Net income loss was only $0.6
million in the fourth quarter, excluding non-cash
expenses
AUSTIN,
Texas, April 15, 2024 /PRNewswire/ -- Digital
Brands Group, Inc. ("DBG") (NASDAQ: DBGI), a curated
collection of luxury lifestyle, digital-first brands, today
reported financial results for its fourth quarter and fiscal
year ended December 31,
2023.
"The fourth quarter was the end of Sundry's bottom, which our
first quarter results will reflect. Despite lower revenue
contribution from Sundry in the fourth quarter, we almost achieved
break even net income due to our cost savings (excluding non-cash
expenses). Based on first quarter wholesale shipments and
second quarter wholesale bookings, we are excited to see revenue
growth meaningfully re-accelerate. This increase in the revenue
trend will be coupled with a significantly lower operating expense
structure," said Hil Davis, CEO of
Digital Brands Group.
"We are excited to announce our first quarter earnings in May,
which we believe will show the strength of the business. We will
also have preliminary results from our outlet store opening in
Allen, TX. Simply put, as we
have stated, 2024 is the year we expected to experience the
inflection point in our business."
Results for the Fiscal Year
- Net revenues increased 6.8% to $14.9
million compared to $14.0
million a year ago
- This excludes revenue from Harper & Jones as it was spun
out in the second quarter
- This represents the lowest point of Sundry's wholesale revenues
in the second half of 2023 versus the first and second quarter
wholesale bookings for 2024
- Gross margin increased 10.2% to $6.5
million compared to $5.9
million a year ago
- Gross profit margins increased to 43.9% from 42.5% a year
ago
- G&A expenses, including non-cash items, decreased 12.7% to
$14.3 million compared to
$16.4 million a year ago
- G&A expenses, excluding non-cash item expenses, decreased
35.7% to $8.8 million compared to
$13.7 million a year ago
- G&A expenses included $5.5M
in non-cash expenses associated with D&A and stock option
expenses
- Sales & Marketing expenses decreased 18.5% to $4.0 million compared to $5.0 million a year ago
- Sales and marketing expenses ratio was 27.1% compared to 35.4%
a year ago
- Net loss per share attributable to common stockholders was
$10.2 million, or $20.46 per share, compared to a loss of
$38.0 million, or a loss of
$1,233.10 per share, a year ago
- Net loss, excluding the non-cash charges and add backs was
$8.0 million compared to a loss of
$28.8 million a year ago
- Net loss per diluted share, excluding non-cash expenses and add
backs, was $18.81 per share compared
to $934.38 per share a year ago
Results for the Fourth Quarter
- Net revenues were $2.8 million
compared to $3.4 million a year ago
- This includes non-cash contra revenue adjustment of
$0.7 million. Excluding these, net
revenues would have been $3.5
million
- This also represents one of the lowest points of Sundry's
wholesale revenue based on both the first and second quarter
wholesale bookings
- Gross profit decreased $0.5
million compared to $0.6
million a year ago
- This includes non-cash expenses of $0.3
million
- Gross profit margins decreased to 18.3% from 19.0% a year ago,
which includes the non-cash expenses to net revenues and cost of
goods sold. Excluding these charges, gross profit margins would
have been 43.5%
- G&A expenses, including non-cash items, decreased 30.6% to
$2.2 million compared to $3.2 million a year ago
- Sales & Marketing expenses decreased 13.4% to $0.8 million compared to $1.0 million a year ago
- Net loss per diluted share attributable to common stockholders
was $3.7 million, or $8.76 per share, compared to a loss of
$15.8 million, or a loss of
$511.54 per share, a year ago
- Net loss was $0.6 million,
excluding the non-cash charges of $3.1
million, compared to a loss of $19.2
million a year ago
- Net loss per diluted share, excluding non-cash expenses was
$1.48 per share compared to
$621.22 per share a year ago
Conference Call and Webcast Details Updated
Management will host a conference call on Monday, April 15 at 5:00
p.m. ET to discuss the results. The live conference call can
be accessed by dialing 866-605-1828 from the U.S. or
internationally. The conference I.D. code is 13746007 or
referencing Digital Brands or via the web by using the following
link:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=jg0EmFTQ.
