TINTON
FALLS, N.J., Oct. 29,
2024 /PRNewswire/ -- Commvault (Nasdaq:
CVLT) today announced its financial results for the fiscal
second quarter ended September 30,
2024.
"Keeping customers resilient and their businesses continuous has
never been more critical than it is today," said Sanjay Mirchandani, President and CEO. "Our
strong execution and increasing demand for our innovative Commvault
Cloud platform has not only resulted in our fourth consecutive
quarter of double-digit revenue growth, but it has given us the
confidence to once again raise our outlook for the full fiscal
year."
Notes are contained at the end of this Press Release.
Fiscal 2025 Second Quarter Highlights -
- Total revenues were $233.3
million, up 16% year over year
- Total annualized recurring revenue (ARR)1 grew to
$853 million, up 20% year over
year
- Subscription revenue was $134.0
million, up 37% year over year
- Subscription ARR1 grew to $687 million, up 30% year over year
- Income from operations (EBIT) was $15.0
million, an operating margin of 6.4%
- Non-GAAP EBIT2 was $47.7
million, an operating margin of 20.5%
- Operating cash flow was $55.6
million, with free cash flow2 of $53.7 million
- Second quarter share repurchases were $51.9 million, or approximately 363,000 shares of
common stock
Financial Outlook for Third Quarter and Full Year Fiscal
20253 -
We are providing the following guidance for the third quarter of
fiscal year 2025:
- Total revenues are expected to be between $243 million and $247
million
- Subscription revenue is expected to be between $143 million and $147
million
- Non-GAAP operating margin2 is expected to be between
20% and 21%
We are providing the following updated guidance for the full
fiscal year 2025:
- Total revenues are expected to be between $952 million and $957
million
- Total ARR1 is expected to grow 18% year over
year
- Subscription revenue is expected to be between $552 million and $557
million
- Subscription ARR1 is expected to grow between 26%
and 28% year over year
- Non-GAAP operating margin2 is expected to be between
20% and 21%
- Free cash flow2 is expected to be at least
$200 million
The above statements are based on the incorporation of actual
second quarter results, current targets and the acquisition of
Clumio, Inc. which closed on October 1,
2024. These statements are forward looking and made pursuant
to the safe harbor provisions discussed in detail below. We do not
undertake any obligation to update these forward-looking
statements. Actual results may differ materially from anticipated
results.
Conference Call Information
Commvault will host a
conference call today, October 29, 2024 at 8:30 a.m. Eastern Time (5:30 a.m. Pacific Time) to discuss quarterly
results. The live webcast and call dial-in numbers can be accessed
by registering under the "News & Events" section of Commvault's
website at ir.commvault.com under the "Investor Events" heading. An
archived webcast of this conference call will also be available
following the call.
About Commvault
Commvault (NASDAQ: CVLT) is the gold
standard in cyber resilience, helping more than 100,000
organizations keep data safe and businesses resilient and moving
forward. Today, Commvault offers the only cyber resilience platform
that combines the best data security and rapid recovery at
enterprise scale across any workload, anywhere—at the lowest
TCO.
Safe Harbor Statement
This press release may contain
forward-looking statements, including statements regarding
financial projections, which are subject to risks and
uncertainties, such as competitive factors, difficulties and delays
inherent in the development, manufacturing, marketing and sale of
software products and related services, general economic
conditions, outcome of litigation and others. For a discussion of
these and other risks and uncertainties affecting Commvault's
business, see "Item 1A. Risk Factors" in our annual report on Form
10-K and "Item 1A. Risk Factors" in our most recent quarterly
report on Form 10-Q. Statements regarding Commvault's beliefs,
plans, expectations or intentions regarding the future are
forward-looking statements, within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. All such
forward-looking statements are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995.
Actual results may differ materially from anticipated results.
Commvault does not undertake to update its forward-looking
statements.
