adversely affect
investor confidence in us and materially and adversely affect our business and operating results.
Regarding the restatement
to the Form 10-K for the year ended December 31, 2021 and the Form 10-Q for the quarter ended March 31, 2022 (the “Restatements”),
the Company’s management further evaluated the warrants under Accounting Standards Codification (“ASC”) Subtopic 815-40,
Contracts in Entity’s Own Equity. ASC Section 815-40-15 addresses equity versus liability treatment and classification of equity-linked
financial instruments, including warrants and states that a warrant may be classified as a component of equity only if, among other things,
the warrant is indexed to the issuer’s common stock. Based on management’s evaluation, the Company’s audit committee,
in consultation with management, concluded that the Company’s Public Warrants are indexed to the Company’s common stock. As
a result, the Company should have classified the Public Warrants as a component of equity in its previously issued financial statements.
Additionally, the Company evaluated the impacts of the transfer of shares to Anchor Investors and other investors. The transfer of shares
to the Anchor Investors and other investors were valued as of the grant date and that value was allocated to the offering costs of the
Company. Associated with the reclassification of the Public Warrants to equity and the valuation of the Anchor Investor and other investor
shares, the allocation of offering costs was re-allocated. Additionally, we had a misstatement in our prepaid expense, income and franchise
taxes and legal fees. As a result, the Company’s management, together with the Audit Committee, determined that the Restatements
were to be filed.
A material weakness is a deficiency, or a combination of deficiencies,
in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or
interim financial statements will not be prevented or detected and corrected on a timely basis.
Effective internal controls are necessary for us to
provide reliable financial reports and prevent fraud. We continue to evaluate steps to remediate the material weakness. These remediation
measures may be time consuming and costly and there is no assurance that these initiatives will ultimately have the intended effects.
As a result of the above, as of December 31, 2024 we continue to have material weakness in our internal control over financial reporting.
If we identify any new material weaknesses in the
future, any such newly identified material weakness could limit our ability to prevent or detect a misstatement of our accounts or disclosures
that could result in a material misstatement of our annual or interim financial statements. In such case, we may be unable to maintain
compliance with securities law requirements regarding timely filing of periodic reports in addition to applicable stock exchange listing
requirements, investors may lose confidence in our financial reporting and our stock price may decline as a result. We cannot assure you
that the measures we have taken to date, or any measures we may take in the future, will be sufficient to avoid potential future material
weaknesses.
ITEM 1B. UNRESOLVED STAFF
COMMENTS
Not applicable.
ITEM 1C.
CYBERSECURITY
Cybersecurity and Data Privacy Risks
We are subject to cybersecurity and data privacy risks. Cyberattacks and
security vulnerabilities could lead to increased costs, liability claims, or harm to our competitive position.
Cybersecurity Risks
Our operations and the operations of our and partners
involve the storage, transmission, and processing of third parties’ and our data, including personal, confidential, or proprietary
information. This data is subject to privacy and security laws, regulations, and customer-imposed controls. Cybercriminals use a variety
of methods to exploit potential vulnerabilities in our systems, products, and services. Sophisticated attacks could result in unauthorized
access, loss, misuse, disclosure, modification, or destruction of this data.
We are committed to protecting our third parties’
and our data. Despite efforts, our systems, products, and services remain vulnerable to attacks.
Data Privacy
Data privacy issues are becoming increasingly significant
due to the rapidly changing legal and regulatory landscape. Compliance with global and local data privacy laws requires ongoing investment
in our information technology and employee training, and will continue to impact our business.
Governance and Oversight
We should have a formal risk management program that
addresses cybersecurity and data privacy risks. This program should include regular reporting to our senior management and Board of Directors,
who provide oversight and direction. We have not established an enterprise risk management framework to assess and prioritize these risks.
Incident Response
We maintain an incident response plan that includes
policies and procedures for notifying affected third parties and complying with applicable laws.
Investments in Cybersecurity
We will continually invest in our cybersecurity capabilities
to protect our assets and those of our third parties. This potentially will include investment in advanced threat detection, encryption,
and other security measures.
Recent Cybersecurity Incidents
During the last fiscal year, we did not experienced cybersecurity incidents.
ITEM 2. PROPERTIES
We currently maintain our virtual
executive offices at 300 Delaware Ave., Suite 210 # 301, Wilmington, DE 19801. On September 10, 2021, we agreed to pay our initial Sponsors
a total of $5,000 per month for office space, utilities and secretarial and administrative support. Upon completion of the initial Business
Combination or the Company’s liquidation, it will cease paying these monthly fees. We consider our current virtual office space
adequate for our current operations.
ITEM 3. LEGAL PROCEEDINGS
We may be subject to legal proceedings,
investigations and claims incidental to the conduct of our business from time to time. We are not currently a party to any material litigation
or other legal proceedings brought against us. We are also not aware of any legal proceeding, investigation or claim, or other legal exposure
that has a more than remote possibility of having a material adverse effect on our business, financial condition or results of operations.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
PART II
ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our units began to trade on
The Nasdaq Capital Market, or Nasdaq, under the symbol “BNIXU” on September 10, 2021. The shares of common stock, warrants
and rights comprising the units began separate trading on Nasdaq on October 28, 2021, under the symbols “BNIX”, “BNIXW”
and “BNIXR”, respectively. Upon separation, the units no longer trade.
Holders of Record
As of February 18, 2025, there
were 2,848,748 (4,286,248 outstanding less 1,437,500 shares classified as treasury stock, where 324,748 of it subject to possible redemption)
of our shares of common stock issued and outstanding held by eighteen stockholders of record. The number of record holders was determined
from the records of our transfer agent and does not include beneficial owners of shares of common stock whose shares are held in the names
of various security brokers, dealers, and registered clearing agencies.
Dividends
We have not paid any cash dividends
on our common stock to date and do not intend to pay cash dividends prior to the completion of an initial business combination. The payment
of cash dividends in the future will be dependent upon our revenues and earnings, if any, capital requirements and general financial condition
subsequent to completion of a business combination. The payment of any dividends subsequent to a business combination will be within the
discretion of our board of directors at such time. It is the present intention of our board of directors to retain all earnings, if any,
for use in our business operations and, accordingly, our board of directors does not anticipate declaring any dividends in the foreseeable
future. In addition, our board of directors is not currently contemplating and does not anticipate declaring any share dividends in the
foreseeable future. Further, if we incur any indebtedness, our ability to declare dividends may be limited by restrictive covenants we
may agree to in connection therewith.
Securities Authorized for Issuance Under Equity
Compensation Plans
None.
Recent Sales of Unregistered Securities
None.
Use of Proceeds
On September 14, 2021, Bannix
consummated its initial public offering (the “IPO”) of 6,900,000 units (the “Units”) which included the full exercise
of the over-allotment option to purchase 900,000 Units, each Unit consisting of one share of common stock of the Company, par value $0.01
per share (the “Common Stock”), one redeemable warrant to purchase one share of Common Stock for $11.50 (“Warrant”)
and one right to acquire one-tenth of one share of Common Stock.
Simultaneously
with the closing of the IPO and the over-allotment, we consummated the issuance of 406,000 private placement units (the “Private
Placement Units”), we sold 181,000 Private Placement Units to certain investors for aggregate cash proceeds of $2,460,000 and issued
an additional 225,000 private placement units to our Sponsors in exchange for the cancellation of $1,105,000 in loans and a promissory
note due to them. Each Private Placement Unit consists of one share of our common stock, one redeemable warrant to purchase one share
of our common stock at a price of $11.50 per whole share and one right. Each right entitles the holder thereof to receive one-tenth (1/10)
of one share of our common stock upon the consummation of our Business Combination. Our management has broad discretion with respect to
the specific application of the net proceeds of the IPO and the Private Placement Units, although substantially all of the net proceeds
are intended to be generally applied toward consummating our Business Combination.
Upon the closing of the initial
public offering on September 14, 2021, a total of $69,690,000 of the net proceeds from the IPO, the Over-Allotment and the Private Placement
were deposited in a trust account established for the benefit of our public stockholders.
In connection with the vote
on the Extension Amendment at the Special Meeting on March 8, 2023, stockholders holding a total of 3,960,387 shares of the Company’s
common stock exercised their right to redeem such shares for a pro rata portion of the funds in the Company’s trust account. As
a result, $41,077,189 (approximately $10.37201 per share) was removed from the Company’s trust account to pay such holders. Following
redemptions, the Company will have 5,463,613 shares outstanding in March 2023.
On March 8, 2024, the Company
held its Annual Meeting of Stockholders of the Company (the “Annual Meeting”), whereby the Company’s stockholders approved
an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the “March 2024 Amendment”),
to extend the Deadline Date from March 14, 2024, as extended, and to allow the Company, without another stockholder vote, to further extend
the date to consummate a Business Combination on a monthly basis up to six (6) times by an additional one (1) month each time after March
14, 2024 or later extended deadline date, by resolution of the Company’s Board of Directors, if requested by the Company’s
Sponsor, until September 14, 2024, or a total of up to six (6) months after March 14, 2024, unless the closing of a Business Combination
shall have occurred prior thereto (the “Extension Amendment”).
Additionally, the Company’s
stockholders approved an amendment to remove from the Amended and Restated Certificate of Incorporation the redemption limitation
contained under Section 9.2(a) preventing the Company from closing a Business Combination if it would have less than $5,000,001 of net
tangible assets (the “NTA Amendment”).
At the Annual Meeting, stockholders
holding a total of 1,381,866 shares of the Company’s common stock exercised their right to redeem such shares for a pro rata portion
of the funds in the Company’s Trust Account. As a result, $15,134,429 (approximately $10.95 per share) was removed from the Company’s
Trust Account to pay such holders. Following redemptions, the Company had 4,081,747 shares outstanding in March 2024.
On September 6, 2024, the
Company held a Special Meeting of Stockholders of the Company (the “September 2024 Special Meeting”), whereby the Company’s
stockholders approved an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the
“September 2024 Amendment”), to extend the Deadline Date from September 14, 2024, as extended, and to allow the Company, without
another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis up to six (6) times by an
additional one (1) month each time after September 14, 2024 or later extended deadline date, by resolution of the Company’s Board
of Directors, if requested by the Company’s Sponsor, until March 14, 2025, or a total of up to six (6) months after September 14,
2024, unless the closing of a Business Combination shall have occurred prior thereto (the “September 2024 Extension Amendment”).
Additionally, beginning in
September 2024, the Sponsor or its designees will deposit into the Trust Account, as a loan, $16,237 or $0.05 per public share multiplied
by the number of public shares outstanding (the “Contribution”), in connection with each Extension.
At the September 2024 Special
Meeting, stockholders holding a total of 1,232,999 shares of the Company’s common stock exercised their right to redeem such shares
for a pro rata portion of the funds in the Company’s Trust Account. As a result, $13,790,479 (approximately $11.18 per share) was
removed from the Company’s Trust Account to pay such holders. Following redemptions, the Company has 2,848,748 shares outstanding
in September 2024.
In association with the Company’s special meetings and annual meeting,
as of the filing of this Form 10-K, the Company has deposited an aggregate of $1,837,425 into the Trust Account to extend the Deadline
Date to March 14, 2025.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
None.
ITEM 6. [RESERVED]
Not applicable
ITEM 7. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of
the Company’s financial condition and results of operations should be read in conjunction with our audited financial statements
and the notes related thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this Annual Report
on Form 10-K. Certain information contained in the discussion and analysis set forth below includes forward-looking statements. Our actual
results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those
set forth under “Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere in
this Annual Report on Form 10-K.
References
to “we”, “us”, “our” or the “Company” are to Bannix Acquisition Corp., except where the
context requires otherwise. The following discussion should be read in conjunction with our financial statements and related notes thereto
included elsewhere in this report.
Cautionary
Note Regarding Forward-Looking Statements
This Annual
Report on Form 10-K includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements
on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks,
uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements.
In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,”
“would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,”
“continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy
include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”) filings.
Overview
We are a blank check company
incorporated on January 21, 2021 as a Delaware corporation and formed for the purpose of effecting a merger, capital stock exchange, asset
acquisition, stock purchase, reorganization or similar business combination with one or more businesses.
On September 14, 2021, we
consummated our IPO of 6,900,000 units at $10.00 per unit (the “Units”). Each Unit consists of one share of our common stock
(the “Public Shares”), one redeemable warrant to purchase one share of our common stock at a price of $11.50 per share and
one right. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of our common stock upon the consummation of
the Business Combination.
Simultaneously with the closing
of the IPO, we consummated the issuance of 406,000 private placement units (the “Private Placement Units”) as follows: we
sold 181,000 Private Placement Units to certain investors for aggregate cash proceeds of $2,460,000 and issued an additional 225,000 private
placement units to our Former Sponsor in exchange for the cancellation of $1,105,000 in loans and a promissory note due to them. Each
Private Placement Unit consists of one share of our common stock, one redeemable warrant to purchase one share of our common stock at
a price of $11.50 per whole share and one right. Each right entitles the holder thereof to receive one-tenth (1/10) of one share of our
common stock upon the consummation of our Business Combination. Our management has broad discretion with respect to the specific application
of the net proceeds of the IPO and the Private Placement Units, although substantially all of the net proceeds are intended to be generally
applied toward consummating our Business Combination.
Upon the closing of the initial
public offering on September 14, 2021, a total of $69,690,000 of the net proceeds was deposited in a trust account established for the
benefit of our public stockholders.
Recent Developments
As discussed throughout this
report, the Company has held three shareholder meetings on March 8, 2023, March 8, 2024 and September 6, 2024, pursuant to which the stockholders
approved the filing of an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the
“Extension Amendment”), to extend the date (the “Extension”) by which the Company must (1) complete a merger,
share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination involving the Company
and one or more businesses (an “initial Business Combination”), (2) cease its operations except for the purpose of winding
up if it fails to complete such initial Business Combination, and (3) redeem 100% of the Company’s common stock (“common stock”)
included as part of the units sold in the Company’s initial public offering (the “IPO”). At the most recent meeting
on September 6, 2024, the Company’s stockholders approved an Extension Amendment, to extend the Deadline Date from September 14,
2024, as extended, and to allow the Company, without another stockholder vote, to further extend the date to consummate a Business Combination
on a monthly basis up to six (6) times by an additional one (1) month each time after September 14, 2024 or later extended deadline date,
by resolution of the Company’s Board of Directors, if requested by the Company’s Sponsor, until March 14, 2025, or a total
of up to six (6) months after September 14, 2024, unless the closing of a Business Combination shall have occurred prior thereto (the
“September 2024 Extension Amendment”). The stockholders also approved the Trust Amendment to the Trust Agreement by and between
the Company and the Trustee incorporating the terms as set forth in the above extension. Beginning in September 2024, the Sponsor or its
designees will deposit into the Trust Account, as a loan, $16,237 or $0.05 per public share multiplied by the number of public shares
outstanding (the “Contribution”), in connection with each Extension. Further, at the March 8, 2024 meeting, the stockholders
approved the removal of the Amended and Restated Certificate of Incorporation the redemption limitation contained under Section 9.2(a)
preventing the Company from closing a Business Combination if it would have less than $5,000,001 of net tangible assets in order to expand
the methods that the Company may employ so as not to become subject to the “penny stock” rules of the United States Securities
and Exchange Commission (the “NTA Amendment”).
In order to fund deposits
required to allow for such extension, we obtained loans from Instant Fame, LLC and Evie Group evidenced by non-interest-bearing promissory
notes that are payable upon the consummation of a business combination by us. If we fail to consummate a business combination, the outstanding
debt under the promissory notes will be forgiven, except to the extent of any funds held outside of the trust account after paying all
other fees and expenses of the Company.
If we have not completed
our initial business combination by March 14, 2025, as extended, we will: (i) cease all operations except for the purpose of winding up,
(ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price,
payable in cash, equal to the aggregate amount then on deposit in the trust account, including interest (which interest shall be net of
taxes payable, and less up to $100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares,
which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further
liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption,
subject to the approval of our remaining stockholders and our board of directors, dissolve and liquidate, subject in each case to our
obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law.
At the Special Meeting held
on March 8, 2023, stockholders holding a total of 3,960,387 shares of the Company’s common stock exercised their right to redeem
such shares for a pro rata portion of the funds in the Company’s Trust Account. As a result, $41,077,199 (approximately $10.37 per
share) was removed from the Company’s Trust Account to pay such holders.
At the Annual Meeting held on March 8, 2024, stockholders holding a total
of 1,381,866 shares of the Company’s common stock exercised their right to redeem such shares for a pro rata portion of the funds
in the Company’s Trust Account. As a result, $15,134,429 (approximately $10.95 per share) was removed from the Company’s Trust
Account to pay such holders.
At the Special Meeting held September 6, 2024, stockholders holding a total
of 1,232,999 shares of the Company’s common stock exercised their right to redeem such shares for a pro rata portion of the funds
in the Company’s Trust Account. As a result, $13,790,479 (approximately $11.18 per share) was removed from the Company’s Trust
Account to pay such holders. Following redemptions and as of the filing of this Form 10-K, the Company has 2,848,748 shares outstanding.
In association with the Company’s special meetings and annual meeting,
as of the filing of this Form 10-K, the Company has deposited an aggregate of $1,837,425 into the Trust Account to extend the Deadline
Date to March 14, 2025.
Associated with the special meetings and annual meeting,
and related redemptions, the company recognized an excise tax equal to 1% of the value of the redeeming shares or $700,021.
The 2024 excise tax return for redemptions that occurred
in 2023 was due on October 31, 2024. As of the filing of this Form 10-K, the Company has not filed its 2024 excise tax return and no amounts
have been paid. As of December 31, 2024, the Company is reporting $50,587 in excise tax interest and penalties on the consolidated statement
of operations. At December 31, 2024 and 2023 the company’s excise tax liability was $750,608 (including interest and penalties)
and $410,772, respectively.
Additionally at the Annual
Meeting, the Company’s stockholders approved an amendment to remove from the Amended and Restated Certificate of Incorporation the
redemption limitation contained under Section 9.2(a) preventing the Company from closing a Business Combination if it would have less
than $5,000,001 of net tangible assets (the “NTA Amendment”).
Proposed Business Combination
– Evie Group (Terminated)
On June 23, 2023, the Company,
Evie Autonomous Group Ltd (“Evie Group”), and the shareholder of the Evie Group (“Evie Group Shareholder”), entered
into a Business Combination Agreement (the “EVIE Agreement”), pursuant to which, subject to the satisfaction or waiver of
certain conditions precedent in the EVIE Agreement, the Company was to acquire EVIE Group.
Patent Purchase Agreement
On August 8, 2023 the Company
entered into a Patent Purchase Agreement (“PPA”) with GBT Tokenize Corp. (“Tokenize”), which is 50% owned by GBT
Technologies Inc., which provided its consent, to acquire the entire rights, title, and interest of certain patents and patent applications
providing an intellectual property basis for a machine learning driven technology that controls radio wave transmissions, analyzes their
reflections data, and constructs 2D/3D images of stationary and in motion objects, (the “Patents”). The closing date of the
PPA was planned to immediately follow the closing of the acquisition of EVIE Group.
On March 11, 2024, the Company
sent EVIE Group and the EVIE Group Shareholder a notice providing that the EVIE Agreement has been terminated as a result of the failure
of EVIE Group and the EVIE Group Shareholder to loan or procure a loan to Bannix as required pursuant to Section 5.21 of the Business
Combination Agreement.
As the PPA was contingent
upon Bannix closing the acquisition of EVIE and due to the termination of the proposed EVIE Agreement, Bannix and Tokenize agreed to terminate
the PPA which was consented to by GBT.
Proposed Business Combination
– VisionWave Technologies
As previously disclosed,
on March 26, 2024, the Company entered into a Business Combination Agreement (the “Original Agreement”), by and among Bannix,
VisionWave Technologies, Inc., a Nevada corporation (“Target”) and the shareholders of Target.
On September 6, 2024, Bannix
entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Bannix, VisionWave Holdings,
Inc., a Delaware corporation and a direct, wholly owned subsidiary of Bannix (“VisionWave”), BNIX Merger Sub, Inc., a Delaware
corporation and a direct, wholly owned subsidiary of VisionWave (“Parent Merger Sub”), BNIX VW Merger Sub, Inc., a Nevada
corporation and direct, wholly owned subsidiary of VisionWave (“Company Merger Sub”), and Target. The Merger Agreement and
the transactions contemplated thereby were approved by the boards of directors of each of Bannix, VisionWave, Parent Merger Sub, Company
Merger Sub, and Target.
The Mergers
Pursuant to and in accordance
with the terms set forth in the Merger Agreement, (a) Parent Merger Sub will merge with and into Bannix, with Bannix continuing as
the surviving entity (the “Parent Merger”), as a result of which, (i) Bannix will become a wholly owned subsidiary of
VisionWave, and (ii) each issued and outstanding security of Bannix immediately prior to the effective time of the Parent Merger
(the “Parent Merger Effective Time”) (other than shares of Bannix Common Stock that have been redeemed or are owned by Bannix
or any of its direct or indirect subsidiaries as treasury shares and any Dissenting Parent Shares) shall no longer be outstanding and
shall automatically be cancelled in exchange for the issuance to the holder thereof of a substantially equivalent security of VisionWave
(other than the Parent Rights, which shall be automatically converted into shares of VisionWave), and, (b) immediately following
the consummation of the Parent Merger but on the same day, Company Merger Sub will merge with and into Target, with Target continuing
as the surviving entity (the “Company Merger” and, together with the Parent Merger, the “Mergers”), as a result
of which, (i) Target will become a wholly owned subsidiary of VisionWave, and (ii) each issued and outstanding security of Target
immediately prior to the effective time of the Company Merger (the “Company Merger Effective Time”) (other than any Cancelled
Shares or Dissenting Shares) shall no longer be outstanding and shall automatically be cancelled in exchange for the issuance to the holder
thereof of a substantially equivalent security of VisionWave. The Mergers and the other transactions contemplated by the Merger Agreement
are hereinafter referred to as the “Business Combination.”
The Business Combination
is expected to close in the first quarter of 2025, subject to customary closing conditions, including the satisfaction of the minimum
available cash condition, the receipt of certain governmental approvals and the required approval by the stockholders of Bannix and Target.
Consideration
Pursuant to and in accordance
with the terms set forth in the Merger Agreement, at the Parent Merger Effective Time, (a) each share of Bannix common stock, par value
$0.001 per share (“Bannix Common Stock”) outstanding immediately prior to the Parent Merger Effective Time that has not been
redeemed, is not owned by Bannix or any of its direct or indirect subsidiaries as treasury shares and is not a Dissenting Parent Share
will automatically convert into one share of common stock, par value $0.001, of VisionWave (each, a share of “VisionWave Common
Stock”), (b) each Bannix Warrant shall automatically convert into one warrant to purchase shares of VisionWave Common Stock (each,
a “VisionWave Warrant”) on substantially the same terms and conditions; and (c) each Bannix Right will be automatically converted
into the number of shares of VisionWave Common Stock that would have been received by the holder of such Bannix Right if it had been converted
upon the consummation of a Business Combination in accordance with Bannix’s organizational documents.
In accordance with the terms
and subject to the conditions of the Merger Agreement, at the Company Merger Effective Time, (a) each share of issued and outstanding
Target common stock, par value $0.01 (“Target Common Stock”), shall be cancelled and converted into 4,041 shares of VisionWave
Common Stock.
Governance
Subject to approval of shareholders,
the parties have agreed to take actions such that, effective immediately after the Closing of the Business Combination, VisionWave’s
board of directors shall consist of seven directors, consisting of Chuck Hansen, Eric T. Shuss, Douglas Davis, Noam Kenig, Danny Rittman,
Erik Klinger and Yossi Attia. Additionally, certain current Target management personnel will become officers of VisionWave.
Representations and
Warranties; Covenants
The Merger Agreement contains
representations, warranties and covenants of each of the parties thereto that are customary for transactions of this type, including,
among others, covenants providing for (i) certain limitations on the operation of the parties’ respective businesses prior to consummation
of the Business Combination, (ii) the parties’ efforts to satisfy conditions to consummation of the Business Combination, including
by obtaining any necessary approvals from governmental agencies, (iii) prohibitions on the parties soliciting alternative transactions,
(iv) VisionWave preparing and filing a registration statement on Form S-4 with the Securities and Exchange Commission (the “SEC”)
and taking certain other actions to obtain the requisite approval of Bannix’s stockholders to vote in favor of certain matters,
including the adoption of the Merger Agreement and approval of the Business Combination, at a special meeting to be called for the approval
of such matters, and (v) the protection of, and access to, confidential information of the parties.
The representations, warranties
and covenants in the Merger Agreement were made solely for the benefit of the parties to the Merger Agreement and are subject to limitations
agreed upon by the contracting parties, including being qualified by confidential disclosures made the parties to the Merger Agreement
which are not filed publicly and which are subject to a contractual standard of materiality different from that generally applicable to
stockholders and were used for the purpose of allocating risk among the parties rather than establishing matters as facts. Bannix does
not believe that these schedules contain information that is material to an investment decision.
In addition, VisionWave has
agreed to adopt an equity incentive plan, as described in the Merger Agreement.
Conditions to the Closing
The obligations of Bannix,
VisionWave, Parent Merger Sub and Company Merger Sub (the “Bannix Parties”) and Target to consummate the Business Combination
are subject to certain closing conditions, including, but not limited to, (i) the approval of Bannix’s stockholders, (ii) the
approval of Target’s stockholders, and (iii) VisionWave’s Form S-4 registration statement becoming effective.
In addition, the obligations
of the Bannix Parties to consummate the Business Combination are also subject to the fulfillment (or waiver) of other closing conditions,
including, but not limited to, (i) the representations and warranties of Target being true and correct to the standards applicable
to such representations and warranties and each of the covenants of Target having been performed or complied with in all material respects,
(ii) delivery of certain ancillary agreements required to be executed and delivered in connection with the Business Combination,
and (iii) no Material Adverse Effect having occurred.
The obligation of Target
to consummate the Business Combination is also subject to the fulfillment (or waiver) of other closing conditions, including, but not
limited to, (i) the representations and warranties of the Bannix Parties being true and correct to the standards applicable to such
representations and warranties and each of the covenants of the Bannix Parties having been performed or complied with in all material
respects and (ii) the shares of VisionWave Common Stock issuable in connection with the Business Combination being listed on the
Nasdaq Stock Market.
Termination Rights
The Merger Agreement may
be terminated under certain customary and limited circumstances prior to the Closing of the Business Combination, including, but not limited
to, (i) by mutual written consent of Bannix and Target, (ii) by Bannix, on the one hand, or Target, on the other hand, if there
is any breach of the representations, warranties, covenant or agreement of the other party as set forth in the Merger Agreement, in each
case, such that certain conditions to closing cannot be satisfied and the breach or breaches of such representations or warranties or
the failure to perform such covenant or agreement, as applicable, are not cured or cannot be cured within certain specified time periods,
(iii) by either Bannix or Target if the Business Combination is not consummated by March 31, 2025 (which date may be extended
by mutual agreement of the parties to the Merger Agreement), (iv) by either Bannix or Target if a meeting of Bannix’s stockholders
is held to vote on proposals relating to the Business Combination and the stockholders do not approve the proposals, and (v) by Bannix
if the Target stockholders do not approve the Merger Agreement.
Permitted Financings
The Merger Agreement contemplates
that Target (a) may enter into agreements to raise capital in one or more private placement transactions prior to the Closing for aggregate
gross proceeds of up to $20,000,000 or (b) consummate an initial sale of any shares of capital stock of Target in an underwritten
public offering registered under the Securities Act or any direct listing of any shares of capital stock of Target on a securities exchange
or securities market (“Permitted Financings”).
A copy of the Merger Agreement
is filed with this Current Report on Form 8-K (this “Current Report”) as Exhibit 2.1 and is incorporated herein by reference,
and the foregoing description of the Merger Agreement is qualified in its entirety by reference thereto.
Stockholder Support
Agreement
In accordance with the Merger
Agreement, within thirty (30) days following the execution of the Merger Agreement, Bannix, VisionWave, Target, and certain stockholders
of Target representing the requisite votes necessary to approve the Merger Agreement (the “Target Equity Holders”) are expected
to enter into a Stockholder Support Agreement pursuant to which the Target Equity Holders will: (a) agree to vote in favor of the adoption
of the Merger Agreement and approve the Mergers and the other Transactions to which Target is a party; and (b) agree to waive any
appraisal or similar rights they may have pursuant to Nevada law with respect to the Mergers and the other Transactions.
We cannot assure you that
our plans to complete our initial business combination will be successful.
Results of Operations
Our entire activity since inception up to December
31, 2024 was in preparation for our initial public offering and since the initial public offering, the search for and efforts towards
a suitable business combination. We will not generate any operating revenues until the closing and completion of our initial business
combination, at the earliest.
For the year ended December 31, 2024,
we had a net loss of $870,536, which consisted of operating costs of $1,291,428, federal tax interest and penalties of $206,200, excise
tax interest and penalty of $50,587, change in fair value of warrant liabilities of $8,120 and provision for income taxes of $129,314,
offset by interest income on the trust account of $781,363 and a gain on write-down of payable of $33,750.
For the year ended December 31, 2023,
we had a net loss of $56,839, which consisted of operating costs of $1,504,995 and provision for income taxes of $329,630, offset by interest
income on the trust account of $1,769,666 and an unrealized gain from the change in fair value of Private Warrant liability of $8,120.
Liquidity, Capital Resources,
and Going Concern
Going Concern
As of December 31, 2024,
the Company had $9,754 in cash and a working capital deficit of $5,410,928.
The Company’s liquidity
needs through December 31, 2024, were satisfied through (1) a capital contribution from the Sponsors of $28,750 for common stock
(“Founder Shares”) and (2) loans from Former Sponsor and Sponsor and related parties in order to pay offering costs and other
working capital needs. In addition, in order to fund transaction costs in connection with a possible Business Combination, the Company’s
Sponsor, an affiliate of the Sponsor, and/or certain of the Company’s officers and directors may, but are not obligated to, provide
the Company Working Capital Loans. As of December 31, 2024 and 2023, there were no loans associated with the Working Capital Loans. As
of December 31, 2024 and 2023, the Company owed $1,811,700 and $1,213,600 to the Former Sponsor, the Sponsor related parties and affiliated
related parties, respectively. See Note 6 for further disclosure of Former Sponsor, Sponsor and related party loans.
As additional sources of
funding, the Company issued unsecured promissory notes to Evie Autonomous LTD with a principal balance of $1,003,995 (the “Evie
Autonomous Extension Notes”). The Evie Autonomous Extension Notes bear no interest and are repayable in full upon the earlier of
(a) the date of the consummation of the Company’s initial Business Combination, or (b) the date of the Company’s liquidation.
If the Company does not consummate an initial Business Combination by the Deadline Date, the Evie Autonomous Extension Notes will be repaid
only from funds held outside of the Trust Account or will be forfeited, eliminated or otherwise forgiven.
On December 26, 2024 and
revised on February 4, 2025 the Company entered into several agreements to defer certain transaction costs and obligations associated
with its proposed Business Combination totaling $2,727,748 until after the closing of the proposed Business Combination. The deferred
obligations include amounts due or to become due at closing, with payment schedules outlined below:
●
the Company has deferred estimated transaction costs of approximately $300,000 related to legal and financial advisory services provided
in connection with the proposed Business Combination. These costs will be payable no later than three (3) months following the closing
of the proposed Business Combination.
●
Evie holds unsecured promissory notes in the amount of $1,003,995. Under the deferment agreement, payment of this note has been deferred
and is payable within four (4) months following the closing of the proposed Business Combination.
●
an aggregate of $1,424,753 owed to the Sponsor and its affiliates, including promissory notes, administrative support fees, and advances,
has been deferred. Payment will be made from working capital and is due no later than December 12, 2025.
All deferred payments will
be made exclusively from the working capital of the post-closing entity or funds raised following the closing. These deferments provide
the Company with the financial flexibility to focus on completing the transaction while ensuring that all obligations are met within the
agreed timeframes.
Based on the foregoing, management
believes that the Company may not have sufficient funds and borrowing capacity to meet its operating needs through the consummation of
a Business Combination through the extended term of the Company which expires on March 14, 2025 (as extended). Over this time period,
the Company will be utilizing the funds in the operating bank account to pay existing accounts payable, identifying and evaluating prospective
initial Business Combination candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting
the target business to merge with or acquire, and structuring, negotiating and consummating the Business Combination.
The Company is within 12
months of its mandatory liquidation date as of the date of the filing of this report. In connection with the Company’s assessment
of going concern considerations, the Company has until March 14, 2025 (as extended) to consummate a Business Combination. It is uncertain
that the Company will be able to consummate a Business Combination by that time. If a Business Combination is not consummated by this
date, there will be a mandatory liquidation and subsequent dissolution of the Company. The Company has determined that the insufficient
funds to meet the operating needs of the Company through the liquidation date as well as the mandatory liquidation, should a Business
Combination not occur, and potential subsequent dissolution raise substantial doubt about our ability to continue as a going concern.
As a cure for the Company’s
going concern assessment, the Company has entered into a proposed Business Combination Agreement with VisionWave Technologies, Inc.
These factors raise doubt
about the ability of the Company to continue as a going concern for one year from the date of issuance of these consolidated financial
statements.
These consolidated financial statements do not include
any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should
the Company be unable to continue as a going concern.
Cash Flow Analysis
For the year ended December 31, 2024, cash used in
operating activities was $862,101. Net loss of $870,536 was affected by interest income on Trust Account of $781,363, gain on forgiven
payables of $33,750 and a loss on the change in the fair value of warrant liability of $8,120. Changes in operating assets and liabilities
benefited by $815,428 of cash for operating activities. Cash provided by investing activities was $29,148,085 including $588,127 withdrawn
from the Trust Account to pay taxes, $28,924,908 cash withdrawn from trust account in connection with redemptions partially offset by
$364,950 of deposits to the Trust Account. Cash used in financing activities was $28,508,508 including $28,924,908 redemption of common
stock and $15,000 in repayment of advances to related parties, partially offset by $401,420 of advances from affiliated related parties
and $29,980 of proceeds from the promissory notes - Evie.
For the year ended December 31, 2023, cash used in operating activities was
$908,487. Net loss of $56,839 was affected by interest income on Trust Account of $1,769,666 and a gain on the change in the fair value
of warrant liability of $8,120. Changes in operating assets and liabilities benefited by $926,138 of cash for operating activities. Cash
provided by investing activities was $41,074,692 including $747,493 withdrawn from the Trust Account to pay taxes, $41,077,199 cash withdrawn
from trust account in connection with redemptions partially offset by $750,000 of deposits to the Trust Account. Cash used in financing
activities was $39,953,184 including $41,077,199 redemption of common stock partially offset by $974,015 of proceeds from the promissory
notes - Evie and $150,000 proceed from promissory note – Instant Fame.
As of December 31, 2024, we had cash and investments
held in the Trust Account of $3,749,377 consisting of demand deposit accounts. Interest income on the balance in the Trust Account may
be used by us to pay taxes. For the year ended December 31, 2024, we have withdrawn $588,127 of interest earned on the Trust Account for
the payment of franchise and income taxes.
We intend to use substantially all of the funds held
in the Trust Account, including any amounts representing interest earned on the Trust Account (less taxes payable), to complete our Business
Combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our Business Combination,
the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses,
make other acquisitions and pursue our growth strategies.
Critical Accounting Estimates
The preparation of these
financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of expenses during the reporting period. Actual results could differ from those estimates. We have identified the following as
our critical accounting policies:
Fair Value of Warrant
Liability
The Company accounted for
the Private Placement Warrants issued in connection with the IPO and private placement in accordance with the guidance contained in ASC
Topic 815, “Derivatives and Hedging” whereby under that provision, the Private Warrants did not meet the criteria for equity
treatment and were recorded as a liability. Accordingly, the Company classified the Private Warrants as a liability at fair value and
adjusts them to fair value at each reporting period. This liability is re-measured at each balance sheet date until the Private Warrants
are exercised or expire, and any change in fair value is recognized in the Company’s statements of operations. The Public Warrants
are classified as equity.
Recent Accounting Pronouncements
In December 2023, the FASB
issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental
income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements.
ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s management
does not believe the adoption of ASU 2023-09 will have a material impact on its financial statements and disclosures.
In November 2023, the FASB
issued ASU 2023-07 (“Topic 280”). The amendments in this ASU require disclosures, on an annual and interim basis, of significant
segment expenses that are regularly provided to the chief operating officer decision maker (“CODM”), as well as the aggregate
amount of other segment items included in the reported measure of segment profit or loss. The ASU requires that a public entity disclose
the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss in assessing
segment performance and deciding how to allocate resources. Public entities will be required to provide all annual disclosures currently
required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required
by the amendments in this ASU and existing segment disclosures in Topic 280. This ASU is effective for fiscal years beginning after December
15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted
ASU 2023-07 on January 1, 2024. The amendments were applied retrospectively to all prior periods presented in the financial statements.
The adoption of ASU 2023-07 has not had a material impact on the Company’s consolidated financial statements and disclosures.
Management does not believe
that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on
the Company’s financial statements.
Off-Balance Sheet
Arrangements; Commitments and Contractual Obligations
Registration Rights
Pursuant to a registration
rights agreement entered into on September 10, 2021, the holders of the founder shares, the private placement units and private placement
units that may be issued upon conversion of working capital loans will be entitled to registration rights pursuant to a registration rights
agreement to be signed prior to or on the closing date of this offering requiring us to register such securities for resale. The holders
of these securities are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition,
the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the
completion of our initial business combination. We will bear the expenses incurred in connection with the filing of any such registration
statements.
Underwriters Agreement
The underwriters are entitled
to a deferred underwriting discount of $225,000 in the aggregate which will be payable to the underwriters from the amounts to be brought
in by the sponsors solely in the event that we complete a business combination, subject to the terms of the underwriting agreement. Additionally,
the underwriters will be entitled to a business combination marketing fee of 3.5% of the gross proceeds of the sale of Units in the initial
public offering held in the trust account upon the completion of the initial Business Combination subject to the terms of the underwriting
agreement.
Item 7A. Quantitative and Qualitative
Disclosures about Market Risk
As a smaller reporting company, we are
not required to make disclosures under this Item.
Item 8. Financial Statements and
Supplementary Data
Our financial statements and the notes
thereto begin on page F-1 of this Annual Report.
Item 9. Changes in and Disagreements
with Accountants on Accounting and Financial Disclosure
None
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and
Procedures
Disclosure controls are procedures
that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act,
such as this Report, is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and
forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our
management, including the chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required
disclosure. Our management evaluated, with the participation of our current chief executive officer and chief financial officer (our “Certifying
Officers”), the effectiveness of our disclosure controls and procedures as of December 31, 2024, pursuant to Rule 13a-15(b) under
the Exchange Act. Based upon that evaluation, our Certifying Officers concluded that, as of December 31, 2024, our disclosure controls
and procedures were not effective due to material weakness in our internal controls over financial reporting of complex financial instruments,
fair value measurements, prepaid expense, income and franchise taxes and legal and professional fees.
Disclosure controls and procedures
are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized,
and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated
to our management team, including our principal executive officer and principal financial officer or persons performing similar functions,
as appropriate to allow timely decisions regarding required disclosure.
We do not expect that our
disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how
well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures
are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the
benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no
evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and
instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions.
Material Weakness
A material weakness is a
deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility
that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. On April
12, 2021, the staff of the SEC (the “SEC Staff”) issued a public statement entitled “Staff Statement on Accounting and
Reporting Considerations for Warrants issued by Special Purpose Acquisition Companies (“SPACs”)” (the “SEC Staff
Statement”). In the SEC Staff Statement, the SEC Staff expressed its view that certain terms and conditions common to SPAC warrants
may require the warrants to be classified as liabilities on the SPAC’s balance sheet as opposed to equity. In light of the SEC Staff
Statement, the Company’s management reevaluated the terms of the Public Warrants and Private Placement Warrants (together, the “warrants”),
and determined that the Public Warrants should be classified as a component of equity. Our Private Placement Warrants were correctly reported
as a liability measured at fair value upon issuance, with subsequent changes in fair value reported in earnings each reporting period.
Additionally, management
evaluated the impacts of the transfer of shares to Anchor Investors. The transfer of shares to the Anchor Investors were fair valued as
of the grant date and that fair value was allocated to the offering costs of the Company.
Associated with the reclassification
of the Public Warrants to equity and the valuation of the Anchor Investor shares, the allocation of offering costs was re-allocated.
Additionally, we had a misstatement
in our prepaid expense, income and franchise taxes and legal fees.
As a result of these reevaluations,
management identified a material weakness in our internal control over financial reporting related to the accounting for complex financial
instruments and fair value measurements and the failure to properly design the financial closing and reporting process to record, review
and monitor compliance with generally accepted accounting principles for transactions on a timely basis.