Forward-looking Statements
Certain statements included in this release are "forward-looking
statements" within the meaning of the federal securities laws.
Forward-looking statements are made based on our expectations and
beliefs concerning future events impacting DBG and therefore
involve several risks and uncertainties. You can identify these
statements by the fact that they use words such as "will,"
"anticipate," "estimate," "expect," "should," and "may" and other
words and terms of similar meaning or use of future dates, however,
the absence of these words or similar expressions does not mean
that a statement is not forward-looking. All statements regarding
DBG's plans, objectives, projections and expectations relating to
DBG's operations or financial performance, and assumptions related
thereto are forward-looking statements. We caution that
forward-looking statements are not guarantees and that actual
results could differ materially from those expressed or implied in
the forward-looking statements. DBG undertakes no obligation to
publicly update or revise any forward-looking statements, whether
as a result of new information, future events or otherwise, except
as required by law. Potential risks and uncertainties that could
cause the actual results of operations or financial condition of
DBG to differ materially from those expressed or implied by
forward-looking statements include, but are not limited to: risks
arising from the widespread outbreak of an illness or any other
communicable disease, or any other public health crisis, including
the coronavirus (COVID-19) global pandemic; the level of consumer
demand for apparel and accessories; disruption to DBGs distribution
system; the financial strength of DBG's customers; fluctuations in
the price, availability and quality of raw materials and contracted
products; disruption and volatility in the global capital and
credit markets; DBG's response to changing fashion trends, evolving
consumer preferences and changing patterns of consumer behavior;
intense competition from online retailers; manufacturing and
product innovation; increasing pressure on margins; DBG's ability
to implement its business strategy; DBG's ability to grow its
wholesale and direct-to-consumer businesses; retail industry
changes and challenges; DBG's and its vendors' ability to maintain
the strength and security of information technology systems; the
risk that DBG's facilities and systems and those of our third-party
service providers may be vulnerable to and unable to anticipate or
detect data security breaches and data or financial loss; DBG's
ability to properly collect, use, manage and secure consumer and
employee data; stability of DBG's manufacturing facilities and
foreign suppliers; continued use by DBG's suppliers of ethical
business practices; DBG's ability to accurately forecast demand for
products; continuity of members of DBG's management; DBG's ability
to protect trademarks and other intellectual property rights;
possible goodwill and other asset impairment; DBG's ability to
execute and integrate acquisitions; changes in tax laws and
liabilities; legal, regulatory, political and economic risks;
adverse or unexpected weather conditions; DBG's indebtedness and
its ability to obtain financing on favorable terms, if needed,
could prevent DBG from fulfilling its financial obligations; and
climate change and increased focus on sustainability issues. More
information on potential factors that could affect DBG's financial
results is included from time to time in DBG's public reports filed
with the SEC, including DBG's Annual Report on Form 10-K, and
Quarterly Reports on Form 10-Q, and Forms 8-K filed or furnished
with the SEC.