Revenue Overview
($ in thousands)
|
Q2'24
|
|
Q3'24
|
|
Q4'24
|
|
Q1'25
|
|
Q2'25
|
Revenue
Summary:
|
|
|
|
|
|
|
|
|
|
Subscription
|
$
97,757
|
|
$
114,247
|
|
$
119,873
|
|
$
124,080
|
|
$
134,038
|
Perpetual
license
|
14,388
|
|
14,874
|
|
15,196
|
|
13,736
|
|
10,522
|
Customer
support
|
77,019
|
|
76,812
|
|
77,025
|
|
76,288
|
|
77,688
|
Other
services
|
11,833
|
|
10,875
|
|
11,198
|
|
10,568
|
|
11,030
|
Total
revenues
|
$
200,997
|
|
$
216,808
|
|
$
223,292
|
|
$
224,672
|
|
$
233,278
|
|
|
Q2'24
|
|
Q3'24
|
|
Q4'24
|
|
Q1'25
|
|
Q2'25
|
Y/Y Growth:
|
|
|
|
|
|
|
|
|
|
Subscription
|
25 %
|
|
31 %
|
|
27 %
|
|
28 %
|
|
37 %
|
Perpetual
license
|
(27) %
|
|
(25) %
|
|
(13) %
|
|
4 %
|
|
(27) %
|
Customer
support
|
(1) %
|
|
(1) %
|
|
— %
|
|
(1) %
|
|
1 %
|
Other
services
|
(1) %
|
|
6 %
|
|
(20) %
|
|
(2) %
|
|
(7) %
|
Total
revenues
|
7 %
|
|
11 %
|
|
10 %
|
|
13 %
|
|
16 %
|
Constant Currency
($ in thousands)
The constant currency impact is calculated using the average
foreign exchange rates from the prior year period and applying
these rates to foreign-denominated revenues in the current
corresponding period. Commvault analyzes revenue growth on a
constant currency basis in order to provide a comparable framework
for assessing how the business performed excluding the effect of
foreign currency fluctuations. The non-GAAP financial measures
presented in this press release should not be considered as a
substitute for, or superior to, the measures of financial
performance prepared in accordance with GAAP.
|
Subscription
|
|
Perpetual
license
|
|
Customer
support
|
|
Other
services
|
|
Total
|
Q2'24 Revenue as
Reported (GAAP)
|
$
97,757
|
|
$
14,388
|
|
$
77,019
|
|
$
11,833
|
|
$
200,997
|
Q2'25 Revenue as
Reported (GAAP)
|
$
134,038
|
|
$
10,522
|
|
$
77,688
|
|
$
11,030
|
|
$
233,278
|
% Change Y/Y
(GAAP)
|
37 %
|
|
(27) %
|
|
1 %
|
|
(7) %
|
|
16 %
|
Constant Currency
Impact
|
$
(924)
|
|
$
(112)
|
|
$
(408)
|
|
$
(307)
|
|
$
(1,751)
|
% Change Y/Y Constant
Currency
|
36 %
|
|
(28) %
|
|
— %
|
|
(9) %
|
|
15 %
|
Revenues by Geography
($ in thousands)
Our Americas region includes the
United States, Canada, and
Latin America. Our International
region primarily includes Europe,
Middle East, Africa, Australia, India, Southeast
Asia, and China.