Management’s Report
on Internal Controls Over Financial Reporting
As required by SEC rules
and regulations implementing Section 404 of the Sarbanes-Oxley Act, our management is responsible for establishing and maintaining adequate
internal control over financial reporting. Our internal controls over financial reporting are designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance
with GAAP. Our internal controls over financial reporting includes those policies and procedures that:
(1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of our company,
(2) provide reasonable assurance
that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts
and expenditures are being made only in accordance with authorizations of our management and directors, and
(3) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect
on the financial statements.
Because of its inherent limitations,
internal control over financial reporting may not prevent or detect errors or misstatements in our financial statements. Also, projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in
conditions, or that the degree or compliance with the policies or procedures may deteriorate. Management assessed the effectiveness of
our internal control over financial reporting on December 31, 2024. In making these assessments, management used the criteria set forth
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework (2013).
Based on our assessments and those criteria, management determined that we did not maintain effective internal control over financial
reporting as of December 31, 2024.
Management has implemented
remediation steps to improve our internal control over financial reporting. Specifically, we expanded and improved our review process
for complex securities and related accounting standards. We plan to further improve this process by enhancing access to accounting literature,
identification of third-party professionals with whom to consult regarding complex accounting applications and consideration of additional
staff with the requisite experience and training to supplement existing accounting professionals.
This Annual Report on Form
10-K does not include an attestation report of our independent registered public accounting firm due to our status as an emerging growth
company under the JOBS Act.
Changes in Internal Control
over Financial Reporting
There were no changes in
our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting. We are in the process of implementing changes to our internal control over financial reporting to remediate
our material weakness, as more fully described above. The elements of our remediation plan can only be accomplished over time, and we
can offer no assurance that these initiatives will ultimately have the intended effects.
ITEM 9B. OTHER INFORMATION
None of our directors or executive
officers adopted or terminated a Rule 10b5-1 trading arrangement or adopted or terminated a non-Rule 10b5-1 trading arrangement (as defined
in Item 408(c) of Regulation S-K) during the year ended December 31, 2024.
ITEM 9C. DISCLOSURE REGARDING
FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
During
the quarter ended December 31, 2024, no director or officer adopted or terminated (i) any contract, instruction or
written plan for the purchase or sale of securities of the Company intended to satisfy the affirmative defense conditions of Rule 10b5-1(c)
or (ii) any “non-Rule 10b5-1 trading arrangement” as defined in paragraph (c) of item 408 of Regulation S-K.
PART III
ITEM 10 DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Directors and Executive Officers
On October 20, 2022, pursuant
to a Securities Purchase Agreement, Instant fame, LLC (“IF”) acquired an aggregate of 385,000 shares of common stock of the
Company from Bannix Management LLP, Balaji Venugopal Bhat, Nicholos Hellyer, Subbanarasimhaiah Arun, Vishant Vora and Suresh Yezhuvath
and 90,000 private placement units from Suresh Yezhuvath (collectively, the “Sellers”) in a private transaction. The Sellers
immediately loaned the entire proceeds to the Company for the working capital requirements of the Company. This loan will be forfeited
by the Sellers upon liquidation or business combination. In connection with this transaction, all parties agreed that there will be certain
changes to the Board of Directors.
As a result of the above,
Subash Menon resigned as Chief Executive Officer of the Company and Nicholas Hellyer resigned as Chief
Financial Officer, Secretary and Head of Strategy. Douglas Davis was appointed as the Chief Executive Officer of the Company.
Further, Balaji Venugopal Bhat, Subbanarasimhaiah Arun and Vishant Vora resigned as Directors of the Company. Mr. Bhat, Mr. Arun
and Mr. Vora served on the Audit Committee with Mr. Bhat serving as the committee chair. Mr. Bhat, Mr. Arun and Mr. Vora served on the
Compensation Committee with Mr. Arun serving as the committee chair. The Board was also increased from two to seven and Craig
Marshak and Douglas Davis were appointed as Co-Chairmans of the Board of Directors effective immediately. Further, Jamal Khurshid, Eric
T. Shuss and Ned L. Siegel were appointed to the Board of Directors of the Company effective ten days after the mailing of a Schedule
14f Information Statement. The resignations referenced above were not the result of any disagreement with management or the Board. See
our Current Report on Form 8-K filed on October 25, 2022 for information concerning that transaction. On November 10, 2022, Sudeesh Yezhuvath
resigned as a director of Bannix Acquisition Corp. for personal reasons. The resignation was not the result of any disagreements with
management or the Board. Post Sudeesh Yezhuvath resignation our board member count to six, were 5 of them been appointed by IF.
Our directors and executive officers following
the IF Agreement are as follows:
Name |
|
Age |
|
Title |
Douglas Davis |
|
66 |
|
Co- Chairman of the Board of Directors, Chief Executive Officer, Secretary and Principal Executive |
Craig J. Marshak |
|
64 |
|
Co-Chairman of the Board of Directors |
Jamal “Jamie” Khurshid |
|
47 |
|
Director |
Eric T. Shuss |
|
58 |
|
Director |
Ned L. Siegel |
|
72 |
|
Director |
Subash Menon |
|
58 |
|
Director |
Erik Klinger |
|
55 |
|
Chief Financial Officer |
Douglas
Davis is a seasoned executive with management experience across many areas including M&A, capital raising, sales and
business development. Since 2001, Mr. Davis has served as the Managing Partner of CoBuilder, Inc., a consulting organization providing
services for large and small corporate entities associated with increasing efficiencies, including increasing market penetration, revenues
and profit; also, from 2008 to 2018, Mr. Davis served as the CEO of BitSpeed LLC, an extreme file transfer software solution. In addition,
from July 2018 to April 2020 Mr. Davis served as the Chief Executive Officer of GBT Technologies, Inc. Mr. Davis received an AB Political
Science from Stanford University and an MBA (Concentration in Finance and Strategic Management) from UCLA Anderson Graduate School of
Management. Mr. Davis is a manager of Instant Fame LLC. The Company believes that Mr. Davis’s broad entrepreneurial, financial,
and business expertise and his experience with micro-cap public companies and his role as Co-Chairman and Chief Executive Officer give
him the qualifications and skills to serve as a director.
Craig
J. Marshak has served as the Vice Chairman and Co-Founder of Moringa Acquisition since February 2021 to present. Mr. Marshak
has a 25-year track record in investment banking, private equity and venture capital, in each case with a significant Israel-based focus.
Since January 2010, Mr. Marshak has served as Managing Director at Israel Venture Partners, or IVP, a platform used by him and investment
colleagues to identify opportunistic Israel based global growth enterprises. Previously, Mr. Marshak served as a Managing Director, and
the Global Co-Head, of the Nomura Technology Investment Growth Fund, a merchant banking fund operated from within the London offices of
Nomura Securities, focused on growth-stage and venture capital investments in Israel, Silicon Valley and North America. Prior to holding
that position, he served as a Director, Investment Banking, in the Restructuring and International Corporate Finance and Cross-Border
Capital Markets groups at Schroders, for both its New York and London offices. Mr. Marshak started his career at Morgan Stanley’s
merchant banking division in New York. Mr. Marshak has played a principal role in many investments in Israeli companies, most notably
(while at the Nomura Technology Investment Growth Fund) the first institutional round for Shopping.com (NASDAQ: SHOP) (which was sold
to eBay, after its IPO) and organizing the first institutional round for CyberArk (NASDAQ: CYBR). He earned an A.B. in Political Science
and Economics from Duke University, as well as a J.D. from Harvard Law School. From August 2016, Mr. Marshak serves as a director of Nukkleus
Inc, which has announced a pending merger with Brilliant Acquisition SPAC. Nukkleus is a financial technology company whose shares are
traded publicly in the U.S. The Company believes that Mr. Marshak’s broad entrepreneurial, financial, and business expertise and
his experience with micro-cap public companies and his role as Co-Chairman give him the qualifications and skills to serve as a director.
Jamal
“Jamie” Khurshid served as an investment banker for over 20 years at Goldman Sachs, Credit Suisse and Royal
Bank of Scotland before joining Cinnober Financial Technology, the world’s leading independent exchange and clearing house technology
provider, as a senior partner where Mr. Khurshid served from 2013 to 2018. In 2018, Mr. Khurshid co-founded Digital RFQ, a leading
digital payments service. From 2020 through 2021, Mr. Khurshid served as the COO of Droit Financial Technology, an enterprise
technology firm. Since 2021, Mr. Khurshid joined Financial Strategies Acquisition Corp in June 2021 as Chief Executive
Officer, subsequently resigning from the position in January 2022 remaining a director of the company. In August 2021 Mr. Khurshid was
appointed Chief Operating Officer at Nukkleus Inc, which has announced a pending merger with Brilliant Acquisition SPAC. Nukkleus is
a financial technology company whose shares are traded publicly in the U.S. In September 2021 he co-founded and is a director and Chairman
of Jacobi Asset Management Holdings Limited in the United Kingdom and parent company of Jacobi Asset Management PCC Limited, an ETF issuer
in Guernsey. In November 2021 he was appointed as Chief Operating Officer and Director of Caduceus Foundation, a blockchain technology
company in Singapore. He is a Board member of 4Phyll Private Limited, a BioPlastics technology company in Singapore and Non-Executive
Director for OneCycle Group, a chemical engineering technology provider in the UK. In 1997, Mr. Khurshid graduated from the University
of Reading in the United Kingdom with second class honours as a Bachelor of Science in Environmental Science. Mr. Khurshid was
voted by financial news as one of the top 40 under 40 in European trading and technology (2014) and ranked in the ‘Exchange
invest’ Top 1000 most influential people in global financial markets in 2017. The Company believes that Mr. Khurshid’s broad
entrepreneurial, financial, and business expertise and his experience with micro-cap public companies give him the qualifications and
skills to serve as a director.
Eric
T. Shuss has extensive knowledge and expertise in growing and running high-tech companies, from start-ups to thriving ongoing
ventures. Over his 35-year career, he has worked at mid-to-large companies as a Senior Industry Analyst, Managing Consultant, Director
of Information Systems, Director of Operations, CEO, COO, Vice President, and President. These roles have been within high-profile businesses
in AI and Robotics, I.T./ERP sales and consulting firms, high-tech manufacturers, Telecomm, retail operations, and distributors. Most
recently, from May 2019 until present, Mr. Shuss has served as a Senior Industry Analyst for Avantiico representing the company in all
customer and partner interactions for its professional services practice. Prior to his current role, Mr. Shuss, managed and owned a consulting
business, Peryton Systems, from April 2016 to May 2019 which was an independent consulting firm engaged to facilitate the commercialization
of innovative technologies in Artificial Intelligence, VR/AR, ERP, Supply Chain and Logistics. Mr. Shuss has also held various other roles
including Senior Industry Analyst/Presales for Hitachi Corporation. Mr. Shuss is an author and futurist who serves on several advisory
boards and has a keen understanding of technology and can see the big picture to find ways for people to access and benefit from technology,
which is the key to his success. Mr. Shuss attended California State University Long Beach studying Computer Science. The Company believes
that Mr. Shuss’s broad entrepreneurial, financial, and business expertise and his experience with micro-cap public companies give
him the qualifications and skills to serve as a director.
Ned
L. Siegel has had a long and distinguished career as a senior U.S. government official and businessman. He was appointed
by then President George W. Bush as the U.S. Ambassador to the Commonwealth of the Bahamas from October 2007 to January 2009. He was also
appointed by President Bush to serve under Ambassador John R. Bolton at the United Nations in New York, serving as the Senior Advisor
to the U.S. Mission and as the U.S. representative to the 61st Session of the United Nations General Assembly. Prior to his ambassadorship,
he was appointed to the Board of Directors of the Overseas Private Investment Corporation (OPIC) from 2003 to 2007. Appointed by then
Governor Jeb Bush, he served as a Member of the Board of Directors of Enterprise Florida, Inc. (EFI) from 1999-2004. EFI is the state
of Florida’s primary organization promoting statewide economic development through its public-private partnership. In addition
to his public service, Ambassador Siegel has over 30 years of entrepreneurial successes. Presently,
he serves
as President of The Siegel Group, a multi-disciplined international business management advisory firm specializing in real estate, energy,
utilities, infrastructure, financial services, oil and gas and cyber and secure technology. Ambassador Siegel also serves on the Board
of Directors and Advisory Boards of other numerous public and private companies, and private equity groups. He graduated Phi Beta Kappa
from the University of Connecticut in 1973 and received a juris doctorate from the Dickinson School of Law in 1976. In December 2014,
he received an honorary degree of Doctor of Business Administration from the University of South Carolina. Mr. Siegel has previously served
as a member of the Board of Directors of Healthwarehouse.com, Inc. from June 2013 to September 2016, and
GBT Technologies Inc. from May 2017 to April 2000. Since July 2021 to presence Mr. Siegel serves as director with Worksport Ltd
a public company, and since November 2021 to present on the board of LaRosa Holding Corp, currently in the process of IPO on NASDAQ. Ambassador
Siegel received a BA from the University of Connecticut in 1973 and JD from the Dickinson School of Law in 1976. In December 2014,
he received an honorary degree of Doctor of Business Administration from the University of South Carolina. The Company believes that Mr.
Siegel’s broad entrepreneurial, financial, and business expertise and his experience with micro-cap public companies give him the
qualifications and skills to serve as a director.
Subash Menon has
been our Chairman of the Board of Directors and Chief Executive Officer from January 2021 until October 2022. Mr. Menon is the Chief Executive
Officer of Pelatro Plc, an AIM and LSE listed entity. Pelatro Plc offers campaign management and loyalty management solutions for telecommunication
companies and these solutions are part of the overall Customer Engagement space within the telecom industry. At Pelatro, Mr. Menon is
responsible for sales, marketing, finance, legal and investor relations. Prior to co-founding Pelatro in 2013, Mr. Menon had founded and
led Subex Limited for 20 years (from 1992 to 2012). Mr. Menon successfully took Subex from startup stage, through an IPO to a company
that generated revenue of over $110 million, with 200 customers across 80 countries. During that period, Subex completed several acquisitions
of companies in the U.S., UK and Canada. Under Mr. Menon’s leadership, Subex achieved several milestones – the first software
product company to list in India, the first Indian software company to acquire an overseas company and the first Indian company to use
GDR as an instrument for acquisition. For the innovative achievements Mr. Menon achieved at Subex, he was named a “Mover & Shaker”
in the Indian software industry. Subex also won the “NASSCOM Innovation Award” and “One of the 8 Most innovative Companies”
award from NASSCOM. Mr. Menon has a graduate degree in Electrical Engineering from National Institute of Technology, Durgapur and is a
Distinguished Alumnus. Mr. Menon has presented numerous papers on business at international fora. The Company believes that Mr. Subash’s
broad entrepreneurial, financial, and business expertise and his experience with micro-cap public companies give him the qualifications
and skills to serve as a director.
Erik Klinger serves
as Chief Financial Officer for the Company. Mr. Klinger’s recent work has focused on providing advisory services to growing companies
that have significant recurring revenues, including providing advice on mergers and acquisitions and fractional CFO services to those
companies. From 2020-2023, Mr. Klinger was the CEO of CIMfinity, which provides enhanced distribution for M&A deals in certain industries
that have stalled or are slow-moving, and from 2016-2020 Mr. Klinger was the Chief Financial Officer and Head of Corporate Development
of Gopher Protocol Inc., an OTCQB company. As an investment banker, he sold a business engaged in healthcare software in 2012, and then
served as an advisor to that company from 2013-2016. From 2003-2011, Mr. Klinger was co-founder and Chief Executive Officer of Mindshift
Partners, which provided CFOs and Controllers for publicly-traded and privately-held companies. Prior to those experiences, Mr. Klinger
worked in private equity, with a focus on leveraged buyouts. From 1992 to 1997, Mr. Klinger worked at Andersen Consulting and then at
Price Waterhouse. Mr. Klinger earned a Bachelor’s Degree from Dartmouth College and an MBA in Finance from the Anderson School of
Management at UCLA.
Number of Officers and Directors
We have six directors. Our officers
are elected by the board of directors and serve at the discretion of the board of directors, rather than for specific terms of office.
Our board of directors is authorized to appoint persons to the offices set forth in our bylaws as it deems appropriate.
Director Independence
Nasdaq requires that a majority
of our board of directors must be composed of “independent directors,” which is defined generally as a person other than an
officer or employee of the company or its subsidiaries or any other individual having a relationship, which, in the opinion of the company’s
board of directors would interfere with the director’s exercise of independent judgment in carrying out the responsibilities of
a director.
Messrs. Marshak, Khurshid, Shuss
and Siegel are our independent directors. Our independent directors will have regularly scheduled meetings at which only independent directors
are present. Any affiliated transactions will be on terms no less favorable to us than could be obtained from independent parties. Any
affiliated transactions must be approved by a majority of our independent and disinterested directors.
Committees of the Board of Directors
Our board of directors has two
standing committees: an audit committee and a compensation committee. Each committee operates under a charter that has been approved by
our board of directors and has the composition and responsibilities described below. Our audit committee and compensation committee and
nominating are composed solely of independent directors.
Audit Committee
We have established an audit
committee of the board of directors. The members of our audit committee are Mr. Khurshid, Mr. Siegel and Mr. Shuss. Mr. Khurshid serves
as chairperson of the audit committee. Under the Nasdaq listing standards and applicable SEC rules, we are required to have at least three
members on the audit committee. The rules of Nasdaq and Rule 10A-3 of the Exchange Act require that the audit committee of a
listed company be comprised solely of independent directors. Mr. Khurshid, Mr. Siegel and Mr. Shuss qualify as independent directors under
applicable rules. Each member of the audit committee is financially literate and our board of directors has determined that Mr. Khurshid
qualifies as an “audit committee financial expert” as defined in applicable SEC rules. We have adopted an audit committee
charter which was filed as an exhibit to the Registration Statement on Form S-1 we filed with the SEC.
Compensation Committee
We have established a compensation
committee of the board of directors consisting of three members. The members of our Compensation Committee are Mr. Siegel, Mr. Shuss and
Mr. Marshak. Mr. Siegel serves as chairman of the compensation committee. Under the Nasdaq listing standards and applicable SEC rules,
we are required to have at least two members on the compensation committee, all of whom must be independent. We have adopted a compensation
committee charter, which was filed as an exhibit to our Registration Statement on Form S-1.
Director Nominations
We do not have a standing nominating
committee, though we intend to form a corporate governance and nominating committee as and when required to do so by law or Nasdaq rules.
In accordance with Rule 5605(e)(2) of the Nasdaq rules, a majority of the independent directors may recommend a director nominee
for selection by the board of directors. The board of directors believes that the independent directors can satisfactorily carry out the
responsibility of properly selecting or approving director nominees without the formation of a standing nominating committee. The directors
who shall participate in the consideration and recommendation of director nominees are Messrs. Bhat, Arun and Vora. In accordance with
Rule 5605(e)(1)(A) of the Nasdaq rules, all such directors are independent. As there is no standing nominating committee, we do not
have a nominating committee charter in place.
The board of directors will
also consider director candidates recommended for nomination by our stockholders during such times as they are seeking proposed nominees
to stand for appointment at the next annual general meeting (or, if applicable, an extraordinary general meeting). Our stockholders that
wish to nominate a director for election to the Board should follow the procedures set forth in our amended and restated certificate of
incorporation. We have not formally established any specific, minimum qualifications that must be met or skills that are necessary for
directors to possess. In general, in identifying and evaluating nominees for director, the board of directors considers educational background,
diversity of professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability
to represent the best interests of our stockholders.
Our board of directors is divided
into three classes with only one class of directors being appointed in each year and each class serving a three-year term. The term
of office of the first class of directors, consisting of Mr. Menon, will expire at the first annual general meeting. The term of office
of the second class of directors, consisting of Messrs. Khurshid, Siegel and Shuss, will expire at the second annual general meeting.
The term of office of the third class of directors, consisting of Messrs. Davis and Marshak, will expire at the third annual general
meeting.
Code of Ethics
We have adopted a code of conduct
and ethics applicable to our directors, officers and employees in accordance with applicable federal securities laws. We have filed a
copy of our Code of Ethics as an exhibit to our Registration Statement on Form S-1. You will be able to review these documents by accessing
our public filings at the SEC’s web site at www.sec.gov. In addition, a copy of the Code of Ethics will be provided
without charge upon request from us. We intend to disclose any amendments to or waivers of certain provisions of our Code of Ethics in
a Current Report on Form 8-K.
Conflicts of Interest
In general, officers and directors
of a corporation incorporated under the laws of the State of Delaware are required to present business opportunities to a corporation
if:
|
● |
the corporation could financially undertake the opportunity; |
|
● |
the opportunity is within the corporation’s line of business; and |
|
● |
it would not be fair to the corporation and its stockholders for the opportunity not to be brought to the attention of the corporation. |
In relation to the foregoing, our amended and restated certificate of incorporation
provides that:
|
● |
we renounce any interest or expectancy in, or being offered an opportunity to participate in, any business opportunities that are presented to us or our officers or directors or stockholders or affiliates thereof, including but not limited to, our initial stockholders and its affiliates, except as may be prescribed by any written agreement with us; and |
|
● |
our officers and directors will not be liable to our company or our stockholders for monetary damages for breach of any fiduciary duty by reason of any of our activities or any of our initial stockholders or its affiliates to the fullest extent permitted by Delaware law. |
Each of our officers and directors
presently has, and any of them in the future may have additional, fiduciary or contractual obligations to another entity pursuant to which
such officer or director is or will be required to present a business combination opportunity to such entity. Accordingly, if any of our
officers or directors becomes aware of a business combination opportunity which is suitable for an entity to which he or she has then-current
fiduciary or contractual obligations, he or she will honor these fiduciary obligations under applicable law. Our amended and restated
certificate of incorporation provides that we renounce our interest in any corporate opportunity offered to any director or officer unless
such opportunity is expressly offered to such person solely in his or her capacity as a director or officer of our company and such opportunity
is one, we are legally and contractually permitted to undertake and would otherwise be reasonable for us to pursue.
The following table summarizes the relevant pre-existing fiduciary
or contractual obligations of our officers and directors following the Instant Agreement and to date:
Individual |
|
Entity |
|
Position at affiliated entity |
Douglas Davis |
|
Instant Fame LLC |
Co-Chairman, Chief Executive Officer and Director |
Erik Klinger |
|
Individual |
Chief Financial Officer |
The following table summarizes the relevant pre-existing fiduciary
or contractual obligations of our officers and directors before the IF Agreement:
Individual |
|
Entity |
|
Position at affiliated entity |
Subash Menon |
|
Pelatro PLC |
|
Chief Executive Officer and Director |
Sudeesh Yezhuvath |
|
Pelatro PLC |
Chief Operating Officer |
Nicholos Hellyer |
|
Pelatro PLC |
|
Chief Financial Officer |
Mr. Vishant Vora |
|
Mavenir |
President of Global Operations |
Potential investors should also be aware of the following
other potential conflicts of interest:
|
● |
None of our officers or directors is required to commit his or her full time to our affairs and, accordingly, may have conflicts of interest in allocating his or her time among various business activities. |
|
● |
Our sponsors, executive officers and directors have agreed to waive their redemption rights with respect to their founder shares and any public shares they hold in connection with the consummation of our initial business combination. Additionally, our sponsors, executive officers and directors have agreed to waive their redemption rights with respect to their founder shares if we fail to consummate our initial business combination within 15 months after the closing of the IPO (or times as extended), although they will be entitled to liquidating distributions from the trust account with respect to any public shares they hold. If we do not complete our initial business combination within such applicable time period, the proceeds of the sale of the private placement units will be used to fund the redemption of our public shares, and the private placement units will expire worthless. With certain limited exceptions, the founder shares will not be transferable, assignable or salable by our initial stockholders until the earlier of (1) one year after the completion of our initial business combination and (2) the date on which we consummate a liquidation, merger, capital stock exchange, reorganization, or other similar transaction after our initial business combination that results in all of our stockholders having the right to exchange their shares of common stock for cash, securities or other property. Notwithstanding the foregoing, if the last sale price of our common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after our initial business combination, the founder shares will be released from the lock-up. With certain limited exceptions, the private placement units and the securities underlying such units will not be transferable, assignable or salable by our initial stockholders until 30 days after the completion of our initial business combination. Since our initial stockholders and officers and directors may directly or indirectly own common stock and warrants following the IPO, our officers and directors may have a conflict of interest in determining whether a particular target business is an appropriate business with which to effectuate our initial business combination. |
|
● |
Our officers and directors may have a conflict of interest with respect to evaluating a particular business combination if the retention or resignation of any such officers and directors was included by a target business as a condition to any agreement with respect to our initial business combination. |
|
● |
Our initial stockholders, officers or directors may have a conflict of interest with respect to evaluating a business combination and financing arrangements as we may obtain loans from our initial stockholders or an affiliate of our initial stockholders or any of our officers or directors to finance transaction costs in connection with an intended initial business combination. Up to $1,500,000 of such loans may be, at the option of the lender, convertible into placement units at a price of $10.00 per unit. Such units would be identical to the private placement units, including as to exercise price, exercisability and exercise period. |
|
● |
Our initial stockholders, officers and directors may be owed reimbursement for expenses incurred in connection with certain activities on our behalf which would only be repaid if we complete an initial business combination. |
The conflicts described above may not be resolved
in our favor.
We are not prohibited from pursuing
an initial business combination with a company that is affiliated with our initial stockholders, officers or directors. In the event we
seek to complete our initial business combination with such a company, we, or a committee of independent directors, would obtain an opinion
from an independent investment banking firm which is a member of FINRA, or from an independent accounting firm, that such an initial business
combination is fair to our company from a financial point of view.
In the event that we submit
our initial business combination to our public stockholders for a vote, our sponsors, executive officers, and directors have agreed to
vote their founder shares and any public shares purchased in or after the IPO in favor of our initial business combination.
Limitation on Liability and Indemnification of Officers and Directors
Our amended and restated certificate
of incorporation provides that our officers and directors will be indemnified by us to the fullest extent authorized by Delaware law,
as it now exists or may in the future be amended. In addition, our amended and restated certificate of incorporation provides that our
directors will not be personally liable for monetary damages to us for breaches of their fiduciary duty as directors, except to the extent
such exemption from liability or limitation thereof is not permitted by the DGCL.
We will enter into agreements
with our officers and directors to provide contractual indemnification in addition to the indemnification provided for in our amended
and restated certificate of incorporation. Our bylaws also permit us to maintain insurance on behalf of any officer, director or employee
for any liability arising out of his or her actions, regardless of whether Delaware law would permit such indemnification. We will obtain
a policy of directors’ and officers’ liability insurance that insures our officers and directors against the cost of defense,
settlement or payment of a judgment in some circumstances and insures us against our obligations to indemnify our officers and directors.
These provisions may discourage
stockholders from bringing a lawsuit against our directors for breach of their fiduciary duty. These provisions also may have the effect
of reducing the likelihood of derivative litigation against officers and directors, even though such an action, if successful, might otherwise
benefit us and our stockholders. Furthermore, a stockholder’s investment may be adversely affected to the extent we pay the costs
of settlement and damage awards against officers and directors pursuant to these indemnification provisions.
We believe that these provisions,
the directors’ and officers’ liability insurance and the indemnity agreements are necessary to attract and retain talented
and experienced officers and directors.
ITEM 11 EXECUTIVE COMPENSATION
Executive Officers and Director Compensation
On May 19, 2023, the Company
entered into an Executive Retention Agreement with Mr. Davis, Chief Executive Officer and Co-Chairman of the Board of Directors, providing
for an at-will employment arrangement that may be terminated by either party at any time, which provides for the payment of an annual
salary of $240,000 to Mr. Davis. On January 19, 2025, the Company entered into an agreement with Doug Davis, its CEO, to defer payment
of $110,400 of his balance until after the closing of the business combination currently undertaken by the Company.
On April 10, 2024, Erik Klinger
was appointed by the Company to serve as the Chief Financial Officer of the Company. There is no understanding or arrangement between
Mr. Klinger and any other person pursuant to which he was appointed as an executive officer. Mr. Klinger does not have any family
relationship with any director, executive officer or person nominated or chosen by us to become an executive officer. Except as set forth
below, Mr. Klinger has not had direct or indirect material interest in any transaction or proposed transaction, in which the Company was
or is a proposed participant, exceeding $120,000. The Company and Mr. Klinger entered into an Executive Retention Agreement dated April
10, 2024 pursuant to which Mr. Klinger agreed to serve as Chief Financial Officer in consideration of an annual salary of $120,000. The
Company and Mr. Klinger also entered into an Indemnification Agreement. The employment of Mr. Klinger is at will and may be terminated
at any time, with or without formal cause.
Other than Mr. Davis and Klinger,
no executive officer has received any cash compensation for services rendered to us. No compensation of any kind, including finders, consulting
or other similar fees, will be paid to any of our existing stockholders, including our directors, or any of their respective affiliates,
prior to, or for any services they render in order to effectuate, the consummation of a business combination. However, such individuals
will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target
businesses and performing due diligence on suitable business combinations. There is no limit on the amount of these out-of-pocket expenses
and there will be no review of the reasonableness of the expenses by anyone other than our board of directors and audit committee, which
includes persons who may seek reimbursement, or a court of competent jurisdiction if such reimbursement is challenged.
The following tables set forth all compensation paid
to our officers for the years ended December 31, 2024 and 2023.
Summary Compensation Table
Name and principal | |
| |
Stock Equity | |
None Equity Incentive | |
All Other | |
|
Position | |
Year | |
Awards | |
Salary | |
Compensations | |
Total |
| |
| |
| |
| |
| |
|
Douglas Davis | |
| 2024 | | |
$ | — | | |
$ | 240,000 | | |
$ | — | | |
$ | 240,000 | |
Co-Chairman of the Board of Directors and Chief Executive Officer | |
| 2023 | | |
$ | — | | |
$ | 160,000 | | |
$ | — | | |
$ | 160,000 | |
Erik Klinger | |
| 2024 | | |
$ | — | | |
$ | 90,000 | | |
$ | — | | |
$ | 90,000 | |
Chief Financial Officer | |
| 2023 | | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Additionally, we entered
into a letter agreement with Subash Menon, a director of the Company, for services in connection with the review and advice pertaining
to the proposed acquisition of Evie providing for a payment in the amount of $200,000 upon the closing of a Business Combination.
On April 10, 2024, Erik Klinger was appointed by the
Company to serve as the Chief Financial Officer of the Company. There is no understanding or arrangement between Mr. Klinger and any other
person pursuant to which he was appointed as an executive officer. Mr. Klinger does not have any family relationship with any director,
executive officer or person nominated or chosen by us to become an executive officer. The employment of Mr. Klinger is at will and may
be terminated at any time, with or without formal cause.
ITEM 12 SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Unless otherwise indicated, we believe that all persons
named in the table have sole voting and investment power with respect to all shares of common stock beneficially owned by them. The following
table does not reflect record of beneficial ownership of any shares of common stock issuable upon exercise of the warrants, as the warrants
are not exercisable within 60 days of February 18, 2025.
The following table sets forth as of February 18,
2025 the number of shares of common stock beneficially owned by (i) each person who is known by us to be the beneficial owner of
more than five percent of our issued and outstanding shares of common stock (ii) each of our officers and directors; and (iii) all
of our officers and directors as a group. As of February 18, 2025, we had 2,848,748 shares of common stock issued and outstanding.
| |
Number of | |
|
| |
Shares of | |
|
Name & Address of Beneficial Owner (1) | |
Common Stock | |
% |
| |
| |
|
BETTER WORKS LLC 3448 HOLLY SPRINGS PKWY CANTON GA 30115 | |
| 281,000 | | |
| 9.86 | % |
SEA OTTER HOLDINGS LLC BD SERIES 107 GRAND ST FL 7 NEW YORK, NY 10013 | |
| 331,250 | | |
| 11.63 | % |
JAMES M MCCRORY 1483 AVE ASHFORD APT 402 SAN JUAN, PR 00907-1770 | |
| 239,730 | | |
| 8.42 | % |
SIXTH BOROUGH CAPITAL FUND LP 1515 N FEDERAL HWY STE 300 BOCA RATON, FL 33432 | |
| 331,250 | | |
| 11.63 | % |
DOUG DAVIS* (3) CEO & DIRECTOR/INSTANT FAME 10620 SOUTHERN HIGHLANDS PKWY STE 11-151 LAS VEGAS, NV 89141 | |
| 475,000 | | |
| 16.67 | % |
SURESH YEZHUVATH FLAT NO 108 AL NABOODAH BLDG B BLOC OUD MEHTA DU | |
| 585,832 | | |
| 20.56 | % |
CRAIG J. MARSHAK* | |
| — | | |
| ** | |
JAMAL “JAMIE” KHURSHID* | |
| — | | |
| ** | |
ERIC T. SHUSS* | |
| — | | |
| ** | |
NED L. SIEGEL* | |
| — | | |
| ** | |
SUBASH MENON* | |
| — | | |
| ** | |
ERIK KLINGER* | |
| — | | |
| ** | |
All Officers and Directors as a group | |
| 1,060,832 | | |
| 37.24 | % |
*An officer and/or director.
** Less than 1%
(1) Unless otherwise noted, the business address of
each of the following entities or individuals is 300 Delaware Avenue, Suite 210 #301, Wilmington, DE 19801.
(2) Based on 2,848,748 shares of common stock outstanding.
(3) Shares are held by Instant Fame LLC.
ITEM 13 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE
Our initial stockholders purchased
1,437,500 founder shares for an aggregate purchase price of $14,375. In connection with the increase in the offering size, we declared
a 20% stock dividend resulting in 1,725,000 founder shares outstanding of which 225,000 shares are subject to forfeiture. Prior to the
closing of the IPO, the anchor investors purchased 762,500 founder shares from our sponsor.
Our sponsors and the anchor
investors purchased (in the form of cash or debt cancellation) an aggregate of 406,000 private placement units for $3,700,000. The private
placement units (including the shares of common stock issuable upon exercise of the private placement warrants included therein) may not,
subject to certain limited exceptions, be transferred, assigned or sold until 30 days after the completion of our initial business combination.
As more fully discussed in elsewhere
herein, if any of our officers or directors becomes aware of a business combination opportunity that falls within the line of business
of any entity to which he or she has then-current fiduciary or contractual obligations, he or she may be required to present such business
combination opportunity to such entity prior to presenting such business combination opportunity to us. Our executive officers and directors
currently have certain relevant fiduciary duties or contractual obligations that may take priority over their duties to us.
Upon closing of the IPO, we
entered into an Administrative Services Agreement pursuant to which we agreed to pay an affiliate of one of our officers a total of $5,000
per month for office space, utilities, secretarial support and other administrative and consulting services. Upon completion of our initial
business combination or our liquidation, we will cease paying these monthly fees.
Our sponsors, executive officers
and directors, or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred in connection with activities
on our behalf such as identifying potential target businesses and performing due diligence on suitable business combinations. Our audit
committee will review on a quarterly basis all payments that were made to our sponsors, officers, directors or our or their affiliates
and will determine which expenses and the amount of expenses that will be reimbursed. There is no cap or ceiling on the reimbursement
of out-of-pocket expenses incurred by such persons in connection with activities on our behalf.
In addition, in order to finance
transaction costs in connection with an intended initial business combination, our initial stockholders or an affiliate of our initial
stockholders or certain of our officers and directors may, but are not obligated to, loan us funds as may be required. If we complete
an initial business combination, we would repay such loaned amounts. In the event that the initial business combination does not close,
we may use a portion of the working capital held outside the trust account to repay such loaned amounts but no proceeds from our trust
account would be used for such repayment. Up to $1,500,000 of such loans may be, at the option of the lender, convertible into units at
a price of $10.00 per unit of the post business combination entity. The units would be identical to the private placement units, including,
as to the private placement warrants included therein, as to exercise price, exercisability and exercise period. The terms of such loans,
if any, have not been determined and no written agreements exist with respect to such loans. We do not expect to seek loans from parties
other than our initial stockholders or an affiliate of our initial stockholders or certain officers and directors as we do not believe
third parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our trust
account.
We do not intend to pay consulting,
finders or success fees to our officer and directors in connection with any business combination. However, these individuals will be reimbursed
for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target businesses and
performing due diligence on suitable business combinations. Our audit committee will review on a quarterly basis all payments that were
made to our initial stockholders, officers, directors or our or their affiliates.
After our initial business combination,
members of our management team who remain with us may be paid consulting, management or other fees from the combined company with any
and all amounts being fully disclosed to our stockholders, to the extent then known, in the tender offer or proxy solicitation materials,
as applicable, furnished to our stockholders. It is unlikely the amount of such compensation will be known at the time of distribution
of such tender offer materials or at the time of a stockholder meeting held to consider our initial business combination, as applicable,
as it will be up to the directors of the post-combination business to determine executive officer and director compensation.
In connection with the IPO,
we entered into a registration rights agreement with respect to the founder shares and private placement units (and underlying securities).
On October 20, 2022, pursuant
to a Securities Purchase Agreement, Instant Fame LLC, a Nevada limited liability company (“Instant”), acquired an aggregate
of 385,000 shares of common stock of the Company from Bannix Management LLP (the “Sponsor”), Balaji Venugopal Bhat, Nicholos
Hellyer, Subbanarasimhaiah Arun, Vishant Vora and Suresh Yezhuvath and 90,000 private placement units from Suresh Yezhuvath (collectively,
the “Sellers”) in a private transaction. The Sellers immediately loaned the entire proceeds to the Company for the working
capital requirements of the Company. This loan will be forfeited by the Sellers upon liquidation or business combination. In connection
with this transaction, all parties agreed that there will be certain changes to the Board of Directors.
As approved by its stockholders at the Annual Meeting
of Stockholders of the Company held on March 8, 2024 a (the “Annual Meeting”), the Company filed an amendment to its Amended
and Restated Certificate of Incorporation with the Delaware Secretary of State on March 8, 2024 (the “March 2024 Amendment”),
to:
|
● |
extend the date by which the Company must (1) complete a merger, share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination involving the Company and one or more businesses (“Business Combination”), (2) cease its operations except for the purpose of winding up if it fails to complete such Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold in the Company’s initial public offering that was consummated on September 14, 2021, from March 14, 2024, as extended, and to allow the Company, without another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis up to six (6) times by an additional one (1) month each time after March 14, 2024 or later extended deadline date, by resolution of the Company’s Board of Directors, if requested by the Company’s sponsor, Instant Fame, LLC, a Nevada limited liability company, upon five days’ advance notice prior to the applicable deadline date, until September 14, 2024, or a total of up to six (6) months after March 14, 2024, unless the closing of a business combination shall have occurred prior thereto (the “Extension Amendment”). |
|
● |
remove from the Amended and Restated Certificate of Incorporation the redemption limitation contained under Section 9.2(a) preventing the Company from closing a Business Combination if it would have less than $5,000,001 of net tangible assets in order to expand the methods that the Company may employ so as not to become subject to the “penny stock” rules of the United States Securities and Exchange Commission (the “NTA Amendment”). |
Also, as previously disclosed,
if an Extension is implemented, the sponsor of Bannix, Sponsor or its designees will deposit into the trust account, as a loan, the lesser
of (x) $25,000 or (y) $0.05 per public share multiplied by the number of public shares outstanding (the “Contribution”), in
connection with each Extension. On March 14, 2024, the Board, at the request of the Sponsor, determined to implement the thirteen Extension
and to extend the Deadline Date for an additional month to April 14, 2024. The $25,000 for the thirteen Extension was provided to the
trust on March 14, 2024. On April 15, 2024, the Board, at the request of the Sponsor, determined to implement the fourteenth Extension
and to extend the Deadline Date for an additional month to May 14, 2024. The $25,000 for the fourteen Extension was provided to the trust
on April 15, 2024. If Bannix does not consummate an initial business combination by the Deadline Date, the Notes issued to the Sponsor
will be repaid only from funds held outside of the trust account or will be forfeited, eliminated or otherwise forgiven.
In connection with the vote on
the Extension Amendment and the NTA Amendment at the Annual Meeting, stockholders holding a total of 1,381,866 shares of the Company’s
common stock exercised their right to redeem such shares for a pro rata portion of the funds in the Company’s trust account. As
a result, $15,134,429 (approximately $10.95 per share) will be removed from the Company’s trust account to pay such holders. Following
redemptions, the Company will have 4,081,747 shares outstanding.
The Company held a Special Meeting
of Stockholders on September 6, 2024 (the “September 2024 Special Meeting”). At the September 2024 Special Meeting, the stockholders
approved the filing of an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the
“September 2024 Extension Amendment”), to extend the date (the “September 2024 Extension”) by which the Company
must (1) complete the Initial Business Combination, (2) cease its operations except for the purpose of winding up if it fails to complete
such Initial Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold in the Company’s
IPO, from September 14, 2024, and to allow the Company, without another stockholder vote, to further extend the date to consummate a business
combination on a monthly basis up to six (6) times by an additional one (1) month each time after September 14, 2024 or later extended
deadline date, by resolution of the Company’s Board, if requested by Instant Fame upon five days’ advance notice prior to
the applicable deadline date, until March 14, 2025, or a total of up to six (6) months after September 14, 2024 (such date as extended,
the “Deadline Date”), unless the closing of a business combination shall have occurred prior thereto.