DIGITAL BRANDS
GROUP, INC
|
STATEMENT OF
OPERATIONS
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
|
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
|
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
2,789,287
|
|
$
3,375,245
|
|
$
14,916,422
|
|
$
13,971,178
|
Cost of net
revenues
|
|
2,278,110
|
|
2,732,897
|
|
8,372,642
|
|
8,030,908
|
|
|
Gross profit
|
|
511,177
|
|
642,348
|
|
6,543,780
|
|
5,940,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
General and
administrative
|
|
2,183,799
|
|
3,145,228
|
|
14,299,389
|
|
16,371,536
|
|
Sales and
marketing
|
|
847,781
|
|
979,355
|
|
4,035,835
|
|
4,950,635
|
|
Distribution
|
|
251,398
|
|
89,059
|
|
1,002,343
|
|
611,569
|
|
Impairment
|
|
-
|
|
15,539,332
|
|
-
|
|
15,539,332
|
|
Change in fair value of
contingent consideration
|
|
-
|
|
(5,854,052)
|
|
(10,698,475)
|
|
564,303
|
|
|
Total operating
expenses
|
|
3,282,978
|
|
13,898,922
|
|
8,639,092
|
|
38,037,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
(2,771,801)
|
|
(13,256,574)
|
|
(2,095,312)
|
|
(32,097,105)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(609,551)
|
|
(2,963,845)
|
|
(5,517,118)
|
|
(9,014,337)
|
|
Other non-operating
income (expenses)
|
|
30,335
|
|
438,395
|
|
(704,166)
|
|
3,068,080
|
|
|
Total other income
(expense), net
|
|
(579,216)
|
|
(2,525,450)
|
|
(6,221,284)
|
|
(5,946,257)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
(provision)
|
|
(368,034)
|
|
-
|
|
(368,034)
|
|
-
|
Net loss from
continuing operations
|
|
(3,719,051)
|
|
(15,782,024)
|
|
(8,684,630)
|
|
(38,043,362)
|
Income (loss) from
discontinued operations, net of tax
|
|
-
|
|
-
|
|
(1,562,503)
|
|
-
|
Net loss
|
|
|
|
$ (3,719,051)
|
|
$
(15,782,024)
|
|
$
(10,247,133)
|
|
$
(38,043,362)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares outstanding -
|
|
|
|
|
|
|
|
|
|
basic and
diluted
|
|
424,402
|
|
30,852
|
|
424,402
|
|
30,852
|
Net loss from
continuing per common share - basic and diluted
|
$
(8.76)
|
|
$
(511.54)
|
|
$
(20.46)
|
|
$
(1,233.10)
|
|
The accompanying
notes are an integral part of these financial
statements.
|
DIGITAL BRANDS
GROUP, INC
|
STATEMENTS OF CASH
FLOW
|
|
|
|
|
|
|
|
|
|
Year
Ended
|
|
|
|
|
|
|
|
|
December
31,
|
|
|
|
|
|
|
|
|
2023
|
|
2022
|
Cash flows from
operating activities:
|
|
|
|
|
Net loss
|
|
|
|
$
(10,247,133)
|
|
$(38,043,362)
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
3,249,194
|
|
2,226,376
|
|
|
Amortization of loan
discount and fees
|
|
3,937,007
|
|
6,506,384
|
|
|
Loss on extinguishment
of debt
|
|
716,517
|
|
-
|
|
|
Loss on disposition of
business
|
|
1,523,940
|
|
-
|
|
|
Stock-based
compensation
|
|
408,810
|
|
602,038
|
|
|
Shares issued for
services
|
|
1,656,428
|
|
-
|
|
|
Change in credit
reserve
|
|
202,761
|
|
(118,840)
|
|
|
Change in fair value of
contingent consideration
|
|
(10,698,475)
|
|
564,303
|
|
|
Deferred tax
expense
|
|
368,034
|
|
-
|
|
|
Deferred offering
costs
|
|
-
|
|
367,696
|
|
|
Fees incurred in
connection with debt financings
|
|
-
|
|
568,149
|
|
|
Change in fair value of
warrant liability
|
|
-
|
|
(18,223)
|
|
|
Change in fair value of