|
Q2'24
|
|
Q3'24
|
|
Q4'24
|
|
Q1'25
|
|
Q2'25
|
|
Revenue
|
Y/Y
Growth
|
|
Revenue
|
Y/Y
Growth
|
|
Revenue
|
Y/Y
Growth
|
|
Revenue
|
Y/Y
Growth
|
|
Revenue
|
Y/Y
Growth
|
Americas
|
$
120,300
|
4 %
|
|
$
125,052
|
16 %
|
|
$
131,069
|
7 %
|
|
$
138,725
|
14 %
|
|
$
144,408
|
20 %
|
International
|
80,697
|
12 %
|
|
91,756
|
6 %
|
|
92,223
|
14 %
|
|
85,947
|
13 %
|
|
88,870
|
10 %
|
Total
revenues
|
$
200,997
|
7 %
|
|
$
216,808
|
11 %
|
|
$
223,292
|
10 %
|
|
$
224,672
|
13 %
|
|
$
233,278
|
16 %
|
Total ARR and Subscription ARR1
($ in
thousands)
|
Q2'24
|
|
Q3'24
|
|
Q4'24
|
|
Q1'25
|
|
Q2'25
|
Total
ARR1
|
$
711,462
|
|
$
752,480
|
|
$
769,946
|
|
$
802,709
|
|
$
853,265
|
Subscription
ARR1
|
$
529,590
|
|
$
571,125
|
|
$
596,667
|
|
$
635,910
|
|
$
687,050
|
Income from Operations (EBIT)
- Income from operations (EBIT) was $15.0
million, an operating margin of 6.4%
- Non-GAAP EBIT2 was $47.7
million, an operating margin of 20.5%
GAAP and Non-GAAP Net Income2
- GAAP net income was $15.6
million, or $0.35 per diluted
share
- Non-GAAP net income2 was $37.6 million, or $0.83 per diluted share
Cash Summary and Share Repurchases
- Cash flow from operations was $55.6
million in the second quarter
- As of September 30, 2024, ending
cash and cash equivalents was approximately $303.1 million
- During the second quarter, Commvault repurchased $51.9 million, or approximately 363,000 shares,
of common stock at an average share price of approximately
$143.09 per share
Table
I
|
Commvault Systems,
Inc.
|
|
Consolidated
Statements of Operations
(In thousands,
except per share data)
(Unaudited)
|
|
|
Three Months Ended
September 30,
|
|
Six Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenues:
|
|
|
|
|
|
|
|
Subscription
|
$
134,038
|
|
$
97,757
|
|
$
258,118
|
|
$
195,047
|
Perpetual
license
|
10,522
|
|
14,388
|
|
24,258
|
|
27,543
|
Customer
support
|
77,688
|
|
77,019
|
|
153,976
|
|
153,934
|
Other
services
|
11,030
|
|
11,833
|
|
21,598
|
|
22,623
|
Total
revenues
|
233,278
|
|
200,997
|
|
457,950
|
|
399,147
|
Cost of
revenues:
|
|
|
|
|
|
|
|
Subscription
|
19,532
|
|
14,643
|
|
37,072
|
|
27,006
|
Perpetual
license
|
441
|
|
642
|
|
778
|
|
1,054
|
Customer
support
|
15,311
|
|
14,898
|
|
29,574
|
|
29,855
|
Other
services
|
7,578
|
|
7,670
|
|
15,226
|
|
15,488
|
Total cost of
revenues
|
42,862
|
|
37,853
|
|
82,650
|
|
73,403
|
Gross margin
|
190,416
|
|
163,144
|
|
375,300
|
|
325,744
|
Operating
expenses:
|
|
|
|
|
|
|
|
Sales and
marketing
|
101,947
|
|
84,712
|
|
197,897
|
|
168,839
|
Research and
development
|
33,839
|
|
31,261
|
|
66,943
|
|
62,692
|
General and
administrative
|
34,173
|
|
28,002
|
|
64,968
|
|
54,961
|
Restructuring
|
566
|
|
—
|
|
5,245
|
|
—
|
Depreciation and
amortization
|
2,013
|
|
1,535
|
|
3,941
|
|
3,138
|
Impairment
charges
|
2,910
|
|
—
|
|
2,910
|
|
—
|
Total operating
expenses
|
175,448
|
|
145,510
|
|
341,904
|
|
289,630
|
Income from
operations
|
14,968
|
|
17,634
|
|
33,396
|
|
36,114
|
Interest
income
|
1,732
|
|
1,369
|
|
3,534
|
|
2,149
|
Interest
expense
|
(105)
|
|
(112)
|
|
(209)
|
|
(208)
|
Other income (expense),
net
|
65
|
|
(154)
|
|
593
|
|
187
|
Income before income
taxes
|
16,660
|
|
18,737
|
|
37,314
|
|
38,242
|
Income tax
expense
|
1,095
|
|
5,720
|
|
3,222
|
|
12,596
|
Net income
|
$
15,565
|
|
$
13,017
|
|
$
34,092
|
|
$
25,646
|
Net income per common
share:
|
|
|
|
|
|
|
|
Basic
|
$
0.36
|
|
$
0.30
|
|
$
0.78
|
|
$
0.58
|
Diluted
|
$
0.35
|
|
$
0.29
|
|
$
0.76
|
|
$
0.57
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
43,770
|
|
43,949
|
|
43,724
|
|
44,003
|
Diluted
|
45,114
|
|
44,903
|
|
45,095
|
|
45,010
|
Table
II
|
Commvault Systems,
Inc.