The stockholders also approved
an amendment (the “September 2024 Trust Amendment”) to the Company’s Investment Management Trust Agreement dated as
of September 10, 2021 (the “Trust Agreement”) by and between the Company and the Trustee incorporating the terms as set forth
in the September 2024 Extension Amendment.
At the September 2024
Special Meeting, stockholders holding a total of 1,232,999 shares of the Company’s common stock exercised their right to
redeem such shares for a pro rata portion of the funds in the Company’s Trust Account. As a result, $13,790,479 (approximately
$11.18 per share) was removed from the Company’s Trust Account to pay such holders. Following redemptions, the Company has
2,848,748 shares outstanding. Additionally, the company recognized an additional excise tax equal to 1% of the value of the
redeeming shares or approximately $137,905.
As of December 31, 2024 and 2023,
a total of $3,749,377 and $32,116,099, respectively, including the net proceeds from the IPO, the Private Placement and the extension
funds as well as income accrued since the date of the IPO was being held in a trust account established for the benefit of the Company’s
public stockholders.
None of the funds held in trust
will be released from the trust account, other than interest income to pay any tax obligations until the earlier of (i) our consummation
of our initial business combination, and then only in connection with those shares of common stock that such stockholder properly elected
to redeem, subject to the limitations described herein, (ii) the redemption of our public shares if we are unable to consummate our initial
business combination by the Deadline Date.
From January 1, 2025 until the
filing of this Form 10-K, the Company has deposited $32,475 in the trust account to extend the Deadline Date to March 14, 2025.
Founder
Shares
On
October 20, 2022, pursuant to an SPA, the Sponsor acquired an aggregate of 385,000 shares of common stock of the Company from Bannix
Management LLP, Balaji Venugopal Bhat, Nicholos Hellyer, Subbanarasimhaiah Arun, Vishant Vora and Suresh Yezhuvath and 90,000 private
placement units from Suresh Yezhuvath (collectively, the “Sellers”) in a private transaction.
The
Former Sponsor, Sponsor, Other Investors, Anchor Investors, directors and officer have agreed not to transfer, assign or sell the Founder
Shares until the earlier to occur of: (A) one year after the completion of the initial Business Combination or (B) the date on which
the Company completes a liquidation, merger, stock exchange or other similar transaction after the initial Business Combination that
results in all of the public stockholders having the right to exchange their shares of common stock for cash, securities or other property.
The Company refers to such transfer restrictions as the “lock-up”. Notwithstanding the foregoing, if the last sale price
of the common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations
and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination,
the Founder Shares will be released from the lock-up.
At
December 31, 2024 and 2023, there were 2,524,000 non-redeemable shares outstanding owned or controlled by the Former Sponsor, Sponsor,
Other Investors, Anchor Investors, directors and officers.
Working
Capital Loans – Former Sponsor and Sponsor
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of
the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes
a Business Combination, the Company would repay the loans out of the proceeds of the Trust Account released to the Company. Otherwise,
the loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close,
the Company may use a portion of the working capital held outside the Trust Account to repay the loans but no proceeds from the Trust
Account would be used to repay the loans. On December 31, 2024 and 2023, there were no loans outstanding under the working capital loan
program.
Commitment
of Funds – Former Sponsor
Yezhuvath
agreed to contribute to the Company of $225,000 as a capital contribution at the time of the Business Combination with the proceeds to
be used to pay the deferred underwriters’ discount. Yezhuvath has agreed to forgive this amount without any additional securities
being issued against it.
Transactions
with a Related Party
In
October 2024, a company related to one of Bannix’s board members was engaged to perform consulting services. The Company paid $8,000
for the services performed. As of December 31, 2024, no amounts were due the related party company for services performed.
Due
to Related Parties
The
balance on December 31, 2024 and 2023 in Due to Related Parties totaled $1,811,700 and $1,213,600, respectively, consists of the following
transactions:
| |
| |
|
| |
December 31, | |
December 31, |
| |
2024 | |
2023 |
Amounts due Suresh Yezhuvath | |
$ | 23,960 | | |
$ | 23,960 | |
Amounts due Subash Menon | |
| 1,180 | | |
| 3,557 | |
Repurchase 700,000 shares of common stock from Bannix Management LLP | |
| 10,557 | | |
| 7,000 | |
Amounts due for expenses paid by related party | |
| | | |
| 750 | |
Amounts due to Doug Davis Accrued Compensation | |
| 125,000 | | |
| | |
Amounts due to Erik Klinger Accrued Compensation | |
| 26,250 | | |
| | |
Administrative Support Agreement (2)(4) | |
| 198,333 | | |
| 138,333 | |
Securities Purchase Agreement | |
| 200,000 | | |
| 200,000 | |
Promissory Notes with Instant Fame and affiliated parties (3)(4) | |
| 840,000 | | |
| 840,000 | |
Advances from affiliated related parties, net (1) (4) | |
| 386,420 | | |
| | |
| |
| | | |
| | |
| |
$ | 1,811,700 | | |
$ | 1,213,600 | |
(1) |
Net
of $15,000 paid to an affiliated related party |
In
2024, $15,000 was paid to an affiliate of a related party. The Company has a legal right of offset and as such, the net amount is reported
on the consolidated balance sheet.
(2)
Administrative Support Agreement
The
Company has agreed to pay an affiliate of the Sponsor for office space, secretarial and administrative services provided to members of
the management team, in the amount of $5,000 per month. Upon completion of the initial Business Combination or the Company’s liquidation,
it will cease paying these monthly fees. For the year ended December 31, 2024 and 2023, the Company incurred $60,000 pursuant to the
agreement and owed $198,333 and $138,333 related to the Administrative Support Agreement. These amounts are reported as a component of
due to related parties on the balance sheet.
(3)
Promissory Notes with Instant Fame and Affiliated Parties
On
December 13, 2022, the Company issued an unsecured promissory note in favor of Instant Fame, in the principal amount of $690,000. In
March and April 2023, the Company issued additional unsecured promissory notes to Instant Fame for $75,000 for each promissory note.
At December 31, 2024 and 2023, there was $840,000 outstanding on these promissory notes and included in due to related parties on the
consolidated balance sheet.
(4)
Deferment of Related Party Transactions
On
December 26, 2024, the Company entered into an agreement to defer payment of certain related party obligations. Under the deferment agreements
for approximately $1,346,643. On February 4, 2025, the aggregate of deferred payments under this agreement has increased to $1,424,753.
Payment of these obligations have been deferred and is payable within four (4) months following the closing of the proposed Business
Combination. Payments will be made exclusively from the working capital of the post-closing entity or funds raised following the closing.
The
promissory notes, expenses paid by related party, and advances from related affiliated parties are non-interest bearing and repayable
on the consummation of a Business Combination. If a Business Combination is not consummated the promissory notes and advances from affiliated
related parties will not be repaid and all amounts owed hereunder will be forgiven except to the extent that the Company has funds available
to it outside of the Trust Account.
Policy for Approval of Related Party Transactions
The audit committee of our board
of directors has adopted a policy setting forth the policies and procedures for its review and approval or ratification of “related
party transactions.” Pursuant to the policy, the audit committee will consider (i) the relevant facts and circumstances of each
related party transaction, including if the transaction is on terms comparable to those that could be obtained in arm’s-length dealings
with an unrelated third party, (ii) the extent of the related party’s interest in the transaction, (iii) whether the transaction
contravenes our code of ethics or other policies, (iv) whether the audit committee believes the relationship underlying the transaction
to be in the best interests of the company and its stockholders and (v) the effect that the transaction may have on a director’s
status as an independent member of the board and on his or her eligibility to serve on the board’s committees. Management will present
to the audit committee each proposed related party transaction, including all relevant facts and circumstances relating thereto. Under
the policy, we may consummate related party transactions only if our audit committee approves or ratifies the transaction in accordance
with the guidelines set forth in the policy. The policy will not permit any director or executive officer to participate in the discussion
of, or decision concerning, a related person transaction in which he or she is the related party.
ITEM 14. PRINCIPAL ACCOUNTING FEES
AND SERVICES.
During the period ended December
31, 2024 and 2023, the firm of RBSM LLP (“RBSM”), independent registered public accounting firm, acted as our principal independent
registered public accounting firm.
Audit Fees. Audit
fees consist of fees for professional services rendered for the audit of our year-end financial statements and services that are normally
provided by RBSM in connection with regulatory filings. The aggregate fees billed by RBSM for professional services rendered for the audit
of our annual consolidated financial statements totaled approximately $87,500 and $80,000 for the year ended December 31, 2024 and 2023,
respectively. The above amounts include interim procedures and audit fees, as well as attendance at audit committee meetings.
Audit-Related Fees. We
did not pay RBSM for consultations concerning financial accounting and reporting standards for the year ended on December 31, 2024 and
2023.
Tax Fees. We did not
pay RBSM for tax planning and advice for the year ended December 31, 2024 or 2023.
All Other Fees. We
paid not pay RBSM for other services for the year ended on December 31, 2024 or 2023.
Pre-Approval Policy
Our audit committee was formed upon the
consummation of our Initial Public Offering. As a result, the audit committee did not pre-approve all of the foregoing services, although
any services rendered prior to the formation of our audit committee were approved by our board of directors. Since the formation of our
audit committee, and on a going-forward basis, the audit committee has and will pre-approve all auditing services and permitted non-audit
services to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis exceptions for non-audit
services described in the Exchange Act which are approved by the audit committee prior to the completion of the audit).
PART IV
ITEM 15 EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES
(a) |
The following are filed with this report: |
|
(1) |
The financial statements listed on the Financial Statements’ Table of Contents |
|
|
|
|
(2) |
Not applicable |
The following exhibits are filed with this report.
Exhibits which are incorporated herein by reference can be obtained from the SEC’s website at sec.gov.
Exhibit No. |
|
Description |
1.1 |
|
Underwriting Agreement, dated September 10, 2021, by and between the Registrant and I-Bankers Securities, Inc., as representatives of underwriters (incorporated by reference to Exhibit 1.1 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 15, 2021) |
|
|
|
1.2 |
|
Business Combination Marketing Agreement, dated September 10, 2021, by and between the Registrant and I-Bankers Securities, Inc. (incorporated by reference to Exhibit 1.2 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 15, 2021) |
|
|
|
2.1 |
|
Business Combination Agreement, dated as of March 26, 2024, by and among Bannix Acquisition Corp., VisionWave Technologies Inc., and the Company Shareholders. (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on March 27, 2024) |
|
|
|
2.2 |
|
Merger Agreement and Plan of Reorganization by and among Bannix Acquisition Corp., VisionWave Holdings, Inc., BNIX Merger Sub Inc. and BNIX VW Merger Sub Inc. dated September 6, 2024 (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 6, 2024) |
|
|
|
3.1 |
|
Amended & Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 15, 2021) |
|
|
|
3.2 |
|
Bylaws of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1 filed with the Securities & Exchange Commission on September 15, 2021) |
|
|
|
3.3 |
|
First Amendment to the Amended and Restated Certificate of Incorporation dated March 9, 2023 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on March 10, 2023) |
|
|
|
3.4 |
|
Certificate of Correction dated February 8, 2024 (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on February 8, 2024) |
|
|
|
3.5 |
|
Amendment to the Amended and Restated Certificate of Incorporation (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on March 12, 2024) |
|
|
|
3.6 |
|
Form of Amendment to the Amended and Restated Certificate of Incorporation (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 10, 2024) |
10.1 |
|
Letter Agreement, dated September 10, 2021, among the Registrant and its officers, directors and initial stockholders, (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 15, 2021) |
|
|
|
10.2 |
|
Investment Management Trust Agreement, dated September 10, 2021, between Continental Stock Transfer & Trust Company and the Registrant. (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 15, 2021) |
|
|
|
10.4 |
|
Registration Rights Agreement, dated September 10, 2021, among the Registrant and each of the anchor investors of the Registrant (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 15, 2021) |
|
|
|
10.6 |
|
Administrative Services Agreement, dated September 10, 2021, by and between the Registrant and Bannix Management (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 15, 2021) |
|
|
|
10.7 |
|
Indemnity Agreements, dated September 10, 2021, among the Registrant and each of the initial stockholders, officer and directors of Registrant (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 15, 2021) |
|
|
|
10.8 |
|
Promissory Note in favor of Instant Fame LLC dated December 13, 2022 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on December 14, 2022) |
|
|
|
10.9 |
|
Amendment to Investment Management Trust Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on March 10, 2023) |
|
|
|
10.10 |
|
Promissory Note dated March 13, 2023 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities & Exchange Commission on March 14, 2023) |
|
|
|
10.11 |
|
Letter Agreement dated as of April 17, 2023 (Incorporated by reference to the Form 8-K Current Report as filed with the Securities and Exchange Commission on April 21, 2023) |
|
|
|
10.12 |
|
Promissory Note dated April 19, 2023) (Incorporated by reference to the Form 8-K Current Report as filed with the Securities and Exchange Commission on May 12, 2023) |
|
|
|
10.13 |
|
Amendment No. 1 to Patent Purchase Agreement dated August 8, 2023 between GBT Tokenize Corp. and Bannix Acquisition Corp. (Incorporated by reference to the Form 8-K Current Report as filed with the Securities and Exchange Commission on December 19, 2023) |
10.14 |
|
Amendment to Investment Management Trust Agreement dated March 8, 2024 (Incorporated by reference to the Form 8-K Current Report as filed with the Securities and Exchange Commission on March 12, 2024) |
|
|
|
10.15 |
|
Sponsor Letter Agreement entered into between Bannix Acquisition Corp. and Instant Fame LLC dated March 26, 2024 (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on March 27, 2024) |
|
|
|
10.16 |
|
Transaction Support Agreement entered into between the Company Shareholders and Bannix Acquisition Corp. dated March 26, 2024 (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on March 27, 2024) |
|
|
|
10.17 |
|
Executive Retention Agreement by and between Bannix Acquisition Corp. and Erik Klinger dated April 10, 2024 (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on April 11, 2024) |
|
|
|
10.18 |
|
Indemnification Agreement by and between Bannix Acquisition Corp. and Erik Klinger dated April 10, 2024 (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on April 11, 2024) |
|
|
|
10.19 |
|
Amendment to Investment Management Trust Agreement dated September 10, 2024 (incorporated by reference to the Current Report on Form 8-K filed with the Securities & Exchange Commission on September 10, 2024) |
101.INS |
|
XBRL Instance Document |
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
|
|
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
Item 16. Form 10-K Summary
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange
Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
BANNIX ACQUISITION CORP. |
|
|
|
Dated: February 18, 2025 |
By: |
/s/ Douglas Davis |
|
Name: |
Douglas Davis |
|
Title: |
Co-Chairman and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange
Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates
indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Douglas Davis |
|
Co-Chairman and Chief Executive Officer |
|
February 18, 2025 |
Douglas Davis |
|
|
|
|
/s/ Craig J. Marshak |
|
Co-Chairman of the Board of Directors |
|
February 18, 2025 |
Craig J. Marshak |
|
|
|
|
/s/ Jamal “Jamie”
Kuurshid |
|
Director |
|
February 18, 2025 |
Jamal “Jamie” Kuurshid |
|
|
|
|
/s/ Eric T. Shuss |
|
Director |
|
February 18, 2025 |
Eric T. Shuss |
|
|
|
|
/s/ Ned L. Siegel |
|
Director |
|
February 18, 2025 |
Ned L. Siegel |
|
|
|
|
/s/ Subash Menon |
|
Director |
|
February 18, 2025 |
Subash Menon |
|
|
|
|
/s/ Erik Klinger |
|
Chief Financial Officer |
|
February 18, 2025 |
Erik Klinger |
|
|
|
|
BANNIX ACQUISITION CORP.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Board of Directors and Shareholders of
Bannix Acquisition Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance
sheets of Bannix Acquisition Corp. and subsidiaries (the “Company”) as of December 31, 2024 and 2023, and the related consolidated
statements of operations, stockholders’ deficit, and cash flows for each of the two years in the period ended December 31, 2024,
and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial
statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results
of its operations and its cash flows for each of the two years in the period ended December 31, 2024, in conformity with accounting principles
generally accepted in the United States of America.
Explanatory Paragraph - Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements,
the Company has suffered recurring losses from operations, had an accumulated deficit and has a deficit working capital. Additionally,
The Company has determined that the insufficient funds to meet the operating needs of the Company through the liquidation date as well
as the mandatory liquidation, should a Business Combination not occur, and potential subsequent dissolution raise substantial doubt about
its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated
financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements
based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards
of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.
/s/
RBSM LLP |
|
|
|
We
have served as the Company’s auditor since 2023.
PCAOB
ID 587 |
New
York, NY |
|
February
18, 2025 |
|
BANNIX ACQUISITION CORP.
CONSOLIDATED BALANCE SHEETS
| |
| | | |
| | |
| |
December 31, |
| |
2024 | |
2023 |
Assets | |
| | | |
| | |
Current Assets: | |
| | | |
| | |
Cash | |
$ | 9,754 | | |
$ | 232,278 | |
Prepaid expense and other | |
| 3,930 | | |
| 5,251 | |
Total Current Assets | |
| 13,684 | | |
| 237,529 | |
| |
| | | |
| | |
Cash and Investments held in Trust Account | |
| 3,749,377 | | |
| 32,116,099 | |
Total Assets | |
$ | 3,763,061 | | |
$ | 32,353,628 | |
| |
| | | |
| | |
Liabilities, Redeemable Common Stock and Stockholders’ Deficit | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 969,883 | | |
$ | 787,307 | |
Income taxes payable | |
| 888,426 | | |
| 552,912 | |
Excise tax payable | |
| 750,608 | | |
| 410,772 | |
Promissory notes - Evie | |
| 1,003,995 | | |
| 974,015 | |
Due to related parties | |
| 1,811,700 | | |
| 1,213,600 | |
Total Current Liabilities | |
| 5,424,612 | | |
| 3,938,606 | |
| |
| | | |
| | |
Warrant liability | |
| 12,180 | | |
| 4,060 | |
Deferred underwriters’ discount | |
| 225,000 | | |
| 225,000 | |
Total Liabilities | |
| 5,661,792 | | |
| 4,167,666 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| | |
Common stock subject to possible redemption 324,748 and 2,939,613 at redemption value on December 31, 2024 and 2023, respectively | |
| 4,084,139 | | |
| 31,839,150 | |
| |
| | | |
| | |
Stockholders’ Deficit | |
| | | |
| | |
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued or outstanding | |
| — | | |
| — | |
Common stock, par value $0.01; authorized 100,000,000 shares; issued 4,286,248 and 6,901,113 shares; and outstanding 2,524,000 shares (excluding 324,748 and 2,939,613 shares subject to redemption and 1,437,500 Treasury Stock shares) on December 31, 2024 and 2023, respectively | |
| 39,615 | | |
| 39,615 | |
Additional paid-in capital | |
| — | | |
| — | |
Accumulated deficit | |
| (6,008,110 | ) | |
| (3,678,428 | ) |
Less Treasury Stock; at cost; 1,437,500 common shares | |
| (14,375 | ) | |
| (14,375 | ) |
Total Stockholders’ Deficit | |
| (5,982,870 | ) | |
| (3,653,188 | ) |
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit | |
$ | 3,763,061 | | |
$ | 32,353,628 | |
The accompanying notes are an integral part
of these consolidated financial statements.
BANNIX ACQUISITION CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
| |
| | | |
| | |
| |
For the Year Ended December 31, |
| |
2024 | |
2023 |
Operating costs | |
$ | 1,291,428 | | |
$ | 1,504,995 | |
Loss from operations | |
| (1,291,428 | ) | |
| (1,504,995 | ) |
| |
| | | |
| | |
Other income (expense): | |
| | | |
| | |
Interest income on trust account | |
| 781,363 | | |
| 1,769,666 | |
Gain on forgiven payables | |
| 33,750 | | |
| — | |
Federal tax interest and penalties | |
| (206,200 | ) | |
| — | |
Excise tax interest and penalty | |
| (50,587 | ) | |
| — | |
Change in fair value of warrant liabilities | |
| (8,120 | ) | |
| 8,120 | |
Total other income | |
| 550,206 | | |
| 1,777,786 | |
| |
| | | |
| | |
Provision for income taxes | |
| (129,314 | ) | |
| (329,630 | ) |
Net loss | |
$ | (870,536 | ) | |
$ | (56,839 | ) |
| |
| | | |
| | |
Basic and diluted weighted average shares outstanding | |
| 4,035,874 | | |
| 6,190,588 | |
Basic and diluted net loss per share | |
$ | (0.22 | ) | |
$ | (0.01 | ) |
The accompanying notes are an integral part
of these consolidated financial statements.
BANNIX ACQUISITION CORP.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2024
AND 2023
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
Common Stock | |
Additional Paid-in | |
Accumulated | |
Treasury | |
Total Stockholders’ |
| |
Shares (1) | |
Amount | |
Capital | |
Deficit | |
Stock | |
Deficit |
Balance as of December 31, 2022 | |
| 3,961,500 | | |
$ | 39,615 | | |
$ | — | | |
$ | (1,267,852 | ) | |
$ | (14,375 | ) | |
$ | (1,242,612 | ) |
Net loss | |
| — | | |
| — | | |
| — | | |
| (56,839 | ) | |
| — | | |
| (56,839 | ) |
Excise tax imposed on common stock redemptions | |
| — | | |
| — | | |
| — | | |
| (410,772 | ) | |
| — | | |
| (410,772 | ) |
Accretion of common stock subject to possible redemption to redemption value | |
| — | | |
| — | | |
| — | | |
| (1,942,965 | ) | |
| — | | |
| (1,942,965 | ) |
Balance as of December 31, 2023 | |
| 3,961,500 | | |
$ | 39,615 | | |
$ | — | | |
$ | (3,678,428 | ) | |
$ | (14,375 | ) | |
$ | (3,653,188 | ) |
Net loss | |
| — | | |
| — | | |
| — | | |
| (870,536 | ) | |
| — | | |
| (870,536 | ) |
Excise tax imposed on common stock redemptions | |
| — | | |
| — | | |
| — | | |
| (289,249 | ) | |
| — | | |
| (289,249 | ) |
Accretion of common stock subject to possible redemption to redemption value | |
| — | | |
| — | | |
| — | | |
| (1,169,897 | ) | |
| — | | |
| (1,169,897 | ) |
Balance as of December 31, 2024 | |
| 3,961,500 | | |
$ | 39,615 | | |
$ | — | | |
$ | (6,008,110 | ) | |
$ | (14,375 | ) | |
$ | (5,982,870 | ) |
The accompanying notes are an integral part
of these consolidated financial statements.
BANNIX ACQUISITION CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
| |
| | | |
| | |
| |
For the Year Ended December 31, |
Cash flows from Operating Activities: | |
2024 | |
2023 |
Net loss | |
$ | (870,536 | ) | |
$ | (56,839 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Change in fair value of warrant liability | |
| 8,120 | | |
| (8,120 | ) |
Gain on forgiven payables | |
| (33,750 | ) | |
| — | |
Interest income on Trust Account | |
| (781,363 | ) | |
| (1,769,666 | ) |
Changes in current assets and current liabilities: | |
| | | |
| | |
Prepaid expenses | |
| 1,321 | | |
| 21,045 | |
Excise tax payable | |
| 50,587 | | |
| — | |
Deferred tax payable | |
| — | | |
| (66,997 | ) |
Income taxes payable | |
| 335,514 | | |
| 396,627 | |
Accounts payable and accrued expenses | |
| 287,506 | | |
| 514,713 | |
Due to Related Parties | |
| 140,500 | | |
| 60,750 | |
Net cash used in operating activities | |
| (862,101 | ) | |
| (908,487 | ) |
Cash flows from Investing Activities: | |
| | | |
| | |
Investment of cash into Trust Account | |
| (364,950 | ) | |
| (750,000 | ) |
Redemptions from the Trust Account | |
| 28,924,908 | | |
| 41,077,199 | |
Withdrawal from Trust Account to pay taxes | |
| 588,127 | | |
| 747,493 | |
Net cash provided by investing activities | |
| 29,148,085 | | |
| 41,074,692 | |
Cash flows from Financing Activities: | |
| | | |
| | |
Redemption of Class A common stock subject to possible redemption | |
| (28,924,908 | ) | |
| (41,077,199 | ) |
Advances from affiliated related parties | |
| 401,420 | | |
| — | |
Proceeds from promissory notes - Evie | |
| 29,980 | | |
| 974,015 | |
Repayment of advances to related parties | |
| (15,000 | ) | |
| — | |
Proceeds from promissory note - Instant Fame | |
| — | | |
| 150,000 | |
Net cash used in financing activities | |
| (28,508,508 | ) | |
| (39,953,184 | ) |
Net change in cash | |
| (222,524 | ) | |
| 213,021 | |
Cash, beginning of the year | |
| 232,278 | | |
| 19,257 | |
Cash, end of the year | |
$ | 9,754 | | |
$ | 232,278 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Federal income taxes paid | |
$ | — | | |
$ | — | |
Interest paid | |
$ | — | | |
$ | — | |
| |
| | | |
| | |
Supplemental disclosure of noncash financing activities: | |
| | | |
| | |
Accretion of common stock subject to possible redemption to redemption value | |
$ | 1,169,897 | | |
$ | 1,942,965 | |
Excise tax payable | |
$ | 289,249 | | |
$ | 410,772 | |
The accompanying notes are an integral part
of these consolidated financial statements.
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS
Organization and General
Bannix Acquisition Corp.
(the “Company” or “Bannix”) is a blank check company incorporated in the state of Delaware on January 21, 2021.
The Company was formed for the purpose of effecting mergers, capital stock exchange, asset acquisitions, stock purchases, reorganization
or similar business combinations with one or more businesses (“Business Combination”).
As of December 31, 2024,
the Company had not commenced any operations. All activity for the period from January 21, 2021 (inception) through December 31, 2024
relates to the Company’s formation, the initial public offering (the “IPO”) (as defined below) and the Company’s
search for a target and the consummation of an initial Business Combination. The Company will not generate any operating revenues until
after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form
of interest income on cash from the proceeds derived from the IPO and non-operating income or expense from the changes in the fair value
of warrant liabilities. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks
associated with early stage and emerging growth companies.
Sponsors and Officers
The Company’s original
sponsors were Subash Menon and Sudeesh Yezhuvath (through their investment entity Bannix Management LLP), Suresh Yezhuvath (“Yezhuvath”)
and Seema Rao (“Rao”) (collectively, the “Former Sponsor”).
On October 20, 2022, pursuant
to a Securities Purchase Agreement (“SPA”), Instant Fame LLC, a Nevada limited liability company controlled by a U.S. person
(“Instant Fame”) (the “Sponsor”), acquired an aggregate of 385,000 shares of common stock of the Company from
Bannix Management LLP, Balaji Venugopal Bhat, Nicholos Hellyer, Subbanarasimhaiah Arun, Vishant Vora and Suresh Yezhuvath and 90,000 private
placement units from Suresh Yezhuvath (collectively, the “Sellers”) in a private transaction. The Sellers immediately loaned
the entire proceeds to the Company for the working capital requirements of the Company. In connection with this transaction, all parties agreed to certain changes to the Board of Directors.
As a result of the above,
Subash Menon resigned as Chief Executive Officer and Chairman of the Board of Directors of the Company and Nicholas Hellyer resigned as
Chief Financial Officer, Secretary and Head of Strategy. Douglas Davis was appointed as the Chief Executive Officer of the Company. Further,
Balaji Venugopal Bhat, Subbanarasimhaiah Arun and Vishant Vora resigned as Directors of the Company. Mr. Bhat, Mr. Arun and Mr. Vora served
on the Audit Committee with Mr. Bhat serving as the committee chair. Mr. Bhat, Mr. Arun and Mr. Vora served on the Compensation Committee
with Mr. Arun serving as the committee chair.
The Board was also increased
from two to seven and Craig Marshak and Douglas Davis were appointed as Co-Chairmans of the Board of Directors effective immediately.
Further, Jamal Khurshid, Eric T. Shuss and Ned L. Siegel were appointed to the Board of Directors of the Company. The resignations referenced
above were not the result of any disagreement with management or the Board.
On November 10, 2022, Sudeesh
Yezhuvath resigned as a director of the Company for personal reasons. The resignation was not the result of any disagreements with management
or the Board.
Due to vacancies as results
of board members departure, on November 11, 2022 the Board made the following decisions: (i) Jamie Khurshid, Ned Siegel and Eric Shuss
each have been identified as being financially literate and independent under the SEC and Nasdaq Rules have been appointed to the Audit
Committee to serve until their successors are qualified and appointed with such appointment subject to the mailing of that certain Schedule
14F Information Statement. Mr. Khurshid chairs the audit committee. (ii) Mr. Siegel, Mr. Shuss and Craig Marshak each have been identified
as being independent under the SEC and Nasdaq Rules were appointed to the Compensation Committee to serve until their successors are qualified
and appointed with such appointment subject to the mailing of that certain Schedule 14F Information Statement. (iii) Messrs. Davis and
Marshak have been appointed as Class III directors, Subash Menon has been appointed as a Class I director and, subject to the mailing
of the Schedule 14F Information Statement, Messrs. Khurshid, Siegel and Shuss have been appointed as the Class II directors. The Schedule
14F Information Statement was mailed on or about November 15, 2022.
On May 19, 2023, the Company
entered into an Executive Retention Agreement with Mr. Davis, Chief Executive Officer and Co-Chairman of the Board of Directors, providing
for an at-will employment arrangement that may be terminated by either party at any time, which provides for the payment of an annual
salary of $240,000 to Mr. Davis. Additionally, the Company entered into a letter agreement with Subash Menon, a director of the Company,
for services in connection with the review and advice pertaining to the proposed Business Combination (discussed below) providing for
a payment in the amount of $200,000 upon the closing of a Business Combination.
On April 10, 2024, Erik Klinger
was appointed by the Company to serve as the Chief Financial Officer of the Company. There is no understanding or arrangement between
Mr. Klinger and any other person pursuant to which he was appointed as an executive officer. Mr. Klinger does not have any family
relationship with any director, executive officer or person nominated or chosen by us to become an executive officer. The employment of
Mr. Klinger is at will and may be terminated at any time, with or without formal cause.
Initial Public Offering
The registration statements
for the Company’s IPO were declared effective on September 9, 2021 and September 10, 2021 (the “Effective Date”). On
September 14, 2021, the Company consummated its IPO of 6,900,000 units at $10.00 per unit (the “Units”), which is discussed
in Note 3. Each Unit consists of one share of common stock (the “Public Shares”), one redeemable warrant to purchase one share
of common stock at a price of $11.50 per share and one right. Each right entitles the holder thereof to receive one-tenth (1/10) of one
share of common stock upon the consummation of the Business Combination.
Concurrent with the IPO, the Company consummated the issuance of 406,000 private placement
units (the “Private Placement Units”) as follows: the Company sold 181,000 Private Placement Units to certain investors for
aggregate cash proceeds of $2,460,000 and issued an additional 225,000 Private Placement Units to the Former Sponsor in exchange for the
cancellation of $1,105,000 in loans and a promissory note due to them (see Notes 4 and 6). Each Private Placement Unit consists of one
share of common stock, one redeemable warrant to purchase one share of common stock at a price of $11.50 per whole share and one right.
Each right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock upon the consummation of the Business
Combination. The Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO
and the Private Placement Units, although substantially all of the net proceeds are intended to be generally applied toward consummating
a Business Combination.
Trust Account and Extensions
Following the closing of
the IPO on September 14, 2021, an amount of $69,690,000 ($10.10 per Unit) from the net proceeds of the sale of the Units in the IPO and
Private Placement Units was placed in a trust account (the “Trust Account”) and invested in U.S. government securities, within
the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 180 days or less or in any open-ended investment
company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined
by the Company. The Company has since divested its investments in the Trust Account and placed the funds in an interest-bearing demand
deposit account. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to
pay its franchise and income tax obligations (less up to $100,000 of interest to pay dissolution expenses), the proceeds from this offering
and the sale of the Private Placement Units will not be released from the Trust Account until the earliest of (a) the completion of the
Company’s initial Business Combination, (b) the redemption of any Public Shares properly submitted in connection with a stockholder
vote to amend the Company’s amended and restated certificate of incorporation, and (c) the redemption of the Company’s Public
Shares if the Company is unable to complete the initial Business Combination within 15 months from the closing of this offering, or within
any period of extension, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of
the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders.
March 8, 2023 Special
Meeting
The Company held a Special
Meeting of Stockholders on March 8, 2023 (the “Special Meeting”). At the Special Meeting, the stockholders approved the filing
of an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the “Extension Amendment”),
to extend the date (the “Extension”) by which the Company must (1) complete a merger, share exchange, asset acquisition, stock
purchase, recapitalization, reorganization or similar business combination involving the Company and one or more businesses (an “initial
Business Combination”), (2) cease its operations except for the purpose of winding up if it fails to complete such initial Business
Combination and (3) redeem 100% of the Company’s common stock (“common stock”) included as part of the Units sold in
the Company’s initial public offering that was consummated on September 14, 2021 (the “IPO”), from March 14, 2023, and
to allow the Company, without another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis
up to twelve (12) times by an additional one (1) month each time after March 14, 2023 or later extended deadline date, by resolution of
the Company’s board of directors (the “Board”), if requested by Instant Fame upon five days’ advance notice prior
to the applicable deadline date, until March 14, 2024, or a total of up to twelve (12) months after March 14, 2023 (such date as extended,
the “Deadline Date”), unless the closing of a Business Combination shall have occurred prior thereto.
At the Special Meeting, stockholders
holding a total of 3,960,387 shares of the Company’s common stock exercised their right to redeem such shares for a pro rata portion
of the funds in the Company’s Trust Account. As a result, $41,077,199 (approximately $10.37 per share) was removed from the Company’s
Trust Account to pay such holders. Following redemptions, the Company had 5,463,613 shares outstanding.
March 8, 2024 Annual Meeting
On March 8, 2024, the Company
held its Annual Meeting of Stockholders of the Company (the “Annual Meeting”), whereby the Company’s stockholders approved
an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the “March 2024 Amendment”),
to extend the Deadline Date from March 14, 2024, as extended, and to allow the Company, without another stockholder vote, to further extend
the date to consummate a Business Combination on a monthly basis up to six (6) times by an additional one (1) month each time after March
14, 2024 or later extended deadline date, by resolution of the Company’s Board of Directors, if requested by the Company’s
Sponsor, until September 14, 2024, or a total of up to six (6) months after March 14, 2024, unless the closing of a Business Combination
shall have occurred prior thereto (the “Extension Amendment”).
Additionally, the Company’s
stockholders approved an amendment to remove from the Amended and Restated Certificate of Incorporation the redemption limitation
contained under Section 9.2(a) preventing the Company from closing a Business Combination if it would have less than $5,000,001 of net
tangible assets (the “NTA Amendment”).
At the Annual Meeting, stockholders
holding a total of 1,381,866 shares of the Company’s common stock exercised their right to redeem such shares for a pro rata portion
of the funds in the Company’s Trust Account. As a result, $15,134,429 (approximately $10.95 per share) was removed from the Company’s
Trust Account to pay such holders. Following redemptions, the Company had 4,081,747 shares outstanding.
September 6, 2024 Special
Meeting
On September 6, 2024, the
Company held a Special Meeting of Stockholders of the Company (the “September 2024 Special Meeting”), whereby the Company’s
stockholders approved an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the
“September 2024 Amendment”), to extend the Deadline Date from September 14, 2024, as extended, and to allow the Company, without
another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis up to six (6) times by an
additional one (1) month each time after September 14, 2024 or later extended deadline date, by resolution of the Company’s Board
of Directors, if requested by the Company’s Sponsor, until March 14, 2025, or a total of up to six (6) months after September 14,
2024, unless the closing of a Business Combination shall have occurred prior thereto (the “September 2024 Extension Amendment”).
Additionally, beginning in
September 2024, the Sponsor or its designees will deposit into the Trust Account, as a loan, $16,237 or $0.05 per public share multiplied
by the number of public shares outstanding (the “Contribution”), in connection with each Extension.
At the September 2024 Special
Meeting, stockholders holding a total of 1,232,999 shares of the Company’s common stock exercised their right to redeem such shares
for a pro rata portion of the funds in the Company’s Trust Account. As a result, $13,790,479 (approximately $11.18 per share) was
removed from the Company’s Trust Account to pay such holders. Following redemptions, the Company has 2,848,748 shares outstanding.
In association with the Company’s
special meetings and annual meeting, as of the filing of this Form 10-K, the Company has deposited an aggregate of $1,837,425 into the
Trust Account to extend the Deadline Date to March 14, 2025.
Initial Business Combination
The Company has until March 14, 2025 (unless extended) to (1) complete a Business Combination, (2) cease its operations except for the purpose of winding up if it
fails to complete such Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold
in the Company’s initial public offering.
The Company may not extend the Deadline Date, without another stockholder vote
past March 14, 2025, unless the closing of a Business Combination shall have occurred prior thereto.
In the event that the Company
receives notice from Instant Fame five days prior to the applicable deadline of its wish for the Company to effect an extension, the Company
intends to issue a press release announcing such intention at least three days prior to the applicable deadline. In addition, the Company
intends to issue a press release the day after the applicable deadline announcing whether or not the funds had been timely deposited.
Instant Fame and its affiliates or designees are not obligated to fund the Trust Account to extend the time for the Company to complete
the initial Business Combination. If the Company is unable to consummate the initial Business Combination within the applicable time period,
the Company will, promptly but not more than ten business days thereafter, redeem the Public Shares for a pro rata portion of the funds
held in the Trust Account and promptly following such redemption, subject to the approval of the remaining stockholders and the board
of directors, dissolve and liquidate, subject in each case to the obligations under Delaware law to provide for claims of creditors and
the requirements of other applicable law. In such event, the rights and warrants will be worthless. Additionally, pursuant to Nasdaq rules,
any initial Business Combination must be approved by a majority of the independent directors.
The Company anticipates structuring
the initial Business Combination so that the post-transaction company in which the public stockholders’ own shares will own or acquire
substantially all of the equity interests or assets of the target business or businesses. The Company may, however, structure the initial
Business Combination such that the post-transaction company owns or acquires less than substantially all of such interests or assets of
the target business in order to meet certain objectives of the target management team or stockholders or for other reasons, but the Company
will only complete such Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities
of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment
company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). Even if the post-transaction
company owns or acquires 50% or more of the voting securities of the target, the stockholders prior to the initial Business Combination
may collectively own a minority interest in the post-transaction company, depending on valuations ascribed to the target and the Company
in the Business Combination transaction. For example, the Company could pursue a transaction in which the Company issue a substantial
number of new shares in exchange for all of the outstanding capital stock of shares or other equity interests. In this case, the Company
would acquire a 100% controlling interest in the target. However, as a result of the issuance of a substantial number of new shares, the
stockholders immediately prior to the initial Business Combination could own less than a majority of the outstanding shares subsequent
to the initial Business Combination. If less than 100% of the equity interests or assets of a target business or businesses are owned
or acquired by the post-transaction company, the portion of such business or businesses that is owned or acquired is what will be valued
for purposes of the 80% of net assets test. If the initial Business Combination involves more than one target business, the 80% of net
assets test will be based on the aggregate value of all of the target businesses even if the acquisitions of the target businesses are
not closed simultaneously.
The Company cannot ascertain
the capital requirements for any particular transaction. If the net proceeds currently held in the Trust Account prove to be insufficient,
either because of the size of the Business Combination, the depletion of the available net proceeds in search of a target business, or
because the Company becomes obligated to redeem a significant number of the Public Shares upon consummation of the initial Business Combination,
the Company will be required to seek additional financing, in which case the Company may issue additional securities or incur debt in
connection with such Business Combination. Furthermore, the Company may issue a substantial number of additional shares of common or preferred
stock to complete the initial Business Combination or under an employee incentive plan upon or after consummation of the initial Business
Combination. The Company does not have a maximum debt leverage ratio or a policy with respect to how much debt the Company may incur.
The amount of debt the Company will be willing to incur will depend on the facts and circumstances of the proposed Business Combination
and market conditions at the time of the potential Business Combination. At this time, the Company is not party to any arrangement or
understanding with any third party with respect to raising additional funds through the sale of the securities or the incurrence of debt.
Subject to compliance with applicable securities laws, the Company would only consummate such financing simultaneously with the consummation
of the initial Business Combination.
Nasdaq rules require that
the initial Business Combination must occur with one or more target businesses that together have an aggregate fair market value of at
least 80% of the assets held in the Trust Account (excluding advisory fees and taxes payable on the income earned on the Trust Account)
at the time of the agreement to enter into the initial Business Combination. If the board is not able to independently determine the fair
market value of the target business or businesses, the Company will obtain an opinion from an independent investment banking firm or an
independent accounting firm with respect to the satisfaction of such criteria. The Company does not intend to purchase multiple businesses
in unrelated industries in connection with the initial Business Combination.
The Company will provide
its public stockholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial Business
Combination either (i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of
a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct
a tender offer will be made by the Company, solely at its discretion. The stockholders will be entitled to redeem their shares for a pro
rata portion of the amount then on deposit in the Trust Account (initially $10.10 per share, plus any pro rata interest earned on the
funds held in the Trust Account and not previously released to the Company to pay its tax obligations plus additional deposits to extend
the Combination Period).