derivative liability
|
|
-
|
|
(1,354,434)
|
|
|
Impairment of goodwill
and intangible assets
|
|
-
|
|
15,539,331
|
|
|
Forgiveness of Payroll
Protection Program
|
|
-
|
|
(1,760,755)
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
Accounts receivable,
net
|
|
497,771
|
|
(475,036)
|
|
|
|
Due from factor,
net
|
|
144,755
|
|
655,708
|
|
|
|
Inventory
|
|
375,682
|
|
471,831
|
|
|
|
Prepaid expenses and
other current assets
|
|
551,259
|
|
(402,515)
|
|
|
|
Accounts
payable
|
|
1,900
|
|
919,131
|
|
|
|
Accrued expenses and
other liabilities
|
|
1,047,431
|
|
1,992,649
|
|
|
|
Deferred
revenue
|
|
(183,782)
|
|
(74,268)
|
|
|
|
Due to related
parties
|
|
-
|
|
278,590
|
|
|
|
Accrued
interest
|
|
434,958
|
|
984,358
|
|
|
Net cash used in
operating activities
|
|
(6,012,942)
|
|
(10,570,889)
|
Cash flows from
investing activities:
|
|
|
|
|
Cash acquired
(consideration) pursuant to business combination
|
|
-
|
|
(7,247,303)
|
Purchase of property,
equipment and software
|
|
(29,675)
|
|
(5,533)
|
Deposits
|
|
|
|
118,494
|
|
(60,548)
|
|
|
Net cash provided by
(used in) investing activities
|
|
88,819
|
|
(7,313,384)
|
Cash flows from
financing activities:
|
|
|
|
|
Proceeds (repayments)
from related party advances
|
|
(155,205)
|
|
-
|
Advances (repayments)
from factor
|
|
154,073
|
|
(3,096)
|
Repayments of related
party notes
|
|
-
|
|
(170,000)
|
Repayment of contingent
consideration
|
|
-
|
|
(645,304)
|
Proceeds from venture
debt
|
|
-
|
|
237,500
|
Issuance of loans and
note payable
|
|
5,479,611
|
|
3,280,360
|
Repayments of
convertible and promissory notes
|
|
(10,129,811)
|
|
(7,437,349)
|
Issuance of convertible
notes payable
|
|
-
|
|
6,951,250
|
Proceeds from public
offering
|
|
-
|
|
19,347,446
|
Offering
costs
|
|
-
|
|
(2,921,646)
|
Issuance of common
stock, net of offering costs
|
|
8,145,381
|
|
-
|
Exercise of
warrants
|
|
1,167,566
|
|
-
|
|
|
Net cash provided by
financing activities
|
|
4,661,614
|
|
18,639,161
|
Net change in cash
and cash equivalents
|
|
(1,262,509)
|
|
754,888
|
Cash and cash
equivalents at beginning of year
|
|
1,283,282
|
|
528,394
|
Cash and cash
equivalents at end of year
|
|
20,773
|
|
1,283,282
|
Less: cash of
discontinued operations
|
|
-
|
|
7,666
|
Cash of continuing
operations at end of year
|
|
$
20,773
|
|
$
1,275,616
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
|
|
Cash paid for income
taxes
|
|
$
-
|
|
$
-
|
Cash paid for
interest
|
|
$
711,815
|
|
$
734,869
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of non-cash investing and financing
activities:
|
|
|
|
|
Conversion of notes
into preferred stock
|
|
$
5,759,177
|
|
$
-
|
Conversion of notes
into common stock
|
|
$
-
|
|
$
11,983,389
|
Right of use
asset
|
|
$
467,738
|
|
$
102,349
|
Warrants issued in
connection with note
|
|
$
-
|
|
$
1,368,741
|
Derivative liability in
connection with convertible note
|
|
$
-
|
|
$
559,957
|
Conversion of related
party notes and payables into preferred and common stock
|
$
-
|
|
$
6,300,000
|
Conversion of venture
debt into preferred stock
|
|
$
-
|
|
$
-
|
|
The accompanying
notes are an integral part of these financial
statements.