|
|
Condensed
Consolidated Balance Sheets
(In
thousands)
(Unaudited)
|
|
|
|
September
30,
|
|
March
31,
|
|
|
2024
|
|
2024
|
ASSETS
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
303,071
|
|
$
312,754
|
Trade accounts
receivable, net
|
|
194,879
|
|
222,683
|
Assets held for
sale
|
|
34,770
|
|
38,680
|
Other current
assets
|
|
30,235
|
|
21,009
|
Total current
assets
|
|
562,955
|
|
595,126
|
|
|
|
|
|
Deferred tax assets,
net
|
|
119,969
|
|
111,181
|
Property and equipment,
net
|
|
8,282
|
|
7,961
|
Operating lease
assets
|
|
11,939
|
|
10,545
|
Deferred commissions
cost
|
|
65,927
|
|
62,837
|
Intangible assets,
net
|
|
5,196
|
|
1,042
|
Goodwill
|
|
150,072
|
|
127,780
|
Other assets
|
|
34,136
|
|
27,441
|
Total assets
|
|
$
958,476
|
|
$
943,913
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
92
|
|
$
299
|
Accrued
liabilities
|
|
107,645
|
|
117,244
|
Current portion of
operating lease liabilities
|
|
5,313
|
|
4,935
|
Deferred
revenue
|
|
355,267
|
|
362,450
|
Total current
liabilities
|
|
468,317
|
|
484,928
|
|
|
|
|
|
Deferred revenue, less
current portion
|
|
198,090
|
|
168,472
|
Deferred tax
liabilities
|
|
3,396
|
|
1,717
|
Long-term operating
lease liabilities
|
|
7,192
|
|
7,155
|
Other
liabilities
|
|
3,693
|
|
3,556
|
|
|
|
|
|
Total stockholders'
equity
|
|
277,788
|
|
278,085
|
Total liabilities and
stockholders' equity
|
|
$
958,476
|
|
$
943,913
|
Table
III
|
Commvault Systems,
Inc.
|
|
Consolidated
Statements of Cash Flows
(In
thousands)
(Unaudited)
|
|
|
Three Months Ended
September 30,
|
|
Six Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
Net income
|
$ 15,565
|
|
$
13,017
|
|
$ 34,092
|
|
$ 25,646
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
2,042
|
|
1,564
|
|
3,999
|
|
3,196
|
Noncash stock-based
compensation
|
26,403
|
|
23,615
|
|
52,807
|
|
47,339
|
Noncash change in fair
value of equity securities
|
(65)
|
|
154
|
|
(135)
|
|
(187)
|
Noncash impairment
charges
|
2,910
|
|
—
|
|
2,910
|
|
—
|
Noncash operating
lease expense
|
1,369
|
|
1,356
|
|
2,948
|
|
2,591
|
Deferred income
taxes
|
(3,689)
|
|
—
|
|
(8,483)
|
|
—
|
Amortization of
deferred commissions cost
|
8,019
|
|
6,430
|
|
15,477
|
|
12,749
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
Trade accounts
receivable, net
|
3,432
|
|
(19,812)
|
|
23,113
|
|
8,245
|
Operating lease
liabilities
|
(1,671)
|
|
(1,363)
|
|
(3,973)
|
|
(2,526)
|
Other current assets
and Other assets
|
(2,139)
|
|
(2,439)
|
|
(4,342)
|
|
(3,832)
|
Deferred commissions
cost
|
(9,151)
|
|
(6,961)
|
|
(17,420)
|
|
(12,561)
|
Accounts
payable
|
(334)
|
|
(146)
|
|
(205)
|
|
32
|
Accrued
liabilities
|
11,179
|
|
15,567
|
|
(11,832)
|
|
(3,963)
|
Deferred
revenue
|
2,392
|
|
8,959
|
|
11,830
|
|
1,746
|
Other
liabilities
|
(673)
|
|
396
|
|
(505)
|
|
899
|
Net cash provided by
operating activities
|
55,589
|
|
40,337
|
|
100,281
|
|
79,374
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