Related to the redemption
of the Company’s public shares, the Company’s has no limitation on its net tangible assets either immediately before or after
the consummation of the Business Combination. Redemptions of the Company’s public shares may be subject to a net tangible asset
test or cash requirement pursuant to an agreement relating to a Business Combination. For example, the Business Combination may require:
(i) cash consideration to be paid to the target or its owners, (ii) cash to be transferred to the target for working capital or other
general corporate purposes or (iii) the retention of cash to satisfy other conditions in accordance with the terms of the Business Combination.
In the event the aggregate cash consideration the Company would be required to pay for all shares of common stock that are validly submitted
for redemption plus any amount required to satisfy cash conditions pursuant to the terms of the Business Combination exceed the aggregate
amount of cash available to the Company, it will not complete the Business Combination or redeem any shares, and all shares of common
stock submitted for redemption will be returned to the holders thereof.
The Sponsor, officers and
directors and Representative (as defined in Note 6) have agreed to (i) waive their redemption rights with respect to their Founder Shares
and Public Shares in connection with the completion of the initial Business Combination, (ii) waive their redemption rights with respect
to their Founder Shares (as defined below) and Public Shares in connection with a stockholder vote to approve an amendment to the Company’s
amended and restated certificate of incorporation, and (iii) waive their rights to liquidating distributions from the Trust Account with
respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period.
The Company’s Sponsor
has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the
Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar
agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10 .95 per
Public Share (subject to increase of up to an additional $16,237 per month in the event that the Sponsors elects to extend the period
of time to consummate a Business Combination as set forth in the September 2024 Extension Amendment) and (ii) the actual amount per
Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.95 per share due to reductions
in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective
target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable)
nor will it apply to any claims under the Company’s indemnity of the underwriters of this offering against certain liabilities,
including liabilities under the Securities Act. However, the Company has not asked its Sponsor to reserve for such indemnification obligations,
nor has the Company independently verified whether its Sponsor has sufficient funds to satisfy its indemnity obligations and believe that
the Company’s Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that its Sponsor would
be able to satisfy those obligations.
On May 10, 2023, the Company
engaged a law firm to assist with the proposed Business Combination with Evie Group (discussed below). The Company paid $30,000 upon entering
into the agreement, $70,000 upon Evie Group signing a definitive Business Combination agreement and the remaining $500,000 was contingent
upon the closing of the Business Combination with Evie Group. Per termination of the proposed Business Combination with Evie Group, for
a reason, the specific engagement of the law firm for this task been canceled.
In January and February
2025, the Company deposited an aggregate of $32,475
in the Trust Account and extended the Deadline Date to March 14, 2025.
Proposed Business Combination
– Evie Group (Terminated)
On June 23, 2023, the Company,
Evie Autonomous Group Ltd (“Evie Group”), and the shareholder of the Evie Group (“Evie Group Shareholder”), entered
into a Business Combination Agreement (the “Business Combination Agreement” or “BCA”), pursuant to which, subject
to the satisfaction or waiver of certain conditions precedent in the Business Combination Agreement, the following transactions will occur:
the acquisition by Bannix of all of the issued and outstanding share capital of Evie Group from the Evie Group Shareholder in exchange
for the issuance of eighty-five million new shares of common stock of Bannix, $0.01 par value per share (the “Common Stock”),
pursuant to which Evie Group will become a direct wholly owned subsidiary of Bannix (the “Share Acquisition”).
Patent Purchase Agreement
(Terminated)
On August 8, 2023 the Company
entered into a Patent Purchase Agreement (“PPA”) with GBT Tokenize Corp. (“Tokenize”), which is 50% owned by GBT
Technologies Inc., which provided its consent, to acquire the entire rights, title, and interest of certain patents and patent applications
providing an intellectual property basis for a machine learning driven technology that controls radio wave transmissions, analyzes their
reflections data, and constructs 2D/3D images of stationary and in motion objects, (the “Patents”). The closing date of the
PPA was planned to immediately follow the closing of the Transaction described in the proposed Business Combination Agreement. The Purchase
Price was set at 5% of the consideration that the Company is paying to the shareholders of Evie Group under the Business Combination Agreement.
The BCA sets the consideration to be paid by the Company at $850 million and, in turn, the consideration in the PPA to be paid to Tokenize
is $42.5 million.
Sponsor Support Agreement
(Terminated)
On August 7, 2023, Instant
Fame entered into a sponsor letter agreement (“Sponsor Letter Agreement”) with the Company, whereby Instant Fame agreed to,
among other things, support and vote in favor of the Business Combination Agreement and use its reasonable best efforts to take all other
actions necessary to consummate the transactions contemplated thereby, on the terms and subject to the conditions set forth in the Sponsor
Letter Agreement.
Transaction Support Agreement
(Terminated)
On August 7, 2023, Evie Group
entered into a transaction support agreement pursuant to which Evie Group’s shareholder agreed to, among other things, support and
provide any necessary votes in favor of the Business Combination Agreement and ancillary agreements.
Termination
On March 11, 2024, the Bannix
sent EVIE Group and the EVIE Group Shareholder a notice providing that the Business Combination Agreement has been terminated as a result
of the failure of EVIE Group and the EVIE Group Shareholder to loan or procure a loan to Bannix as required pursuant to Section 5.21 of
the Business Combination Agreement.
The Company is not obligated
to pay any penalties pursuant to the terms of the Business Combination Agreement as a result of the termination. The Sponsor Letter Agreement
entered between Bannix, Instant Fame LLC and EVIE Group dated August 7, 2023 and the Transaction Support Agreement between Bannix and
the EVIE Group Shareholder dated August 7, 2023 automatically terminated as a result of the termination of the Business Combination Agreement.
As the PPA was contingent
upon Bannix closing the acquisition of EVIE and due to the termination of the proposed Business Combination, Bannix and Tokenize agreed
to terminate the PPA which was consented to by GBT.
Proposed Business Combination
– VisionWave Technologies
As previously disclosed,
on March 26, 2024, the Company entered into a Business Combination Agreement (the “Original Agreement”), by and among Bannix,
VisionWave Technologies, Inc., a Nevada corporation (“Target”) and the shareholders of Target.
On September 6, 2024, Bannix
entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Bannix, VisionWave Holdings,
Inc., a Delaware corporation and a direct, wholly owned subsidiary of Bannix (“VisionWave”), BNIX Merger Sub, Inc., a Delaware
corporation and a direct, wholly owned subsidiary of VisionWave (“Parent Merger Sub”), BNIX VW Merger Sub, Inc., a Nevada
corporation and direct, wholly owned subsidiary of VisionWave (“Company Merger Sub”), and Target. The Merger Agreement and
the transactions contemplated thereby were approved by the boards of directors of each of Bannix, VisionWave, Parent Merger Sub, Company
Merger Sub, and Target.
The Mergers
Pursuant to and in accordance
with the terms set forth in the Merger Agreement, (a) Parent Merger Sub will merge with and into Bannix, with Bannix continuing as
the surviving entity (the “Parent Merger”), as a result of which, (i) Bannix will become a wholly owned subsidiary of
VisionWave, and (ii) each issued and outstanding security of Bannix immediately prior to the effective time of the Parent Merger
(the “Parent Merger Effective Time”) (other than shares of Bannix Common Stock that have been redeemed or are owned by Bannix
or any of its direct or indirect subsidiaries as treasury shares and any Dissenting Parent Shares) shall no longer be outstanding and
shall automatically be cancelled in exchange for the issuance to the holder thereof of a substantially equivalent security of VisionWave
(other than the Parent Rights, which shall be automatically converted into shares of VisionWave), and, (b) immediately following
the consummation of the Parent Merger but on the same day, Company Merger Sub will merge with and into Target, with Target continuing
as the surviving entity (the “Company Merger” and, together with the Parent Merger, the “Mergers”), as a result
of which, (i) Target will become a wholly owned subsidiary of VisionWave, and (ii) each issued and outstanding security of Target
immediately prior to the effective time of the Company Merger (the “Company Merger Effective Time”) (other than any Cancelled
Shares or Dissenting Shares) shall no longer be outstanding and shall automatically be cancelled in exchange for the issuance to the holder
thereof of a substantially equivalent security of VisionWave. The Mergers and the other transactions contemplated by the Merger Agreement
are hereinafter referred to as the “Business Combination.”
The Business Combination
is expected to close in the first quarter of 2025, subject to customary closing conditions, including the satisfaction of the minimum
available cash condition, the receipt of certain governmental approvals and the required approval by the stockholders of Bannix and Target.
Consideration
Pursuant to and in accordance
with the terms set forth in the Merger Agreement, at the Parent Merger Effective Time, (a) each share of Bannix common stock, par value
$0.001 per share (“Bannix Common Stock”) outstanding immediately prior to the Parent Merger Effective Time that has not been
redeemed, is not owned by Bannix or any of its direct or indirect subsidiaries as treasury shares and is not a Dissenting Parent Share
will automatically convert into one share of common stock, par value $0.001, of VisionWave (each, a share of “VisionWave Common
Stock”), (b) each Bannix Warrant shall automatically convert into one warrant to purchase shares of VisionWave Common Stock (each,
a “VisionWave Warrant”) on substantially the same terms and conditions; and (c) each Bannix Right will be automatically converted
into the number of shares of VisionWave Common Stock that would have been received by the holder of such Bannix Right if it had been converted
upon the consummation of a Business Combination in accordance with Bannix’s organizational documents.
In accordance with the terms
and subject to the conditions of the Merger Agreement, at the Company Merger Effective Time, (a) each share of issued and outstanding
Target common stock, par value $0.01 (“Target Common Stock”), shall be cancelled and converted into 4,041 shares of VisionWave
Common Stock.
Governance
Subject to approval of shareholders,
the parties have agreed to take actions such that, effective immediately after the Closing of the Business Combination, VisionWave’s
board of directors shall consist of seven directors, consisting of Chuck Hansen, Eric T. Shuss, Douglas Davis, Noam Kenig, Danny Rittman,
Erik Klinger and Yossi Attia. Additionally, certain current Target management personnel may become officers of VisionWave.
Representations and Warranties;
Covenants
The Merger Agreement contains
representations, warranties and covenants of each of the parties thereto that are customary for transactions of this type, including,
among others, covenants providing for (i) certain limitations on the operation of the parties’ respective businesses prior to consummation
of the Business Combination, (ii) the parties’ efforts to satisfy conditions to consummation of the Business Combination, including
by obtaining any necessary approvals from governmental agencies, (iii) prohibitions on the parties soliciting alternative transactions,
(iv) VisionWave preparing and filing a registration statement on Form S-4 with the Securities and Exchange Commission (the “SEC”)
and taking certain other actions to obtain the requisite approval of Bannix’s stockholders to vote in favor of certain matters,
including the adoption of the Merger Agreement and approval of the Business Combination, at a special meeting to be called for the approval
of such matters, and (v) the protection of, and access to, confidential information of the parties.
The representations, warranties
and covenants in the Merger Agreement were made solely for the benefit of the parties to the Merger Agreement and are subject to limitations
agreed upon by the contracting parties, including being qualified by confidential disclosures made the parties to the Merger Agreement
which are not filed publicly and which are subject to a contractual standard of materiality different from that generally applicable to
stockholders and were used for the purpose of allocating risk among the parties rather than establishing matters as facts. Bannix does
not believe that these schedules contain information that is material to an investment decision.
In addition, VisionWave has
agreed to adopt an equity incentive plan, as described in the Merger Agreement.
Conditions to the Closing
The obligations of Bannix,
VisionWave, Parent Merger Sub and Company Merger Sub (the “Bannix Parties”) and Target to consummate the Business Combination
are subject to certain closing conditions, including, but not limited to, (i) the approval of Bannix’s stockholders, (ii) the
approval of Target’s stockholders, and (iii) VisionWave’s Form S-4 registration statement becoming effective.
In addition, the obligations
of the Bannix Parties to consummate the Business Combination are also subject to the fulfillment (or waiver) of other closing conditions,
including, but not limited to, (i) the representations and warranties of Target being true and correct to the standards applicable
to such representations and warranties and each of the covenants of Target having been performed or complied with in all material respects,
(ii) delivery of certain ancillary agreements required to be executed and delivered in connection with the Business Combination,
and (iii) no Material Adverse Effect having occurred.
The obligation of Target
to consummate the Business Combination is also subject to the fulfillment (or waiver) of other closing conditions, including, but not
limited to, (i) the representations and warranties of the Bannix Parties being true and correct to the standards applicable to such
representations and warranties and each of the covenants of the Bannix Parties having been performed or complied with in all material
respects and (ii) the shares of VisionWave Common Stock issuable in connection with the Business Combination being listed on the
Nasdaq Stock Market.
Termination Rights
The Merger Agreement may
be terminated under certain customary and limited circumstances prior to the Closing of the Business Combination, including, but not limited
to, (i) by mutual written consent of Bannix and Target, (ii) by Bannix, on the one hand, or Target, on the other hand, if there
is any breach of the representations, warranties, covenant or agreement of the other party as set forth in the Merger Agreement, in each
case, such that certain conditions to closing cannot be satisfied and the breach or breaches of such representations or warranties or
the failure to perform such covenant or agreement, as applicable, are not cured or cannot be cured within certain specified time periods,
(iii) by either Bannix or Target if the Business Combination is not consummated by March 31, 2025 (which date may be extended
by mutual agreement of the parties to the Merger Agreement), (iv) by either Bannix or Target if a meeting of Bannix’s stockholders
is held to vote on proposals relating to the Business Combination and the stockholders do not approve the proposals, and (v) by Bannix
if the Target stockholders do not approve the Merger Agreement.
Permitted Financings
The Merger Agreement contemplates
that Target (a) may enter into agreements to raise capital in one or more private placement transactions prior to the Closing for aggregate
gross proceeds of up to $20,000,000 or (b) consummate an initial sale of any shares of capital stock of Target in an underwritten
public offering registered under the Securities Act or any direct listing of any shares of capital stock of Target on a securities exchange
or securities market (“Permitted Financings”).
A copy of the Merger Agreement
is filed with this Current Report on Form 8-K (this “Current Report”) as Exhibit 2.1 and is incorporated herein by reference,
and the foregoing description of the Merger Agreement is qualified in its entirety by reference thereto.
Stockholder Support Agreement
In accordance with the Merger
Agreement, within thirty (30) days following the execution of the Merger Agreement, Bannix, VisionWave, Target, and certain stockholders
of Target representing the requisite votes necessary to approve the Merger Agreement (the “Target Equity Holders”) are expected
to enter into a Stockholder Support Agreement pursuant to which the Target Equity Holders will: (a) agree to vote in favor of the adoption
of the Merger Agreement and approve the Mergers and the other Transactions to which Target is a party; and (b) agree to waive any
appraisal or similar rights they may have pursuant to Nevada law with respect to the Mergers and the other Transactions.
Nasdaq Notices
On September 13, 2024, the Company received
a letter from the Listing Qualifications Department of Nasdaq stating that, because the Company did not complete a Business Combination
within 36 months of the effectiveness of its IPO registration statement, the Company’s securities are subject to delisting from
The Nasdaq Stock Market under Nasdaq Listing Rule IM-5101-2.
The letter further stated that unless
the Company appeals Nasdaq’s determination by September 20, 2024, trading of the Company’s securities will be suspended at
the opening of business on September 24, 2024, and a Form 25-NSE will be filed with the SEC to remove the Company’s securities from
listing and registration on Nasdaq.
The Company appealed Nasdaq’s determination
to a Hearings Panel (the “Panel”) and on December 2, 2024, the Panel granted the Company’s request for an exception
to the Nasdaq Listing Rule IM-5101-2 to allow continued listing on Nasdaq. The Company has been granted an extension until March 12, 2025,
to complete its proposed Business Combination.
On November 19, 2024, the Company received a
written notice (the “Notice”) from the Nasdaq Listing Qualifications department indicating that the Company is not in compliance
with the minimum Market Value of Listed Securities (“MVLS”) requirement of $35 million for continued listing as
set forth in Nasdaq Listing Rule 5550(b)(2) (the “MVLS Rule”). The Notice is only a notification of deficiency, not of
imminent delisting, and has no current effect on the listing or trading of the Company’s securities. In accordance with Nasdaq Listing
Rule 5810(c)(3)(C), the Company will have 180 calendar days (the “Compliance Period”) to regain compliance with the MVLS Rule.
To regain compliance with the MVLS Rule, the MVLS for the Company must be at least $35 million for a minimum of ten consecutive business
days at any time during this Compliance Period. If the Company regains compliance with the MVLS Rule, Nasdaq will provide the Company
with written confirmation and will close the matter. If the Company does not regain compliance with the MVLS Rule by the Compliance Date,
Nasdaq will provide written notification that its securities will be subject to delisting. In the event of such notification, the Nasdaq
rules permit the Company an opportunity to appeal Nasdaq’s determination. The Company is monitoring its MVLS and may, if appropriate,
evaluate available options to regain compliance with the MVLS Rule. However, there can be no assurance that the Company will be able to
regain or maintain compliance with Nasdaq listing standards.
Certificate of Correction
to Certificate of Amendment
On February 8, 2024, the Company filed a Certificate
of Correction to its Certificate of Amendment to its Amended and Restated Certificate of Incorporation (the “Certificate of Correction”)
filed with the Secretary of State of the State of Delaware on March 9, 2023 (the “Certificate of Amendment”). The Certificate
of Amendment inadvertently removed the provisions relating to the Company’s obligation to wind up and liquidate the Company and
redeem the public shares if the Company has not consummated an initial Business Combination within the specified time. The Certificate
of Correction corrects this error to the Certificate of Amendment. The corrections made by the Certificate of Correction are retroactively
effective as of March 9, 2023, the original filing date of the Certificate of Amendment.
As approved by its stockholders at the September 2024
Special Meeting, the Company filed an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of
State on September 10, 2024 (the “September 2024 Amendment”) to extend the date by which the Company must (1) complete a merger,
share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination involving the Company
and one or more businesses (“Business Combination”), (2) cease its operations except for the purpose of winding up if it fails
to complete such Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold in the
Company’s initial public offering that was consummated on September 14, 2021, from September 14, 2024, as extended, and to allow
the Company, without another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis up to
six (6) times by an additional one (1) month each time after September 14, 2024 or later extended deadline date, by resolution of the
Company’s Board of Directors, if requested by the Company’s sponsor, Instant Fame, LLC, a Nevada limited liability company,
upon five days’ advance notice prior to the applicable deadline date, until March 14, 2025, or a total of up to six (6) months after
September 14, 2024, unless the closing of a business combination shall have occurred prior thereto (the “Extension Amendment”).
Liquidity, Capital Resources,
and Going Concern
As of December 31, 2024,
the Company had $9,754 in cash and a working capital deficit of $5,410,928.
The Company’s liquidity
needs through December 31, 2024, were satisfied through (1) a capital contribution from the Sponsors of $28,750 for common stock (“Founder
Shares”) and (2) loans from Former Sponsor and Sponsor and related parties in order to pay offering costs and other working capital
needs. In addition, in order to fund transaction costs in connection with a possible Business Combination, the Company’s Sponsor,
an affiliate of the Sponsor, and/or certain of the Company’s officers and directors may, but are not obligated to, provide the Company
Working Capital Loans. As of December 31, 2024 and 2023, there were no loans associated with Working Capital Loans. As of December 31,
2024 and 2023, the Company owed $1,811,700 and $1,213,600 to the Former Sponsor, the Sponsor, related parties and affiliated related parties,
respectively. See Note 6 for further disclosure of Former Sponsor, Sponsor, related parties and affiliated related party loans.
As additional sources of funding, the Company issued
unsecured promissory notes to Evie Autonomous LTD with a principal amount of $1,003,995 (the “Evie Autonomous Extension Notes”).
The Evie Autonomous Extension Notes bear no interest and are repayable in full upon the earlier of (a) the date of the consummation of
the Company’s initial Business Combination, or (b) the date of the Company’s liquidation. If the Company does not consummate
an initial Business Combination by the Deadline Date, the Evie Autonomous Extension Notes will be repaid only from funds held outside
of the Trust Account or will be forfeited, eliminated or otherwise forgiven.
On December 26, 2024 and revised on February 4, 2025
the Company entered into several agreements to defer certain transaction costs and obligations associated with its proposed Business Combination
totaling $2,728,748 until after the closing of the proposed Business Combination. The deferred obligations include amounts due or to become
due at closing, with payment schedules outlined below:
● the Company has deferred
estimated transaction costs of approximately $300,000 related to legal and financial advisory services provided in connection with the
proposed Business Combination. These costs will be payable no later than three (3) months following the closing of the proposed Business
Combination.
● Evie holds unsecured promissory
notes in the amount of $1,003,995. Under the deferment agreement, payment of this note has been deferred and is payable within four (4)
months following the closing of the proposed Business Combination.
● an aggregate of $1,424,753
owed to the Sponsor and its affiliates, including promissory notes, administrative support fees, and advances, has been deferred. Payment
will be made from working capital and is due no later than December 12, 2025.
On January 19, 2025, the CEO of the Company has agreed
to defer $110,400 of compensation expense due him. These costs will be payable no later than three (3) months following the closing of
the proposed Business Combination.
All deferred payments will be made exclusively from
the working capital of the post-closing entity or funds raised following the closing. These deferments provide the Company with the financial
flexibility to focus on completing the transaction while ensuring that all obligations are met within the agreed timeframes.
Based on the foregoing, management
believes that the Company may not have sufficient funds and borrowing capacity to meet its operating needs through the consummation of
a Business Combination through the extended term of the Company which expires on March 14, 2025 (as extended). Over this time period,
the Company will be utilizing the funds in the operating bank account to pay existing accounts payable and consummating the proposed Business
Combination.
The Company is within 12
months of its mandatory liquidation date as of the date of the filing of this report. In connection with the Company’s assessment
of going concern considerations, the Company has until March 14, 2025 (as extended) to consummate a Business Combination. It is uncertain
that the Company will be able to consummate a Business Combination by that time. If a Business Combination is not consummated by this
date, there will be a mandatory liquidation and subsequent dissolution of the Company. The Company has determined that the insufficient
funds to meet the operating needs of the Company through the liquidation date as well as the mandatory liquidation, should a Business
Combination not occur, and potential subsequent dissolution raise substantial doubt about our ability to continue as a going concern.
As a cure for the Company’s
going concern assessment, the Company has entered into a proposed Business Combination Agreement with VisionWave Technologies, Inc.
These factors raise doubt
about the ability of the Company to continue as a going concern for one year from the date of issuance of these consolidated financial
statements.
These consolidated financial
statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that
might be necessary should the Company be unable to continue as a going concern.
Risks and Uncertainties
In February 2022, the Russian
Federation and Belarus commenced a military action with the country of Ukraine. And in October 2023, the Hamas Terror Organization attacked
the Southern part of Israel, which in turn, commenced a military action with Gaza Strip. As a result, these actions, and the possibility
of escalating military actions, have created and are expected to create global economic consequences. The specific impact on the Company’s
financial condition, results of operations, and cash flows is also not determinable as of the date of these consolidated financial statements.
Consideration of Inflation
Reduction Act Excise Tax
On August 16, 2022, the Inflation
Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a 1% federal
excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly
traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not
its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares
repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted
to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable
year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been
given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
On December 27, 2022, the
Treasury published Notice 2023-2, which provided clarification on some aspects of the application of the excise tax. The notice generally
provides that if a publicly traded U.S. corporation completely liquidates and dissolves, distributions in such complete liquidation and
other distributions by such corporation in the same taxable year in which the final distribution in complete liquidation and dissolution
is made are not subject to the excise tax. Although such notice clarifies certain aspects of the excise tax, the interpretation and operation
of aspects of the excise tax (including its application and operation with respect to SPACs) remain unclear and such interim operating
rules are subject to change.
Because the application of
this excise tax is not entirely clear, any redemption or other repurchase effected by the Company, in connection with a Business Combination,
extension vote or otherwise, may be subject to this excise tax. Because any such excise tax would be payable by the Company and not by
the redeeming holders, it could cause a reduction in the value of the Company’s Class A common stock, cash available with which
to effectuate a Business Combination or cash available for distribution in a subsequent liquidation. Whether and to what extent the Company
would be subject to the excise tax in connection with a Business Combination will depend on a number of factors, including (i) the structure
of the Business Combination, (ii) the fair market value of the redemptions and repurchases in connection with the Business Combination,
(iii) the nature and amount of any “PIPE” or other equity issuances in connection with the Business Combination (or any other
equity issuances within the same taxable year of the Business Combination) and (iv) the content of any subsequent regulations, clarifications,
and other guidance issued by the Treasury. Further, the application of the excise tax in respect of distributions pursuant to a liquidation
of a publicly traded U.S. corporation is uncertain and has not been addressed by the Treasury in regulations, and it is possible that
the proceeds held in the Trust Account could be used to pay any excise tax owed by the Company in the event the Company is unable to complete
a Business Combination in the required time and redeem 100% of the remaining Class A common stock in accordance with the Company’s
amended and restated certificate of incorporation, in which case the amount that would otherwise be received by the public stockholders
in connection with the Company’s liquidation would be reduced.
Any redemption or other repurchase that occurs after
December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and
to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would
depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business
Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any PIPE or other equity
issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination, but issued within
the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition,
because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise
tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and
in the Company’s ability to complete a Business Combination.
During the second quarter of 2024, the Internal Revenue
Service issued final regulations with respect to the timing and payment of the excise tax. These regulations provided that the filing
and payment deadline for any liability incurred during the period from January 1, 2023 to December 31, 2023 would be October 31, 2024.
The Company is currently evaluating its options with respect to this obligation. Any amount of such excise tax not paid in full, will
be subject to additional interest and penalties which are currently estimated at 8% interest per annum, a 0.5% underpayment penalty per
month or portion of a month up to 25% of the total liability for any amount that is unpaid from November 1, 2024 until paid in full, and
a failure to file penalty of 5% per month.
As of the filing of the Form 10-K, the Company has
not filed its 2024 excise tax return and no amounts have been paid. Additionally, as of December 31, 2024, the Company is reporting $50,587
in excise tax interest and penalties on the consolidated statement of operations.
Investment Company
Act 1940
Under the current rules and
regulations of the SEC we are not deemed an investment company for purposes of the Investment Company Act; however, on March 30, 2022,
the SEC proposed new rules (the “Proposed Rules”) relating, among other matters, to the circumstances in which SPACs such
as the Company could potentially be subject to the Investment Company Act and the regulations thereunder. The Proposed Rules provide a
safe harbor for companies from the definition of “investment company” under Section 3(a)(1)(A) of the Investment Company Act,
provided that a SPAC satisfies certain criteria. To comply with the duration limitation of the proposed safe harbor, a SPAC would have
a limited time period to announce and complete a de-SPAC transaction. Specifically, to comply with the safe harbor, the Proposed Rules
would require a company to file a Current Report on Form 8-K announcing that it has entered into an agreement with a target company for
an initial Business Combination no later than 18 months after the effective date of the SPAC’s registration statement for its IPO.
The Company would then be required to complete its initial Business Combination no later than 24 months after the effective date of such
registration statement. There is currently uncertainty concerning the applicability of the Investment Company Act to a SPAC, including
this Company. Although the Company entered into a definitive Business Combination agreement within 18 months after the effective date
of the registration statement relating to the IPO, there is a risk that the Company may not complete an initial Business Combination within
24 months of such date. As a result, it is possible that a claim could be made that the Company has been operating as an unregistered
investment company. If the Company were deemed to be an investment company for purposes of the Investment Company Act, the Company may
be forced to abandon its efforts to complete an initial Business Combination and instead be required to liquidate. If the Company is required
to liquidate, the investors would not be able to realize the benefits of owning stock in a successor operating business, including the
potential appreciation in the value of our stock and warrants following such a transaction.
The Investment Company Act
defines an investment company as any issuer which (i) is or holds itself out as being engaged primarily, or proposes to engage primarily,
in the business of investing, reinvesting, or trading in securities; (ii) is engaged or proposes to engage in the business of issuing
face-amount certificates of the installment type, or has been engaged in such business and has any such certificate outstanding; or (iii)
is engaged or proposes to engage in the business of investing, reinvesting, owning, holding, or trading in securities, and owns or proposes
to acquire investment securities having a value exceeding 40% of the value of its total assets (exclusive of Government securities and
cash items) on an unconsolidated basis. The Company has assessed its primary line of business and the value of its investment securities
as compared to the value of total assets to determine whether the Company may be deemed an investment company. The longer that the funds
in the Trust Account are held in money market funds, there is a greater risk that the Company may be considered an unregistered investment
company. As a result, the Company has switched all funds to cash, will likely receive minimal interest, if any, on the funds held in the
Trust Account after such time, which would reduce the dollar amount our public stockholders would receive upon any redemption or liquidation
of our Company. Currently, the funds in the Trust Account are held in a demand deposit account and meeting certain conditions under Rule
2a-7 under the Investment Company Act.
Failure to meet these criteria could result in the
SPAC being deemed an unregistered investment company under the Act, requiring liquidation and potentially preventing completion of the
proposed transaction. Bannix completed its IPO within the SEC’s safe harbor timeline, having entered into a definitive Business
Combination Agreement with VisionWave Technologies Inc. on March 26, 2024, less than 42 months after its IPO. The transaction is expected
to close within the SEC’s prescribed 42-month timeline. Currently, Bannix does not hold itself out as being engaged in investing,
reinvesting, or trading in securities. All funds in the Trust Account are held in demand deposit accounts that comply with Rule 2a-7 under
the Investment Company Act. The funds are not invested in marketable securities to avoid the risk of being deemed an unregistered investment
company. As of the date of this filing, Bannix’s Trust Account remains compliant with the safe harbor criteria outlined in SEC Release
No. 33-11265. If Bannix were deemed to be an unregistered investment company under the Investment Company Act, it could be forced to abandon
the Business Combination and liquidate. In such a scenario, public stockholders would lose the opportunity to benefit from potential appreciation
in the value of Bannix’s stock and warrants following the Business Combination. In conclusion, Bannix is committed to ensuring compliance
with the Investment Company Act and the updated SEC guidance. By adhering to the safe harbor provisions, Bannix seeks to mitigate risks
associated with the potential application of the Investment Company Act.
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial
statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
and pursuant to the rules and regulations of the SEC.
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries: (i) VisionWave Holdings, Inc., (ii) BNIX Merger Sub, Inc., and
(iii) BNIX VW Merger Sub, Inc. All intercompany transactions have been eliminated.
Segment Reporting
The Company complies with ASU 2023-07, Segment Reporting
(Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which improves reportable segment disclosure
requirements, primarily through enhanced disclosures about significant segment expenses among other disclosure requirements. The Company
adopted ASU 2023-07 on January 1, 2024. The amendments were applied retrospectively to all prior periods presented in the financial statements
(see Note 11).
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the
Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of these consolidated financial
statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported
amounts of expenses during the reporting period.
Making estimates requires management to exercise significant
judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed
at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Significant estimates include assumptions made in the valuation of our Private Placement
Warrants. Accordingly, the actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments with
an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of
December 31, 2024 and 2023 other than its investments held in the Trust Account.
Concentration of Credit Risk
Financial instruments that potentially subject the
Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal Depository
Insurance Coverage of $250,000. At December 31, 2024 and 2023, the Company had no deposits in excess of the Federal Depository Insurance
Coverage, respectively. The Company has not experienced losses on these accounts.
Fair Value of Financial Instruments
The fair value of the Company’s cash, current
assets and current liabilities approximates the carrying amounts represented in the accompanying consolidated balance sheets, due to their
short-term nature.
Fair value is defined as the price which would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
A three-tier fair value hierarchy which prioritizes the inputs used in the valuation methodologies is as follows:
Level 1 Inputs - Unadjusted quoted prices in active
markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted prices included
in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar
assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active,
inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds,
credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 Inputs - Unobservable inputs for determining
the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants
would use in pricing the assets or liabilities.
Fair Value of Trust Account
As of December 31, 2024 and 2023, the assets in the
Trust Account were held in a demand deposit account at a bank. These demand deposit accounts were accounted for at fair value on a recurring
basis within Level 1 fair value hierarchy.
Offsetting Balances
In accordance with ASC Topic 210 “Balance Sheet”,
the Company’s accounting policy is to offset assets and liabilities when a right of offset exist. Accordingly, the consolidated
balance sheets include transactions with the Sponsor and affiliated parties on a net basis.
Fair Value of Warrant Liability
The Company accounted for the 7,306,000 warrants issued
in connection with the IPO and private placement in accordance with the guidance contained in ASC Topic 815, “Derivatives and Hedging”
whereby under that provision, the Private Warrants did not meet the criteria for equity treatment and were recorded as a liability and
the Public Warrants met the criteria for equity treatment. Accordingly, the Company classified its Private Warrants as a liability at
fair value upon issuance and adjusts them to fair value at each reporting period. This liability is re-measured at each balance sheet
date until the Private Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statements
of operations.
Common Stock Subject to Redemption
The Company accounts for its Common Stock subject
to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity”. Common
stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable
common stock (including shares that feature redemption rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other
times, shares of common stock are classified as stockholders’ equity.
The Common Stock sold as part of the Units in the
IPO contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation,
if there is a shareholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to
the Company’s amended and restated certificate of incorporation. In accordance with the accounting treatment for redeemable equity
instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require Common
Stock subject to redemption to be classified outside of permanent equity. Therefore, all shares of Common Stock subject to redemption
have been classified outside of permanent equity.
The Company recognizes changes in redemption value
immediately as they occur and adjusts the carrying value of redeemable Common Stock to equal the redemption value at the end of each reporting
period. Increases or decreases in the carrying amount of redeemable Common Stock are affected by charges against additional paid-in-capital
(to the extent available) and accumulated deficit.
The Company recorded an increase in the redemption
value because of earnings on the Trust Account and additional deposits that exceed amounts payable for taxes. While the Company may use
earnings on the Trust Account to pay its tax obligations, during the year ended December 31, 2024 and 2023, $588,127 and $747,493 has
been withdrawn by the Company from the Trust Account to pay its tax obligations.
On December 31, 2024 and 2023, the Common Stock subject
to redemption reflected in the balance sheet is reconciled in the following table:
Schedule of common stock reflected on the balance sheet | |
| | | |
| | |
| |
Shares | |
Amount |
December 31, 2022 | |
| 6,900,000 | | |
$ | 70,973,384 | |
Less: | |
| | | |
| | |
Redemptions from Trust Account | |
| (3,960,387 | ) | |
| (41,077,199 | ) |
Plus: | |
| | | |
| | |
Remeasurement of shares subject to redemption | |
| | | |
| 1,942,965 | |
December 31, 2023 | |
| 2,939,613 | | |
$ | 31,839,150 | |
Less: | |
| | | |
| | |
Redemptions from Trust Account | |
| (2,614,865 | ) | |
| (28,924,908 | ) |
Plus: | |
| | | |
| | |
Remeasurement of shares subject to redemption | |
| | | |
| 1,169,897 | |
Common stock subject to possible redemption on December 31, 2024 | |
| 324,748 | | |
$ | 4,084,139 | |
Net Loss Per Share
Basic net loss per share is computed by dividing net
loss by the weighted average number of shares of common stock outstanding during the period.
For purposes of calculating diluted loss per common
stock, the denominator includes both the weighted-average number of shares of common stock outstanding during the period and the number
of common stock equivalents if the inclusion of such common stock equivalents is dilutive. Dilutive common stock equivalents potentially
include shares and warrants using the treasury stock method.
As of December 31, 2024 and 2023, 7,306,000 warrants
were excluded from the diluted loss per share calculation since the exercise price of the warrants is greater than the average market
price of the common stock. As a result, this would have been anti-dilutive and therefore net loss per share is the same as basic loss
per share for the period presented.
Reconciliation of Loss per Share of Common Stock
Basic and diluted loss per share for common stock
is calculated as follows:
Schedule of reconciliation of loss per share of common stock | |
| | | |
| | |
| |
For the Year Ended December 31, |
| |
2024 | |
2023 |
Loss per share of common stock: | |
| | | |
| | |
Net loss | |
$ | (870,536 | ) | |
$ | (56,839 | ) |
| |
| | | |
| | |
Weighted Average Shares of common stock | |
| 4,035,874 | | |
| 6,190,588 | |
Basic and diluted loss per share | |
$ | (0.22 | ) | |
$ | (0.01 | ) |
Income Taxes
The Company accounts for
income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities
for both the expected impact of differences between the financial statements and tax basis of assets and liabilities and for the expected
future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be
established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of December 31, 2024
and 2023, the Company’s deferred tax asset had a full valuation allowance recorded against it. The Company’s effective tax
rate was (17.5)% and 120.8% for the year ended December 31, 2024 and 2023, respectively. The effective tax rate differs from the statutory
tax rate of 21% for the year ended December 31, 2024 and 2023, due to state taxes, permanent differences related to Business Combination
expenses, and changes in the valuation allowance on the deferred tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of December 31, 2023 As of December 31, 2024, the company accrued $203,457 in interest and penalties for the non-payment
of its income taxes. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.
The Company has identified the United States, the State of California, and the
State of Delaware as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities
since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax
jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of
unrecognized tax benefits will materially change over the next twelve months.
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income
Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information
within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. ASU 2023-09 is effective
for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s management does not believe the adoption
of ASU 2023-09 will have a material impact on its financial statements and disclosures.
The Company’s management does not believe that
any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
Company’s consolidated financial statements.
Stock Based Compensation
The Company complies with ASC 718 Compensation —
Stock Compensation regarding Founder Shares granted to directors and an officer of the Company. The acquired shares shall vest upon the
Company consummating an initial Business Combination (the “Vesting Date”). The Founder Shares owned by the directors or officer
(1) may not be sold or transferred, until one year after the consummation of a Business Combination, (2) not be entitled to redemption
from the funds held in the Trust Account, or any liquidating distributions. The Company has until March 14, 2025 (as extended) to consummate
a Business Combination, and if a Business Combination is not consummated, the Company will liquidate and the shares will become worthless.
The Founder Shares were issued on September 8, 2021,
and the Founder Shares vest, not upon a fixed date, but upon consummation of an initial Business Combination. Since the approach in ASC
718 is to determine the fair value without regard to the vesting date, the Company has determined the valuation of the Founder Shares
as of September 8, 2021. The valuation resulted in a fair value of $7.48 per share as of September 8, 2021, or an aggregate of $972,400
for the 130,000 Founder Shares. The Founder Shares were granted at no cost to the recipients. The excess fair value over the amount paid
is $972,400, which is the amount of share-based compensation expense which the Company will recognize upon consummation of an initial
business combination.
NOTE 3 — INITIAL PUBLIC OFFERING
On September 14, 2021, the
Company consummated its IPO and sold 6,900,000 Units at a purchase price of $10.00 per Unit, which was inclusive of the underwriters’
full exercise of their over-allotment option, generating gross proceeds of $69,000,000. Each Unit that the Company sold had a price of
$10.00 and consisted of one share of common stock, one warrant to purchase one share of common stock and one right. Each warrant will
entitle the holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment. Each warrant will become
exercisable on the completion of the initial Business Combination and will expire five years after the completion of the initial Business
Combination, or earlier upon redemption or liquidation. Each right entitles the holder to buy one tenth of one share of common stock.
The common stock, warrants and rights comprising the Units have begun separate trading. At the time that the common stock, warrants and
rights comprising the Units began separate trading, holders will hold the separate securities and no longer hold Units (without any action
needing to be taken by the holders), and the Units will no longer trade.
All of the shares of common
stock sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of such public shares in connection
with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business Combination and in
connection with certain amendments to the Company’s certificate of incorporation. In accordance with SEC and its staff’s guidance
on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the
Company require common stock subject to redemption to be classified outside of permanent equity.
NOTE 4 — PRIVATE PLACEMENT
Simultaneously with the closing
of the IPO and the sale of the Units, the Company sold 181,000 Private Placement Units to certain investors for aggregate cash proceeds
of $2,460,000 and issued an additional 225,000 Private Placement Units to the Former Sponsor in exchange for the cancellation of approximately
$1,105,000 in loans and a promissory note due to them. Each Private Placement Unit consisted of one share of common stock, one redeemable
warrant to purchase one share of common stock at a price of $11.50 per whole share and one right.
NOTE 5 — PROMISSORY
NOTE TO EVIE AUTONOMOUS LTD AND EVIE AUTONOMOUS GROUP LTD.
The Company’s unsecured Evie Autonomous Extension
Notes bear no interest and are repayable in full upon the earlier of (a) the date of the consummation of the Company’s initial Business
Combination, or (b) the date of the Company’s liquidation. If the Company does not consummate an initial Business Combination by
the Deadline Date, the Evie Autonomous Extension Notes will be repaid only from funds held outside of the Trust Account or will be forfeited,
eliminated or otherwise forgiven.