|
DIGITAL BRANDS
GROUP, INC
|
STATEMENT OF BALANCE
SHEETS
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
|
|
|
|
|
|
|
2023
|
|
2022
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
20,773
|
|
$
1,275,616
|
|
|
Accounts receivable,
net
|
|
74,833
|
|
583,368
|
|
|
Due from factor,
net
|
|
337,811
|
|
839,400
|
|
|
Inventory
|
|
|
4,849,600
|
|
5,122,564
|
|
|
Prepaid expenses and
other current assets
|
|
276,670
|
|
766,901
|
|
|
Assets per discontinued
operations, current
|
|
-
|
|
241,544
|
|
|
|
|
Total current
assets
|
|
5,559,687
|
|
8,829,393
|
Property, equipment and
software, net
|
|
55,509
|
|
104,512
|
Goodwill
|
|
|
|
|
|
8,973,501
|
|
8,973,501
|
Intangible assets,
net
|
|
9,982,217
|
|
12,906,238
|
Deposits
|
|
|
|
|
|
75,431
|
|
193,926
|
Right of use
asset
|
|
689,688
|
|
102,349
|
Assets per discontinued
operations
|
|
-
|
|
2,628,136
|
|
|
|
|
Total assets
|
|
$
25,336,033
|
|
$
33,738,055
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
7,538,902
|
|
$
8,016,173
|
|
|
Accrued expenses and
other liabilities
|
|
4,758,492
|
|
3,936,920
|
|
|
Due to related
parties
|
|
400,012
|
|
555,217
|
|
|
Contingent
consideration liability
|
|
-
|
|
12,098,475
|
|
|
Convertible note
payable, net
|
|
100,000
|
|
2,721,800
|
|
|
Accrued interest
payable
|
|
1,996,753
|
|
1,561,795
|
|
|
Loan payable,
current
|
|
2,325,842
|
|
1,829,629
|
|
|
Promissory note
payable, net
|
|
4,884,592
|
|
9,000,000
|
|
|
Right of use liability,
current portion
|
|
1,210,814
|
|
102,349
|
|
|
Liabilities per
discontinued operations, current
|
|
-
|
|
1,071,433
|
|
|
|
|
Total current
liabilities
|
|
23,215,407
|
|
40,893,791
|
Loan payable
|
|
|
150,000
|
|
150,000
|
Deferred tax
liability
|
|
368,034
|
|
-
|
Liabilities per
discontinued operations
|
|
-
|
|
147,438
|
|
|
|
|
Total
liabilities
|
|
23,733,441
|
|
41,191,229
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
(deficit):
|
|
|
|
|
|
Undesignated preferred
stock, $0.0001 par, 10,000,000 shares authorized, 0
shares
|
|
|
|
|
|
|
issued and
outstanding as of both December 31, 2023 and 2022
|
|
-
|
|
-
|
|
Series A convertible
preferred stock, $0.0001 par, 6,300 shares designated, 6,300 shares
issued and
|
|
|
|
|
|
|
outstanding as of both
December 31, 2023 and 2022, respectively
|
|
1
|
|
1
|
|
Series C convertible
preferred stock, $0.0001 par, 4,786 and 0 shares
|
|
|
|
|
|
|
outstanding as of
December 31, 2023 and 2022, respectively
|
|
1
|
|
-
|
|
Common stock, $0.0001
par, 1,000,000,000 shares authorized, 1,114,359 and 178,758
shares
|
|
|
|
|
|
|
issued and outstanding
as of December 31, 2023 and 2022, respectively
|
|
110
|
|
18
|
|
Additional paid-in
capital
|
|
115,596,930
|
|
96,294,123
|
|
Accumulated
deficit
|
|
(113,994,449)
|
|
(103,747,316)
|
|
|
|
|
Total stockholders'
equity (deficit)
|
|
1,602,592
|
|
(7,453,174)
|
|
|
|
|
Total liabilities and
stockholders' equity (deficit)
|
|
$
25,336,033
|
|
$
33,738,055
|
|
The accompanying
notes are an integral part of these financial
statements.
|
|
About Digital Brands Group
We offer a wide variety of apparel through numerous brands on a
both direct-to-consumer and wholesale basis. We have created a
business model derived from our founding as a digitally
native-first vertical brand. We focus on owning the customer's
"closet share" by leveraging their data and purchase history to
create personalized targeted content and looks for that specific
customer cohort.
Digital Brands Group, Inc. Company Contact
Hil Davis, CEO
Email: invest@digitalbrandsgroup.co
Phone: (800) 593-1047
Related Links
https://www.digitalbrandsgroup.co
https://ir.digitalbrandsgroup.co
View original
content:https://www.prnewswire.com/news-releases/digital-brands-group-reports-fourth-quarter-and-fiscal-year-2023-financial-results-302116664.html
SOURCE Digital Brands Group, Inc.