(1,848)
|
|
(266)
|
|
(2,711)
|
|
(1,413)
|
Purchase of equity
securities
|
(108)
|
|
(260)
|
|
(581)
|
|
(572)
|
Business combination,
net of cash acquired
|
—
|
|
—
|
|
(21,000)
|
|
—
|
Net cash used in
investing activities
|
(1,956)
|
|
(526)
|
|
(24,292)
|
|
(1,985)
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
Repurchase of common
stock
|
(51,903)
|
|
(31,327)
|
|
(103,295)
|
|
(82,357)
|
Proceeds from
stock-based compensation plans
|
5,760
|
|
5,167
|
|
11,100
|
|
6,368
|
Net cash used in
financing activities
|
(46,143)
|
|
(26,160)
|
|
(92,195)
|
|
(75,989)
|
Effects of exchange
rate — changes in cash
|
7,710
|
|
(4,953)
|
|
6,523
|
|
(5,891)
|
Net increase (decrease)
in cash and cash equivalents
|
15,200
|
|
8,698
|
|
(9,683)
|
|
(4,491)
|
Cash and cash
equivalents at beginning of period
|
287,871
|
|
274,589
|
|
312,754
|
|
287,778
|
Cash and cash
equivalents at end of period
|
$
303,071
|
|
$
283,287
|
|
$
303,071
|
|
$
283,287
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of noncash activities
|
|
|
|
|
|
|
|
Issuance of common
stock for business combination
|
$
—
|
|
$
—
|
|
$
4,900
|
|
$
—
|
Operating lease
liabilities arising from obtaining right-of-use assets
|
$
2,499
|
|
$
3,666
|
|
$
4,467
|
|
$
4,695
|
Table
IV
|
Commvault Systems,
Inc.
|
Reconciliation of
GAAP to Non-GAAP Financial Measures
(In thousands,
except per share data)
(Unaudited)
|
|
Three Months
Ended
September
30,
|
|
Six Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Non-GAAP financial
measures and reconciliation:
|
|
|
|
|
|
|
|
GAAP income from
operations
|
$
14,968
|
|
$
17,634
|
|
$
33,396
|
|
$
36,114
|
Noncash stock-based
compensation4
|
26,223
|
|
23,615
|
|
48,619
|
|
47,339
|
FICA and payroll tax
expense related to stock-based compensation5
|
772
|
|
471
|
|
2,135
|
|
1,485
|
Restructuring6
|
566
|
|
—
|
|
5,245
|
|
—
|
Amortization of
intangible assets7
|
573
|
|
312
|
|
1,146
|
|
626
|
Litigation
settlement8
|
—
|
|
—
|
|
675
|
|
—
|
Business combination
costs9
|
1,736
|
|
—
|
|
1,925
|
|
—
|
Noncash impairment
charges10
|
2,910
|
|
—
|
|
2,910
|
|
—
|
Non-GAAP income
from operations
|
$
47,748
|
|
$
42,032
|
|
$
96,051
|
|
$
85,564
|
|
|
|
|
|
|
|
|
GAAP net
income
|
$
15,565
|
|
$
13,017
|
|
$
34,092
|
|
$
25,646
|
Noncash stock-based
compensation4
|
26,223
|
|
23,615
|
|
48,619
|
|
47,339
|
FICA and payroll tax
expense related to stock-based compensation5
|
772
|
|
471
|
|
2,135
|
|
1,485
|
Restructuring6
|
566
|
|
—
|
|
5,245
|
|
—
|
Amortization of
intangible assets7
|
573
|
|
312
|
|
1,146
|
|
626
|
Litigation
settlement8
|
—
|
|
—
|
|
675
|
|
—
|
Business combination
costs9
|
1,736
|
|
—
|
|
1,925
|
|
—
|
Noncash impairment
charges10
|
2,910
|
|
—
|
|
2,910
|
|
—
|
Non-GAAP provision for
income taxes adjustment11
|
(10,770)
|
|
(5,927)
|
|
(20,770)
|
|
(11,081)
|
Non-GAAP net
income
|
$
37,575
|
|
$
31,488
|
|
$
75,977
|
|
$
64,015
|
|
|
|
|
|
|
|
|