At December 31, 2024 and
2023, the Company owes Evie Autonomous LTD $1,003,995 and $974,015, respectively, and reports this as promissory notes – Evie on
the consolidated balance sheets.
On December 26, 2024, the
Company entered into an agreement to defer payment of the Evie Autonomous Extension Notes. Under the deferment agreement, payment of these
notes has been deferred and is payable within four (4) months following the closing of the proposed Business Combination. Payments will
be made exclusively from the working capital of the post-closing entity or funds raised following the closing.
NOTE 6—RELATED
PARTY TRANSACTIONS
Founder Shares
On October 20, 2022, pursuant
to an SPA, the Sponsor acquired an aggregate of 385,000 shares of common stock of the Company from Bannix Management LLP, Balaji Venugopal
Bhat, Nicholos Hellyer, Subbanarasimhaiah Arun, Vishant Vora and Suresh Yezhuvath and 90,000 private placement units from Suresh Yezhuvath
(collectively, the “Sellers”) in a private transaction.
The Former Sponsor, Sponsor,
Other Investors, Anchor Investors, directors and officer have agreed not to transfer, assign or sell the Founder Shares until the earlier
to occur of: (A) one year after the completion of the initial Business Combination or (B) the date on which the Company completes a liquidation,
merger, stock exchange or other similar transaction after the initial Business Combination that results in all of the public stockholders
having the right to exchange their shares of common stock for cash, securities or other property. The Company refers to such transfer
restrictions as the “lock-up”. Notwithstanding the foregoing, if the last sale price of the common stock equals or exceeds
$12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days
within any 30-trading day period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released
from the lock-up.
At December 31, 2024 and
2023, there were 2,524,000 non-redeemable shares outstanding owned or controlled by the Former Sponsor, Sponsor, Other Investors, Anchor
Investors, directors and officers.
Working Capital Loans
– Former Sponsor and Sponsor
In order to finance transaction
costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers
and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes a Business Combination,
the Company would repay the loans out of the proceeds of the Trust Account released to the Company. Otherwise, the loans would be repaid
only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion
of the working capital held outside the Trust Account to repay the loans but no proceeds from the Trust Account would be used to repay
the loans. On December 31, 2024 and 2023, there were no loans outstanding under the working capital loan program.
Commitment of Funds –
Former Sponsor
Yezhuvath agreed to contribute to the Company of $225,000
as a capital contribution at the time of the Business Combination with the proceeds to be used to pay the deferred underwriters’
discount. Yezhuvath has agreed to forgive this amount without any additional securities being issued against it.
Transactions with a Related Party
In October 2024, a company related to one of Bannix’s
board members was engaged to perform consulting services. The Company paid $8,000 for the services performed. As of December 31, 2024,
no amounts were due the related party company for services performed.
Due to Related Parties
The balance on December 31,
2024 and 2023 in Due to Related Parties totaled $1,811,700 and $1,213,600, respectively, consists of the following transactions:
Schedule of due to related parties | |
| | | |
| | |
| |
December 31, | |
December 31, |
| |
2024 | |
2023 |
Amounts due Suresh Yezhuvath | |
$ | 23,960 | | |
$ | 23,960 | |
Amounts due Subash Menon | |
| 1,180 | | |
| 3,557 | |
Repurchase 700,000 shares of common stock from Bannix Management LLP | |
| 10,557 | | |
| 7,000 | |
Amounts due for expenses paid by related party | |
| — | | |
| 750 | |
Amounts due to Doug Davis – Accrued Compensation | |
| 125,000 | | |
| — | |
Amounts due to Erik Klinger – Accrued Compensation | |
| 26,250 | | |
| — | |
Administrative Support Agreement (2)(4) | |
| 198,333 | | |
| 138,333 | |
Securities Purchase Agreement | |
| 200,000 | | |
| 200,000 | |
Promissory Notes with Instant Fame and affiliated parties (3)(4) | |
| 840,000 | | |
| 840,000 | |
Advances from affiliated related parties, net (1) (4) | |
| 386,420 | | |
| — | |
| |
| | | |
| | |
| |
$ | 1,811,700 | | |
$ | 1,213,600 | |
In 2024, $15,000 was paid
to an affiliate of a related party. The Company has a legal right of offset and as such, the net amount is reported on the consolidated
balance sheet.
(2) Administrative Support
Agreement
The Company has agreed to pay an affiliate
of the Sponsor for office space, secretarial and administrative services provided to members of the management team, in the amount of
$5,000 per month. Upon completion of the initial Business Combination or the Company’s liquidation, it will cease paying these monthly
fees. For the year ended December 31, 2024 and 2023, the Company incurred $60,000 pursuant to the agreement and owed $198,333 and $138,333
related to the Administrative Support Agreement. These amounts are reported as a component of due to related parties on the balance sheet.
(3) Promissory Notes with Instant Fame
and Affiliated Parties
On December 13, 2022, the
Company issued an unsecured promissory note in favor of Instant Fame, in the principal amount of $690,000. In March and April 2023, the
Company issued additional unsecured promissory notes to Instant Fame for $75,000 for each promissory note. At December 31, 2024 and 2023,
there was $840,000 outstanding on these promissory notes and included in due to related parties on the consolidated balance sheet.
(4) Deferment of Related
Party Transactions
On December 26, 2024, the Company entered into an agreement to defer payment
of certain related party obligations. Under the deferment agreements for approximately $1,346,643. On February 4, 2025, the aggregate
of deferred payments under this agreement has increased to $1,424,753. Payment of these obligations have been deferred and is payable
within four (4) months following the closing of the proposed Business Combination. Payments will be made exclusively from the working
capital of the post-closing entity or funds raised following the closing.
The promissory notes, expenses
paid by related party, and advances from related affiliated parties are non-interest bearing and repayable on the consummation of a Business
Combination. If a Business Combination is not consummated the promissory notes and advances from affiliated related parties will not be
repaid and all amounts owed hereunder will be forgiven except to the extent that the Company has funds available to it outside of the
Trust Account.
NOTE 7 — COMMITMENTS
Registration Rights
The holders of the Founder
Shares, Private Placement Units and warrants that may be issued upon conversion of related party loans will have registration rights to
require the Company to register a sale of any of its securities held by them pursuant to a registration rights agreement to be signed
prior to or on the effective date of this offering. These holders will be entitled to make up to three demands, excluding short form registration
demands, that the Company registers such securities for sale under the Securities Act. In addition, these holders will have “piggy-back”
registration rights to include their securities in other registration statements filed by the Company.
Underwriters Agreement
The underwriters are entitled
to a deferred underwriting discount of $225,000 solely in the event that the Company completes a Business Combination, subject to the
terms of the underwriting agreement. Additionally, the underwriters are entitled to a Business Combination marketing fee of 3.5% of the
gross proceeds of the sale of Units in the IPO upon the completion of the Company’s initial Business Combination subject to the
terms of the underwriting agreement.
The Company issued the underwriter
(and/or its designees) (the “Representative”) 393,000 shares of Common Stock for $0.01 per share (the “Representative
Shares”) upon the consummation of the IPO. The Company accounted for the estimated fair value ($2,861,000) of the Representative
Shares as an offering cost of the IPO and allocated such cost against temporary equity for the amount allocated to the redeemable shares
and to expense for the allocable portion relating to the warrant liability. These shares of Common Stock issued to the underwriter are
subject to an agreement in which the underwriter has agreed (i) not to transfer, assign or sell any such shares until the completion of
the Business Combination. In addition, the underwriter (and/or its designees) has agreed (i) to waives its redemption rights with respect
to such shares in connection with the completion of the Business Combination and (ii) to waive its rights to liquidating distributions
from the Trust Account with respect to such shares if it fails to complete the Business Combination within the time specified in its certificate
of incorporation. Accordingly, the fair value of such shares is included in stockholders’ equity. As of December 31, 2024 and 2023,
the Representative has not yet paid for these shares, and the amount owed of $3,930 is included in prepaid expenses on the consolidated
balance sheets.
Excise Tax
In connection with the Company’s
September 2024 Special Meeting, Special Meeting and Annual Meeting, stockholders holding an aggregate of 6,575,252 shares of the Company’s
common stock exercised their right to redeem such shares for a pro rata portion of the funds in the Company’s Trust Account. As
a result, $70,002,107 was removed from the Company’s Trust Account to pay such holders. As such, the Company has recorded a 1% excise
tax liability in the amount of $700,021 on the balance sheet as of December 31, 2024. The liability does not impact the consolidated statements
of operations and is offset against additional paid-in capital or accumulated deficit if additional paid-in capital is not available.
The 2024 excise tax return for redemptions that occurred
in 2023 was due on October 31, 2024. As of the filing of this Form 10-K, the Company has not filed its 2024 excise tax return and no amounts
have been paid. As of December 31, 2024, the Company is reporting $50,587 in excise tax interest and penalties on the consolidated statement
of operations. The excise tax interest and penalties is reported on the consolidated balance sheet resulting in an aggregate excise tax
liability of $750,608 at December 31, 2024.
Other Investors
Other Investors were granted
an aggregate of 16,668 Founder Shares at no costs from Suresh Yezhuvath in March 2021.
The Other Investors have
not been granted any stockholder or other rights that are in addition to those granted to the Company’s other public stockholders.
The Other Investors will have no rights to the funds held in the Trust Account with respect to the Founder Shares held by them. The Other
Investors will have the same rights to the funds held in the Trust Account with respect to the Common Stock underlying the Units they
purchase at the IPO as the rights afforded to the Company’s other public stockholders.
Anchor Investors
The Anchor Investors entered
into separate letter agreements with the Company and the Former Sponsor pursuant to which, subject to the conditions set forth therein,
the Anchor Investors purchased, upon the closing of the IPO on September 14, 2021, 181,000 Private Placement Units and 762,500 Founder
Shares on September 9, 2021 (“Anchor Shares” in the total).
The Anchor Investors have
not been granted any stockholder or other rights that are in addition to those granted to the Company’s other public stockholders
and purchased the Founder Shares for nominal consideration. Each Anchor Investor has agreed in its individually negotiated letter agreement
entered into with the Company to vote its Anchor Shares to approve the Company’s initial Business Combination. The Anchor Investors
will have no rights to the funds held in the Trust Account with respect to the Anchor Shares held by them. The Anchor Investors will have
the same rights to the funds held in the Trust Account with respect to the Common Stock underlying the Units they purchase at the IPO
(excluding the Common Stock included in the Private Placement Units purchased) as the rights afforded to the Company’s other public
stockholders.
Litigation
From time to time, the Company may be subject to routine
litigation, claims or disputes in the ordinary course of business. The Company defends itself vigorously in all such matters. However,
we cannot predict the outcome or effect of any of the potential litigation, claims or disputes.
The Company is not subject to any litigation at the present time.
NOTE 8 — STOCKHOLDERS’ DEFICIT
Preferred Stock—
The Company is authorized to issue 1,000,000 shares of preferred stock, par value $0.01 per share, with such designations, voting and
other rights and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2024
and 2023, there were no shares of preferred stock issued or outstanding.
Common Stock—
The Company is authorized to issue 100,000,000 shares of common stock with par value of $0.01 each. As of December 31, 2024 and 2023,
there were 4,286,248 and 6,901,113 shares of Common Stock issued, respectively, and 2,524,000 shares of Common Stock outstanding, excluding
324,748 and 2,939,613 shares subject to possible redemption, respectively. Each share of Common Stock entitles the holder to one vote.
Treasury Stock
— On June 21, 2021 the Former Sponsor agreed to deliver the Company 1,437,500 shares of common stock beneficially owned by the Former
Sponsors.
Rights —
Except in cases where the Company is not the surviving company in the Business Combination, each holder of a right will automatically
receive one-tenth (1/10) of a share of common stock upon consummation of the Business Combination, even if the holder of a right converted
all shares held by him, her or it in connection with the Business Combination or an amendment to the Company’s Certificate of Incorporation
with respect to its pre-Business Combination activities. In the event that the Company will not be the surviving company upon completion
of the Business Combination, each holder of a right will be required to affirmatively convert his, her or its rights in order to receive
the one-tenth (1/10) of a share of common stock underlying each right upon consummation of the Business Combination. No additional consideration
will be required to be paid by a holder of rights in order to receive his, her or its additional share of common stock upon consummation
of Business Combination. The shares issuable upon exchange of the rights will be freely tradable (except to the extent held by affiliates
of the Company). If the Company enters into a definitive agreement for a Business Combination in which the Company will not be the surviving
entity, the definitive agreement will provide for the holders of the rights to receive the same per share consideration the holders of
shares of common stock will receive in the transaction on an as-converted into common stock basis.
NOTE 9 — WARRANT LIABILITY
The Company accounted for
the 7,306,000 warrants issued in connection with the IPO and private placement in accordance with the guidance contained in ASC Topic
815 “Derivatives and Hedging” whereby under that provision, the Private Warrants did not meet the criteria for equity treatment
and were recorded as a liability. Accordingly, the Company classified the Private Warrants as a liability at fair value and adjusts them
to fair value at each reporting period. This liability is re-measured at each balance sheet date until the Private Warrants are exercised
or expire, and any change in fair value will be recognized in the Company’s statement of operations. The fair value of the Private
Warrants was estimated using a modified Black-Scholes model. The valuation models utilize inputs such as assumed share prices, volatility,
discount factors and other assumptions and may not be reflective of the price at which they can be settled. Such Private Warrant classification
is also subject to re-evaluation at each reporting period. The Public Warrants met the classification for equity treatment.
Each warrant entitles the holder to purchase
one share of the Company’s Common Stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition,
if (x) the Company issues additional shares or equity-linked securities for capital raising purposes in connection with the closing of
its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Common Stock (with such issue
price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance
to the Company’s Former Sponsor, Sponsors or its affiliates, without taking into account any Founder Shares held by the Company’s
Former Sponsor, Sponsors or its affiliates, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds
from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial
Business Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z) the volume weighted
average trading price of the Company’s Common Stock during the 20 trading day period starting on the trading day prior to the day
on which the Company consummates the initial Business Combination (such price, the “Market Value”) is below $9.20 per share,
the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the Market Value, and the $18.00 per
share redemption trigger price described below under “Redemption of warrants” will be adjusted (to the nearest cent) to be
equal to 180% of the Market Value.
The warrants will become exercisable on
the later of 12 months from the closing of this offering or upon completion of its initial Business Combination and will expire five years
after the completion of the Company’s initial Business Combination, at 5:00 p.m., Eastern Time, or earlier upon redemption or liquidation.
Redemption of warrants
The Company may call the warrants for redemption
(excluding the private warrants, and any warrants underlying Units issued to the Sponsors, initial stockholders, officers, directors or
their affiliates in payment of related party loans made to the Company), in whole and not in part, at a price of $0.01 per warrant:
● |
at any time while the warrants are exercisable, |
|
|
● |
upon not less than 30 days prior written notice of redemption to each warrant holder, |
|
|
● |
if, and only if, the reported last sale price of the common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30-trading day period ending on the third trading business day prior to the notice of redemption to warrant holders, and |
|
|
● |
if, and only if, there is a current registration statement in effect with respect to the issuance of the shares underlying such warrants at the time of redemption and for the entire 30-day trading period referred to above and continuing each day until the date of redemption. |
If the Company calls the warrants for redemption
as described above, the management will have the option to require any holder that wishes to exercise its warrant to do so on a “cashless
basis.” If management takes advantage of this option, all holders of warrants would pay the exercise price by surrendering their
warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares
of common stock underlying the warrants, multiplied by the excess of the “fair market value” (defined below) over the exercise
price of the warrants by (y) the fair market value. The “fair market value” shall mean the average reported last sale
price of the common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption
is sent to the holders of warrants.
If the Company is unable
to complete an initial Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account,
holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the
Company’s assets held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire worthless.
The following presents the
Company’s fair value hierarchy for the 406,000 Private Warrants issued which are classified as liabilities measured at fair value
as of December 31, 2024:
Schedule of changes in fair value of liabilities | |
| | | |
| | | |
| | |
| |
Level 1 | |
Level 2 | |
Level 3 |
| |
| |
| |
|
Private Warrants | |
$ | — | | |
$ | — | | |
$ | 12,180 | |
Total | |
$ | — | | |
$ | — | | |
$ | 12,180 | |
The following presents the
Company’s fair value hierarchy for the 406,000 Private Warrants issued which are classified as liabilities measured at fair value
as of December 31, 2023:
| |
Level 1 | |
Level 2 | |
Level 3 |
| |
| |
| |
|
Private Warrants | |
$ | — | | |
$ | — | | |
$ | 4,060 | |
Total | |
$ | — | | |
$ | — | | |
$ | 4,060 | |
The following table summarizes key inputs and the
models used in the valuation of the Company’s Private Warrants:
Schedule of private warrants | |
| | | |
| | |
| |
December 31, | |
December 31, |
| |
2024 | |
2023 |
| |
| |
|
Valuation Method Utilized | |
Modified Black Scholes | |
Modified Black Scholes |
Stock Price | |
$ | 11.20 | | |
$ | 10.77 | |
Exercise Price | |
$ | 11.50 | | |
$ | 11.50 | |
Expected Term (years) | |
| 0.55 | | |
| 1.2 | |
Volatility | |
| 1.25 | % | |
| 1.56 | % |
Risk-free rate | |
| 4.38 | % | |
| 3.84 | % |
Probability of completing a Business Combination | |
| 9 | % | |
| 19 | % |
The following table provides
a reconciliation of changes in fair value of the beginning and ending balances for the Company’s warrants classified as Level 3
for the period ended December 31, 2024 and 2023:
Schedule of fair value of warrant liability | |
| | |
Private Warrants | |
|
| |
Level 3 |
Fair value at December 31, 2023 | |
$ | 4,060 | |
Change in fair value | |
| 8,120 | |
Fair value at December 31, 2024 | |
$ | 12,180 | |
Private Warrants | |
|
| |
|
December 31, 2022 | |
$ | 12,180 | |
Change in fair value | |
| (8,120 | ) |
December 31, 2023 | |
$ | 4,060 | |
NOTE 10 — INCOME TAX
The Company’s net deferred tax assets
(liability) at December 31, 2024 and 2023 are as follows:
Schedule of net deferred tax assets liability | |
| | | |
| | |
| |
December 31, |
| |
2024 | |
2023 |
Deferred tax asset | |
| | | |
| | |
Organizational costs/Start-up costs | |
$ | 887,122 | | |
$ | 407,134 | |
| |
| | | |
| | |
Total deferred tax asset | |
| 887,122 | | |
| 407,134 | |
Valuation allowance | |
| (887,122 | ) | |
| (407,134 | ) |
Deferred tax asset, net of allowance | |
$ | — | | |
$ | — | |
The income tax provision for the year ended
December 31, 2024 and 2023 consists of the following:
Schedule of income tax provision | |
| | | |
| | |
| |
December 31, |
| |
2024 | |
2023 |
Federal | |
| | | |
| | |
Current | |
$ | 97,042 | | |
$ | 379,913 | |
Deferred | |
| (258,598 | ) | |
| (231,488 | ) |
State | |
| | | |
| | |
Current | |
| 32,272 | | |
| — | |
Deferred | |
| (221,391 | ) | |
| — | |
Change in valuation allowance | |
| 479,989 | | |
| 181,205 | |
Income tax provision | |
$ | 129,314 | | |
$ | 329,630 | |
The Company’s net operating loss
carryforward as of December 31, 2024 and 2023 amounted to $0, will be carried forward indefinitely.
In assessing the realization of the deferred
tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which
temporary differences representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred
tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of
the information available, management believes that significant uncertainty exists with respect to future realization of the deferred
tax assets and has therefore established a full valuation allowance. For the year ended December 31, 2024 and 2023, the change in the
valuation allowance was $479,989 and $181,205, respectively.
A reconciliation of the federal income
tax rate to the Company’s effective tax rate at December 31, 2024 and 2023 is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2024 |
|
2023 |
Statutory federal income tax rate |
|
|
21.0 |
% |
|
|
21.0 |
% |
State taxes, net of federal tax benefit |
|
|
7.0 |
% |
|
|
0.0 |
% |
Change in deferred tax rate |
|
|
18.3 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
Permanent book/tax differences: |
|
|
|
|
|
|
|
|
Change in fair value of warrant liability |
|
|
(0.3 |
)% |
|
|
(0.6 |
)% |
Business Combination related expenses |
|
|
(7.1 |
)% |
|
|
33.7 |
% |
Excise, income and franchise tax interest and penalties |
|
|
(8.1 |
)% |
|
|
0.3 |
% |
2023 dead deal costs |
|
|
16.5 |
% |
|
|
0.0 |
% |
Change in valuation allowance |
|
|
(64.8 |
)% |
|
|
66.4 |
% |
Income tax provision |
|
|
(17.5 |
)% |
|
|
120.8 |
% |
The Company files income tax returns in the U.S. federal jurisdiction in various
state and local jurisdictions and is subject to examination by the various taxing authorities, since inception. Upon additional review
of its 2022 tax return, management has determined it will amend its 2022 tax return. Additionally, the Company has not filed its 2023
tax return. The Company has incurred $206,200 in interest and penalties for its failure to file and pay its taxes. Until remedied, the
Company will continue to incur these expenses.
NOTE 11 — SEGMENT INFORMATION
ASC Topic 280 establishes standards for companies
to report financial statement information about operating segments, products, services, geographic areas, and major customers. Operating
segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated
by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess
performance.
The CODM has been identified as the Chief Financial
Officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources and assessing financial
performance. Accordingly, management has determined that the Company only has one operating segment.
When evaluating the Company’s performance and
making key decisions regarding resource allocation the CODM reviews several key metrics, which include the following:
Schedule of segment information | |
| | | |
| | |
| |
For the Year Ended December 31, 2024 | |
For the Year Ended December 31, 2023 |
Operating costs | |
$ | 1,291,428 | | |
$ | 1,504,995 | |
Interest income on Trust Account | |
$ | 781,363 | | |
$ | 1,769,666 | |
The key measures of segment profit or loss reviewed
by our CODM are interest income on Trust Account and operating costs. The CODM reviews interest income on Trust Account to measure and
monitor stockholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance
with the trust agreement. Operating costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital
is available to complete a Business Combination within the Business Combination period. The CODM also reviews operating costs to manage,
maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget.
NOTE 12 - SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the consolidated financial statements were issued,
February 18, 2025. Based upon this review, other than stated in the above notes and below, the Company did not identify any subsequent
events that would have required adjustment or disclosure in the consolidated financial statements.
On December 26, 2024, the
Company entered into an agreement to defer payment of certain related party obligations for approximately $1,346,643. On February 4, 2025,
the aggregate of deferred payments under this agreement has increased to $1,424,753.
On January 19, 2025, the CEO of the Company agreed
to defer $110,400 of compensation expense due him. These costs will be payable no later than three (3) months following the closing of
the proposed Business Combination.
Pursuant to the Company’s
Investment Management Trust Agreement with Continental Stock Transfer & Trust Company (the “Trustee”), dated as of
September 10, 2021 (the “Trust Agreement”), as amended, upon a liquidation and termination of the Trust Account as a
result of the Company failing to complete a Business Combination, the Company is authorized to withdrawal $100,000
of interest that may be released to the Company to pay dissolution expenses (the “Allowance”). On January 30, 2025, the
Company assigned the Trustee $100,000
of the Allowance only in the event of a dissolution and termination of the Trust Account as a result of the Company failing to
complete a Business Combination. The Trustee is authorized to offset $100,000
from the Trust Account interest against the Company’s outstanding invoice.
On February 12, 2025, the Board, at the request of
the Sponsor, determined to implement the twenty-fourth Extension and to extend the Deadline Date for an additional month to March 14,
2025 with a deposit of $16,237 in the Trust Account.
F-32
Exhibit 31.1
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Douglas Davis, certify that:
1. |
I have reviewed this Annual Report on Form 10-K of Bannix Acquisition Corp.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 18, 2025
|
/s/ Douglas Davis |
|
Douglas Davis |
|
Co-Chairman and Chief Executive Officer |
Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13A-14(A) UNDER THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Erik Klinger, certify that:
1. |
I have reviewed this Annual Report on Form 10-K of Bannix Acquisition Corp.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and |
|
b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and |
|
c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
|
a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: February 18, 2025
|
/s/ Erik Klinger |
|
Erik Klinger |
|
Chief Financial Officer |
Exhibit 32.1
CERTIFICATIONS PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Bannix Acquisition
Corp. (the “Company”) on Form 10-K for the year ended December 31, 2024 as filed with the Securities and Exchange Commission
(the “Report”), the undersigned, in the capacities and on the date indicated below, hereby certifies pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company. |
Date: February 18, 2025
|
/s/ Douglas Davis |
|
Douglas Davis |
|
Co-Chairman and Chief Executive Officer |
Exhibit 32.2
CERTIFICATIONS PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Bannix Acquisition
Corp. (the “Company”) on Form 10-K for the year ended December 31, 2024 as filed with the Securities and Exchange Commission
(the “Report”), the undersigned, in the capacities and on the date indicated below, hereby certifies pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
|
1. |
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the Company. |
Date: February 18, 2024
|
/s/ Erik Klinger |
|
Erik Klinger |
|
Chief Financial Officer |
v3.25.0.1
Cover - USD ($)
|
12 Months Ended |
|
|
Dec. 31, 2024 |
Feb. 17, 2025 |
Jun. 30, 2024 |
Document Type |
10-K
|
|
|
Amendment Flag |
false
|
|
|
Document Annual Report |
true
|
|
|
Document Transition Report |
false
|
|
|
Document Period End Date |
Dec. 31, 2024
|
|
|
Document Fiscal Period Focus |
FY
|
|
|
Document Fiscal Year Focus |
2024
|
|
|
Current Fiscal Year End Date |
--12-31
|
|
|
Entity File Number |
001-40790
|
|
|
Entity Registrant Name |
BANNIX ACQUISITION CORP.
|
|
|
Entity Central Index Key |
0001845942
|
|
|
Entity Tax Identification Number |
86-1626016
|
|
|
Entity Incorporation, State or Country Code |
DE
|
|
|
Entity Address, Address Line One |
300 Delaware Ave.
|
|
|
Entity Address, Address Line Two |
Suite 210 # 301
|
|
|
Entity Address, City or Town |
Wilmington
|
|
|
Entity Address, State or Province |
DE
|
|
|
Entity Address, Postal Zip Code |
19801
|
|
|
City Area Code |
302
|
|
|
Local Phone Number |
305-4790
|
|
|
Entity Well-known Seasoned Issuer |
No
|
|
|
Entity Voluntary Filers |
No
|
|
|
Entity Current Reporting Status |
Yes
|
|
|
Entity Interactive Data Current |
Yes
|
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
|
Entity Small Business |
true
|
|
|
Entity Emerging Growth Company |
true
|
|
|
Elected Not To Use the Extended Transition Period |
false
|
|
|
Entity Shell Company |
true
|
|
|
Entity Public Float |
|
|
$ 17,135,217
|
Entity Common Stock, Shares Outstanding |
|
2,848,748
|
|
ICFR Auditor Attestation Flag |
false
|
|
|
Document Financial Statement Error Correction [Flag] |
false
|
|
|
Auditor Name |
RBSM LLP
|
|
|
Auditor Firm ID |
587
|
|
|
Auditor Location |
New
York, NY
|
|
|
Common Stock [Member] |
|
|
|
Title of 12(b) Security |
Common Stock
|
|
|
Trading Symbol |
BNIX
|
|
|
Security Exchange Name |
NASDAQ
|
|
|
Warrants |
|
|
|
Title of 12(b) Security |
Warrants
|
|
|
Trading Symbol |
BNIXW
|
|
|
Security Exchange Name |
NASDAQ
|
|
|
Rights [Member] |
|
|
|
Title of 12(b) Security |
Rights
|
|
|
Trading Symbol |
BNIXR
|
|
|
Security Exchange Name |
NASDAQ
|
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPCAOB issued Audit Firm Identifier
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorFirmId |
Namespace Prefix: |
dei_ |
Data Type: |
dei:nonemptySequenceNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorLocation |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an annual report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentAnnualReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates whether any of the financial statement period in the filing include a restatement due to error correction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection w
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentFinStmtErrorCorrectionFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.
+ References
+ Details
Name: |
dei_EntityPublicFloat |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
Name: |
dei_EntityVoluntaryFilers |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 405
+ Details
Name: |
dei_EntityWellKnownSeasonedIssuer |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_IcfrAuditorAttestationFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=binxu_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_RightsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Current Assets: |
|
|
Cash |
$ 9,754
|
$ 232,278
|
Prepaid expense and other |
3,930
|
5,251
|
Total Current Assets |
13,684
|
237,529
|
Cash and Investments held in Trust Account |
3,749,377
|
32,116,099
|
Total Assets |
3,763,061
|
32,353,628
|
Current liabilities: |
|
|
Accounts payable and accrued expenses |
969,883
|
787,307
|
Income taxes payable |
888,426
|
552,912
|
Excise tax payable |
750,608
|
410,772
|
Promissory notes - Evie |
1,003,995
|
974,015
|
Due to related parties |
1,811,700
|
1,213,600
|
Total Current Liabilities |
5,424,612
|
3,938,606
|
Warrant liability |
12,180
|
4,060
|
Deferred underwriters’ discount |
225,000
|
225,000
|
Total Liabilities |
5,661,792
|
4,167,666
|
Common stock subject to possible redemption 324,748 and 2,939,613 at redemption value on December 31, 2024 and 2023, respectively |
4,084,139
|
31,839,150
|
Stockholders’ Deficit |
|
|
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued or outstanding |
0
|
0
|
Common stock, par value $0.01; authorized 100,000,000 shares; issued 4,286,248 and 6,901,113 shares; and outstanding 2,524,000 shares (excluding 324,748 and 2,939,613 shares subject to redemption and 1,437,500 Treasury Stock shares) on December 31, 2024 and 2023, respectively |
39,615
|
39,615
|
Additional paid-in capital |
0
|
0
|
Accumulated deficit |
(6,008,110)
|
(3,678,428)
|
Less Treasury Stock; at cost; 1,437,500 common shares |
(14,375)
|
(14,375)
|
Total Stockholders’ Deficit |
(5,982,870)
|
(3,653,188)
|
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit |
$ 3,763,061
|
$ 32,353,628
|
X |
- References
+ Details
Name: |
binxu_CommonStockSubjectToPossibleRedemption |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_DeferredUnderwritersDiscount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_PromissoryNotesEvie |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe total amount of cash and securities held by third party trustees pursuant to terms of debt instruments or other agreements as of the date of each statement of financial position presented, which can be used by the trustee only to pay the noncurrent portion of specified obligations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_AssetsHeldInTrust |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount at end of the reporting period of the aggregate extended product warranty liability that is expected to be paid after one year from the balance sheet date or normal operating cycle, if longer. Does not include the balance for the standard product warranty liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482425/460-10-50-8
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (c)(5) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482425/460-10-50-8
+ Details
Name: |
us-gaap_ExtendedProductWarrantyAccrualNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_OtherPrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred through that date and payable for statutory sales and use taxes, including value added tax. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_SalesAndExciseTaxPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481520/505-30-50-4
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481549/505-30-45-1
+ Details
Name: |
us-gaap_TreasuryStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.25.0.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Statement of Financial Position [Abstract] |
|
|
Temporary equity, shares authorized |
324,748
|
2,939,613
|
Preferred stock, par value |
$ 0.01
|
$ 0.01
|
Preferred stock, shares authorized |
1,000,000
|
1,000,000
|
Preferred stock, shares issued |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common stock, par value |
$ 0.01
|
$ 0.01
|
Common stock, shares authorized |
100,000,000
|
100,000,000
|
Common stock, shares issued |
4,286,248
|
6,901,113
|
Common stock, shares outstanding |
2,524,000
|
2,524,000
|
Treasury stock, common shares |
1,437,500
|
1,437,500
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe maximum number of securities classified as temporary equity that are permitted to be issued by an entity's charter and bylaws. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of previously issued common shares repurchased by the issuing entity and held in treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481549/505-30-45-1
+ Details
Name: |
us-gaap_TreasuryStockCommonShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Income Statement [Abstract] |
|
|
Operating costs |
$ 1,291,428
|
$ 1,504,995
|
Loss from operations |
(1,291,428)
|
(1,504,995)
|
Other income (expense): |
|
|
Interest income on trust account |
781,363
|
1,769,666
|
Gain on forgiven payables |
33,750
|
|
Federal tax interest and penalties |
(206,200)
|
0
|
Excise tax interest and penalty |
(50,587)
|
0
|
Change in fair value of warrant liabilities |
(8,120)
|
8,120
|
Total other income |
550,206
|
1,777,786
|
(Loss) income before provision for income taxes |
(741,222)
|
272,791
|
Provision for income taxes |
(129,314)
|
(329,630)
|
Net loss |
$ (870,536)
|
$ (56,839)
|
Basic weighted average shares outstanding |
4,035,874
|
6,190,588
|
Diluted weighted average shares outstanding |
4,035,874
|
6,190,588
|
Basic net (loss) income per share |
$ (0.22)
|
$ (0.01)
|
Diluted net (loss) income per share |
$ (0.22)
|
$ (0.01)
|
X |
- References
+ Details
Name: |
binxu_ChangeInFairValueOfWarrantLiabilities |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_ExciseTaxInterestAndPenalty |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_FederalTaxInterestAndPenalties |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_GainOnForgivenPayables |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_InterestIncomeOnTrustAccount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Treasury Stock, Common [Member] |
Total |
Beginning balance, value at Dec. 31, 2022 |
|
$ 39,615
|
|
$ (1,267,852)
|
$ (14,375)
|
$ (1,242,612)
|
Beginning balance, shares at Dec. 31, 2022 |
[1] |
3,961,500
|
|
|
|
|
Net loss |
|
|
|
(56,839)
|
|
(56,839)
|
Excise tax imposed on common stock redemptions |
|
|
|
(410,772)
|
|
(410,772)
|
Accretion of common stock subject to possible redemption to redemption value |
|
|
|
(1,942,965)
|
|
(1,942,965)
|
Ending balance, value at Dec. 31, 2023 |
|
$ 39,615
|
|
(3,678,428)
|
(14,375)
|
(3,653,188)
|
Ending balance, shares at Dec. 31, 2023 |
[1] |
3,961,500
|
|
|
|
|
Net loss |
|
|
|
(870,536)
|
|
(870,536)
|
Excise tax imposed on common stock redemptions |
|
|
|
(289,249)
|
|
(289,249)
|
Accretion of common stock subject to possible redemption to redemption value |
|
|
|
(1,169,897)
|
|
(1,169,897)
|
Ending balance, value at Dec. 31, 2024 |
|
$ 39,615
|
|
$ (6,008,110)
|
$ (14,375)
|
$ (5,982,870)
|
Ending balance, shares at Dec. 31, 2024 |
[1] |
3,961,500
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
binxu_AccretionOfCommonStockSubjectToPossibleRedemptionToRedemptionValue |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_ExciseTaxImposedOnCommonStockRedemptions |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Cash flows from Operating Activities: |
|
|
Net loss |
$ (870,536)
|
$ (56,839)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Change in fair value of warrant liability |
8,120
|
(8,120)
|
Gain on forgiven payables |
(33,750)
|
|
Interest income on Trust Account |
(781,363)
|
(1,769,666)
|
Changes in current assets and current liabilities: |
|
|
Prepaid expenses |
1,321
|
21,045
|
Excise tax payable |
50,587
|
0
|
Deferred tax payable |
0
|
(66,997)
|
Income taxes payable |
335,514
|
396,627
|
Accounts payable and accrued expenses |
287,506
|
514,713
|
Due to Related Parties |
140,500
|
60,750
|
Net cash used in operating activities |
(862,101)
|
(908,487)
|
Cash flows from Investing Activities: |
|
|
Investment of cash into Trust Account |
(364,950)
|
(750,000)
|
Redemptions from the Trust Account |
28,924,908
|
41,077,199
|
Withdrawal from Trust Account to pay taxes |
588,127
|
747,493
|
Net cash provided by investing activities |
29,148,085
|
41,074,692
|
Cash flows from Financing Activities: |
|
|
Redemption of Class A common stock subject to possible redemption |
(28,924,908)
|
(41,077,199)
|
Advances from affiliated related parties |
401,420
|
0
|
Proceeds from promissory notes - Evie |
29,980
|
974,015
|
Repayment of advances to related parties |
(15,000)
|
|
Proceeds from promissory note - Instant Fame |
0
|
150,000
|
Net cash used in financing activities |
(28,508,508)
|
(39,953,184)
|
Net change in cash |
(222,524)
|
213,021
|
Cash, beginning of the year |
232,278
|
19,257
|
Cash, end of the year |
9,754
|
232,278
|
Supplemental disclosure of cash flow information: |
|
|
Federal income taxes paid |
0
|
0
|
Interest paid |
0
|
0
|
Supplemental disclosure of noncash financing activities: |
|
|
Accretion of common stock subject to possible redemption to redemption value |
1,169,897
|
1,942,965
|
Excise tax payable |
$ 289,249
|
$ 410,772
|
X |
- References
+ Details
Name: |
binxu_AccretionsOfCommonStockSubjectToPossibleRedemptionToRedemptionValue |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_ExciseTaxPayable |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_GainOnForgivenPayables |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_IncreaseDecreaseInExciseTaxPayable |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_InterestIncomesOnTrustAccount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_InvestmentOfCashIntoTrustAccount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_ProceedsFromPromissoryNoteInstantFame |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_ProceedsFromPromissoryNotesEvie |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_RedemptionOfClassCommonStockSubjectToPossibleRedemption |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_RedemptionsFromTrustAccount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_WithdrawalFromTrustAccountToPayTaxes |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in other obligations or expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-3
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-19
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 31: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4J
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org/1943274/2147481175/810-10-55-4K
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-2
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.25.0.1
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 402 -Subsection v -Paragraph 1
+ Details
Name: |
ecd_PvpTable |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.25.0.1
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a
+ Details
Name: |
ecd_InsiderTradingArrLineItems |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_NonRule10b51ArrAdoptedFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_NonRule10b51ArrTrmntdFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_Rule10b51ArrAdoptedFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-K -Number 229 -Section 408 -Subsection a -Paragraph 1
+ Details
Name: |
ecd_Rule10b51ArrTrmntdFlag |
Namespace Prefix: |
ecd_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
|
12 Months Ended |
Dec. 31, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS |
NOTE 1 — DESCRIPTION OF ORGANIZATION
AND BUSINESS OPERATIONS
Organization and General
Bannix Acquisition Corp.
(the “Company” or “Bannix”) is a blank check company incorporated in the state of Delaware on January 21, 2021.
The Company was formed for the purpose of effecting mergers, capital stock exchange, asset acquisitions, stock purchases, reorganization
or similar business combinations with one or more businesses (“Business Combination”).
As of December 31, 2024,
the Company had not commenced any operations. All activity for the period from January 21, 2021 (inception) through December 31, 2024
relates to the Company’s formation, the initial public offering (the “IPO”) (as defined below) and the Company’s
search for a target and the consummation of an initial Business Combination. The Company will not generate any operating revenues until
after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form
of interest income on cash from the proceeds derived from the IPO and non-operating income or expense from the changes in the fair value
of warrant liabilities. The Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks
associated with early stage and emerging growth companies.
Sponsors and Officers
The Company’s original
sponsors were Subash Menon and Sudeesh Yezhuvath (through their investment entity Bannix Management LLP), Suresh Yezhuvath (“Yezhuvath”)
and Seema Rao (“Rao”) (collectively, the “Former Sponsor”).
On October 20, 2022, pursuant
to a Securities Purchase Agreement (“SPA”), Instant Fame LLC, a Nevada limited liability company controlled by a U.S. person
(“Instant Fame”) (the “Sponsor”), acquired an aggregate of 385,000 shares of common stock of the Company from
Bannix Management LLP, Balaji Venugopal Bhat, Nicholos Hellyer, Subbanarasimhaiah Arun, Vishant Vora and Suresh Yezhuvath and 90,000 private
placement units from Suresh Yezhuvath (collectively, the “Sellers”) in a private transaction. The Sellers immediately loaned
the entire proceeds to the Company for the working capital requirements of the Company. In connection with this transaction, all parties agreed to certain changes to the Board of Directors.
As a result of the above,
Subash Menon resigned as Chief Executive Officer and Chairman of the Board of Directors of the Company and Nicholas Hellyer resigned as
Chief Financial Officer, Secretary and Head of Strategy. Douglas Davis was appointed as the Chief Executive Officer of the Company. Further,
Balaji Venugopal Bhat, Subbanarasimhaiah Arun and Vishant Vora resigned as Directors of the Company. Mr. Bhat, Mr. Arun and Mr. Vora served
on the Audit Committee with Mr. Bhat serving as the committee chair. Mr. Bhat, Mr. Arun and Mr. Vora served on the Compensation Committee
with Mr. Arun serving as the committee chair.
The Board was also increased
from two to seven and Craig Marshak and Douglas Davis were appointed as Co-Chairmans of the Board of Directors effective immediately.
Further, Jamal Khurshid, Eric T. Shuss and Ned L. Siegel were appointed to the Board of Directors of the Company. The resignations referenced
above were not the result of any disagreement with management or the Board.