GAAP diluted earnings
per share
|
$ 0.35
|
|
$ 0.29
|
|
$ 0.76
|
|
$ 0.57
|
Noncash stock-based
compensation4
|
0.58
|
|
0.53
|
|
1.08
|
|
1.05
|
FICA and payroll tax
expense related to stock-based compensation5
|
0.02
|
|
0.01
|
|
0.05
|
|
0.03
|
Restructuring6
|
0.01
|
|
—
|
|
0.12
|
|
—
|
Amortization of
intangible assets7
|
0.01
|
|
0.01
|
|
0.03
|
|
0.01
|
Litigation
settlement8
|
—
|
|
—
|
|
0.01
|
|
—
|
Business combination
costs9
|
0.04
|
|
—
|
|
0.04
|
|
—
|
Noncash impairment
charges10
|
0.06
|
|
—
|
|
0.06
|
|
—
|
Non-GAAP provision for
income taxes adjustment11
|
(0.24)
|
|
(0.14)
|
|
(0.47)
|
|
(0.24)
|
Non-GAAP diluted
earnings per share
|
$
0.83
|
|
$
0.70
|
|
$
1.68
|
|
$
1.42
|
|
|
|
|
|
|
|
|
GAAP diluted
weighted average shares outstanding
|
45,114
|
|
44,903
|
|
45,095
|
|
45,010
|
|
Three Months
Ended
September
30,
|
|
Six Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Non-GAAP free cash
flow reconciliation:
|
|
|
|
|
|
|
|
GAAP cash provided by
operating activities
|
$
55,589
|
|
$
40,337
|
|
$ 100,281
|
|
$
79,374
|
Purchase of property
and equipment
|
(1,848)
|
|
(266)
|
|
(2,711)
|
|
(1,413)
|
Non-GAAP free cash
flow
|
$
53,741
|
|
$
40,071
|
|
$
97,570
|
|
$
77,961
|
Use of Non-GAAP Financial Measures
Commvault has
provided in this press release the following non-GAAP financial
measures: non-GAAP income from operations (EBIT), non-GAAP income
from operations margin, non-GAAP net income, non-GAAP diluted
earnings per share, non-GAAP free cash flow, annualized recurring
revenue (ARR) and subscription ARR. This financial information has
not been prepared in accordance with GAAP. Commvault uses these
non-GAAP financial measures internally to understand, manage and
evaluate its business and make operating decisions. In addition,
Commvault believes these non-GAAP operating measures are useful to
investors, when used as a supplement to GAAP financial measures, in
evaluating Commvault's ongoing operational performance. Commvault
believes that the use of these non-GAAP financial measures provides
an additional tool for investors to use in evaluating ongoing
operating results and trends, and in comparing its financial
results with other companies in Commvault's industry, many of which
present similar non-GAAP financial measures to the investment
community. Commvault has also provided its revenues on a constant
currency basis. Commvault analyzes revenue growth on a constant
currency basis in order to provide a comparable framework for
assessing how the business performed excluding the effect of
foreign currency fluctuations.
All of these non-GAAP financial measures should be considered as
a supplement to, and not as a substitute for, financial information
prepared in accordance with GAAP. Investors are encouraged to
review the reconciliation of these non-GAAP measures to their most
directly comparable GAAP financial measures, which are included in
this press release.
Non-GAAP income from operations and non-GAAP income from
operations margin. These non-GAAP financial measures
exclude noncash stock-based compensation charges and additional
Federal Insurance Contribution Act (FICA) and related payroll tax
expense incurred by Commvault when employees exercise in-the-money
stock options or vest in restricted stock awards. Commvault has
also excluded restructuring costs, noncash amortization of
intangible assets, litigation settlement, business combination
costs, and noncash impairment charges from its non-GAAP results.
These expenses are further discussed in Table IV. Commvault
believes that these non-GAAP financial measures are useful metrics
for management and investors because they compare Commvault's core
operating results over multiple periods. When evaluating the
performance of Commvault's operating results and developing short-
and long-term plans, Commvault does not consider such
expenses.
Although noncash stock-based compensation and the additional
FICA and related payroll tax expenses are necessary to attract and
retain employees, Commvault places its primary emphasis on
stockholder dilution as compared to the accounting charges related
to such equity compensation plans. Commvault believes that
providing non-GAAP financial measures that exclude noncash
stock-based compensation expense and the additional FICA and
related payroll tax expenses incurred on stock option exercises and
vesting of restricted stock awards allow investors to make
meaningful comparisons between Commvault's operating results and
those of other companies.
There are a number of limitations related to the use of non-GAAP
income from operations and non-GAAP income from operations
margin. The most significant limitation is that these
non-GAAP financial measures exclude certain operating costs,
primarily related to noncash stock-based compensation, which is of
a recurring nature. Noncash stock-based compensation has been, and
will continue to be for the foreseeable future, a significant
recurring expense in Commvault's operating results. In
addition, noncash stock-based compensation is an important part of
Commvault's employees' compensation and can have a significant
impact on their performance. The following table presents the
stock-based compensation expense included in cost of revenues,
sales and marketing, research and development and general and
administrative ($ in thousands):
|
Three Months
Ended
September
30,
|
|
Six Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cost of
revenues
|
$
1,374
|
|
$
1,599
|
|
$
2,955
|
|
$
3,289
|
Sales and
marketing
|
11,631
|
|
9,941
|
|
21,117
|
|
19,645
|
Research and
development
|
5,555
|
|
5,385
|
|
10,719
|
|
10,732
|
General and
administrative
|
7,663
|
|
6,690
|
|
13,828
|
|
13,673
|
Stock-based
compensation expense
|
$
26,223
|
|
$
23,615
|
|
$
48,619
|
|
$
47,339
|
The table above excludes stock-based compensation expense
related to the Company's restructuring activities described below
in Note 6.
The components that Commvault excludes in its non-GAAP financial
measures may differ from the components that its peer companies
exclude when they report their non-GAAP financial measures. Due to
the limitations related to the use of non-GAAP measures,
Commvault's management assists investors by providing a
reconciliation of each non-GAAP financial measure to the most
directly comparable GAAP financial measure. Commvault's management
uses non-GAAP financial measures only in addition to, and in
conjunction with, results presented in accordance with
GAAP.
Non-GAAP net income and non-GAAP diluted earnings per share
(EPS). In addition to the adjustments discussed in
non-GAAP income from operations, non-GAAP net income and non-GAAP
diluted EPS incorporates a non-GAAP effective tax rate of 24%.
Beginning in fiscal 2025, Commvault lowered its estimated non-GAAP
effective tax rate from 27% to 24%.
Commvault anticipates that in any given period its non-GAAP tax
rate may be either higher or lower than the GAAP tax rate as
evidenced by historical fluctuations. The GAAP tax rates in recent
fiscal years were not meaningful percentages due to the dollar
amount of GAAP pre-tax income. For the same reason as the
GAAP tax rates, the estimated cash tax rates in recent fiscal years
are not meaningful percentages. Commvault defines its cash tax rate
as the total amount of cash income taxes payable for the fiscal
year divided by consolidated GAAP pre-tax income. Over time,
Commvault believes its GAAP and cash tax rates will align.
Commvault considers non-GAAP net income and non-GAAP diluted EPS
useful metrics for Commvault management and its investors for the
same basic reasons that Commvault uses non-GAAP income from
operations and non-GAAP income from operations margin. In addition,
the same limitations as well as management actions to compensate
for such limitations described above also apply to Commvault's use
of non-GAAP net income and non-GAAP diluted EPS.