On November 10, 2022, Sudeesh
Yezhuvath resigned as a director of the Company for personal reasons. The resignation was not the result of any disagreements with management
or the Board.
Due to vacancies as results
of board members departure, on November 11, 2022 the Board made the following decisions: (i) Jamie Khurshid, Ned Siegel and Eric Shuss
each have been identified as being financially literate and independent under the SEC and Nasdaq Rules have been appointed to the Audit
Committee to serve until their successors are qualified and appointed with such appointment subject to the mailing of that certain Schedule
14F Information Statement. Mr. Khurshid chairs the audit committee. (ii) Mr. Siegel, Mr. Shuss and Craig Marshak each have been identified
as being independent under the SEC and Nasdaq Rules were appointed to the Compensation Committee to serve until their successors are qualified
and appointed with such appointment subject to the mailing of that certain Schedule 14F Information Statement. (iii) Messrs. Davis and
Marshak have been appointed as Class III directors, Subash Menon has been appointed as a Class I director and, subject to the mailing
of the Schedule 14F Information Statement, Messrs. Khurshid, Siegel and Shuss have been appointed as the Class II directors. The Schedule
14F Information Statement was mailed on or about November 15, 2022.
On May 19, 2023, the Company
entered into an Executive Retention Agreement with Mr. Davis, Chief Executive Officer and Co-Chairman of the Board of Directors, providing
for an at-will employment arrangement that may be terminated by either party at any time, which provides for the payment of an annual
salary of $240,000 to Mr. Davis. Additionally, the Company entered into a letter agreement with Subash Menon, a director of the Company,
for services in connection with the review and advice pertaining to the proposed Business Combination (discussed below) providing for
a payment in the amount of $200,000 upon the closing of a Business Combination.
On April 10, 2024, Erik Klinger
was appointed by the Company to serve as the Chief Financial Officer of the Company. There is no understanding or arrangement between
Mr. Klinger and any other person pursuant to which he was appointed as an executive officer. Mr. Klinger does not have any family
relationship with any director, executive officer or person nominated or chosen by us to become an executive officer. The employment of
Mr. Klinger is at will and may be terminated at any time, with or without formal cause.
Initial Public Offering
The registration statements
for the Company’s IPO were declared effective on September 9, 2021 and September 10, 2021 (the “Effective Date”). On
September 14, 2021, the Company consummated its IPO of 6,900,000 units at $10.00 per unit (the “Units”), which is discussed
in Note 3. Each Unit consists of one share of common stock (the “Public Shares”), one redeemable warrant to purchase one share
of common stock at a price of $11.50 per share and one right. Each right entitles the holder thereof to receive one-tenth (1/10) of one
share of common stock upon the consummation of the Business Combination.
Concurrent with the IPO, the Company consummated the issuance of 406,000 private placement
units (the “Private Placement Units”) as follows: the Company sold 181,000 Private Placement Units to certain investors for
aggregate cash proceeds of $2,460,000 and issued an additional 225,000 Private Placement Units to the Former Sponsor in exchange for the
cancellation of $1,105,000 in loans and a promissory note due to them (see Notes 4 and 6). Each Private Placement Unit consists of one
share of common stock, one redeemable warrant to purchase one share of common stock at a price of $11.50 per whole share and one right.
Each right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock upon the consummation of the Business
Combination. The Company’s management has broad discretion with respect to the specific application of the net proceeds of the IPO
and the Private Placement Units, although substantially all of the net proceeds are intended to be generally applied toward consummating
a Business Combination.
Trust Account and Extensions
Following the closing of
the IPO on September 14, 2021, an amount of $69,690,000 ($10.10 per Unit) from the net proceeds of the sale of the Units in the IPO and
Private Placement Units was placed in a trust account (the “Trust Account”) and invested in U.S. government securities, within
the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 180 days or less or in any open-ended investment
company that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined
by the Company. The Company has since divested its investments in the Trust Account and placed the funds in an interest-bearing demand
deposit account. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to
pay its franchise and income tax obligations (less up to $100,000 of interest to pay dissolution expenses), the proceeds from this offering
and the sale of the Private Placement Units will not be released from the Trust Account until the earliest of (a) the completion of the
Company’s initial Business Combination, (b) the redemption of any Public Shares properly submitted in connection with a stockholder
vote to amend the Company’s amended and restated certificate of incorporation, and (c) the redemption of the Company’s Public
Shares if the Company is unable to complete the initial Business Combination within 15 months from the closing of this offering, or within
any period of extension, subject to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of
the Company’s creditors, if any, which could have priority over the claims of the Company’s public stockholders.
March 8, 2023 Special
Meeting
The Company held a Special
Meeting of Stockholders on March 8, 2023 (the “Special Meeting”). At the Special Meeting, the stockholders approved the filing
of an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the “Extension Amendment”),
to extend the date (the “Extension”) by which the Company must (1) complete a merger, share exchange, asset acquisition, stock
purchase, recapitalization, reorganization or similar business combination involving the Company and one or more businesses (an “initial
Business Combination”), (2) cease its operations except for the purpose of winding up if it fails to complete such initial Business
Combination and (3) redeem 100% of the Company’s common stock (“common stock”) included as part of the Units sold in
the Company’s initial public offering that was consummated on September 14, 2021 (the “IPO”), from March 14, 2023, and
to allow the Company, without another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis
up to twelve (12) times by an additional one (1) month each time after March 14, 2023 or later extended deadline date, by resolution of
the Company’s board of directors (the “Board”), if requested by Instant Fame upon five days’ advance notice prior
to the applicable deadline date, until March 14, 2024, or a total of up to twelve (12) months after March 14, 2023 (such date as extended,
the “Deadline Date”), unless the closing of a Business Combination shall have occurred prior thereto.
At the Special Meeting, stockholders
holding a total of 3,960,387 shares of the Company’s common stock exercised their right to redeem such shares for a pro rata portion
of the funds in the Company’s Trust Account. As a result, $41,077,199 (approximately $10.37 per share) was removed from the Company’s
Trust Account to pay such holders. Following redemptions, the Company had 5,463,613 shares outstanding.
March 8, 2024 Annual Meeting
On March 8, 2024, the Company
held its Annual Meeting of Stockholders of the Company (the “Annual Meeting”), whereby the Company’s stockholders approved
an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the “March 2024 Amendment”),
to extend the Deadline Date from March 14, 2024, as extended, and to allow the Company, without another stockholder vote, to further extend
the date to consummate a Business Combination on a monthly basis up to six (6) times by an additional one (1) month each time after March
14, 2024 or later extended deadline date, by resolution of the Company’s Board of Directors, if requested by the Company’s
Sponsor, until September 14, 2024, or a total of up to six (6) months after March 14, 2024, unless the closing of a Business Combination
shall have occurred prior thereto (the “Extension Amendment”).
Additionally, the Company’s
stockholders approved an amendment to remove from the Amended and Restated Certificate of Incorporation the redemption limitation
contained under Section 9.2(a) preventing the Company from closing a Business Combination if it would have less than $5,000,001 of net
tangible assets (the “NTA Amendment”).
At the Annual Meeting, stockholders
holding a total of 1,381,866 shares of the Company’s common stock exercised their right to redeem such shares for a pro rata portion
of the funds in the Company’s Trust Account. As a result, $15,134,429 (approximately $10.95 per share) was removed from the Company’s
Trust Account to pay such holders. Following redemptions, the Company had 4,081,747 shares outstanding.
September 6, 2024 Special
Meeting
On September 6, 2024, the
Company held a Special Meeting of Stockholders of the Company (the “September 2024 Special Meeting”), whereby the Company’s
stockholders approved an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of State (the
“September 2024 Amendment”), to extend the Deadline Date from September 14, 2024, as extended, and to allow the Company, without
another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis up to six (6) times by an
additional one (1) month each time after September 14, 2024 or later extended deadline date, by resolution of the Company’s Board
of Directors, if requested by the Company’s Sponsor, until March 14, 2025, or a total of up to six (6) months after September 14,
2024, unless the closing of a Business Combination shall have occurred prior thereto (the “September 2024 Extension Amendment”).
Additionally, beginning in
September 2024, the Sponsor or its designees will deposit into the Trust Account, as a loan, $16,237 or $0.05 per public share multiplied
by the number of public shares outstanding (the “Contribution”), in connection with each Extension.
At the September 2024 Special
Meeting, stockholders holding a total of 1,232,999 shares of the Company’s common stock exercised their right to redeem such shares
for a pro rata portion of the funds in the Company’s Trust Account. As a result, $13,790,479 (approximately $11.18 per share) was
removed from the Company’s Trust Account to pay such holders. Following redemptions, the Company has 2,848,748 shares outstanding.
In association with the Company’s
special meetings and annual meeting, as of the filing of this Form 10-K, the Company has deposited an aggregate of $1,837,425 into the
Trust Account to extend the Deadline Date to March 14, 2025.
Initial Business Combination
The Company has until March 14, 2025 (unless extended) to (1) complete a Business Combination, (2) cease its operations except for the purpose of winding up if it
fails to complete such Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold
in the Company’s initial public offering.
The Company may not extend the Deadline Date, without another stockholder vote
past March 14, 2025, unless the closing of a Business Combination shall have occurred prior thereto.
In the event that the Company
receives notice from Instant Fame five days prior to the applicable deadline of its wish for the Company to effect an extension, the Company
intends to issue a press release announcing such intention at least three days prior to the applicable deadline. In addition, the Company
intends to issue a press release the day after the applicable deadline announcing whether or not the funds had been timely deposited.
Instant Fame and its affiliates or designees are not obligated to fund the Trust Account to extend the time for the Company to complete
the initial Business Combination. If the Company is unable to consummate the initial Business Combination within the applicable time period,
the Company will, promptly but not more than ten business days thereafter, redeem the Public Shares for a pro rata portion of the funds
held in the Trust Account and promptly following such redemption, subject to the approval of the remaining stockholders and the board
of directors, dissolve and liquidate, subject in each case to the obligations under Delaware law to provide for claims of creditors and
the requirements of other applicable law. In such event, the rights and warrants will be worthless. Additionally, pursuant to Nasdaq rules,
any initial Business Combination must be approved by a majority of the independent directors.
The Company anticipates structuring
the initial Business Combination so that the post-transaction company in which the public stockholders’ own shares will own or acquire
substantially all of the equity interests or assets of the target business or businesses. The Company may, however, structure the initial
Business Combination such that the post-transaction company owns or acquires less than substantially all of such interests or assets of
the target business in order to meet certain objectives of the target management team or stockholders or for other reasons, but the Company
will only complete such Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding voting securities
of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment
company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). Even if the post-transaction
company owns or acquires 50% or more of the voting securities of the target, the stockholders prior to the initial Business Combination
may collectively own a minority interest in the post-transaction company, depending on valuations ascribed to the target and the Company
in the Business Combination transaction. For example, the Company could pursue a transaction in which the Company issue a substantial
number of new shares in exchange for all of the outstanding capital stock of shares or other equity interests. In this case, the Company
would acquire a 100% controlling interest in the target. However, as a result of the issuance of a substantial number of new shares, the
stockholders immediately prior to the initial Business Combination could own less than a majority of the outstanding shares subsequent
to the initial Business Combination. If less than 100% of the equity interests or assets of a target business or businesses are owned
or acquired by the post-transaction company, the portion of such business or businesses that is owned or acquired is what will be valued
for purposes of the 80% of net assets test. If the initial Business Combination involves more than one target business, the 80% of net
assets test will be based on the aggregate value of all of the target businesses even if the acquisitions of the target businesses are
not closed simultaneously.
The Company cannot ascertain
the capital requirements for any particular transaction. If the net proceeds currently held in the Trust Account prove to be insufficient,
either because of the size of the Business Combination, the depletion of the available net proceeds in search of a target business, or
because the Company becomes obligated to redeem a significant number of the Public Shares upon consummation of the initial Business Combination,
the Company will be required to seek additional financing, in which case the Company may issue additional securities or incur debt in
connection with such Business Combination. Furthermore, the Company may issue a substantial number of additional shares of common or preferred
stock to complete the initial Business Combination or under an employee incentive plan upon or after consummation of the initial Business
Combination. The Company does not have a maximum debt leverage ratio or a policy with respect to how much debt the Company may incur.
The amount of debt the Company will be willing to incur will depend on the facts and circumstances of the proposed Business Combination
and market conditions at the time of the potential Business Combination. At this time, the Company is not party to any arrangement or
understanding with any third party with respect to raising additional funds through the sale of the securities or the incurrence of debt.
Subject to compliance with applicable securities laws, the Company would only consummate such financing simultaneously with the consummation
of the initial Business Combination.
Nasdaq rules require that
the initial Business Combination must occur with one or more target businesses that together have an aggregate fair market value of at
least 80% of the assets held in the Trust Account (excluding advisory fees and taxes payable on the income earned on the Trust Account)
at the time of the agreement to enter into the initial Business Combination. If the board is not able to independently determine the fair
market value of the target business or businesses, the Company will obtain an opinion from an independent investment banking firm or an
independent accounting firm with respect to the satisfaction of such criteria. The Company does not intend to purchase multiple businesses
in unrelated industries in connection with the initial Business Combination.
The Company will provide
its public stockholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial Business
Combination either (i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of
a tender offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct
a tender offer will be made by the Company, solely at its discretion. The stockholders will be entitled to redeem their shares for a pro
rata portion of the amount then on deposit in the Trust Account (initially $10.10 per share, plus any pro rata interest earned on the
funds held in the Trust Account and not previously released to the Company to pay its tax obligations plus additional deposits to extend
the Combination Period).
Related to the redemption
of the Company’s public shares, the Company’s has no limitation on its net tangible assets either immediately before or after
the consummation of the Business Combination. Redemptions of the Company’s public shares may be subject to a net tangible asset
test or cash requirement pursuant to an agreement relating to a Business Combination. For example, the Business Combination may require:
(i) cash consideration to be paid to the target or its owners, (ii) cash to be transferred to the target for working capital or other
general corporate purposes or (iii) the retention of cash to satisfy other conditions in accordance with the terms of the Business Combination.
In the event the aggregate cash consideration the Company would be required to pay for all shares of common stock that are validly submitted
for redemption plus any amount required to satisfy cash conditions pursuant to the terms of the Business Combination exceed the aggregate
amount of cash available to the Company, it will not complete the Business Combination or redeem any shares, and all shares of common
stock submitted for redemption will be returned to the holders thereof.
The Sponsor, officers and
directors and Representative (as defined in Note 6) have agreed to (i) waive their redemption rights with respect to their Founder Shares
and Public Shares in connection with the completion of the initial Business Combination, (ii) waive their redemption rights with respect
to their Founder Shares (as defined below) and Public Shares in connection with a stockholder vote to approve an amendment to the Company’s
amended and restated certificate of incorporation, and (iii) waive their rights to liquidating distributions from the Trust Account with
respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period.
The Company’s Sponsor
has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the
Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or similar
agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10 .95 per
Public Share (subject to increase of up to an additional $16,237 per month in the event that the Sponsors elects to extend the period
of time to consummate a Business Combination as set forth in the September 2024 Extension Amendment) and (ii) the actual amount per
Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.95 per share due to reductions
in the value of the trust assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective
target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable)
nor will it apply to any claims under the Company’s indemnity of the underwriters of this offering against certain liabilities,
including liabilities under the Securities Act. However, the Company has not asked its Sponsor to reserve for such indemnification obligations,
nor has the Company independently verified whether its Sponsor has sufficient funds to satisfy its indemnity obligations and believe that
the Company’s Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that its Sponsor would
be able to satisfy those obligations.
On May 10, 2023, the Company
engaged a law firm to assist with the proposed Business Combination with Evie Group (discussed below). The Company paid $30,000 upon entering
into the agreement, $70,000 upon Evie Group signing a definitive Business Combination agreement and the remaining $500,000 was contingent
upon the closing of the Business Combination with Evie Group. Per termination of the proposed Business Combination with Evie Group, for
a reason, the specific engagement of the law firm for this task been canceled.
In January and February
2025, the Company deposited an aggregate of $32,475
in the Trust Account and extended the Deadline Date to March 14, 2025.
Proposed Business Combination
– Evie Group (Terminated)
On June 23, 2023, the Company,
Evie Autonomous Group Ltd (“Evie Group”), and the shareholder of the Evie Group (“Evie Group Shareholder”), entered
into a Business Combination Agreement (the “Business Combination Agreement” or “BCA”), pursuant to which, subject
to the satisfaction or waiver of certain conditions precedent in the Business Combination Agreement, the following transactions will occur:
the acquisition by Bannix of all of the issued and outstanding share capital of Evie Group from the Evie Group Shareholder in exchange
for the issuance of eighty-five million new shares of common stock of Bannix, $0.01 par value per share (the “Common Stock”),
pursuant to which Evie Group will become a direct wholly owned subsidiary of Bannix (the “Share Acquisition”).
Patent Purchase Agreement
(Terminated)
On August 8, 2023 the Company
entered into a Patent Purchase Agreement (“PPA”) with GBT Tokenize Corp. (“Tokenize”), which is 50% owned by GBT
Technologies Inc., which provided its consent, to acquire the entire rights, title, and interest of certain patents and patent applications
providing an intellectual property basis for a machine learning driven technology that controls radio wave transmissions, analyzes their
reflections data, and constructs 2D/3D images of stationary and in motion objects, (the “Patents”). The closing date of the
PPA was planned to immediately follow the closing of the Transaction described in the proposed Business Combination Agreement. The Purchase
Price was set at 5% of the consideration that the Company is paying to the shareholders of Evie Group under the Business Combination Agreement.
The BCA sets the consideration to be paid by the Company at $850 million and, in turn, the consideration in the PPA to be paid to Tokenize
is $42.5 million.
Sponsor Support Agreement
(Terminated)
On August 7, 2023, Instant
Fame entered into a sponsor letter agreement (“Sponsor Letter Agreement”) with the Company, whereby Instant Fame agreed to,
among other things, support and vote in favor of the Business Combination Agreement and use its reasonable best efforts to take all other
actions necessary to consummate the transactions contemplated thereby, on the terms and subject to the conditions set forth in the Sponsor
Letter Agreement.
Transaction Support Agreement
(Terminated)
On August 7, 2023, Evie Group
entered into a transaction support agreement pursuant to which Evie Group’s shareholder agreed to, among other things, support and
provide any necessary votes in favor of the Business Combination Agreement and ancillary agreements.
Termination
On March 11, 2024, the Bannix
sent EVIE Group and the EVIE Group Shareholder a notice providing that the Business Combination Agreement has been terminated as a result
of the failure of EVIE Group and the EVIE Group Shareholder to loan or procure a loan to Bannix as required pursuant to Section 5.21 of
the Business Combination Agreement.
The Company is not obligated
to pay any penalties pursuant to the terms of the Business Combination Agreement as a result of the termination. The Sponsor Letter Agreement
entered between Bannix, Instant Fame LLC and EVIE Group dated August 7, 2023 and the Transaction Support Agreement between Bannix and
the EVIE Group Shareholder dated August 7, 2023 automatically terminated as a result of the termination of the Business Combination Agreement.
As the PPA was contingent
upon Bannix closing the acquisition of EVIE and due to the termination of the proposed Business Combination, Bannix and Tokenize agreed
to terminate the PPA which was consented to by GBT.
Proposed Business Combination
– VisionWave Technologies
As previously disclosed,
on March 26, 2024, the Company entered into a Business Combination Agreement (the “Original Agreement”), by and among Bannix,
VisionWave Technologies, Inc., a Nevada corporation (“Target”) and the shareholders of Target.
On September 6, 2024, Bannix
entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among Bannix, VisionWave Holdings,
Inc., a Delaware corporation and a direct, wholly owned subsidiary of Bannix (“VisionWave”), BNIX Merger Sub, Inc., a Delaware
corporation and a direct, wholly owned subsidiary of VisionWave (“Parent Merger Sub”), BNIX VW Merger Sub, Inc., a Nevada
corporation and direct, wholly owned subsidiary of VisionWave (“Company Merger Sub”), and Target. The Merger Agreement and
the transactions contemplated thereby were approved by the boards of directors of each of Bannix, VisionWave, Parent Merger Sub, Company
Merger Sub, and Target.
The Mergers
Pursuant to and in accordance
with the terms set forth in the Merger Agreement, (a) Parent Merger Sub will merge with and into Bannix, with Bannix continuing as
the surviving entity (the “Parent Merger”), as a result of which, (i) Bannix will become a wholly owned subsidiary of
VisionWave, and (ii) each issued and outstanding security of Bannix immediately prior to the effective time of the Parent Merger
(the “Parent Merger Effective Time”) (other than shares of Bannix Common Stock that have been redeemed or are owned by Bannix
or any of its direct or indirect subsidiaries as treasury shares and any Dissenting Parent Shares) shall no longer be outstanding and
shall automatically be cancelled in exchange for the issuance to the holder thereof of a substantially equivalent security of VisionWave
(other than the Parent Rights, which shall be automatically converted into shares of VisionWave), and, (b) immediately following
the consummation of the Parent Merger but on the same day, Company Merger Sub will merge with and into Target, with Target continuing
as the surviving entity (the “Company Merger” and, together with the Parent Merger, the “Mergers”), as a result
of which, (i) Target will become a wholly owned subsidiary of VisionWave, and (ii) each issued and outstanding security of Target
immediately prior to the effective time of the Company Merger (the “Company Merger Effective Time”) (other than any Cancelled
Shares or Dissenting Shares) shall no longer be outstanding and shall automatically be cancelled in exchange for the issuance to the holder
thereof of a substantially equivalent security of VisionWave. The Mergers and the other transactions contemplated by the Merger Agreement
are hereinafter referred to as the “Business Combination.”
The Business Combination
is expected to close in the first quarter of 2025, subject to customary closing conditions, including the satisfaction of the minimum
available cash condition, the receipt of certain governmental approvals and the required approval by the stockholders of Bannix and Target.
Consideration
Pursuant to and in accordance
with the terms set forth in the Merger Agreement, at the Parent Merger Effective Time, (a) each share of Bannix common stock, par value
$0.001 per share (“Bannix Common Stock”) outstanding immediately prior to the Parent Merger Effective Time that has not been
redeemed, is not owned by Bannix or any of its direct or indirect subsidiaries as treasury shares and is not a Dissenting Parent Share
will automatically convert into one share of common stock, par value $0.001, of VisionWave (each, a share of “VisionWave Common
Stock”), (b) each Bannix Warrant shall automatically convert into one warrant to purchase shares of VisionWave Common Stock (each,
a “VisionWave Warrant”) on substantially the same terms and conditions; and (c) each Bannix Right will be automatically converted
into the number of shares of VisionWave Common Stock that would have been received by the holder of such Bannix Right if it had been converted
upon the consummation of a Business Combination in accordance with Bannix’s organizational documents.
In accordance with the terms
and subject to the conditions of the Merger Agreement, at the Company Merger Effective Time, (a) each share of issued and outstanding
Target common stock, par value $0.01 (“Target Common Stock”), shall be cancelled and converted into 4,041 shares of VisionWave
Common Stock.
Governance
Subject to approval of shareholders,
the parties have agreed to take actions such that, effective immediately after the Closing of the Business Combination, VisionWave’s
board of directors shall consist of seven directors, consisting of Chuck Hansen, Eric T. Shuss, Douglas Davis, Noam Kenig, Danny Rittman,
Erik Klinger and Yossi Attia. Additionally, certain current Target management personnel may become officers of VisionWave.
Representations and Warranties;
Covenants
The Merger Agreement contains
representations, warranties and covenants of each of the parties thereto that are customary for transactions of this type, including,
among others, covenants providing for (i) certain limitations on the operation of the parties’ respective businesses prior to consummation
of the Business Combination, (ii) the parties’ efforts to satisfy conditions to consummation of the Business Combination, including
by obtaining any necessary approvals from governmental agencies, (iii) prohibitions on the parties soliciting alternative transactions,
(iv) VisionWave preparing and filing a registration statement on Form S-4 with the Securities and Exchange Commission (the “SEC”)
and taking certain other actions to obtain the requisite approval of Bannix’s stockholders to vote in favor of certain matters,
including the adoption of the Merger Agreement and approval of the Business Combination, at a special meeting to be called for the approval
of such matters, and (v) the protection of, and access to, confidential information of the parties.
The representations, warranties
and covenants in the Merger Agreement were made solely for the benefit of the parties to the Merger Agreement and are subject to limitations
agreed upon by the contracting parties, including being qualified by confidential disclosures made the parties to the Merger Agreement
which are not filed publicly and which are subject to a contractual standard of materiality different from that generally applicable to
stockholders and were used for the purpose of allocating risk among the parties rather than establishing matters as facts. Bannix does
not believe that these schedules contain information that is material to an investment decision.
In addition, VisionWave has
agreed to adopt an equity incentive plan, as described in the Merger Agreement.
Conditions to the Closing
The obligations of Bannix,
VisionWave, Parent Merger Sub and Company Merger Sub (the “Bannix Parties”) and Target to consummate the Business Combination
are subject to certain closing conditions, including, but not limited to, (i) the approval of Bannix’s stockholders, (ii) the
approval of Target’s stockholders, and (iii) VisionWave’s Form S-4 registration statement becoming effective.
In addition, the obligations
of the Bannix Parties to consummate the Business Combination are also subject to the fulfillment (or waiver) of other closing conditions,
including, but not limited to, (i) the representations and warranties of Target being true and correct to the standards applicable
to such representations and warranties and each of the covenants of Target having been performed or complied with in all material respects,
(ii) delivery of certain ancillary agreements required to be executed and delivered in connection with the Business Combination,
and (iii) no Material Adverse Effect having occurred.
The obligation of Target
to consummate the Business Combination is also subject to the fulfillment (or waiver) of other closing conditions, including, but not
limited to, (i) the representations and warranties of the Bannix Parties being true and correct to the standards applicable to such
representations and warranties and each of the covenants of the Bannix Parties having been performed or complied with in all material
respects and (ii) the shares of VisionWave Common Stock issuable in connection with the Business Combination being listed on the
Nasdaq Stock Market.
Termination Rights
The Merger Agreement may
be terminated under certain customary and limited circumstances prior to the Closing of the Business Combination, including, but not limited
to, (i) by mutual written consent of Bannix and Target, (ii) by Bannix, on the one hand, or Target, on the other hand, if there
is any breach of the representations, warranties, covenant or agreement of the other party as set forth in the Merger Agreement, in each
case, such that certain conditions to closing cannot be satisfied and the breach or breaches of such representations or warranties or
the failure to perform such covenant or agreement, as applicable, are not cured or cannot be cured within certain specified time periods,
(iii) by either Bannix or Target if the Business Combination is not consummated by March 31, 2025 (which date may be extended
by mutual agreement of the parties to the Merger Agreement), (iv) by either Bannix or Target if a meeting of Bannix’s stockholders
is held to vote on proposals relating to the Business Combination and the stockholders do not approve the proposals, and (v) by Bannix
if the Target stockholders do not approve the Merger Agreement.
Permitted Financings
The Merger Agreement contemplates
that Target (a) may enter into agreements to raise capital in one or more private placement transactions prior to the Closing for aggregate
gross proceeds of up to $20,000,000 or (b) consummate an initial sale of any shares of capital stock of Target in an underwritten
public offering registered under the Securities Act or any direct listing of any shares of capital stock of Target on a securities exchange
or securities market (“Permitted Financings”).
A copy of the Merger Agreement
is filed with this Current Report on Form 8-K (this “Current Report”) as Exhibit 2.1 and is incorporated herein by reference,
and the foregoing description of the Merger Agreement is qualified in its entirety by reference thereto.
Stockholder Support Agreement
In accordance with the Merger
Agreement, within thirty (30) days following the execution of the Merger Agreement, Bannix, VisionWave, Target, and certain stockholders
of Target representing the requisite votes necessary to approve the Merger Agreement (the “Target Equity Holders”) are expected
to enter into a Stockholder Support Agreement pursuant to which the Target Equity Holders will: (a) agree to vote in favor of the adoption
of the Merger Agreement and approve the Mergers and the other Transactions to which Target is a party; and (b) agree to waive any
appraisal or similar rights they may have pursuant to Nevada law with respect to the Mergers and the other Transactions.
Nasdaq Notices
On September 13, 2024, the Company received
a letter from the Listing Qualifications Department of Nasdaq stating that, because the Company did not complete a Business Combination
within 36 months of the effectiveness of its IPO registration statement, the Company’s securities are subject to delisting from
The Nasdaq Stock Market under Nasdaq Listing Rule IM-5101-2.
The letter further stated that unless
the Company appeals Nasdaq’s determination by September 20, 2024, trading of the Company’s securities will be suspended at
the opening of business on September 24, 2024, and a Form 25-NSE will be filed with the SEC to remove the Company’s securities from
listing and registration on Nasdaq.
The Company appealed Nasdaq’s determination
to a Hearings Panel (the “Panel”) and on December 2, 2024, the Panel granted the Company’s request for an exception
to the Nasdaq Listing Rule IM-5101-2 to allow continued listing on Nasdaq. The Company has been granted an extension until March 12, 2025,
to complete its proposed Business Combination.
On November 19, 2024, the Company received a
written notice (the “Notice”) from the Nasdaq Listing Qualifications department indicating that the Company is not in compliance
with the minimum Market Value of Listed Securities (“MVLS”) requirement of $35 million for continued listing as
set forth in Nasdaq Listing Rule 5550(b)(2) (the “MVLS Rule”). The Notice is only a notification of deficiency, not of
imminent delisting, and has no current effect on the listing or trading of the Company’s securities. In accordance with Nasdaq Listing
Rule 5810(c)(3)(C), the Company will have 180 calendar days (the “Compliance Period”) to regain compliance with the MVLS Rule.
To regain compliance with the MVLS Rule, the MVLS for the Company must be at least $35 million for a minimum of ten consecutive business
days at any time during this Compliance Period. If the Company regains compliance with the MVLS Rule, Nasdaq will provide the Company
with written confirmation and will close the matter. If the Company does not regain compliance with the MVLS Rule by the Compliance Date,
Nasdaq will provide written notification that its securities will be subject to delisting. In the event of such notification, the Nasdaq
rules permit the Company an opportunity to appeal Nasdaq’s determination. The Company is monitoring its MVLS and may, if appropriate,
evaluate available options to regain compliance with the MVLS Rule. However, there can be no assurance that the Company will be able to
regain or maintain compliance with Nasdaq listing standards.
Certificate of Correction
to Certificate of Amendment
On February 8, 2024, the Company filed a Certificate
of Correction to its Certificate of Amendment to its Amended and Restated Certificate of Incorporation (the “Certificate of Correction”)
filed with the Secretary of State of the State of Delaware on March 9, 2023 (the “Certificate of Amendment”). The Certificate
of Amendment inadvertently removed the provisions relating to the Company’s obligation to wind up and liquidate the Company and
redeem the public shares if the Company has not consummated an initial Business Combination within the specified time. The Certificate
of Correction corrects this error to the Certificate of Amendment. The corrections made by the Certificate of Correction are retroactively
effective as of March 9, 2023, the original filing date of the Certificate of Amendment.
As approved by its stockholders at the September 2024
Special Meeting, the Company filed an amendment to its Amended and Restated Certificate of Incorporation with the Delaware Secretary of
State on September 10, 2024 (the “September 2024 Amendment”) to extend the date by which the Company must (1) complete a merger,
share exchange, asset acquisition, stock purchase, recapitalization, reorganization or similar business combination involving the Company
and one or more businesses (“Business Combination”), (2) cease its operations except for the purpose of winding up if it fails
to complete such Business Combination, and (3) redeem 100% of the Company’s common stock included as part of the units sold in the
Company’s initial public offering that was consummated on September 14, 2021, from September 14, 2024, as extended, and to allow
the Company, without another stockholder vote, to further extend the date to consummate a Business Combination on a monthly basis up to
six (6) times by an additional one (1) month each time after September 14, 2024 or later extended deadline date, by resolution of the
Company’s Board of Directors, if requested by the Company’s sponsor, Instant Fame, LLC, a Nevada limited liability company,
upon five days’ advance notice prior to the applicable deadline date, until March 14, 2025, or a total of up to six (6) months after
September 14, 2024, unless the closing of a business combination shall have occurred prior thereto (the “Extension Amendment”).
Liquidity, Capital Resources,
and Going Concern
As of December 31, 2024,
the Company had $9,754 in cash and a working capital deficit of $5,410,928.
The Company’s liquidity
needs through December 31, 2024, were satisfied through (1) a capital contribution from the Sponsors of $28,750 for common stock (“Founder
Shares”) and (2) loans from Former Sponsor and Sponsor and related parties in order to pay offering costs and other working capital
needs. In addition, in order to fund transaction costs in connection with a possible Business Combination, the Company’s Sponsor,
an affiliate of the Sponsor, and/or certain of the Company’s officers and directors may, but are not obligated to, provide the Company
Working Capital Loans. As of December 31, 2024 and 2023, there were no loans associated with Working Capital Loans. As of December 31,
2024 and 2023, the Company owed $1,811,700 and $1,213,600 to the Former Sponsor, the Sponsor, related parties and affiliated related parties,
respectively. See Note 6 for further disclosure of Former Sponsor, Sponsor, related parties and affiliated related party loans.
As additional sources of funding, the Company issued
unsecured promissory notes to Evie Autonomous LTD with a principal amount of $1,003,995 (the “Evie Autonomous Extension Notes”).
The Evie Autonomous Extension Notes bear no interest and are repayable in full upon the earlier of (a) the date of the consummation of
the Company’s initial Business Combination, or (b) the date of the Company’s liquidation. If the Company does not consummate
an initial Business Combination by the Deadline Date, the Evie Autonomous Extension Notes will be repaid only from funds held outside
of the Trust Account or will be forfeited, eliminated or otherwise forgiven.
On December 26, 2024 and revised on February 4, 2025
the Company entered into several agreements to defer certain transaction costs and obligations associated with its proposed Business Combination
totaling $2,728,748 until after the closing of the proposed Business Combination. The deferred obligations include amounts due or to become
due at closing, with payment schedules outlined below:
● the Company has deferred
estimated transaction costs of approximately $300,000 related to legal and financial advisory services provided in connection with the
proposed Business Combination. These costs will be payable no later than three (3) months following the closing of the proposed Business
Combination.
● Evie holds unsecured promissory
notes in the amount of $1,003,995. Under the deferment agreement, payment of this note has been deferred and is payable within four (4)
months following the closing of the proposed Business Combination.
● an aggregate of $1,424,753
owed to the Sponsor and its affiliates, including promissory notes, administrative support fees, and advances, has been deferred. Payment
will be made from working capital and is due no later than December 12, 2025.
On January 19, 2025, the CEO of the Company has agreed
to defer $110,400 of compensation expense due him. These costs will be payable no later than three (3) months following the closing of
the proposed Business Combination.
All deferred payments will be made exclusively from
the working capital of the post-closing entity or funds raised following the closing. These deferments provide the Company with the financial
flexibility to focus on completing the transaction while ensuring that all obligations are met within the agreed timeframes.
Based on the foregoing, management
believes that the Company may not have sufficient funds and borrowing capacity to meet its operating needs through the consummation of
a Business Combination through the extended term of the Company which expires on March 14, 2025 (as extended). Over this time period,
the Company will be utilizing the funds in the operating bank account to pay existing accounts payable and consummating the proposed Business
Combination.
The Company is within 12
months of its mandatory liquidation date as of the date of the filing of this report. In connection with the Company’s assessment
of going concern considerations, the Company has until March 14, 2025 (as extended) to consummate a Business Combination. It is uncertain
that the Company will be able to consummate a Business Combination by that time. If a Business Combination is not consummated by this
date, there will be a mandatory liquidation and subsequent dissolution of the Company. The Company has determined that the insufficient
funds to meet the operating needs of the Company through the liquidation date as well as the mandatory liquidation, should a Business
Combination not occur, and potential subsequent dissolution raise substantial doubt about our ability to continue as a going concern.
As a cure for the Company’s
going concern assessment, the Company has entered into a proposed Business Combination Agreement with VisionWave Technologies, Inc.
These factors raise doubt
about the ability of the Company to continue as a going concern for one year from the date of issuance of these consolidated financial
statements.
These consolidated financial
statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that
might be necessary should the Company be unable to continue as a going concern.
Risks and Uncertainties
In February 2022, the Russian
Federation and Belarus commenced a military action with the country of Ukraine. And in October 2023, the Hamas Terror Organization attacked
the Southern part of Israel, which in turn, commenced a military action with Gaza Strip. As a result, these actions, and the possibility
of escalating military actions, have created and are expected to create global economic consequences. The specific impact on the Company’s
financial condition, results of operations, and cash flows is also not determinable as of the date of these consolidated financial statements.
Consideration of Inflation
Reduction Act Excise Tax
On August 16, 2022, the Inflation
Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a 1% federal
excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly
traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing corporation itself, not
its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares
repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted
to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable
year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been
given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax.
On December 27, 2022, the
Treasury published Notice 2023-2, which provided clarification on some aspects of the application of the excise tax. The notice generally
provides that if a publicly traded U.S. corporation completely liquidates and dissolves, distributions in such complete liquidation and
other distributions by such corporation in the same taxable year in which the final distribution in complete liquidation and dissolution
is made are not subject to the excise tax. Although such notice clarifies certain aspects of the excise tax, the interpretation and operation
of aspects of the excise tax (including its application and operation with respect to SPACs) remain unclear and such interim operating
rules are subject to change.
Because the application of
this excise tax is not entirely clear, any redemption or other repurchase effected by the Company, in connection with a Business Combination,
extension vote or otherwise, may be subject to this excise tax. Because any such excise tax would be payable by the Company and not by
the redeeming holders, it could cause a reduction in the value of the Company’s Class A common stock, cash available with which
to effectuate a Business Combination or cash available for distribution in a subsequent liquidation. Whether and to what extent the Company
would be subject to the excise tax in connection with a Business Combination will depend on a number of factors, including (i) the structure
of the Business Combination, (ii) the fair market value of the redemptions and repurchases in connection with the Business Combination,
(iii) the nature and amount of any “PIPE” or other equity issuances in connection with the Business Combination (or any other
equity issuances within the same taxable year of the Business Combination) and (iv) the content of any subsequent regulations, clarifications,
and other guidance issued by the Treasury. Further, the application of the excise tax in respect of distributions pursuant to a liquidation
of a publicly traded U.S. corporation is uncertain and has not been addressed by the Treasury in regulations, and it is possible that
the proceeds held in the Trust Account could be used to pay any excise tax owed by the Company in the event the Company is unable to complete
a Business Combination in the required time and redeem 100% of the remaining Class A common stock in accordance with the Company’s
amended and restated certificate of incorporation, in which case the amount that would otherwise be received by the public stockholders
in connection with the Company’s liquidation would be reduced.
Any redemption or other repurchase that occurs after
December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether and
to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise would
depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business
Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any PIPE or other equity
issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination, but issued within
the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury. In addition,
because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment of the excise
tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business Combination and
in the Company’s ability to complete a Business Combination.
During the second quarter of 2024, the Internal Revenue
Service issued final regulations with respect to the timing and payment of the excise tax. These regulations provided that the filing
and payment deadline for any liability incurred during the period from January 1, 2023 to December 31, 2023 would be October 31, 2024.
The Company is currently evaluating its options with respect to this obligation. Any amount of such excise tax not paid in full, will
be subject to additional interest and penalties which are currently estimated at 8% interest per annum, a 0.5% underpayment penalty per
month or portion of a month up to 25% of the total liability for any amount that is unpaid from November 1, 2024 until paid in full, and
a failure to file penalty of 5% per month.
As of the filing of the Form 10-K, the Company has
not filed its 2024 excise tax return and no amounts have been paid. Additionally, as of December 31, 2024, the Company is reporting $50,587
in excise tax interest and penalties on the consolidated statement of operations.
Investment Company
Act 1940
Under the current rules and
regulations of the SEC we are not deemed an investment company for purposes of the Investment Company Act; however, on March 30, 2022,
the SEC proposed new rules (the “Proposed Rules”) relating, among other matters, to the circumstances in which SPACs such
as the Company could potentially be subject to the Investment Company Act and the regulations thereunder. The Proposed Rules provide a
safe harbor for companies from the definition of “investment company” under Section 3(a)(1)(A) of the Investment Company Act,
provided that a SPAC satisfies certain criteria. To comply with the duration limitation of the proposed safe harbor, a SPAC would have
a limited time period to announce and complete a de-SPAC transaction. Specifically, to comply with the safe harbor, the Proposed Rules
would require a company to file a Current Report on Form 8-K announcing that it has entered into an agreement with a target company for
an initial Business Combination no later than 18 months after the effective date of the SPAC’s registration statement for its IPO.