Non-GAAP free cash flow. Commvault defines this
non-GAAP financial measure as net cash provided by operating
activities less purchases of property and equipment. Commvault
considers non-GAAP free cash flow a useful metric for Commvault
management and its investors in evaluating Commvault's ability to
generate cash from its business operations. In addition, the same
limitations as well as management actions to compensate for such
limitations described above also apply to Commvault's use of
non-GAAP free cash flow.
Forward-looking non-GAAP measures. In this press
release, Commvault presents certain forward-looking non-GAAP
metrics. Commvault cannot provide a reconciliation to the
comparable GAAP metric without unreasonable efforts, as certain
financial information, the probable significance of which may be
material, is not available and cannot be reasonably estimated.
Notes
- Annualized recurring revenue (ARR) is defined as the annualized
recurring value of all active contracts at the end of a reporting
period. It includes the following contract types:
subscription (including term license contracts, SaaS and utility
software), maintenance contracts related to perpetual licenses,
other extended maintenance contracts (enterprise support), and
managed services. It excludes any element of the arrangement that
is not expected to recur, primarily perpetual licenses and most
professional services. Subscription ARR includes only term license
contracts, SaaS and utility software arrangements. Contracts are
annualized by dividing the total contract value by the number of
days in the contract term, then multiplying by 365.
ARR should be viewed independently of GAAP revenue, deferred
revenue and unbilled revenue and is not intended to be combined
with or to replace those items. ARR is not a forecast of future
revenue. Management believes that reviewing this metric, in
addition to GAAP results, helps investors and financial analysts
understand the value of Commvault's recurring revenue streams
presented on an annualized basis.
- A reconciliation of GAAP to non-GAAP results has been provided
in Financial Statement Table IV included in this press release. An
explanation of these measures is also included under the heading
"Use of Non-GAAP Financial Measures."
- Commvault does not provide forward-looking guidance on a GAAP
basis as certain financial information, the probable significance
of which cannot be determined, is not available and cannot be
reasonably estimated. See "Use of Non-GAAP Financial Measures" for
additional explanation.
- Represents noncash stock-based compensation charges associated
with restricted stock units granted and our Employee Stock Purchase
Plan, exclusive of stock-based compensation expense related
to Commvault's restructuring activities described below in
Note 6.
- Represents additional FICA and related payroll tax expenses
incurred by Commvault when employees exercise in-the-money
stock options or vest in restricted stock awards.
- These restructuring charges relate primarily to severance and
related costs associated with headcount reductions and stock-based
compensation related to modifications of existing unvested awards
granted to certain employees impacted by the restructuring
plan.
- Represents noncash amortization of intangible assets.
- During the first quarter of fiscal 2025, we entered into a
settlement agreement resulting in a payment of approximately
$1.5 million which resolved certain
legal matters. Approximately $0.7
million was recorded in general and administrative expenses
for the six months ended September 30,
2024, and the remaining $0.8
million was incurred in a prior period that is not presented
in the consolidated statements of operations.
- During the first half of fiscal 2025, Commvault incurred
costs related to the acquisitions of Appranix, Inc. and Clumio,
Inc., including legal, accounting and advisory services. Management
believes, when used as a supplement to GAAP results, that the
exclusion of these costs will help investors and financial analysts
understand Commvault's operating results and underlying operational
trends as compared to other periods.
- Represents noncash impairment charges of assets held for
sale.
- The provision for income taxes is adjusted to
reflect Commvault's estimated non-GAAP effective tax rate of
24% for fiscal 2025, and 27% for fiscal 2024. Beginning in fiscal
2025, Commvault lowered its estimated non-GAAP effective tax rate
from 27% to 24%. Commvault believes that a 24% rate more closely
aligns with its effective tax rate expectations over the next few
years.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/commvault-announces-fiscal-2025-second-quarter-financial-results-302289099.html
SOURCE COMMVAULT