The Company would then be required to complete its initial Business Combination no later than 24 months after the effective date of such
registration statement. There is currently uncertainty concerning the applicability of the Investment Company Act to a SPAC, including
this Company. Although the Company entered into a definitive Business Combination agreement within 18 months after the effective date
of the registration statement relating to the IPO, there is a risk that the Company may not complete an initial Business Combination within
24 months of such date. As a result, it is possible that a claim could be made that the Company has been operating as an unregistered
investment company. If the Company were deemed to be an investment company for purposes of the Investment Company Act, the Company may
be forced to abandon its efforts to complete an initial Business Combination and instead be required to liquidate. If the Company is required
to liquidate, the investors would not be able to realize the benefits of owning stock in a successor operating business, including the
potential appreciation in the value of our stock and warrants following such a transaction.
The Investment Company Act
defines an investment company as any issuer which (i) is or holds itself out as being engaged primarily, or proposes to engage primarily,
in the business of investing, reinvesting, or trading in securities; (ii) is engaged or proposes to engage in the business of issuing
face-amount certificates of the installment type, or has been engaged in such business and has any such certificate outstanding; or (iii)
is engaged or proposes to engage in the business of investing, reinvesting, owning, holding, or trading in securities, and owns or proposes
to acquire investment securities having a value exceeding 40% of the value of its total assets (exclusive of Government securities and
cash items) on an unconsolidated basis. The Company has assessed its primary line of business and the value of its investment securities
as compared to the value of total assets to determine whether the Company may be deemed an investment company. The longer that the funds
in the Trust Account are held in money market funds, there is a greater risk that the Company may be considered an unregistered investment
company. As a result, the Company has switched all funds to cash, will likely receive minimal interest, if any, on the funds held in the
Trust Account after such time, which would reduce the dollar amount our public stockholders would receive upon any redemption or liquidation
of our Company. Currently, the funds in the Trust Account are held in a demand deposit account and meeting certain conditions under Rule
2a-7 under the Investment Company Act.
Failure to meet these criteria could result in the
SPAC being deemed an unregistered investment company under the Act, requiring liquidation and potentially preventing completion of the
proposed transaction. Bannix completed its IPO within the SEC’s safe harbor timeline, having entered into a definitive Business
Combination Agreement with VisionWave Technologies Inc. on March 26, 2024, less than 42 months after its IPO. The transaction is expected
to close within the SEC’s prescribed 42-month timeline. Currently, Bannix does not hold itself out as being engaged in investing,
reinvesting, or trading in securities. All funds in the Trust Account are held in demand deposit accounts that comply with Rule 2a-7 under
the Investment Company Act. The funds are not invested in marketable securities to avoid the risk of being deemed an unregistered investment
company. As of the date of this filing, Bannix’s Trust Account remains compliant with the safe harbor criteria outlined in SEC Release
No. 33-11265. If Bannix were deemed to be an unregistered investment company under the Investment Company Act, it could be forced to abandon
the Business Combination and liquidate. In such a scenario, public stockholders would lose the opportunity to benefit from potential appreciation
in the value of Bannix’s stock and warrants following the Business Combination. In conclusion, Bannix is committed to ensuring compliance
with the Investment Company Act and the updated SEC guidance. By adhering to the safe harbor provisions, Bannix seeks to mitigate risks
associated with the potential application of the Investment Company Act.
|
X |
- DefinitionThe entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 275 -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_NatureOfOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
12 Months Ended |
Dec. 31, 2024 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE 2 — SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial
statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
and pursuant to the rules and regulations of the SEC.
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries: (i) VisionWave Holdings, Inc., (ii) BNIX Merger Sub, Inc., and
(iii) BNIX VW Merger Sub, Inc. All intercompany transactions have been eliminated.
Segment Reporting
The Company complies with ASU 2023-07, Segment Reporting
(Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which improves reportable segment disclosure
requirements, primarily through enhanced disclosures about significant segment expenses among other disclosure requirements. The Company
adopted ASU 2023-07 on January 1, 2024. The amendments were applied retrospectively to all prior periods presented in the financial statements
(see Note 11).
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the
Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
Use of Estimates
The preparation of these consolidated financial
statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported
amounts of expenses during the reporting period.
Making estimates requires management to exercise significant
judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed
at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Significant estimates include assumptions made in the valuation of our Private Placement
Warrants. Accordingly, the actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments with
an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of
December 31, 2024 and 2023 other than its investments held in the Trust Account.
Concentration of Credit Risk
Financial instruments that potentially subject the
Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal Depository
Insurance Coverage of $250,000. At December 31, 2024 and 2023, the Company had no deposits in excess of the Federal Depository Insurance
Coverage, respectively. The Company has not experienced losses on these accounts.
Fair Value of Financial Instruments
The fair value of the Company’s cash, current
assets and current liabilities approximates the carrying amounts represented in the accompanying consolidated balance sheets, due to their
short-term nature.
Fair value is defined as the price which would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
A three-tier fair value hierarchy which prioritizes the inputs used in the valuation methodologies is as follows:
Level 1 Inputs - Unadjusted quoted prices in active
markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted prices included
in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar
assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active,
inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds,
credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 Inputs - Unobservable inputs for determining
the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants
would use in pricing the assets or liabilities.
Fair Value of Trust Account
As of December 31, 2024 and 2023, the assets in the
Trust Account were held in a demand deposit account at a bank. These demand deposit accounts were accounted for at fair value on a recurring
basis within Level 1 fair value hierarchy.
Offsetting Balances
In accordance with ASC Topic 210 “Balance Sheet”,
the Company’s accounting policy is to offset assets and liabilities when a right of offset exist. Accordingly, the consolidated
balance sheets include transactions with the Sponsor and affiliated parties on a net basis.
Fair Value of Warrant Liability
The Company accounted for the 7,306,000 warrants issued
in connection with the IPO and private placement in accordance with the guidance contained in ASC Topic 815, “Derivatives and Hedging”
whereby under that provision, the Private Warrants did not meet the criteria for equity treatment and were recorded as a liability and
the Public Warrants met the criteria for equity treatment. Accordingly, the Company classified its Private Warrants as a liability at
fair value upon issuance and adjusts them to fair value at each reporting period. This liability is re-measured at each balance sheet
date until the Private Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statements
of operations.
Common Stock Subject to Redemption
The Company accounts for its Common Stock subject
to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity”. Common
stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable
common stock (including shares that feature redemption rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other
times, shares of common stock are classified as stockholders’ equity.
The Common Stock sold as part of the Units in the
IPO contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation,
if there is a shareholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to
the Company’s amended and restated certificate of incorporation. In accordance with the accounting treatment for redeemable equity
instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require Common
Stock subject to redemption to be classified outside of permanent equity. Therefore, all shares of Common Stock subject to redemption
have been classified outside of permanent equity.
The Company recognizes changes in redemption value
immediately as they occur and adjusts the carrying value of redeemable Common Stock to equal the redemption value at the end of each reporting
period. Increases or decreases in the carrying amount of redeemable Common Stock are affected by charges against additional paid-in-capital
(to the extent available) and accumulated deficit.
The Company recorded an increase in the redemption
value because of earnings on the Trust Account and additional deposits that exceed amounts payable for taxes. While the Company may use
earnings on the Trust Account to pay its tax obligations, during the year ended December 31, 2024 and 2023, $588,127 and $747,493 has
been withdrawn by the Company from the Trust Account to pay its tax obligations.
On December 31, 2024 and 2023, the Common Stock subject
to redemption reflected in the balance sheet is reconciled in the following table:
Schedule of common stock reflected on the balance sheet | |
| | | |
| | |
| |
Shares | |
Amount |
December 31, 2022 | |
| 6,900,000 | | |
$ | 70,973,384 | |
Less: | |
| | | |
| | |
Redemptions from Trust Account | |
| (3,960,387 | ) | |
| (41,077,199 | ) |
Plus: | |
| | | |
| | |
Remeasurement of shares subject to redemption | |
| | | |
| 1,942,965 | |
December 31, 2023 | |
| 2,939,613 | | |
$ | 31,839,150 | |
Less: | |
| | | |
| | |
Redemptions from Trust Account | |
| (2,614,865 | ) | |
| (28,924,908 | ) |
Plus: | |
| | | |
| | |
Remeasurement of shares subject to redemption | |
| | | |
| 1,169,897 | |
Common stock subject to possible redemption on December 31, 2024 | |
| 324,748 | | |
$ | 4,084,139 | |
Net Loss Per Share
Basic net loss per share is computed by dividing net
loss by the weighted average number of shares of common stock outstanding during the period.
For purposes of calculating diluted loss per common
stock, the denominator includes both the weighted-average number of shares of common stock outstanding during the period and the number
of common stock equivalents if the inclusion of such common stock equivalents is dilutive. Dilutive common stock equivalents potentially
include shares and warrants using the treasury stock method.
As of December 31, 2024 and 2023, 7,306,000 warrants
were excluded from the diluted loss per share calculation since the exercise price of the warrants is greater than the average market
price of the common stock. As a result, this would have been anti-dilutive and therefore net loss per share is the same as basic loss
per share for the period presented.
Reconciliation of Loss per Share of Common Stock
Basic and diluted loss per share for common stock
is calculated as follows:
Schedule of reconciliation of loss per share of common stock | |
| | | |
| | |
| |
For the Year Ended December 31, |
| |
2024 | |
2023 |
Loss per share of common stock: | |
| | | |
| | |
Net loss | |
$ | (870,536 | ) | |
$ | (56,839 | ) |
| |
| | | |
| | |
Weighted Average Shares of common stock | |
| 4,035,874 | | |
| 6,190,588 | |
Basic and diluted loss per share | |
$ | (0.22 | ) | |
$ | (0.01 | ) |
Income Taxes
The Company accounts for
income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities
for both the expected impact of differences between the financial statements and tax basis of assets and liabilities and for the expected
future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be
established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of December 31, 2024
and 2023, the Company’s deferred tax asset had a full valuation allowance recorded against it. The Company’s effective tax
rate was (17.5)% and 120.8% for the year ended December 31, 2024 and 2023, respectively. The effective tax rate differs from the statutory
tax rate of 21% for the year ended December 31, 2024 and 2023, due to state taxes, permanent differences related to Business Combination
expenses, and changes in the valuation allowance on the deferred tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of December 31, 2023 As of December 31, 2024, the company accrued $203,457 in interest and penalties for the non-payment
of its income taxes. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.
The Company has identified the United States, the State of California, and the
State of Delaware as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities
since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax
jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of
unrecognized tax benefits will materially change over the next twelve months.
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income
Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information
within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. ASU 2023-09 is effective
for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s management does not believe the adoption
of ASU 2023-09 will have a material impact on its financial statements and disclosures.
The Company’s management does not believe that
any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
Company’s consolidated financial statements.
Stock Based Compensation
The Company complies with ASC 718 Compensation —
Stock Compensation regarding Founder Shares granted to directors and an officer of the Company. The acquired shares shall vest upon the
Company consummating an initial Business Combination (the “Vesting Date”). The Founder Shares owned by the directors or officer
(1) may not be sold or transferred, until one year after the consummation of a Business Combination, (2) not be entitled to redemption
from the funds held in the Trust Account, or any liquidating distributions. The Company has until March 14, 2025 (as extended) to consummate
a Business Combination, and if a Business Combination is not consummated, the Company will liquidate and the shares will become worthless.
The Founder Shares were issued on September 8, 2021,
and the Founder Shares vest, not upon a fixed date, but upon consummation of an initial Business Combination. Since the approach in ASC
718 is to determine the fair value without regard to the vesting date, the Company has determined the valuation of the Founder Shares
as of September 8, 2021. The valuation resulted in a fair value of $7.48 per share as of September 8, 2021, or an aggregate of $972,400
for the 130,000 Founder Shares. The Founder Shares were granted at no cost to the recipients. The excess fair value over the amount paid
is $972,400, which is the amount of share-based compensation expense which the Company will recognize upon consummation of an initial
business combination.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
INITIAL PUBLIC OFFERING
|
12 Months Ended |
Dec. 31, 2024 |
Initial Public Offering |
|
INITIAL PUBLIC OFFERING |
NOTE 3 — INITIAL PUBLIC OFFERING
On September 14, 2021, the
Company consummated its IPO and sold 6,900,000 Units at a purchase price of $10.00 per Unit, which was inclusive of the underwriters’
full exercise of their over-allotment option, generating gross proceeds of $69,000,000. Each Unit that the Company sold had a price of
$10.00 and consisted of one share of common stock, one warrant to purchase one share of common stock and one right. Each warrant will
entitle the holder to purchase one share of common stock at a price of $11.50 per share, subject to adjustment. Each warrant will become
exercisable on the completion of the initial Business Combination and will expire five years after the completion of the initial Business
Combination, or earlier upon redemption or liquidation. Each right entitles the holder to buy one tenth of one share of common stock.
The common stock, warrants and rights comprising the Units have begun separate trading. At the time that the common stock, warrants and
rights comprising the Units began separate trading, holders will hold the separate securities and no longer hold Units (without any action
needing to be taken by the holders), and the Units will no longer trade.
All of the shares of common
stock sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of such public shares in connection
with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business Combination and in
connection with certain amendments to the Company’s certificate of incorporation. In accordance with SEC and its staff’s guidance
on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the
Company require common stock subject to redemption to be classified outside of permanent equity.
|
X |
- References
+ Details
Name: |
binxu_DisclosureInitialPublicOfferingAbstract |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_InitialPublicOfferingTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
PRIVATE PLACEMENT
|
12 Months Ended |
Dec. 31, 2024 |
Private Placement |
|
PRIVATE PLACEMENT |
NOTE 4 — PRIVATE PLACEMENT
Simultaneously with the closing
of the IPO and the sale of the Units, the Company sold 181,000 Private Placement Units to certain investors for aggregate cash proceeds
of $2,460,000 and issued an additional 225,000 Private Placement Units to the Former Sponsor in exchange for the cancellation of approximately
$1,105,000 in loans and a promissory note due to them. Each Private Placement Unit consisted of one share of common stock, one redeemable
warrant to purchase one share of common stock at a price of $11.50 per whole share and one right.
|
X |
- References
+ Details
Name: |
binxu_DisclosurePrivatePlacementAbstract |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_PrivatePlacementTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
PROMISSORY NOTE TO EVIE AUTONOMOUS LTD AND EVIE AUTONOMOUS GROUP LTD.
|
12 Months Ended |
Dec. 31, 2024 |
Promissory Note To Evie Autonomous Ltd And Evie Autonomous Group Ltd. |
|
PROMISSORY NOTE TO EVIE AUTONOMOUS LTD AND EVIE AUTONOMOUS GROUP LTD. |
NOTE 5 — PROMISSORY
NOTE TO EVIE AUTONOMOUS LTD AND EVIE AUTONOMOUS GROUP LTD.
The Company’s unsecured Evie Autonomous Extension
Notes bear no interest and are repayable in full upon the earlier of (a) the date of the consummation of the Company’s initial Business
Combination, or (b) the date of the Company’s liquidation. If the Company does not consummate an initial Business Combination by
the Deadline Date, the Evie Autonomous Extension Notes will be repaid only from funds held outside of the Trust Account or will be forfeited,
eliminated or otherwise forgiven.
At December 31, 2024 and
2023, the Company owes Evie Autonomous LTD $1,003,995 and $974,015, respectively, and reports this as promissory notes – Evie on
the consolidated balance sheets.
On December 26, 2024, the
Company entered into an agreement to defer payment of the Evie Autonomous Extension Notes. Under the deferment agreement, payment of these
notes has been deferred and is payable within four (4) months following the closing of the proposed Business Combination. Payments will
be made exclusively from the working capital of the post-closing entity or funds raised following the closing.
|
X |
- References
+ Details
Name: |
binxu_DisclosurePromissoryNoteToEvieAutonomousLtdAndEvieAutonomousGroupLtd.Abstract |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_PromissoryNoteToEvieAutonomousLtdAndEvieAutonomousGroupLtdTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
RELATED PARTY TRANSACTIONS
|
12 Months Ended |
Dec. 31, 2024 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE 6—RELATED
PARTY TRANSACTIONS
Founder Shares
On October 20, 2022, pursuant
to an SPA, the Sponsor acquired an aggregate of 385,000 shares of common stock of the Company from Bannix Management LLP, Balaji Venugopal
Bhat, Nicholos Hellyer, Subbanarasimhaiah Arun, Vishant Vora and Suresh Yezhuvath and 90,000 private placement units from Suresh Yezhuvath
(collectively, the “Sellers”) in a private transaction.
The Former Sponsor, Sponsor,
Other Investors, Anchor Investors, directors and officer have agreed not to transfer, assign or sell the Founder Shares until the earlier
to occur of: (A) one year after the completion of the initial Business Combination or (B) the date on which the Company completes a liquidation,
merger, stock exchange or other similar transaction after the initial Business Combination that results in all of the public stockholders
having the right to exchange their shares of common stock for cash, securities or other property. The Company refers to such transfer
restrictions as the “lock-up”. Notwithstanding the foregoing, if the last sale price of the common stock equals or exceeds
$12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days
within any 30-trading day period commencing at least 150 days after the initial Business Combination, the Founder Shares will be released
from the lock-up.
At December 31, 2024 and
2023, there were 2,524,000 non-redeemable shares outstanding owned or controlled by the Former Sponsor, Sponsor, Other Investors, Anchor
Investors, directors and officers.
Working Capital Loans
– Former Sponsor and Sponsor
In order to finance transaction
costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers
and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes a Business Combination,
the Company would repay the loans out of the proceeds of the Trust Account released to the Company. Otherwise, the loans would be repaid
only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion
of the working capital held outside the Trust Account to repay the loans but no proceeds from the Trust Account would be used to repay
the loans. On December 31, 2024 and 2023, there were no loans outstanding under the working capital loan program.
Commitment of Funds –
Former Sponsor
Yezhuvath agreed to contribute to the Company of $225,000
as a capital contribution at the time of the Business Combination with the proceeds to be used to pay the deferred underwriters’
discount. Yezhuvath has agreed to forgive this amount without any additional securities being issued against it.
Transactions with a Related Party
In October 2024, a company related to one of Bannix’s
board members was engaged to perform consulting services. The Company paid $8,000 for the services performed. As of December 31, 2024,
no amounts were due the related party company for services performed.
Due to Related Parties
The balance on December 31,
2024 and 2023 in Due to Related Parties totaled $1,811,700 and $1,213,600, respectively, consists of the following transactions:
Schedule of due to related parties | |
| | | |
| | |
| |
December 31, | |
December 31, |
| |
2024 | |
2023 |
Amounts due Suresh Yezhuvath | |
$ | 23,960 | | |
$ | 23,960 | |
Amounts due Subash Menon | |
| 1,180 | | |
| 3,557 | |
Repurchase 700,000 shares of common stock from Bannix Management LLP | |
| 10,557 | | |
| 7,000 | |
Amounts due for expenses paid by related party | |
| — | | |
| 750 | |
Amounts due to Doug Davis – Accrued Compensation | |
| 125,000 | | |
| — | |
Amounts due to Erik Klinger – Accrued Compensation | |
| 26,250 | | |
| — | |
Administrative Support Agreement (2)(4) | |
| 198,333 | | |
| 138,333 | |
Securities Purchase Agreement | |
| 200,000 | | |
| 200,000 | |
Promissory Notes with Instant Fame and affiliated parties (3)(4) | |
| 840,000 | | |
| 840,000 | |
Advances from affiliated related parties, net (1) (4) | |
| 386,420 | | |
| — | |
| |
| | | |
| | |
| |
$ | 1,811,700 | | |
$ | 1,213,600 | |
(1) |
Net of $15,000 paid to an affiliated related party |
In 2024, $15,000 was paid
to an affiliate of a related party. The Company has a legal right of offset and as such, the net amount is reported on the consolidated
balance sheet.
(2) Administrative Support
Agreement
The Company has agreed to pay an affiliate
of the Sponsor for office space, secretarial and administrative services provided to members of the management team, in the amount of
$5,000 per month. Upon completion of the initial Business Combination or the Company’s liquidation, it will cease paying these monthly
fees. For the year ended December 31, 2024 and 2023, the Company incurred $60,000 pursuant to the agreement and owed $198,333 and $138,333
related to the Administrative Support Agreement. These amounts are reported as a component of due to related parties on the balance sheet.
(3) Promissory Notes with Instant Fame
and Affiliated Parties
On December 13, 2022, the
Company issued an unsecured promissory note in favor of Instant Fame, in the principal amount of $690,000. In March and April 2023, the
Company issued additional unsecured promissory notes to Instant Fame for $75,000 for each promissory note. At December 31, 2024 and 2023,
there was $840,000 outstanding on these promissory notes and included in due to related parties on the consolidated balance sheet.
(4) Deferment of Related
Party Transactions
On December 26, 2024, the Company entered into an agreement to defer payment
of certain related party obligations. Under the deferment agreements for approximately $1,346,643. On February 4, 2025, the aggregate
of deferred payments under this agreement has increased to $1,424,753. Payment of these obligations have been deferred and is payable
within four (4) months following the closing of the proposed Business Combination. Payments will be made exclusively from the working
capital of the post-closing entity or funds raised following the closing.
The promissory notes, expenses
paid by related party, and advances from related affiliated parties are non-interest bearing and repayable on the consummation of a Business
Combination. If a Business Combination is not consummated the promissory notes and advances from affiliated related parties will not be
repaid and all amounts owed hereunder will be forgiven except to the extent that the Company has funds available to it outside of the
Trust Account.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
COMMITMENTS
|
12 Months Ended |
Dec. 31, 2024 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS |
NOTE 7 — COMMITMENTS
Registration Rights
The holders of the Founder
Shares, Private Placement Units and warrants that may be issued upon conversion of related party loans will have registration rights to
require the Company to register a sale of any of its securities held by them pursuant to a registration rights agreement to be signed
prior to or on the effective date of this offering. These holders will be entitled to make up to three demands, excluding short form registration
demands, that the Company registers such securities for sale under the Securities Act. In addition, these holders will have “piggy-back”
registration rights to include their securities in other registration statements filed by the Company.
Underwriters Agreement
The underwriters are entitled
to a deferred underwriting discount of $225,000 solely in the event that the Company completes a Business Combination, subject to the
terms of the underwriting agreement. Additionally, the underwriters are entitled to a Business Combination marketing fee of 3.5% of the
gross proceeds of the sale of Units in the IPO upon the completion of the Company’s initial Business Combination subject to the
terms of the underwriting agreement.
The Company issued the underwriter
(and/or its designees) (the “Representative”) 393,000 shares of Common Stock for $0.01 per share (the “Representative
Shares”) upon the consummation of the IPO. The Company accounted for the estimated fair value ($2,861,000) of the Representative
Shares as an offering cost of the IPO and allocated such cost against temporary equity for the amount allocated to the redeemable shares
and to expense for the allocable portion relating to the warrant liability. These shares of Common Stock issued to the underwriter are
subject to an agreement in which the underwriter has agreed (i) not to transfer, assign or sell any such shares until the completion of
the Business Combination. In addition, the underwriter (and/or its designees) has agreed (i) to waives its redemption rights with respect
to such shares in connection with the completion of the Business Combination and (ii) to waive its rights to liquidating distributions
from the Trust Account with respect to such shares if it fails to complete the Business Combination within the time specified in its certificate
of incorporation. Accordingly, the fair value of such shares is included in stockholders’ equity. As of December 31, 2024 and 2023,
the Representative has not yet paid for these shares, and the amount owed of $3,930 is included in prepaid expenses on the consolidated
balance sheets.
Excise Tax
In connection with the Company’s
September 2024 Special Meeting, Special Meeting and Annual Meeting, stockholders holding an aggregate of 6,575,252 shares of the Company’s
common stock exercised their right to redeem such shares for a pro rata portion of the funds in the Company’s Trust Account. As
a result, $70,002,107 was removed from the Company’s Trust Account to pay such holders. As such, the Company has recorded a 1% excise
tax liability in the amount of $700,021 on the balance sheet as of December 31, 2024. The liability does not impact the consolidated statements
of operations and is offset against additional paid-in capital or accumulated deficit if additional paid-in capital is not available.
The 2024 excise tax return for redemptions that occurred
in 2023 was due on October 31, 2024. As of the filing of this Form 10-K, the Company has not filed its 2024 excise tax return and no amounts
have been paid. As of December 31, 2024, the Company is reporting $50,587 in excise tax interest and penalties on the consolidated statement
of operations. The excise tax interest and penalties is reported on the consolidated balance sheet resulting in an aggregate excise tax
liability of $750,608 at December 31, 2024.
Other Investors
Other Investors were granted
an aggregate of 16,668 Founder Shares at no costs from Suresh Yezhuvath in March 2021.
The Other Investors have
not been granted any stockholder or other rights that are in addition to those granted to the Company’s other public stockholders.
The Other Investors will have no rights to the funds held in the Trust Account with respect to the Founder Shares held by them. The Other
Investors will have the same rights to the funds held in the Trust Account with respect to the Common Stock underlying the Units they
purchase at the IPO as the rights afforded to the Company’s other public stockholders.
Anchor Investors
The Anchor Investors entered
into separate letter agreements with the Company and the Former Sponsor pursuant to which, subject to the conditions set forth therein,
the Anchor Investors purchased, upon the closing of the IPO on September 14, 2021, 181,000 Private Placement Units and 762,500 Founder
Shares on September 9, 2021 (“Anchor Shares” in the total).
The Anchor Investors have
not been granted any stockholder or other rights that are in addition to those granted to the Company’s other public stockholders
and purchased the Founder Shares for nominal consideration. Each Anchor Investor has agreed in its individually negotiated letter agreement
entered into with the Company to vote its Anchor Shares to approve the Company’s initial Business Combination. The Anchor Investors
will have no rights to the funds held in the Trust Account with respect to the Anchor Shares held by them. The Anchor Investors will have
the same rights to the funds held in the Trust Account with respect to the Common Stock underlying the Units they purchase at the IPO
(excluding the Common Stock included in the Private Placement Units purchased) as the rights afforded to the Company’s other public
stockholders.
Litigation
From time to time, the Company may be subject to routine
litigation, claims or disputes in the ordinary course of business. The Company defends itself vigorously in all such matters. However,
we cannot predict the outcome or effect of any of the potential litigation, claims or disputes.
The Company is not subject to any litigation at the present time.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 405 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/405-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/450/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478522/954-440-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
STOCKHOLDERS’ DEFICIT
|
12 Months Ended |
Dec. 31, 2024 |
Equity [Abstract] |
|
STOCKHOLDERS’ DEFICIT |
NOTE 8 — STOCKHOLDERS’ DEFICIT
Preferred Stock—
The Company is authorized to issue 1,000,000 shares of preferred stock, par value $0.01 per share, with such designations, voting and
other rights and preferences as may be determined from time to time by the Company’s board of directors. As of December 31, 2024
and 2023, there were no shares of preferred stock issued or outstanding.
Common Stock—
The Company is authorized to issue 100,000,000 shares of common stock with par value of $0.01 each. As of December 31, 2024 and 2023,
there were 4,286,248 and 6,901,113 shares of Common Stock issued, respectively, and 2,524,000 shares of Common Stock outstanding, excluding
324,748 and 2,939,613 shares subject to possible redemption, respectively. Each share of Common Stock entitles the holder to one vote.
Treasury Stock
— On June 21, 2021 the Former Sponsor agreed to deliver the Company 1,437,500 shares of common stock beneficially owned by the Former
Sponsors.
Rights —
Except in cases where the Company is not the surviving company in the Business Combination, each holder of a right will automatically
receive one-tenth (1/10) of a share of common stock upon consummation of the Business Combination, even if the holder of a right converted
all shares held by him, her or it in connection with the Business Combination or an amendment to the Company’s Certificate of Incorporation
with respect to its pre-Business Combination activities. In the event that the Company will not be the surviving company upon completion
of the Business Combination, each holder of a right will be required to affirmatively convert his, her or its rights in order to receive
the one-tenth (1/10) of a share of common stock underlying each right upon consummation of the Business Combination. No additional consideration
will be required to be paid by a holder of rights in order to receive his, her or its additional share of common stock upon consummation
of Business Combination. The shares issuable upon exchange of the rights will be freely tradable (except to the extent held by affiliates
of the Company). If the Company enters into a definitive agreement for a Business Combination in which the Company will not be the surviving
entity, the definitive agreement will provide for the holders of the rights to receive the same per share consideration the holders of
shares of common stock will receive in the transaction on an as-converted into common stock basis.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
WARRANT LIABILITY
|
12 Months Ended |
Dec. 31, 2024 |
Guarantees and Product Warranties [Abstract] |
|
WARRANT LIABILITY |
NOTE 9 — WARRANT LIABILITY
The Company accounted for
the 7,306,000 warrants issued in connection with the IPO and private placement in accordance with the guidance contained in ASC Topic
815 “Derivatives and Hedging” whereby under that provision, the Private Warrants did not meet the criteria for equity treatment
and were recorded as a liability. Accordingly, the Company classified the Private Warrants as a liability at fair value and adjusts them
to fair value at each reporting period. This liability is re-measured at each balance sheet date until the Private Warrants are exercised
or expire, and any change in fair value will be recognized in the Company’s statement of operations. The fair value of the Private
Warrants was estimated using a modified Black-Scholes model. The valuation models utilize inputs such as assumed share prices, volatility,
discount factors and other assumptions and may not be reflective of the price at which they can be settled. Such Private Warrant classification
is also subject to re-evaluation at each reporting period. The Public Warrants met the classification for equity treatment.
Each warrant entitles the holder to purchase
one share of the Company’s Common Stock at a price of $11.50 per share, subject to adjustment as discussed herein. In addition,
if (x) the Company issues additional shares or equity-linked securities for capital raising purposes in connection with the closing of
its initial Business Combination at an issue price or effective issue price of less than $9.20 per share of Common Stock (with such issue
price or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance
to the Company’s Former Sponsor, Sponsors or its affiliates, without taking into account any Founder Shares held by the Company’s
Former Sponsor, Sponsors or its affiliates, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds
from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial
Business Combination on the date of the consummation of the initial Business Combination (net of redemptions), and (z) the volume weighted
average trading price of the Company’s Common Stock during the 20 trading day period starting on the trading day prior to the day
on which the Company consummates the initial Business Combination (such price, the “Market Value”) is below $9.20 per share,
the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the Market Value, and the $18.00 per
share redemption trigger price described below under “Redemption of warrants” will be adjusted (to the nearest cent) to be
equal to 180% of the Market Value.
The warrants will become exercisable on
the later of 12 months from the closing of this offering or upon completion of its initial Business Combination and will expire five years
after the completion of the Company’s initial Business Combination, at 5:00 p.m., Eastern Time, or earlier upon redemption or liquidation.
Redemption of warrants
The Company may call the warrants for redemption
(excluding the private warrants, and any warrants underlying Units issued to the Sponsors, initial stockholders, officers, directors or
their affiliates in payment of related party loans made to the Company), in whole and not in part, at a price of $0.01 per warrant:
● |
at any time while the warrants are exercisable, |
|
|
● |
upon not less than 30 days prior written notice of redemption to each warrant holder, |
|
|
● |
if, and only if, the reported last sale price of the common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30-trading day period ending on the third trading business day prior to the notice of redemption to warrant holders, and |
|
|
● |
if, and only if, there is a current registration statement in effect with respect to the issuance of the shares underlying such warrants at the time of redemption and for the entire 30-day trading period referred to above and continuing each day until the date of redemption. |
If the Company calls the warrants for redemption
as described above, the management will have the option to require any holder that wishes to exercise its warrant to do so on a “cashless
basis.” If management takes advantage of this option, all holders of warrants would pay the exercise price by surrendering their
warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares
of common stock underlying the warrants, multiplied by the excess of the “fair market value” (defined below) over the exercise
price of the warrants by (y) the fair market value. The “fair market value” shall mean the average reported last sale
price of the common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption
is sent to the holders of warrants.
If the Company is unable
to complete an initial Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account,
holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution from the
Company’s assets held outside of the Trust Account with respect to such warrants. Accordingly, the warrants may expire worthless.
The following presents the
Company’s fair value hierarchy for the 406,000 Private Warrants issued which are classified as liabilities measured at fair value
as of December 31, 2024:
Schedule of changes in fair value of liabilities | |
| | | |
| | | |
| | |
| |
Level 1 | |
Level 2 | |
Level 3 |
| |
| |
| |
|
Private Warrants | |
$ | — | | |
$ | — | | |
$ | 12,180 | |
Total | |
$ | — | | |
$ | — | | |
$ | 12,180 | |
The following presents the
Company’s fair value hierarchy for the 406,000 Private Warrants issued which are classified as liabilities measured at fair value
as of December 31, 2023:
| |
Level 1 | |
Level 2 | |
Level 3 |
| |
| |
| |
|
Private Warrants | |
$ | — | | |
$ | — | | |
$ | 4,060 | |
Total | |
$ | — | | |
$ | — | | |
$ | 4,060 | |
The following table summarizes key inputs and the
models used in the valuation of the Company’s Private Warrants:
Schedule of private warrants | |
| | | |
| | |
| |
December 31, | |
December 31, |
| |
2024 | |
2023 |
| |
| |
|
Valuation Method Utilized | |
Modified Black Scholes | |
Modified Black Scholes |
Stock Price | |
$ | 11.20 | | |
$ | 10.77 | |
Exercise Price | |
$ | 11.50 | | |
$ | 11.50 | |
Expected Term (years) | |
| 0.55 | | |
| 1.2 | |
Volatility | |
| 1.25 | % | |
| 1.56 | % |
Risk-free rate | |
| 4.38 | % | |
| 3.84 | % |
Probability of completing a Business Combination | |
| 9 | % | |
| 19 | % |
The following table provides
a reconciliation of changes in fair value of the beginning and ending balances for the Company’s warrants classified as Level 3
for the period ended December 31, 2024 and 2023:
Schedule of fair value of warrant liability | |
| | |
Private Warrants | |
|
| |
Level 3 |
Fair value at December 31, 2023 | |
$ | 4,060 | |
Change in fair value | |
| 8,120 | |
Fair value at December 31, 2024 | |
$ | 12,180 | |
Private Warrants | |
|
| |
|
December 31, 2022 | |
$ | 12,180 | |
Change in fair value | |
| (8,120 | ) |
December 31, 2023 | |
$ | 4,060 | |
|
X |
- References
+ Details
Name: |
us-gaap_GuaranteesAndProductWarrantiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for standard and extended product warranties and other product guarantee contracts, including a tabular reconciliation of the changes in the guarantor's aggregate product warranty liability for the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482425/460-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a)(5) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482425/460-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482425/460-10-50-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482425/460-10-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482425/460-10-50-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482425/460-10-50-4
+ Details
Name: |
us-gaap_ProductWarrantyDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
INCOME TAX
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
INCOME TAX |
NOTE 10 — INCOME TAX
The Company’s net deferred tax assets
(liability) at December 31, 2024 and 2023 are as follows:
Schedule of net deferred tax assets liability | |
| | | |
| | |
| |
December 31, |
| |
2024 | |
2023 |
Deferred tax asset | |
| | | |
| | |
Organizational costs/Start-up costs | |
$ | 887,122 | | |
$ | 407,134 | |
| |
| | | |
| | |
Total deferred tax asset | |
| 887,122 | | |
| 407,134 | |
Valuation allowance | |
| (887,122 | ) | |
| (407,134 | ) |
Deferred tax asset, net of allowance | |
$ | — | | |
$ | — | |
The income tax provision for the year ended
December 31, 2024 and 2023 consists of the following:
Schedule of income tax provision | |
| | | |
| | |
| |
December 31, |
| |
2024 | |
2023 |
Federal | |
| | | |
| | |
Current | |
$ | 97,042 | | |
$ | 379,913 | |
Deferred | |
| (258,598 | ) | |
| (231,488 | ) |
State | |
| | | |
| | |
Current | |
| 32,272 | | |
| — | |
Deferred | |
| (221,391 | ) | |
| — | |
Change in valuation allowance | |
| 479,989 | | |
| 181,205 | |
Income tax provision | |
$ | 129,314 | | |
$ | 329,630 | |
The Company’s net operating loss
carryforward as of December 31, 2024 and 2023 amounted to $0, will be carried forward indefinitely.
In assessing the realization of the deferred
tax assets, management considers whether it is more likely than not that some portion of all of the deferred tax assets will not be realized.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which
temporary differences representing net future deductible amounts become deductible. Management considers the scheduled reversal of deferred
tax liabilities, projected future taxable income and tax planning strategies in making this assessment. After consideration of all of
the information available, management believes that significant uncertainty exists with respect to future realization of the deferred
tax assets and has therefore established a full valuation allowance. For the year ended December 31, 2024 and 2023, the change in the
valuation allowance was $479,989 and $181,205, respectively.
A reconciliation of the federal income
tax rate to the Company’s effective tax rate at December 31, 2024 and 2023 is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2024 |
|
2023 |
Statutory federal income tax rate |
|
|
21.0 |
% |
|
|
21.0 |
% |
State taxes, net of federal tax benefit |
|
|
7.0 |
% |
|
|
0.0 |
% |
Change in deferred tax rate |
|
|
18.3 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
Permanent book/tax differences: |
|
|
|
|
|
|
|
|
Change in fair value of warrant liability |
|
|
(0.3 |
)% |
|
|
(0.6 |
)% |
Business Combination related expenses |
|
|
(7.1 |
)% |
|
|
33.7 |
% |
Excise, income and franchise tax interest and penalties |
|
|
(8.1 |
)% |
|
|
0.3 |
% |
2023 dead deal costs |
|
|
16.5 |
% |
|
|
0.0 |
% |
Change in valuation allowance |
|
|
(64.8 |
)% |
|
|
66.4 |
% |
Income tax provision |
|
|
(17.5 |
)% |
|
|
120.8 |
% |
The Company files income tax returns in the U.S. federal jurisdiction in various
state and local jurisdictions and is subject to examination by the various taxing authorities, since inception. Upon additional review
of its 2022 tax return, management has determined it will amend its 2022 tax return. Additionally, the Company has not filed its 2023
tax return. The Company has incurred $206,200 in interest and penalties for its failure to file and pay its taxes. Until remedied, the
Company will continue to incur these expenses.
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
SEGMENT INFORMATION
|
12 Months Ended |
Dec. 31, 2024 |
Segment Reporting [Abstract] |
|
SEGMENT INFORMATION |
NOTE 11 — SEGMENT INFORMATION
ASC Topic 280 establishes standards for companies
to report financial statement information about operating segments, products, services, geographic areas, and major customers. Operating
segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated
by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess
performance.
The CODM has been identified as the Chief Financial
Officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources and assessing financial
performance. Accordingly, management has determined that the Company only has one operating segment.
When evaluating the Company’s performance and
making key decisions regarding resource allocation the CODM reviews several key metrics, which include the following:
Schedule of segment information | |
| | | |
| | |
| |
For the Year Ended December 31, 2024 | |
For the Year Ended December 31, 2023 |
Operating costs | |
$ | 1,291,428 | | |
$ | 1,504,995 | |
Interest income on Trust Account | |
$ | 781,363 | | |
$ | 1,769,666 | |
The key measures of segment profit or loss reviewed
by our CODM are interest income on Trust Account and operating costs. The CODM reviews interest income on Trust Account to measure and
monitor stockholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance
with the trust agreement. Operating costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital
is available to complete a Business Combination within the Business Combination period. The CODM also reviews operating costs to manage,
maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget.
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_SegmentReportingDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
SUBSEQUENT EVENTS
|
12 Months Ended |
Dec. 31, 2024 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE 12 - SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the consolidated financial statements were issued,
February 18, 2025. Based upon this review, other than stated in the above notes and below, the Company did not identify any subsequent
events that would have required adjustment or disclosure in the consolidated financial statements.
On December 26, 2024, the
Company entered into an agreement to defer payment of certain related party obligations for approximately $1,346,643. On February 4, 2025,
the aggregate of deferred payments under this agreement has increased to $1,424,753.
On January 19, 2025, the CEO of the Company agreed
to defer $110,400 of compensation expense due him. These costs will be payable no later than three (3) months following the closing of
the proposed Business Combination.
Pursuant to the Company’s
Investment Management Trust Agreement with Continental Stock Transfer & Trust Company (the “Trustee”), dated as of
September 10, 2021 (the “Trust Agreement”), as amended, upon a liquidation and termination of the Trust Account as a
result of the Company failing to complete a Business Combination, the Company is authorized to withdrawal $100,000
of interest that may be released to the Company to pay dissolution expenses (the “Allowance”). On January 30, 2025, the
Company assigned the Trustee $100,000
of the Allowance only in the event of a dissolution and termination of the Trust Account as a result of the Company failing to
complete a Business Combination. The Trustee is authorized to offset $100,000
from the Trust Account interest against the Company’s outstanding invoice.
On February 12, 2025, the Board, at the request of
the Sponsor, determined to implement the twenty-fourth Extension and to extend the Deadline Date for an additional month to March 14,
2025 with a deposit of $16,237 in the Trust Account.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
12 Months Ended |
Dec. 31, 2024 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Basis of Presentation
The accompanying consolidated financial
statements are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
and pursuant to the rules and regulations of the SEC.
|
Principles of Consolidation |
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries: (i) VisionWave Holdings, Inc., (ii) BNIX Merger Sub, Inc., and
(iii) BNIX VW Merger Sub, Inc. All intercompany transactions have been eliminated.
|
Segment Reporting |
Segment Reporting
The Company complies with ASU 2023-07, Segment Reporting
(Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), which improves reportable segment disclosure
requirements, primarily through enhanced disclosures about significant segment expenses among other disclosure requirements. The Company
adopted ASU 2023-07 on January 1, 2024. The amendments were applied retrospectively to all prior periods presented in the financial statements
(see Note 11).
|
Emerging Growth Company Status |
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the
Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
|
Use of Estimates |
Use of Estimates
The preparation of these consolidated financial
statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported
amounts of expenses during the reporting period.
Making estimates requires management to exercise significant
judgement. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed
at the date of the consolidated financial statements, which management considered in formulating its estimate, could change in the near
term due to one or more future confirming events. Significant estimates include assumptions made in the valuation of our Private Placement
Warrants. Accordingly, the actual results could differ from those estimates.
|
Cash and Cash Equivalents |
Cash and Cash Equivalents
The Company considers all short-term investments with
an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents as of
December 31, 2024 and 2023 other than its investments held in the Trust Account.
|
Concentration of Credit Risk |
Concentration of Credit Risk
Financial instruments that potentially subject the
Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal Depository
Insurance Coverage of $250,000. At December 31, 2024 and 2023, the Company had no deposits in excess of the Federal Depository Insurance
Coverage, respectively. The Company has not experienced losses on these accounts.
|
Fair Value of Financial Instruments |
Fair Value of Financial Instruments
The fair value of the Company’s cash, current
assets and current liabilities approximates the carrying amounts represented in the accompanying consolidated balance sheets, due to their
short-term nature.
Fair value is defined as the price which would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
A three-tier fair value hierarchy which prioritizes the inputs used in the valuation methodologies is as follows:
Level 1 Inputs - Unadjusted quoted prices in active
markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2 Inputs - Inputs other than quoted prices included
in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar
assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active,
inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds,
credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 Inputs - Unobservable inputs for determining
the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants
would use in pricing the assets or liabilities.
|
Fair Value of Trust Account |
Fair Value of Trust Account
As of December 31, 2024 and 2023, the assets in the
Trust Account were held in a demand deposit account at a bank. These demand deposit accounts were accounted for at fair value on a recurring
basis within Level 1 fair value hierarchy.
|
Offsetting Balances |
Offsetting Balances
In accordance with ASC Topic 210 “Balance Sheet”,
the Company’s accounting policy is to offset assets and liabilities when a right of offset exist. Accordingly, the consolidated
balance sheets include transactions with the Sponsor and affiliated parties on a net basis.
|
Fair Value of Warrant Liability |
Fair Value of Warrant Liability
The Company accounted for the 7,306,000 warrants issued
in connection with the IPO and private placement in accordance with the guidance contained in ASC Topic 815, “Derivatives and Hedging”
whereby under that provision, the Private Warrants did not meet the criteria for equity treatment and were recorded as a liability and
the Public Warrants met the criteria for equity treatment. Accordingly, the Company classified its Private Warrants as a liability at
fair value upon issuance and adjusts them to fair value at each reporting period. This liability is re-measured at each balance sheet
date until the Private Warrants are exercised or expire, and any change in fair value will be recognized in the Company’s statements
of operations.
|
Common Stock Subject to Redemption |
Common Stock Subject to Redemption
The Company accounts for its Common Stock subject
to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity”. Common
stock subject to mandatory redemption (if any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable
common stock (including shares that feature redemption rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other
times, shares of common stock are classified as stockholders’ equity.
The Common Stock sold as part of the Units in the
IPO contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation,
if there is a shareholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to
the Company’s amended and restated certificate of incorporation. In accordance with the accounting treatment for redeemable equity
instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require Common
Stock subject to redemption to be classified outside of permanent equity. Therefore, all shares of Common Stock subject to redemption
have been classified outside of permanent equity.
The Company recognizes changes in redemption value
immediately as they occur and adjusts the carrying value of redeemable Common Stock to equal the redemption value at the end of each reporting
period. Increases or decreases in the carrying amount of redeemable Common Stock are affected by charges against additional paid-in-capital
(to the extent available) and accumulated deficit.
The Company recorded an increase in the redemption
value because of earnings on the Trust Account and additional deposits that exceed amounts payable for taxes. While the Company may use
earnings on the Trust Account to pay its tax obligations, during the year ended December 31, 2024 and 2023, $588,127 and $747,493 has
been withdrawn by the Company from the Trust Account to pay its tax obligations.
On December 31, 2024 and 2023, the Common Stock subject
to redemption reflected in the balance sheet is reconciled in the following table:
Schedule of common stock reflected on the balance sheet | |
| | | |
| | |
| |
Shares | |
Amount |
December 31, 2022 | |
| 6,900,000 | | |
$ | 70,973,384 | |
Less: | |
| | | |
| | |
Redemptions from Trust Account | |
| (3,960,387 | ) | |
| (41,077,199 | ) |
Plus: | |
| | | |
| | |
Remeasurement of shares subject to redemption | |
| | | |
| 1,942,965 | |
December 31, 2023 | |
| 2,939,613 | | |
$ | 31,839,150 | |
Less: | |
| | | |
| | |
Redemptions from Trust Account | |
| (2,614,865 | ) | |
| (28,924,908 | ) |
Plus: | |
| | | |
| | |
Remeasurement of shares subject to redemption | |
| | | |
| 1,169,897 | |
Common stock subject to possible redemption on December 31, 2024 | |
| 324,748 | | |
$ | 4,084,139 | |
|
Net Loss Per Share |
Net Loss Per Share
Basic net loss per share is computed by dividing net
loss by the weighted average number of shares of common stock outstanding during the period.
For purposes of calculating diluted loss per common
stock, the denominator includes both the weighted-average number of shares of common stock outstanding during the period and the number
of common stock equivalents if the inclusion of such common stock equivalents is dilutive. Dilutive common stock equivalents potentially
include shares and warrants using the treasury stock method.
As of December 31, 2024 and 2023, 7,306,000 warrants
were excluded from the diluted loss per share calculation since the exercise price of the warrants is greater than the average market
price of the common stock. As a result, this would have been anti-dilutive and therefore net loss per share is the same as basic loss
per share for the period presented.
|
Reconciliation of Loss per Share of Common Stock |
Reconciliation of Loss per Share of Common Stock
Basic and diluted loss per share for common stock
is calculated as follows:
Schedule of reconciliation of loss per share of common stock | |
| | | |
| | |
| |
For the Year Ended December 31, |
| |
2024 | |
2023 |
Loss per share of common stock: | |
| | | |
| | |
Net loss | |
$ | (870,536 | ) | |
$ | (56,839 | ) |
| |
| | | |
| | |
Weighted Average Shares of common stock | |
| 4,035,874 | | |
| 6,190,588 | |
Basic and diluted loss per share | |
$ | (0.22 | ) | |
$ | (0.01 | ) |
|
Income Taxes |
Income Taxes
The Company accounts for
income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred tax assets and liabilities
for both the expected impact of differences between the financial statements and tax basis of assets and liabilities and for the expected
future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be
established when it is more likely than not that all or a portion of deferred tax assets will not be realized. As of December 31, 2024
and 2023, the Company’s deferred tax asset had a full valuation allowance recorded against it. The Company’s effective tax
rate was (17.5)% and 120.8% for the year ended December 31, 2024 and 2023, respectively. The effective tax rate differs from the statutory
tax rate of 21% for the year ended December 31, 2024 and 2023, due to state taxes, permanent differences related to Business Combination
expenses, and changes in the valuation allowance on the deferred tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of December 31, 2023 As of December 31, 2024, the company accrued $203,457 in interest and penalties for the non-payment
of its income taxes. The Company is currently not aware of any issues under review that could result in significant payments, accruals
or material deviation from its position.
The Company has identified the United States, the State of California, and the
State of Delaware as its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities
since inception. These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax
jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of
unrecognized tax benefits will materially change over the next twelve months.
|
Recent Accounting Pronouncements |
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income
Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information
within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. ASU 2023-09 is effective
for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s management does not believe the adoption
of ASU 2023-09 will have a material impact on its financial statements and disclosures.
The Company’s management does not believe that
any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
Company’s consolidated financial statements.
|
Stock Based Compensation |
Stock Based Compensation
The Company complies with ASC 718 Compensation —
Stock Compensation regarding Founder Shares granted to directors and an officer of the Company. The acquired shares shall vest upon the
Company consummating an initial Business Combination (the “Vesting Date”). The Founder Shares owned by the directors or officer
(1) may not be sold or transferred, until one year after the consummation of a Business Combination, (2) not be entitled to redemption
from the funds held in the Trust Account, or any liquidating distributions. The Company has until March 14, 2025 (as extended) to consummate
a Business Combination, and if a Business Combination is not consummated, the Company will liquidate and the shares will become worthless.
The Founder Shares were issued on September 8, 2021,
and the Founder Shares vest, not upon a fixed date, but upon consummation of an initial Business Combination. Since the approach in ASC
718 is to determine the fair value without regard to the vesting date, the Company has determined the valuation of the Founder Shares
as of September 8, 2021. The valuation resulted in a fair value of $7.48 per share as of September 8, 2021, or an aggregate of $972,400
for the 130,000 Founder Shares. The Founder Shares were granted at no cost to the recipients. The excess fair value over the amount paid
is $972,400, which is the amount of share-based compensation expense which the Company will recognize upon consummation of an initial
business combination.
|
X |
- References
+ Details
Name: |
binxu_CommonStockSubjectToPossibleRedemptionPolicyTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_EmergingGrowthCompanyPolicyTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_FairValueOfTrustAccountPolicyTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_FairValueOfWarrantLiabilityPolicyTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_OffsettingBalancesPolicyTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_ReconciliationOfIncomeLossPerShareOfCommonStockPolicyTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_CompensationRelatedCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478898/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 36 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-36
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Accounting Policies [Abstract] |
|
Schedule of common stock reflected on the balance sheet |
Schedule of common stock reflected on the balance sheet | |
| | | |
| | |
| |
Shares | |
Amount |
December 31, 2022 | |
| 6,900,000 | | |
$ | 70,973,384 | |
Less: | |
| | | |
| | |
Redemptions from Trust Account | |
| (3,960,387 | ) | |
| (41,077,199 | ) |
Plus: | |
| | | |
| | |
Remeasurement of shares subject to redemption | |
| | | |
| 1,942,965 | |
December 31, 2023 | |
| 2,939,613 | | |
$ | 31,839,150 | |
Less: | |
| | | |
| | |
Redemptions from Trust Account | |
| (2,614,865 | ) | |
| (28,924,908 | ) |
Plus: | |
| | | |
| | |
Remeasurement of shares subject to redemption | |
| | | |
| 1,169,897 | |
Common stock subject to possible redemption on December 31, 2024 | |
| 324,748 | | |
$ | 4,084,139 | |
|
Schedule of reconciliation of loss per share of common stock |
Schedule of reconciliation of loss per share of common stock | |
| | | |
| | |
| |
For the Year Ended December 31, |
| |
2024 | |
2023 |
Loss per share of common stock: | |
| | | |
| | |
Net loss | |
$ | (870,536 | ) | |
$ | (56,839 | ) |
| |
| | | |
| | |
Weighted Average Shares of common stock | |
| 4,035,874 | | |
| 6,190,588 | |
Basic and diluted loss per share | |
$ | (0.22 | ) | |
$ | (0.01 | ) |
|
X |
- References
+ Details
Name: |
binxu_ScheduleOfReflectedOfCommonStockOnBalanceSheetTableTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
RELATED PARTY TRANSACTIONS (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Related Party Transactions [Abstract] |
|
Schedule of due to related parties |
Schedule of due to related parties | |
| | | |
| | |
| |
December 31, | |
December 31, |
| |
2024 | |
2023 |
Amounts due Suresh Yezhuvath | |
$ | 23,960 | | |
$ | 23,960 | |
Amounts due Subash Menon | |
| 1,180 | | |
| 3,557 | |
Repurchase 700,000 shares of common stock from Bannix Management LLP | |
| 10,557 | | |
| 7,000 | |
Amounts due for expenses paid by related party | |
| — | | |
| 750 | |
Amounts due to Doug Davis – Accrued Compensation | |
| 125,000 | | |
| — | |
Amounts due to Erik Klinger – Accrued Compensation | |
| 26,250 | | |
| — | |
Administrative Support Agreement (2)(4) | |
| 198,333 | | |
| 138,333 | |
Securities Purchase Agreement | |
| 200,000 | | |
| 200,000 | |
Promissory Notes with Instant Fame and affiliated parties (3)(4) | |
| 840,000 | | |
| 840,000 | |
Advances from affiliated related parties, net (1) (4) | |
| 386,420 | | |
| — | |
| |
| | | |
| | |
| |
$ | 1,811,700 | | |
$ | 1,213,600 | |
(1) |
Net of $15,000 paid to an affiliated related party |
|
X |
- DefinitionTabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
WARRANT LIABILITY (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Guarantees and Product Warranties [Abstract] |
|
Schedule of changes in fair value of liabilities |
Schedule of changes in fair value of liabilities | |
| | | |
| | | |
| | |
| |
Level 1 | |
Level 2 | |
Level 3 |
| |
| |
| |
|
Private Warrants | |
$ | — | | |
$ | — | | |
$ | 12,180 | |
Total | |
$ | — | | |
$ | — | | |
$ | 12,180 | |
The following presents the
Company’s fair value hierarchy for the 406,000 Private Warrants issued which are classified as liabilities measured at fair value
as of December 31, 2023:
| |
Level 1 | |
Level 2 | |
Level 3 |
| |
| |
| |
|
Private Warrants | |
$ | — | | |
$ | — | | |
$ | 4,060 | |
Total | |
$ | — | | |
$ | — | | |
$ | 4,060 | |
|
Schedule of private warrants |
Schedule of private warrants | |
| | | |
| | |
| |
December 31, | |
December 31, |
| |
2024 | |
2023 |
| |
| |
|
Valuation Method Utilized | |
Modified Black Scholes | |
Modified Black Scholes |
Stock Price | |
$ | 11.20 | | |
$ | 10.77 | |
Exercise Price | |
$ | 11.50 | | |
$ | 11.50 | |
Expected Term (years) | |
| 0.55 | | |
| 1.2 | |
Volatility | |
| 1.25 | % | |
| 1.56 | % |
Risk-free rate | |
| 4.38 | % | |
| 3.84 | % |
Probability of completing a Business Combination | |
| 9 | % | |
| 19 | % |
|
Schedule of fair value of warrant liability |
Schedule of fair value of warrant liability | |
| | |
Private Warrants | |
|
| |
Level 3 |
Fair value at December 31, 2023 | |
$ | 4,060 | |
Change in fair value | |
| 8,120 | |
Fair value at December 31, 2024 | |
$ | 12,180 | |
Private Warrants | |
|
| |
|
December 31, 2022 | |
$ | 12,180 | |
Change in fair value | |
| (8,120 | ) |
December 31, 2023 | |
$ | 4,060 | |
|
X |
- References
+ Details
Name: |
binxu_ScheduleOfFairValueOfWarrantLiabilityTableTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_ScheduleOfPrivateWarrantsTableTextBlock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GuaranteesAndProductWarrantiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the reconciliation of beginning and ending balances of the fair value of plan assets of pension plans and/or other employee benefit plans showing separately, if applicable, the effects during the period attributable to each of the following: actual return on plan assets, foreign currency exchange rate changes, contributions by the employer, contributions by plan participants, benefits paid, business combinations, divestitures, and settlements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (b) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1
+ Details
Name: |
us-gaap_ScheduleOfChangesInFairValueOfPlanAssetsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
INCOME TAX (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of net deferred tax assets liability |
Schedule of net deferred tax assets liability | |
| | | |
| | |
| |
December 31, |
| |
2024 | |
2023 |
Deferred tax asset | |
| | | |
| | |
Organizational costs/Start-up costs | |
$ | 887,122 | | |
$ | 407,134 | |
| |
| | | |
| | |
Total deferred tax asset | |
| 887,122 | | |
| 407,134 | |
Valuation allowance | |
| (887,122 | ) | |
| (407,134 | ) |
Deferred tax asset, net of allowance | |
$ | — | | |
$ | — | |
|
Schedule of income tax provision |
Schedule of income tax provision | |
| | | |
| | |
| |
December 31, |
| |
2024 | |
2023 |
Federal | |
| | | |
| | |
Current | |
$ | 97,042 | | |
$ | 379,913 | |
Deferred | |
| (258,598 | ) | |
| (231,488 | ) |
State | |
| | | |
| | |
Current | |
| 32,272 | | |
| — | |
Deferred | |
| (221,391 | ) | |
| — | |
Change in valuation allowance | |
| 479,989 | | |
| 181,205 | |
Income tax provision | |
$ | 129,314 | | |
$ | 329,630 | |
|
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] |
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2024 |
|
2023 |
Statutory federal income tax rate |
|
|
21.0 |
% |
|
|
21.0 |
% |
State taxes, net of federal tax benefit |
|
|
7.0 |
% |
|
|
0.0 |
% |
Change in deferred tax rate |
|
|
18.3 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
Permanent book/tax differences: |
|
|
|
|
|
|
|
|
Change in fair value of warrant liability |
|
|
(0.3 |
)% |
|
|
(0.6 |
)% |
Business Combination related expenses |
|
|
(7.1 |
)% |
|
|
33.7 |
% |
Excise, income and franchise tax interest and penalties |
|
|
(8.1 |
)% |
|
|
0.3 |
% |
2023 dead deal costs |
|
|
16.5 |
% |
|
|
0.0 |
% |
Change in valuation allowance |
|
|
(64.8 |
)% |
|
|
66.4 |
% |
Income tax provision |
|
|
(17.5 |
)% |
|
|
120.8 |
% |
|
X |
- DefinitionTabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
+ Details
Name: |
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
SEGMENT INFORMATION (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Segment Reporting [Abstract] |
|
Schedule of segment information |
Schedule of segment information | |
| | | |
| | |
| |
For the Year Ended December 31, 2024 | |
For the Year Ended December 31, 2023 |
Operating costs | |
$ | 1,291,428 | | |
$ | 1,504,995 | |
Interest income on Trust Account | |
$ | 781,363 | | |
$ | 1,769,666 | |
|
X |
- DefinitionTabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
Mar. 08, 2024 |
Aug. 08, 2023 |
May 19, 2023 |
May 10, 2023 |
Mar. 08, 2023 |
Oct. 20, 2022 |
Sep. 14, 2021 |
Feb. 28, 2025 |
Dec. 31, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2025 |
Jan. 19, 2025 |
Dec. 26, 2024 |
Jun. 23, 2023 |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
|
|
|
|
2,524,000
|
2,524,000
|
2,524,000
|
|
|
|
|
Proceed from loan |
|
|
|
|
|
|
|
|
$ 16,237
|
|
|
|
|
|
|
Deposited in trust account |
|
|
|
|
|
|
|
|
|
$ 1,837,425
|
|
|
|
|
|
Cash |
|
|
|
|
|
|
|
|
9,754
|
9,754
|
$ 232,278
|
|
|
|
|
Working capital deficit |
|
|
|
|
|
|
|
|
5,410,928
|
5,410,928
|
|
|
|
|
|
Business combination transaction cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,728,748
|
|
Transaction costs |
|
|
|
|
|
|
|
|
300,000
|
300,000
|
|
|
|
|
|
Excise tax interest and penalty |
|
|
|
|
|
|
|
|
|
50,587
|
0
|
|
|
|
|
EVIE Autonomous Extension Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
|
|
1,003,995
|
$ 1,003,995
|
|
|
|
|
|
Business Combination Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.01
|
Consideration paid |
|
$ 850,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business combination consideration to be paid |
|
$ 42,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patent Purchase Agreement [Member] | GBT [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership percentage |
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposited in trust account |
|
|
|
|
|
|
|
$ 32,475
|
|
|
|
|
|
|
|
Aggregate amount |
|
|
|
|
|
|
|
|
|
|
|
$ 1,424,753
|
|
|
|
Compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 110,400
|
|
|
Evie Group [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on agreement with EVIE |
|
|
|
$ 30,000
|
|
|
|
|
|
|
|
|
|
|
|
Payment on agreement with EVIE signing |
|
|
|
70,000
|
|
|
|
|
|
|
|
|
|
|
|
Remaining contingent liability |
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
Annual Meeting [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of common stock voting rights |
|
|
|
|
|
|
|
|
|
At the Annual Meeting, stockholders
holding a total of 1,381,866 shares of the Company’s common stock exercised their right to redeem such shares for a pro rata portion
of the funds in the Company’s Trust Account.
|
|
|
|
|
|
Payment to trust account holders |
$ 15,134,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment per share of common stock |
$ 10.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
4,081,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special Meeting [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description of common stock voting rights |
|
|
|
|
|
|
|
|
|
At the September 2024 Special
Meeting, stockholders holding a total of 1,232,999 shares of the Company’s common stock exercised their right to redeem such shares
for a pro rata portion of the funds in the Company’s Trust Account.
|
|
|
|
|
|
Payment to trust account holders |
$ 13,790,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment per share of common stock |
$ 11.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
2,848,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares exercised, shares |
|
|
|
|
3,960,387
|
|
|
|
|
|
|
|
|
|
|
Number of shares exercised, value |
|
|
|
|
$ 41,077,199
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
$ 10.37
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding |
|
|
|
|
5,463,613
|
|
|
|
|
|
|
|
|
|
|
Due to related parties current |
|
|
|
|
|
|
|
|
28,750
|
$ 28,750
|
|
|
|
|
|
IPO [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock |
|
|
|
|
|
|
6,900,000
|
|
|
|
|
|
|
|
|
Mr Davis [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of annual salary |
|
|
$ 240,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Subash Menon [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on closing of business combination |
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Bannix Management LLP [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares acquired |
|
|
|
|
|
385,000
|
|
|
|
|
|
|
|
|
|
Former Sponsor And Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due to related parties current |
|
|
|
|
|
|
|
|
$ 1,811,700
|
$ 1,811,700
|
$ 1,213,600
|
|
|
|
|
X |
- References
+ Details
Name: |
binxu_AggregateAmount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_BusinessCombinationConsiderationToBePaid |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_DepositedInTrustAccount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_ExciseTaxInterestAndPenalty |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_PaymentOnClosingOfBusinessCombination |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_PaymentPerShareOfCommonStock |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_TransactionCosts |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_WorkingCaptialDeficit |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of direct costs of the business combination including legal, accounting, and other costs incurred to consummate the business acquisition.
+ References
+ Details
Name: |
us-gaap_BusinessAcquisitionCostOfAcquiredEntityTransactionCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of tangible or intangible assets, including a business or subsidiary of the acquirer transferred by the entity to the former owners of the acquiree. Excludes cash.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-1
+ Details
Name: |
us-gaap_BusinessCombinationConsiderationTransferredOther1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of liability recognized arising from contingent consideration in a business combination.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 35 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479613/805-30-35-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479668/805-30-25-6
+ Details
Name: |
us-gaap_BusinessCombinationContingentConsiderationLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of common stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_CommonStockVotingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowances, of deferred tax asset attributable to deductible differences from reserves and accruals, compensation and benefit costs, and other provisions, reserves, and allowances.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe parent entity's interest in net assets of the subsidiary, expressed as a percentage.
+ References
+ Details
Name: |
us-gaap_MinorityInterestOwnershipPercentageByParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow to reacquire common stock during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsForRepurchaseOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCash received from principal payments made on loans related to operating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_ProceedsFromLoans |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by nonofficer and officer employees. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ References
+ Details
Name: |
us-gaap_SalariesWagesAndOfficersCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued as a result of the exercise of stock options.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=binxu_EVIEAutonomousExtensionNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TransactionTypeAxis=binxu_BusinessCombinationAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TransactionTypeAxis=binxu_PatentPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_OwnershipAxis=binxu_GBTMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=binxu_EvieGroupMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=binxu_AnnualMeetingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=binxu_SpecialMeetingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=binxu_MrDavisMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=binxu_SubashMenonMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Accounting Policies [Abstract] |
|
|
Common stock subject to possible redemption shares, Beginning balance |
2,939,613
|
6,900,000
|
Common stock subject to possible redemption, Beginning balance |
$ 31,839,150
|
$ 70,973,384
|
Redemptions from Trust Account, shares |
(2,614,865)
|
(3,960,387)
|
Redemptions from Trust Account |
$ (28,924,908)
|
$ (41,077,199)
|
Remeasurement of shares subject to redemption |
$ 1,169,897
|
$ 1,942,965
|
Common stock subject to possible redemption shares, Ending balance |
324,748
|
2,939,613
|
Common stock subject to possible redemption, Ending balance |
$ 4,084,139
|
$ 31,839,150
|
X |
- References
+ Details
Name: |
binxu_CommonStockSubjectToPossibleRedemption |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_CommonStockSubjectToPossibleRedemptionShares |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_RedemptionFromTrustAccount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_RedemptionsFromTrustAccountShares |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_RemeasurementOfSharesSubjectToRedemption |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Loss per share of common stock: |
|
|
Net loss |
$ (870,536)
|
$ (56,839)
|
Weighted average shares of common stock, basic |
4,035,874
|
6,190,588
|
Weighted average shares of common stock, diluted |
4,035,874
|
6,190,588
|
Basic (loss) income per share |
$ (0.22)
|
$ (0.01)
|
Diluted (loss) income per share |
$ (0.22)
|
$ (0.01)
|
X |
- References
+ Details
Name: |
binxu_LossPerShareOfCommonStockAbstract |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
|
|
12 Months Ended |
|
Sep. 10, 2021 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Sep. 07, 2021 |
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
Cash equivalents |
|
$ 0
|
$ 0
|
|
Federal depository insurance |
|
250,000
|
|
|
Withdrawn amount |
|
$ 588,127
|
$ 747,493
|
|
Effective tax rate, percentage |
|
(17.50%)
|
120.80%
|
|
Statutory tax rate, percentage |
|
21.00%
|
21.00%
|
|
Unrecognized tax benefits |
|
$ 0
|
$ 0
|
|
Accrued interest and penalties |
|
0
|
0
|
|
Interest and penalties for the non-payment |
|
203,457
|
$ 203,457
|
|
Share-based compensation expense |
|
$ 972,400
|
|
|
Founder Shares [Member] |
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
Share price |
|
|
|
$ 7.48
|
Aggregate value |
$ 972,400
|
|
|
|
Founder shares |
130,000
|
|
|
|
IPO [Member] |
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
Warrants issued |
|
7,306,000
|
7,306,000
|
|
X |
- References
+ Details
Name: |
binxu_AggregateValue |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_FounderShares |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_InterestAndPenaltiesForNonpayment |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_WithdrawnAmount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash deposited in financial institutions as of the balance sheet date that is insured by the Federal Deposit Insurance Corporation.
+ References
+ Details
Name: |
us-gaap_CashFDICInsuredAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been sold (or granted) to the entity's shareholders. Securities issued include securities outstanding and securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of unrecognized tax benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-10B
+ Details
Name: |
us-gaap_UnrecognizedTaxBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionThe cash inflow associated with the amount received from entity's first offering of stock to the public.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceInitialPublicOffering |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionThis element represents the cash inflow during the period from the sale of a component of the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- References
+ Details
Name: |
binxu_DisclosurePromissoryNoteToEvieAutonomousLtdAndEvieAutonomousGroupLtd.Abstract |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_PromissoryNotesEvie |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.0.1
RELATED PARTY TRANSACTIONS (Details) - USD ($)
|
12 Months Ended |
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
$ 1,811,700
|
$ 1,213,600
|
Number of shares acquired |
|
700,000
|
|
Amounts Due Suresh Yezhuvath [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
$ 23,960
|
23,960
|
Amounts Due Subash Menon [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
1,180
|
3,557
|
Repurchase Shares Of Common Stock From Bannix Management LLP [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
10,557
|
7,000
|
Amounts Due For Expenses Paid By Related Party [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
0
|
750
|
Amounts Due To Doug Davis Accrued Compensation [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
125,000
|
0
|
Amounts Due To Erik Klinger Accrued Compensation [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
26,250
|
0
|
Administrative Support Agreement [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
198,333
|
138,333
|
Securities Purchase Agreement [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
200,000
|
200,000
|
Promissory Notes With Instant Fame [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
|
840,000
|
840,000
|
Advances From Affiliated Related Parties [Member] |
|
|
|
Related Party Transaction [Line Items] |
|
|
|
Due to related parties |
[1] |
$ 386,420
|
$ 0
|
|
|
X |
- DefinitionNumber of shares that have been repurchased during the period and have not been retired and are not held in treasury. Some state laws may govern the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockRepurchasedDuringPeriodShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
|
|
1 Months Ended |
12 Months Ended |
|
|
|
Oct. 20, 2022 |
Apr. 30, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Feb. 04, 2025 |
Dec. 26, 2024 |
Dec. 13, 2022 |
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Number of shares acquired |
|
|
700,000
|
|
|
|
|
Working capital loans |
|
|
$ 0
|
$ 0
|
|
|
|
Deferred underwriters discount |
|
|
225,000
|
225,000
|
|
|
|
Transactions with a related party |
|
|
0
|
8,000
|
|
|
|
Due to related party current |
|
|
1,811,700
|
1,213,600
|
|
|
|
Paid to an affiliate of a related party |
|
|
15,000
|
|
|
|
|
Incurred amount |
|
|
60,000
|
|
|
|
|
Administrative fees expense |
|
|
198,333
|
138,333
|
|
|
|
Promissory notes outstanding |
|
|
$ 840,000
|
$ 840,000
|
|
|
|
Deferment agreements Amount |
|
|
|
|
$ 1,424,753
|
$ 1,346,643
|
|
Unsecured Promissory Note [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
$ 690,000
|
Issued additional unsecured promissory notes |
|
$ 75,000
|
|
|
|
|
|
Founder Shares [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Number of non redeemable shares outstanding |
|
|
2,524,000
|
2,524,000
|
|
|
|
SPA [Member] | Founder Shares [Member] | Balaji Venugopal Bhat [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Number of shares acquired |
90,000
|
|
|
|
|
|
|
SPA [Member] | Founder Shares [Member] | Nicholos Hellyer [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Number of shares acquired |
90,000
|
|
|
|
|
|
|
SPA [Member] | Founder Shares [Member] | Subbanarasimhaiah Arun [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Number of shares acquired |
90,000
|
|
|
|
|
|
|
SPA [Member] | Founder Shares [Member] | Vishant Vora [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Number of shares acquired |
90,000
|
|
|
|
|
|
|
SPA [Member] | Founder Shares [Member] | Suresh Yezhuvath [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Number of shares acquired |
90,000
|
|
|
|
|
|
|
SPA [Member] | Bannix Management LLP [Member] | Founder Shares [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Number of shares acquired |
385,000
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
binxu_DefermentAgreementsAmount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_DeferredUnderwritersDiscount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_IncurredAmount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_PromissoryNotesOutstanding |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount paid to managing member or general partner, affiliate of managing member or general partner, or affiliate of limited liability company (LLC) or limited partnership (LP) for administrative services provided to the LLC or LP, for example, but not limited to, salaries, rent, or overhead costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-17
+ Details
Name: |
us-gaap_PaymentForAdministrativeFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from borrowings supported by a written promise to pay an obligation that is uncollateralized (where debt is not backed by the pledge of collateral).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromUnsecuredNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares that have been repurchased during the period and have not been retired and are not held in treasury. Some state laws may govern the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockRepurchasedDuringPeriodShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=binxu_UnsecuredPromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TransactionTypeAxis=binxu_SPAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=binxu_BannixManagementLLPMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
COMMITMENTS (Details Narrative) - USD ($)
|
|
|
1 Months Ended |
12 Months Ended |
|
Sep. 14, 2021 |
Sep. 11, 2021 |
Mar. 31, 2021 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Deferred underwriting discount |
|
|
|
$ 225,000
|
$ 225,000
|
Excise tax liability in amount |
|
|
|
700,021
|
|
Excise tax interest and penalties |
|
|
|
50,587
|
|
Aggregate excise tax liability |
|
|
|
$ 750,608
|
|
Number of shares purchase |
|
|
|
700,000
|
|
Anchor Investors [Member] | Founder Shares [Member] |
|
|
|
|
|
Number of shares purchase |
|
762,500
|
|
|
|
Private Placement [Member] | Anchor Investors [Member] |
|
|
|
|
|
Number of shares purchase |
181,000
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
Number of shares exercised to redeem, shares |
|
|
|
6,575,252
|
|
Number of shares exercised to redeem, value |
|
|
|
$ 70,002,107
|
|
Representative [Member] |
|
|
|
|
|
Prepaid expenses |
|
|
|
$ 3,930
|
$ 3,930
|
Suresh Yezhuvath [Member] | Founder Shares [Member] |
|
|
|
|
|
Number of shares issued |
|
|
16,668
|
|
|
X |
- References
+ Details
Name: |
binxu_AggregateExciseTaxLiability |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_DeferredUnderwritersDiscount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_ExciseTaxInterestAndPenalties |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_ExciseTaxLiabilityInAmount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of stock bought back by the entity at the exercise price or redemption price.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_StockRedeemedOrCalledDuringPeriodShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of stock bought back by the entity at the exercise price or redemption price.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_StockRedeemedOrCalledDuringPeriodValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares that have been repurchased during the period and have not been retired and are not held in treasury. Some state laws may govern the circumstances under which an entity may acquire its own stock and prescribe the accounting treatment therefore. This element is used when state law does not recognize treasury stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockRepurchasedDuringPeriodShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=binxu_AnchorInvestorsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=binxu_FounderSharesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
STOCKHOLDERS’ DEFICIT (Details Narrative) - $ / shares
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Equity [Abstract] |
|
|
Preferred stock, shares authorized |
1,000,000
|
1,000,000
|
Preferred stock, par value |
$ 0.01
|
$ 0.01
|
Preferred stock, shares issued |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common stock, shares authorized |
100,000,000
|
100,000,000
|
Common stock, par value |
$ 0.01
|
$ 0.01
|
Common stock, shares issued |
4,286,248
|
6,901,113
|
Common stock, shares outstanding |
2,524,000
|
2,524,000
|
Temporary equity, shares authorized |
324,748
|
2,939,613
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of securities classified as temporary equity that are permitted to be issued by an entity's charter and bylaws. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.25.0.1
WARRANT LIABILITY (Details) - USD ($)
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Fair Value, Inputs, Level 1 [Member] |
|
|
Platform Operator, Crypto Asset [Line Items] |
|
|
Assets fair value disclosure |
$ 0
|
$ 0
|
Fair Value, Inputs, Level 1 [Member] | Private Warrants [Member] |
|
|
Platform Operator, Crypto Asset [Line Items] |
|
|
Assets fair value disclosure |
0
|
0
|
Fair Value, Inputs, Level 2 [Member] |
|
|
Platform Operator, Crypto Asset [Line Items] |
|
|
Assets fair value disclosure |
0
|
0
|
Fair Value, Inputs, Level 2 [Member] | Private Warrants [Member] |
|
|
Platform Operator, Crypto Asset [Line Items] |
|
|
Assets fair value disclosure |
0
|
0
|
Fair Value, Inputs, Level 3 [Member] |
|
|
Platform Operator, Crypto Asset [Line Items] |
|
|
Assets fair value disclosure |
12,180
|
4,060
|
Fair Value, Inputs, Level 3 [Member] | Private Warrants [Member] |
|
|
Platform Operator, Crypto Asset [Line Items] |
|
|
Assets fair value disclosure |
$ 12,180
|
$ 4,060
|
X |
- DefinitionFair value portion of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_AssetsFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FinancialInstrumentAxis=binxu_PrivateWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- References
+ Details
Name: |
binxu_ShareBasedCompensationArrangementByShareBasedPaymentAwardProbabilityOfCompletingBusinessCombination |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GuaranteesAndProductWarrantiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
WARRANT LIABILITY (Details 2) - Fair Value, Inputs, Level 3 [Member] - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Platform Operator, Crypto Asset [Line Items] |
|
|
Fair value at beginning balance |
$ 4,060
|
$ 12,180
|
Change in fair value |
8,120
|
(8,120)
|
Fair value at ending balance |
$ 12,180
|
$ 4,060
|
X |
- References
+ Details
Name: |
binxu_ChangeInFairValueOfPrivateWarrants |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFair value of asset after deduction of liability.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueNetAssetLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.25.0.1
WARRANT LIABILITY (Details Narrative) - $ / shares
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Sep. 14, 2021 |
Subsidiary, Sale of Stock [Line Items] |
|
|
|
Share price |
$ 11.20
|
$ 10.77
|
|
Redemption price |
18.00
|
|
|
Warrant price per share |
0.01
|
|
|
Warrant [Member] |
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
Share price |
9.20
|
|
|
Sale of stock price |
18.00
|
|
|
Common Stock [Member] | Warrant [Member] |
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
Share price |
$ 11.50
|
|
|
IPO [Member] |
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
Warrants issued |
7,306,000
|
7,306,000
|
|
Sale of stock price |
|
|
$ 10.00
|
X |
- References
+ Details
Name: |
binxu_RedemptionPrice |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been sold (or granted) to the entity's shareholders. Securities issued include securities outstanding and securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_IPOMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionDeferred incremental direct costs incurred typically at a contract's inception so that the company may be in a position to fulfill all contractual obligations of an arrangement. The costs are directly related to specified activities under the arrangement and are deferred in order to match revenue that will be recognized after one year from the balance sheet date (or one operating cycle if longer). Excludes start-up costs (such as one-time activities related to opening a new facility, introducing a new product or service, establishing business with a new class of customers, preopening costs, and organization costs), which are expensed as incurred.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredSetUpCostsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_DeferredTaxAssetsNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.0.1
INCOME TAX to come (Details 1) - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Federal |
|
|
Current |
$ 97,042
|
$ 379,913
|
Deferred |
(258,598)
|
(231,488)
|
State |
|
|
Current |
32,272
|
0
|
Deferred |
(221,391)
|
0
|
Change in valuation allowance |
479,989
|
181,205
|
Income tax provision |
$ 129,314
|
$ 329,630
|
X |
- References
+ Details
Name: |
us-gaap_CurrentFederalStateAndLocalTaxExpenseBenefitAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of current federal tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, current national tax expense (benefit) for non-US (United States of America) jurisdiction.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.7) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -SubTopic 10 -Topic 740 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_CurrentFederalTaxExpenseBenefit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of current state and local tax expense (benefit) attributable to income (loss) from continuing operations. Includes, but is not limited to, current regional, territorial, and provincial tax expense (benefit) for non-US (United States of America) jurisdiction.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.7) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -SubTopic 10 -Topic 740 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
+ Details
Name: |
us-gaap_CurrentStateAndLocalTaxExpenseBenefit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.0.1
X |
- References
+ Details
Name: |
binxu_ChangeInDeferredTaxRate |
Namespace Prefix: |
binxu_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
X |
- DefinitionAmount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3
+ Details
Name: |
us-gaap_OperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.25.0.1
X |
- DefinitionThe amount of interest income and other income recognized during the period. Included in this element is interest derived from investments in debt securities, cash and cash equivalents, and other investments which reflect the time value of money or transactions in which the payments are for the use or forbearance of money and other income from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business).
+ References
+ Details
Name: |
us-gaap_InterestAndOtherIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense.
+ References
+ Details
Name: |
us-gaap_OperatingCostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsegmentsAxis=us-gaap_OperatingSegmentsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
|
Jan. 30, 2025 |
Sep. 10, 2021 |
Feb. 12, 2025 |
Feb. 04, 2025 |
Jan. 19, 2025 |
Dec. 26, 2024 |
Subsequent Event [Line Items] |
|
|
|
|
|
|
Deferred payments |
|
|
|
|
|
$ 1,346,643
|
Dissolution expenses |
|
$ 100,000
|
|
|
|
|
deposit |
|
|
$ 16,237
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
Deferred payments |
|
|
|
$ 1,424,753
|
|
|
Compensation expense |
|
|
|
|
$ 110,400
|
|
Dissolution expenses |
$ 100,000
|
|
|
|
|
|
Deposited trust Account |
$ 100,000
|
|
|
|
|
|
X |
- References
+ Details
Name: |
binxu_DeferredPayments |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
binxu_DepositedTrustAccount |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
binxu_DissolutionExpenses |
Namespace Prefix: |
binxu_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, before allocation of valuation allowances, of deferred tax asset attributable to deductible differences from reserves and accruals, compensation and benefit costs, and other provisions, reserves, and allowances.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate of all deposit liabilities held by the entity, including foreign and domestic, interest and noninterest bearing; may include demand deposits, saving deposits, Negotiable Order of Withdrawal (NOW) and time deposits among others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Deposits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Grafico Azioni Bannix Acquisition (NASDAQ:BNIXW)
Storico
Da Gen 2025 a Feb 2025
Grafico Azioni Bannix Acquisition (NASDAQ:BNIXW)
Storico
Da Feb 2024 a Feb 2025